|
EBT Margin
|
21.70% | 28.05% | 27.88% | 9.09% | 179.00% | 172.15% | 176.95% | 226.98% | 184.55% | 149.96% | 124.61% | 134.05% | 135.02% | 89.06% | 108.19% | 115.48% | 156.59% | 168.57% | 199.29% | 205.11% | 228.98% | 235.06% | 261.24% | 269.84% | 300.48% | 203.42% | 291.45% | 280.61% | 222.21% | 252.49% | 283.58% | 288.59% | 397.24% | 364.12% | 372.11% |
|
EBIT Margin
|
34.11% | 39.23% | 39.33% | 22.67% | 272.83% | 278.47% | 297.51% | 386.56% | 334.97% | 251.12% | 209.71% | 221.45% | 271.48% | 135.17% | 137.66% | 138.51% | 184.93% | 191.50% | 218.73% | 221.84% | 247.06% | 253.67% | 291.35% | 412.38% | -22.90% | -25.63% | -21.72% | -37.28% | -23.99% | -18.06% | -24.86% | -26.59% | -19.60% | -19.87% | -17.29% |
|
EBITDA Margin
|
34.11% | 39.23% | 16.81% | 0.03% | 272.83% | 278.47% | 0.24% | 386.56% | 334.97% | 251.12% | 209.71% | 221.45% | 271.48% | 135.17% | 137.66% | 138.51% | 184.93% | 191.50% | 218.73% | 221.84% | 247.06% | 253.67% | 291.35% | 412.38% | -22.90% | -25.63% | -21.72% | -37.28% | -23.99% | -18.06% | -24.86% | -26.59% | -19.60% | -19.87% | -17.29% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.90% | -25.63% | -21.72% | -37.28% | -23.99% | -18.06% | -24.86% | -26.59% | -19.60% | -19.87% | -17.29% |
|
Net Margin
|
13.35% | 17.13% | 17.02% | -4.14% | 123.10% | 125.81% | 128.40% | 166.16% | 139.69% | 108.29% | 91.45% | 102.20% | 98.69% | 65.03% | 78.93% | 85.84% | 116.00% | 125.06% | 147.96% | 152.35% | 172.37% | 185.31% | 200.85% | 208.39% | 231.24% | 155.50% | 223.11% | 225.92% | 169.08% | 189.49% | 213.86% | 201.74% | 302.48% | 279.73% | 282.17% |
|
FCF Margin
|
| | | 42.60% | 513.92% | 74.91% | 102.73% | 462.06% | 79.97% | -571.60% | -297.39% | 128.77% | 100.71% | -414.56% | -82.90% | 366.80% | 705.45% | 270.19% | 355.12% | 445.75% | 153.48% | 316.49% | 282.17% | 127.65% | 190.88% | 177.88% | 507.77% | 164.60% | -81.58% | 274.11% | 4.44% | 639.69% | 486.04% | -100.60% | 592.85% |
|
Assets Average
|
| | | | | | | | 1.11B | 1.18B | 1.27B | 1.37B | 1.47B | 1.67B | 1.85B | 1.88B | 1.98B | 2.12B | 2.16B | 2.11B | 2.09B | 2.14B | 2.08B | 2.07B | 2.18B | 2.24B | 2.25B | 2.25B | 2.28B | 2.38B | 2.50B | 2.88B | 3.28B | 3.37B | 3.39B |
|
Equity Average
|
| | | 5.71B | | | | 6.65B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.24B | 0.25B | 0.26B | 0.26B | 0.27B | 0.32B | 0.36B | 0.37B | 0.39B |
|
Invested Capital
|
| | 11.35B | 0.08B | | | 13.19B | 0.12B | 0.12B | 0.12B | 0.13B | 0.17B | 0.14B | 0.14B | 0.15B | 0.18B | 0.17B | 0.18B | 0.19B | 0.22B | 0.20B | 0.21B | 0.21B | 0.33B | 0.23B | 0.24B | 0.24B | 0.28B | 0.26B | 0.27B | 0.28B | 0.38B | 0.37B | 0.38B | 0.39B |
|
Asset Utilization Ratio
|
| | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
2.75 | 3.51 | 3.44 | 1.67 | 2.91 | 2.62 | 2.47 | 2.42 | 2.23 | 2.48 | 2.46 | 2.53 | 1.99 | 2.93 | 4.67 | 6.02 | 6.53 | 8.35 | 11.25 | 13.26 | 13.67 | 13.63 | 9.68 | 2.89 | -0.11 | -0.12 | -0.09 | -0.12 | -0.07 | -0.06 | -0.07 | -0.06 | -0.05 | -0.06 | -0.07 |
|
Debt to Equity
|
| | | 0.22 | | | | 0.13 | 0.13 | 0.32 | 0.28 | 0.24 | 0.21 | 0.18 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.48 | 0.14 | 0.09 | 0.09 | 0.11 | 0.08 | 0.12 | 0.19 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Debt Ratio
|
| | | 0.02 | | | | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | | 0.08 | | | | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.09 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
|
Times Interest Earned
|
2.75 | 3.51 | 3.44 | 1.67 | 2.91 | 2.62 | 2.47 | 2.42 | 2.23 | 2.48 | 2.46 | 2.53 | 1.99 | 2.93 | 4.67 | 6.02 | 6.53 | 8.35 | 11.25 | 13.26 | 13.67 | 13.63 | 9.68 | 2.89 | -0.11 | -0.12 | -0.09 | -0.12 | -0.07 | -0.06 | -0.07 | -0.06 | -0.05 | -0.06 | -0.07 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.08 | 0.04 | 0.05 | 0.15 | 0.11 | 0.10 | 0.05 | 0.17 | -0.35 | 0.09 | 7.73 | 0.07 | 0.07 | -0.35 | 0.06 |
|
Enterprise Value
|
| | | -0.00B | | | 0.12B | 0.12B | 0.12B | 0.09B | 0.13B | 0.09B | -0.00B | -0.05B | -0.07B | 0.04B | -0.05B | -0.03B | 0.01B | 0.18B | 0.01B | 0.05B | 0.29B | 0.25B | 0.10B | 0.13B | 0.12B | 0.28B | 0.20B | 0.15B | 0.20B | 0.27B | 0.18B | 0.28B | 0.34B |
|
Market Capitalization
|
| | | | | | 0.17B | 0.15B | 0.16B | 0.17B | 0.19B | 0.21B | 0.17B | 0.15B | 0.13B | 0.19B | 0.27B | 0.28B | 0.33B | 0.36B | 0.32B | 0.30B | 0.32B | 0.33B | 0.24B | 0.25B | 0.27B | 0.34B | 0.29B | 0.28B | 0.36B | 0.47B | 0.47B | 0.56B | 0.53B |
|
Return on Sales
|
| | | 0.11% | 0.16% | 0.22% | 0.38% | 1.35% | 1.39% | 1.31% | 1.17% | 1.06% | 1.00% | 0.86% | 0.82% | 0.80% | 0.86% | 0.98% | 1.15% | 1.35% | 1.48% | 1.63% | 1.77% | 1.90% | 2.04% | 1.98% | 2.03% | 2.07% | 1.93% | 2.02% | 2.00% | 1.94% | 2.29% | 2.53% | 2.70% |
|
Return on Invested Capital
|
| | | 0.00% | | | | 0.00% | 0.19% | 0.20% | 0.21% | 0.20% | 0.19% | 0.21% | 0.22% | 0.21% | 0.23% | 0.26% | 0.25% | 0.22% | 0.21% | 0.23% | 0.22% | 0.18% | 0.13% | 0.10% | 0.05% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Assets
|
| | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.00% | | | | 0.00% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.15% | 0.17% | 0.20% | 0.21% | 0.22% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.10% | 0.11% | 0.12% | 0.13% |