|
EBITDA Margin Growth (1y)
|
| | | 23,872.00 | 23,924.00 | -1657.00 | 38,653.00 | 6,215.00 | -2735.00 | 20,947.00 | -16510.00 | -6350.00 | -11594.00 | -7205.00 | -8295.00 | -8655.00 | 5,632.00 | 8,107.00 | 8,333.00 | 6,213.00 | 6,217.00 | 7,262.00 | 19,054.00 | -26996.00 | -27930.00 | -31307.00 | -44966.00 | -109.00 | 757.00 | -313.00 | 1,068.00 | 438.00 | -181.00 | 757.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 23,737.00 | 9,594.00 | 12,085.00 | 13,848.00 | -8790.00 | -8697.00 | 21,849.00 | -16472.00 | -8791.00 | 255.00 | 8,163.00 | 19,092.00 | -29437.00 | -16080.00 | -15938.00 | -17578.00 | -20892.00 | -20956.00 | -24359.00 | -24843.00 | -26667.00 | -27354.00 | -30863.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21,295.00 | 21,444.00 | 27,453.00 | 41,235.00 | -29573.00 | -30410.00 | -2197.00 | -42384.00 | -35896.00 | -26918.00 | -23457.00 | -24805.00 | -29108.00 | -15504.00 | -15495.00 |
|
EBITDA Margin (QoQ)
|
512.00 | -2241.00 | -1679.00 | 27,280.00 | 564.00 | -27823.00 | 38,631.00 | -5158.00 | -8386.00 | -4140.00 | 1,174.00 | 5,002.00 | -13630.00 | 249.00 | 85.00 | 4,642.00 | 657.00 | 2,723.00 | 311.00 | 2,522.00 | 661.00 | 3,768.00 | 12,103.00 | -43528.00 | -273.00 | 390.00 | -1555.00 | 1,329.00 | 593.00 | -680.00 | -174.00 | 699.00 | -26.00 | 258.00 |
|
EBIT Margin Growth (1y)
|
| | | 23,872.00 | 23,924.00 | 25,818.00 | 36,389.00 | 6,215.00 | -2735.00 | -8780.00 | -16510.00 | -6350.00 | -11594.00 | -7205.00 | -8295.00 | -8655.00 | 5,632.00 | 8,107.00 | 8,333.00 | 6,213.00 | 6,217.00 | 7,262.00 | 19,054.00 | -26996.00 | -27930.00 | -31307.00 | -44966.00 | -109.00 | 757.00 | -313.00 | 1,068.00 | 438.00 | -181.00 | 757.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 23,737.00 | 9,594.00 | 9,833.00 | 11,584.00 | -8790.00 | -8697.00 | -7878.00 | -16472.00 | -8791.00 | 255.00 | 8,163.00 | 19,092.00 | -29437.00 | -16080.00 | -15938.00 | -17578.00 | -20892.00 | -20956.00 | -24359.00 | -24843.00 | -26667.00 | -27354.00 | -30863.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21,295.00 | 21,444.00 | 25,202.00 | 38,971.00 | -29573.00 | -30410.00 | -31923.00 | -42384.00 | -35896.00 | -26918.00 | -23457.00 | -24805.00 | -29108.00 | -15504.00 | -15495.00 |
|
EBIT Margin (QoQ)
|
512.00 | 10.00 | -1666.00 | 25,016.00 | 564.00 | 1,904.00 | 8,905.00 | -5158.00 | -8386.00 | -4140.00 | 1,174.00 | 5,002.00 | -13630.00 | 249.00 | 85.00 | 4,642.00 | 657.00 | 2,723.00 | 311.00 | 2,522.00 | 661.00 | 3,768.00 | 12,103.00 | -43528.00 | -273.00 | 390.00 | -1555.00 | 1,329.00 | 593.00 | -680.00 | -174.00 | 699.00 | -26.00 | 258.00 |
|
EBT Margin Growth (1y)
|
| | | 15,730.00 | 14,410.00 | 14,906.00 | 21,789.00 | 555.00 | -2219.00 | -5234.00 | -9293.00 | -4954.00 | -6090.00 | -1642.00 | -1856.00 | 2,158.00 | 7,951.00 | 9,109.00 | 8,962.00 | 7,239.00 | 6,649.00 | 6,196.00 | 6,473.00 | 7,149.00 | -3164.00 | 3,021.00 | 1,077.00 | -7826.00 | 4,907.00 | -788.00 | 798.00 | 17,503.00 | 11,162.00 | 8,854.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 11,331.00 | 6,101.00 | 8,031.00 | 10,640.00 | -2241.00 | -358.00 | 2,234.00 | -2187.00 | 4,443.00 | 8,510.00 | 13,663.00 | 13,580.00 | 16,546.00 | 11,436.00 | 18,326.00 | 16,513.00 | 6,562.00 | 8,393.00 | 8,429.00 | 8,348.00 | 16,826.00 | 12,906.00 | 11,087.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20,728.00 | 20,701.00 | 23,336.00 | 26,076.00 | 12,147.00 | 3,127.00 | 11,450.00 | 5,363.00 | 3,766.00 | 10,253.00 | 15,896.00 | 15,455.00 | 26,223.00 | 27,506.00 | 26,392.00 |
|
EBT Margin (QoQ)
|
634.00 | -16.00 | -1880.00 | 16,992.00 | -685.00 | 480.00 | 5,003.00 | -4242.00 | -3459.00 | -2535.00 | 943.00 | 97.00 | -4596.00 | 1,914.00 | 729.00 | 4,111.00 | 1,197.00 | 3,072.00 | 582.00 | 2,388.00 | 607.00 | 2,619.00 | 860.00 | 3,063.00 | -9705.00 | 8,803.00 | -1084.00 | -5840.00 | 3,028.00 | 3,108.00 | 502.00 | 10,865.00 | -3312.00 | 799.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | 15,113.05% | | | 5.55% | -24.21% | -101.03% | -158.08% | -156.72% | -51.91% | -4,198.98% | 47.58% | 110.22% | 312.12% | 111.87% | 295.35% | 3,656.84% | 39.20% | 1,422.95% | 153.84% | -58.02% | 12.69% | 114.92% | 10.08% | 66.75% | -5.57% | -13.01% | 89.93% | 69.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 284.22% | | | -60.59% | 14.52% | -62.56% | -15.90% | 29.62% | 40.25% | 330.38% | 66.31% | 53.43% | 86.29% | 80.55% | 95.38% | 197.38% | 13.99% | 205.36% | 74.43% | 5.81% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 216.16% | | | -0.71% | 18.70% | 11.42% | 10.70% | 8.80% | 24.03% | 171.42% | 49.37% | 45.62% |
|
Enterprise Value (QoQ)
|
| | | | | | -4.09% | -0.65% | -25.05% | 47.79% | -31.13% | -101.35% | -4,134.36% | -44.31% | 158.39% | -220.48% | 48.36% | 128.14% | 2,254.53% | -96.53% | 749.73% | 441.09% | -12.76% | -62.03% | 41.63% | -10.51% | 134.18% | -27.59% | -27.46% | 35.55% | 32.62% | -33.29% | 58.37% | 20.78% |
|
FCF Margin Growth (1y)
|
| | | | | | 41,946.00 | -43395.00 | -64651.00 | -40012.00 | -33329.00 | 2,074.00 | 15,704.00 | 21,449.00 | 23,803.00 | 60,474.00 | 68,475.00 | 43,802.00 | 7,895.00 | -55197.00 | 4,630.00 | -7295.00 | -31809.00 | 3,740.00 | -13861.00 | 22,560.00 | 3,694.00 | -27246.00 | 9,623.00 | -50333.00 | 47,509.00 | 56,762.00 | -37471.00 | 58,841.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 32,420.00 | 19,153.00 | 19,528.00 | 25,239.00 | -1631.00 | 7,351.00 | 88,809.00 | 57,956.00 | -111.00 | 9,017.00 | 59,244.00 | 59,067.00 | -20220.00 | -78703.00 | 392.00 | -35068.00 | 19,394.00 | 33,256.00 | -41709.00 | 31,068.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8,505.00 | -32304.00 | 10,297.00 | 40,504.00 | -29746.00 | -16154.00 | 84,571.00 | 30,183.00 | 51,092.00 | 38,533.00 | 31,396.00 | 67,575.00 |
|
FCF Margin (QoQ)
|
| | | 47,131.00 | -43901.00 | 2,782.00 | 35,933.00 | -38209.00 | -65157.00 | 27,421.00 | 42,615.00 | -2806.00 | -51527.00 | 33,166.00 | 44,970.00 | 33,865.00 | -43526.00 | 8,494.00 | 9,062.00 | -29227.00 | 16,301.00 | -3432.00 | -15451.00 | 6,322.00 | -1300.00 | 32,989.00 | -34317.00 | -24618.00 | 35,569.00 | -26967.00 | 63,525.00 | -15365.00 | -58664.00 | 69,344.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 110.32% | 557.33% | 37.39% | 182.75% | -7.34% | 10.42% | -432.95% | -6.97% | 15,338.92% | -58.96% | 121.13% | -474.61% | -99.19% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.09% | 43.89% | -1.13% | -128.01% | 5.21% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | -9.33% | 230.60% | -53.74% | 51.67% | 183.38% | -30.90% | -4.79% | -50.30% | 237.68% | -308.36% | 126.60% | 8,148.29% | -99.10% | 7.28% | -571.62% | 117.92% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 5.76% | -25.34% | -28.19% | 45.15% | -23.42% | -5.22% | -0.14% | 4.59% | -10.67% | 18.08% | 89.58% | 137.46% | 228.06% | 184.91% | 140.76% | 120.39% | 109.39% | 63.17% | -13.96% | -78.18% | -100.79% | -100.91% | -100.90% | -104.26% | 35.46% | 53.42% | 18.90% | 53.68% | 22.46% | 4.51% | -1.42% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -10.22% | -5.81% | 10.78% | 53.33% | 30.93% | 47.19% | 65.80% | 76.23% | 83.08% | 76.40% | 57.77% | 4.52% | -27.12% | -26.87% | -26.38% | -26.42% | -26.22% | -26.14% | -26.12% | -26.08% | -26.08% | -26.08% | -26.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.81% | 31.18% | 23.01% | 11.63% | -15.29% | -15.41% | -15.27% | -15.45% | -15.23% | -15.14% | -15.20% | -15.13% | -15.18% | -15.08% | -15.05% |
|
Interest Coverage Ratio (QoQ)
|
27.59% | -2.04% | -51.44% | 74.24% | -9.93% | -5.78% | -1.84% | -8.07% | 11.47% | -0.73% | 2.81% | -21.48% | 47.34% | 59.38% | 28.78% | 8.48% | 27.97% | 34.68% | 17.88% | 3.07% | -0.28% | -28.98% | -70.10% | -103.73% | -14.69% | 29.59% | -41.48% | 43.51% | 17.22% | -22.59% | 19.20% | 5.43% | -1.94% | -30.20% |
|
Net Margin Growth (1y)
|
| | | 10,975.00 | 10,868.00 | 11,138.00 | 17,030.00 | 1,659.00 | -1752.00 | -3695.00 | -6396.00 | -4100.00 | -4326.00 | -1252.00 | -1636.00 | 1,731.00 | 6,002.00 | 6,903.00 | 6,652.00 | 5,637.00 | 6,026.00 | 5,289.00 | 5,604.00 | 5,887.00 | -2981.00 | 2,226.00 | 1,753.00 | -6216.00 | 3,399.00 | -925.00 | -2418.00 | 13,339.00 | 9,024.00 | 6,831.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 8,534.00 | 4,790.00 | 6,192.00 | 8,998.00 | -709.00 | -76.00 | 1,956.00 | -1381.00 | 3,268.00 | 7,702.00 | 10,940.00 | 10,620.00 | 13,255.00 | 9,047.00 | 14,418.00 | 14,008.00 | 5,308.00 | 6,444.00 | 6,590.00 | 4,939.00 | 13,011.00 | 9,441.00 | 8,132.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15,902.00 | 16,819.00 | 18,384.00 | 21,254.00 | 10,814.00 | 2,969.00 | 9,472.00 | 5,976.00 | 2,939.00 | 8,120.00 | 12,241.00 | 9,954.00 | 20,379.00 | 21,470.00 | 20,324.00 |
|
Net Margin (QoQ)
|
378.00 | -11.00 | -2116.00 | 12,724.00 | 271.00 | 259.00 | 3,776.00 | -2647.00 | -3140.00 | -1684.00 | 1,075.00 | -351.00 | -3366.00 | 1,390.00 | 690.00 | 3,017.00 | 905.00 | 2,291.00 | 439.00 | 2,001.00 | 1,295.00 | 1,554.00 | 754.00 | 2,284.00 | -7573.00 | 6,761.00 | 281.00 | -5684.00 | 2,041.00 | 2,437.00 | -1212.00 | 10,073.00 | -2275.00 | 244.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -109.00 | 757.00 | -313.00 | 1,068.00 | 438.00 | -181.00 | 757.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -273.00 | 390.00 | -1555.00 | 1,329.00 | 593.00 | -680.00 | -174.00 | 699.00 | -26.00 | 258.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | | | | 13.00 | 1.00 | 1.00 | 2.00 | 4.00 | 7.00 | 9.00 | 7.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -5.00 | -2.00 | -1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 17.00 | | | | 20.00 | 9.00 | 10.00 | 8.00 | 6.00 | 6.00 | 3.00 | 0.00 | -2.00 | -7.00 | -9.00 | -10.00 | -11.00 | -10.00 | -10.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.00 | | | | 14.00 | 1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 11.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | | | | 19.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -8.00 | -13.00 | -18.00 | -20.00 | -15.00 | -12.00 | -6.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 21.00 | | | | 22.00 | 2.00 | 3.00 | 1.00 | -1.00 | -6.00 | -11.00 | -17.00 | -23.00 | -24.00 | -27.00 | -26.00 | -23.00 | -22.00 | -24.00 | -23.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | | | | -2.00 | -20.00 | -21.00 | -22.00 | -20.00 | -20.00 | -22.00 | -23.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 19.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | -1.00 | 2.00 | 2.00 | -1.00 | -3.00 | 0.00 | 1.00 | -1.00 | -4.00 | -5.00 | -3.00 | -6.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 124.00 | 123.00 | 109.00 | 79.00 | -29.00 | -39.00 | -46.00 | -35.00 | -26.00 | -14.00 | 13.00 | 33.00 | 55.00 | 62.00 | 65.00 | 61.00 | 56.00 | 56.00 | 35.00 | 27.00 | 17.00 | -11.00 | 4.00 | -4.00 | -14.00 | 37.00 | 51.00 | 71.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 69.00 | 70.00 | 76.00 | 78.00 | 0.00 | 9.00 | 32.00 | 60.00 | 84.00 | 104.00 | 112.00 | 122.00 | 127.00 | 107.00 | 104.00 | 85.00 | 59.00 | 81.00 | 90.00 | 94.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 179.00 | 188.00 | 176.00 | 166.00 | 73.00 | 54.00 | 71.00 | 83.00 | 88.00 | 129.00 | 168.00 | 189.00 |
|
Return on Sales (QoQ)
|
| | | 5.00 | 7.00 | 15.00 | 97.00 | 4.00 | -8.00 | -14.00 | -11.00 | -6.00 | -14.00 | -4.00 | -2.00 | 6.00 | 12.00 | 17.00 | 20.00 | 13.00 | 15.00 | 13.00 | 14.00 | 14.00 | -6.00 | 5.00 | 4.00 | -15.00 | 10.00 | -3.00 | -6.00 | 36.00 | 24.00 | 17.00 |