COPT Defense Properties, or CDP, is a real estate investment trust (REIT) that operates in the commercial real estate industry. With a focus on owning, operating, and developing properties in locations close to or containing key U.S. Government (USG) defense installations and missions, the company's primary goal is to deliver attractive total returns to its shareholders. CDP's main business activities are centered around its Defense/IT Portfolio, which generates 89.8% of its annualized rental revenue. This portfolio includes 190 operating properties,...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | BXP | BXP, Inc. | 9.52 Bn | 10.44 | 3.12 | 17.35 Bn |
| 2 | ARE | Alexandria Real Estate Equities, Inc. | 9.27 Bn | -6.45 | 3.06 | 12.40 Bn |
| 3 | VNO | Vornado Realty Trust | 5.56 Bn | 6.60 | 3.07 | 7.89 Bn |
| 4 | KRC | Kilroy Realty Corp | 3.77 Bn | 13.65 | 3.39 | 4.59 Bn |
| 5 | CDP | Copt Defense Properties | 3.33 Bn | 46.00 | 5.75 | 2.49 Bn |
| 6 | SLG | Sl Green Realty Corp | 2.75 Bn | -24.56 | 2.74 | 5.97 Bn |
| 7 | HIW | Highwoods Properties, Inc. | 2.49 Bn | 15.83 | 3.09 | 3.55 Bn |
| 8 | CUZ | Cousins Properties Inc | 2.44 Bn | 24.76 | 4.97 | 3.34 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 1.18 | 0.66 | |
| EV to Cash from Ops. EV/CFO | 28.40 | 35.35 | |
| EV to Debt EV to Debt | 2.06 | 1.60 | |
| EV to EBIT EV/EBIT | 34.79 | -177.85 | |
| EV to EBITDA EV/EBITDA | 17.92 | 15.22 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | -131.98 | -21.54 | |
| EV to Market Cap EV to Market Cap | 1.54 | 14.69 | |
| EV to Revenue EV/Rev | 8.87 | 6.06 | |
| Price to Book Value [P/B] P/B | 2.10 | 0.76 | |
| Price to Earnings [P/E] P/E | 46.00 | 3.15 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 1.11 | -2.81 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 91.00 | 86.83 | |
| Dividend per Basic Share Div per Share (Qtr) | 1.21 | 1.13 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 168.52 | -31.14 | |
| Interest Coverage Int. cover (Qtr) | 2.82 | -0.15 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 14.84 | -13.82 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -31.30 | 8.92 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 3.42 | -13.06 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 5.87 | -81.02 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 7.49 | -59.28 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 6.11 | -85.68 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 9.32 | -24.55 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 9.92 | 393.08 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 1,664.11 | 148.67 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 6.30 | -2.47 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.17 | 0.13 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.23 | 0.24 | |
| Cash Ratio Cash Ratio | 0.00 | 0.00 | |
| Current Ratio Current Ratio | 0.00 | 0.00 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 1.65 | 1.46 | |
| Interest Cover Ratio Int Coverage (Qtr) | 2.82 | -0.15 | |
| Times Interest Earned Times Interest Earned (Qtr) | 2.82 | -0.15 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 52.50 | 29.81 | |
| EBIT Margin % EBIT Margin % (Qtr) | 31.13 | -4.47 | |
| EBT Margin % EBT Margin % (Qtr) | 20.10 | -25.12 | |
| Gross Margin % Gross Margin % (Qtr) | 57.70 | 60.66 | |
| Net Profit Margin % Net Margin % (Qtr) | 20.00 | -26.43 |