Capital Bancorp Cash Flow Statement (2017-2025) | CBNK

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 1.86M2.86M3.04M-0.65M2.99M3.14M3.15M3.49M3.32M4.02M4.48M5.07M2.93M4.76M8.44M9.69M8.98M9.65M11.18M10.17M10.21M11.51M11.10M8.99M9.73M7.32M9.79M9.03M6.56M8.21M8.67M7.53M13.93M13.14M15.06M15.04M
Depreciation and Depletion (Quarter) 0.26M0.28M0.25M0.29M0.59M-0.03M0.28M0.27M0.52M0.36M0.52M-0.56M0.46M0.53M0.03M-0.45M0.28M-0.08M0.08M0.08M0.07M0.07M0.10M0.09M0.09M0.08M0.08M0.49M0.21M0.31M0.38M0.52M
Share-based Compensation (Quarter) 0.14M0.18M0.11M0.14M0.20M0.20M0.20M0.20M0.24M0.24M0.25M0.25M0.33M0.30M0.38M0.34M0.42M0.41M0.41M0.41M0.44M0.44M0.44M0.44M0.47M0.47M0.47M0.47M0.41M0.82M0.38M
Deferred Taxes (Quarter) -0.04M-0.04M-0.01M-0.05M-0.06M-0.01M-0.07M-0.71M-0.00M-0.00M-3.17M0.24M-0.00M-0.34M-1.83M-0.03M0.98M0.32M-0.02M-0.07M-0.01M0.22M-0.01M-0.00M-0.02M-1.78M0.00M-0.11M1.66M-0.45M
Gains from Investment Securities (Quarter) -0.02M0.02M0.11M5.16M-5.03M5.32M0.20M0.27M-0.47M0.02M0.69M0.27M-0.28M0.07M0.25M0.26M-0.75M0.04M0.26M0.27M-0.20M0.04M0.67M0.36M-1.14M0.38M16.44M-0.88M-14.44M
Change in Interest Receivables (Quarter) -0.15M0.20M0.24M0.30M0.06M0.13M-0.01M0.13M0.28M1.81M0.81M0.46M-0.03M-0.32M0.04M0.07M-0.39M-0.24M0.61M1.60M0.50M0.17M1.08M0.26M0.76M-0.10M0.31M-0.21M2.79M-4.31M3.86M-2.32M
Change in Loans (Quarter) 98.48M94.68M85.28M-278.43M74.07M112.24M181.68M-366.57M180.47M283.31M417.16M386.17M407.86M283.65M233.58M166.65M111.83M91.27M66.34M39.10M42.24M59.75M42.89M31.50M37.55M57.51M66.26M120.06M81.46M117.65M68.46M85.27M
Cash from Operations (Quarter) 12.93M2.17M2.81M10.39M1.79M-21.49M-14.83M7.32M3.06M-30.09M-8.86M41.34M54.62M21.50M26.41M29.54M9.18M20.35M15.82M6.04M10.36M8.40M22.47M6.19M-3.41M12.90M-0.46M25.90M22.58M-4.21M32.90M18.45M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.10M-0.04M-0.04M0.18M-0.03M-0.03M-0.05M-0.05M-0.07M-0.07M-0.08M-0.08M-0.10M-0.12M-0.14M-0.28M-0.33M-0.20M1.34M-1.35M0.03M0.07M-0.19M0.08M-0.05M-0.04M0.26M0.26M0.11M
Amortization of Deferred Charges (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.12M
Depreciation & Amortization (CF) (Quarter) 0.26M0.28M0.25M0.29M0.59M-0.03M0.28M0.27M0.52M0.36M0.52M-0.56M0.46M0.53M0.03M-0.45M0.28M-0.08M0.08M0.08M0.07M0.07M0.10M0.09M0.09M0.08M0.08M0.49M0.21M0.31M0.38M0.52M
Change in Working Capital
Change in Receivables (Quarter) 0.10M-0.12M0.24M10.58M-10.30M-0.74M
Change in Accured Expenses (Quarter) -1.09M1.22M0.28M0.07M0.90M-0.43M1.13M1.28M2.41M-2.93M0.24M7.74M-2.03M1.85M-3.67M3.19M0.14M-0.32M0.61M-4.93M0.95M1.05M-1.11M3.66M0.15M0.84M-0.56M11.55M0.60M-1.84M-0.11M0.70M
Change in Taxes (Quarter) -0.77M-0.19M-0.05M-0.53M-0.00M0.18M0.09M-0.34M3.28M-3.01M-0.55M0.56M2.93M-3.30M0.82M-0.27M0.49M-0.32M-0.50M3.69M4.04M-17.59M8.56M1.96M
Investing Activities
Change in Net Loans (Quarter) 13.19M21.33M34.68M44.94M7.80M48.47M84.20M32.61M17.89M23.81M33.23M72.39M-2.77M80.38M52.96M79.53M3.15M82.29M41.91M82.68M60.02M51.57M26.04M43.09M63.22M59.00M88.59M109.84M71.47M45.71M84.94M143.70M
Capital Expenditures (Quarter) 0.45M0.30M0.29M0.70M-0.11M-0.25M-0.26M0.93M0.07M0.26M-0.06M0.66M-0.42M-0.21M0.09M0.69M0.24M0.53M2.32M0.03M0.19M-0.39M-0.25M1.03M-0.64M2.02M0.19M0.51M1.25M0.42M
Sales of Property, Plant and Equipment (Quarter) 0.01M0.25M0.10M0.05M-0.00M0.06M0.00M3.13M0.11M
Change in Acquisitions & Divestments (Quarter) 0.34M5.70M1.19M12.25M-10.14M2.28M-2.28M0.96M4.60M5.02M2.61M1.65M2.12M1.49M1.75M18.48M0.49M44.48M0.49M10.53M20.79M2.64M15.30M14.48M13.37M17.55M1.43M23.75M
Cash from Investing Activities (Quarter) -11.95M-20.04M-33.82M-43.45M-6.43M-42.54M-81.72M-57.29M-15.99M-249.49M-34.04M-85.99M-92.57M-85.31M-14.46M-45.90M56.08M-108.83M-77.74M-67.97M-58.71M-6.70M-26.29M-39.14M-57.64M-65.50M-83.75M-63.06M-61.08M-60.28M-88.09M-141.43M
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) -2.00M-2.00M2.00M33.56M-33.56M-6.67M8.62M-3.50M-1.95M85.00M-85.00M100.00M-15.00M25.00M20.00M-30.00M28.00M
Short-Term Debt issuances (Quarter) -1.19M2.37M-1.21M-7.91M-0.32M-3.01M
Change in Capital Stock
Shares Issued (Quarter) 0.28M0.20M0.16M0.40M0.11M0.05M0.25M0.19M0.10M0.06M0.77M0.08M0.10M0.24M0.08M0.27M0.65M0.59M0.42M0.02M0.76M0.11M0.29M-0.01M0.68M
Shares Repurchased (Quarter) 0.00M0.26M0.11M1.28M0.01M1.50M0.92M2.72M2.31M1.90M1.89M1.40M0.62M2.87M-0.31M8.56M
Dividend Payments
Dividends Paid - Common (Quarter) 0.69M0.69M0.70M0.70M0.84M0.84M0.85M0.84M1.11M1.11M1.11M1.11M1.39M1.66M1.67M1.66M1.99M1.98M
Misc.
Cash from Financing Activities (Quarter) -10.65M43.94M3.03M27.05M8.27M105.21M72.10M109.72M72.98M304.42M48.70M-13.96M209.06M54.45M3.38M-124.25M65.13M25.57M-151.90M105.28M108.32M-22.75M30.63M-59.24M92.29M103.91M104.40M85.79M127.15M45.11M-30.56M189.68M
Change in Cash (Quarter) -9.67M26.06M-27.98M-6.00M3.63M41.18M-24.45M59.75M60.05M24.84M5.80M-58.61M171.11M-9.36M15.33M-140.60M130.39M-62.90M-213.82M43.35M59.97M-21.05M26.81M-92.19M31.24M51.31M20.19M48.63M88.66M-19.38M-85.75M66.70M
Free Cash Flow (Quarter) 12.48M1.87M2.52M9.69M1.90M-21.23M-14.57M6.39M2.99M-30.35M-8.86M41.41M54.62M20.84M26.83M29.76M9.09M19.65M15.59M5.51M8.04M8.37M22.28M6.58M-3.17M11.87M0.18M23.89M22.39M-4.72M31.65M18.03M
Net Cash Flow (Quarter) -9.67M26.06M-27.98M-6.00M3.63M41.18M-24.45M59.75M60.05M24.84M5.80M-58.61M171.11M-9.36M15.33M-140.60M130.39M-62.90M-213.82M43.35M59.97M-21.05M26.81M-92.19M31.24M51.31M20.19M48.63M88.66M-19.38M-85.75M66.70M