|
Cash & Equivalents
|
38.13M | 0.80M | 40.73M | 34.72M | 38.35M | 79.53M | 55.08M | 114.82M | 174.87M | 199.71M | 205.52M | 146.91M | 318.02M | 308.67M | 324.00M | 183.40M | 313.79M | 250.88M | 37.06M | 80.42M | 140.39M | 119.34M | 146.15M | 53.96M | 85.20M | 136.51M | 156.70M | 205.33M | 293.99M | 274.61M | 188.86M |
|
Cash Due from Bank
|
| 8.19M | 10.98M | 10.43M | 11.61M | 12.25M | 11.09M | 10.53M | 9.58M | 15.64M | 20.14M | 18.46M | 22.68M | 19.69M | 23.65M | 42.91M | 14.96M | 14.78M | 14.77M | 19.96M | 14.48M | 18.62M | 13.77M | 14.51M | 12.36M | 19.29M | 23.46M | 25.43M | 27.84M | 26.84M | 25.72M |
|
Cash & Current Investments
|
38.13M | 0.80M | 40.73M | 34.72M | 38.35M | 79.53M | 55.08M | 114.82M | 174.87M | 199.71M | 205.52M | 146.91M | 318.02M | 308.67M | 324.00M | 183.40M | 313.79M | 250.88M | 37.06M | 80.42M | 140.39M | 119.34M | 146.15M | 53.96M | 85.20M | 136.51M | 156.70M | 205.33M | 293.99M | 274.61M | 188.86M |
|
Interest Deposits
|
66.11M | 40.36M | -31.24M | 22.01M | 25.82M | 65.28M | 40.52M | 102.45M | 164.31M | 180.38M | 179.79M | 126.08M | 294.78M | 286.74M | 299.03M | 136.82M | 298.50M | 234.82M | 20.87M | 39.76M | 125.45M | 100.34M | 130.43M | 39.04M | 72.79M | 117.16M | 133.18M | 179.84M | 266.09M | 247.70M | 163.08M |
|
Fed Funds Sold
|
| 3.77M | | 2.29M | 0.93M | 1.99M | 3.46M | 1.85M | 0.98M | 3.70M | 5.59M | 2.37M | 0.57M | 2.24M | 1.31M | 3.66M | 0.33M | 1.28M | 1.42M | 20.69M | 0.46M | 0.38M | 1.96M | 0.41M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | 1.05M | 11.64M | 1.34M | 0.60M | | | | |
|
Securities - Tradable
|
0.78M | 54.03M | 0.79M | 46.93M | 46.08M | 39.16M | 37.07M | 60.83M | 59.52M | 56.80M | 53.99M | 99.79M | 128.02M | 160.51M | 189.16M | 184.46M | 172.71M | 226.51M | 269.62M | 252.48M | 255.76M | 208.46M | 206.06M | 208.33M | 202.25M | 207.92M | 208.70M | 223.63M | 213.45M | 228.92M | 232.64M |
|
Securities - Held-to-maturity
|
| 2.37M | 3.13M | 2.50M | 2.48M | 4.14M | 4.01M | 3.97M | 4.27M | 4.08M | 3.96M | 3.71M | 3.48M | 3.48M | 3.50M | 3.50M | 3.60M | 3.62M | 3.63M | 7.36M | 4.21M | 3.80M | 4.34M | 4.35M | 4.44M | 4.93M | 5.89M | 4.48M | 7.03M | 7.04M | 7.06M |
|
Securities
|
| | | | | | | | | | | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.23M | | | | | | | | | | | | |
|
Loans - Gross
|
| | | | | | | | | | | | | | | | | | | 1,737.22M | | | | 1,910.93M | | | 2,113.70M | 2,637.23M | 2,683.79M | 2,748.06M | 2,829.51M |
|
Loans - Loss Allowance
|
| 10.03M | | | | | | | | | | 23.43M | 23.55M | 24.08M | 24.75M | 25.18M | 25.25M | 26.42M | 26.09M | 26.39M | 26.22M | 27.50M | 28.28M | 28.61M | 29.35M | 30.83M | 31.93M | 48.65M | 48.45M | 47.45M | 53.05M |
|
Loans - Net
|
| 877.39M | | 988.96M | 996.58M | 1,044.38M | 1,127.50M | 1,156.93M | 1,172.29M | 1,192.80M | 1,222.60M | 1,292.07M | 1,288.83M | 1,368.39M | 1,420.37M | 1,498.80M | 1,501.00M | 1,581.26M | 1,621.91M | 1,702.21M | 1,759.89M | 1,809.55M | 1,833.65M | 1,874.68M | 1,935.17M | 1,990.76M | 2,075.60M | 2,581.51M | 2,629.95M | 2,692.36M | 2,768.94M |
|
Loans
|
| 26.34M | 21.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 1.53M | | 0.09M | 0.09M | 0.27M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 2.60M | 2.84M | 2.98M | 7.74M | 7.20M | 6.67M | 6.09M | 5.64M | 5.54M | 5.02M | 4.46M | 4.00M | 4.13M | 3.69M | 3.28M | 2.98M | 3.31M | 3.21M | 3.39M | 5.37M | 5.49M | 5.30M | 5.07M | 4.50M | 5.55M | 5.96M | 15.53M | 15.09M | 14.86M | 15.30M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.13M | 24.09M | 22.48M | 25.97M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.51M | | | 807.00M | 15.56M | 15.29M | 786.00M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.51M | | | 828.13M | 39.64M | 37.77M | 811.97M |
|
Long-Term Deferred Tax
|
| 3.38M | | 3.65M | 3.61M | 3.50M | 3.56M | 4.26M | 3.98M | 3.60M | 3.59M | 6.82M | 7.43M | 7.38M | 7.17M | 9.79M | 12.37M | 12.93M | 14.05M | 13.78M | 12.90M | 13.62M | 13.64M | 12.25M | 12.31M | 12.15M | 10.75M | 16.67M | 15.90M | 15.67M | 14.88M |
|
Other Non-Current Assets
|
1.25M | 2.10M | 3.61M | 2.18M | 2.52M | 3.44M | 3.40M | 2.52M | 4.87M | 3.02M | 2.29M | 2.96M | 3.90M | 2.31M | 1.90M | 4.06M | 4.37M | 5.23M | 5.95M | 8.44M | 8.34M | 9.17M | 9.21M | 10.85M | 8.09M | 9.64M | 25.79M | 35.42M | 34.06M | 34.41M | 34.89M |
|
Assets
|
| 1,026.01M | 1,072.90M | 1,105.06M | 1,123.75M | 1,234.16M | 1,311.41M | 1,427.61M | 1,507.85M | 1,822.37M | 1,879.03M | 1,876.59M | 2,091.85M | 2,151.85M | 2,169.56M | 2,055.30M | 2,122.45M | 2,154.85M | 2,009.36M | 2,123.66M | 2,245.29M | 2,227.87M | 2,272.48M | 2,226.18M | 2,324.24M | 2,438.58M | 2,560.79M | 3,206.91M | 3,349.80M | 3,388.66M | 3,389.44M |
|
Accounts Payables
|
| 904.90M | 911.12M | 955.24M | 967.72M | 1,037.00M | 1,112.44M | 1,225.42M | 1,302.91M | 1,608.73M | 1,662.21M | 1,652.13M | 1,863.07M | 1,917.42M | 1,921.24M | 1,797.14M | 1,862.72M | 1,888.92M | 1,737.59M | 1,758.07M | 1,944.37M | 1,934.36M | 1,967.99M | 1,896.00M | 2,005.69M | 2,100.43M | 2,186.22M | 2,761.94M | 2,891.33M | 2,940.74M | 2,912.05M |
|
Payables
|
| 904.90M | 911.12M | 955.24M | 967.72M | 1,037.00M | 1,112.44M | 1,225.42M | 1,302.91M | 1,608.73M | 1,662.21M | 1,652.13M | 1,863.07M | 1,917.42M | 1,921.24M | 1,797.14M | 1,862.72M | 1,888.92M | 1,737.59M | 1,758.07M | 1,944.37M | 1,934.36M | 1,967.99M | 1,896.00M | 2,005.69M | 2,100.43M | 2,186.22M | 2,761.94M | 2,891.33M | 2,940.74M | 2,912.05M |
|
Accumulated Expenses
|
0.43M | 1.08M | 0.59M | 1.56M | 1.97M | 2.04M | 2.11M | 1.80M | 1.68M | 1.28M | 1.52M | 1.13M | 1.21M | 0.96M | 0.84M | 0.47M | 0.48M | 0.30M | 0.48M | 1.03M | 1.98M | 3.03M | 5.20M | 5.58M | 6.01M | 6.57M | 8.50M | 9.39M | 9.99M | 8.16M | 8.04M |
|
Current Taxes
|
6.06M | | 1.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 17.36M | | 15.39M | 15.40M | 38.89M | 35.56M | 32.22M | 28.89M | 25.56M | 22.22M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 107.00M | 32.00M | 22.00M | 22.00M | 27.06M | 22.00M | 32.00M | 52.00M | 22.00M | 22.00M | 22.00M | 22.00M |
|
Other Non-Current Liabilities
|
-2.15M | 9.29M | 9.84M | 10.96M | 17.10M | 17.70M | 18.05M | 19.41M | 22.86M | 27.30M | 26.18M | 28.00M | 26.51M | 22.21M | 24.34M | 25.73M | 23.70M | 24.25M | 23.22M | 21.48M | 20.36M | 18.98M | 22.35M | 20.68M | 19.01M | 19.67M | 21.89M | 46.38M | 44.84M | 25.67M | 40.51M |
|
Total Non-Current Liabilities
|
2.15M | 936.60M | 956.41M | 979.53M | 988.10M | 1,093.34M | 1,165.53M | 1,274.87M | 1,348.91M | 1,652.96M | 1,703.47M | 1,689.28M | 1,898.34M | 1,952.44M | 1,956.14M | 1,831.67M | 1,897.26M | 1,923.28M | 1,772.13M | 1,878.16M | 1,990.41M | 1,971.45M | 2,007.25M | 1,950.64M | 2,045.77M | 2,151.06M | 2,258.79M | 2,805.39M | 2,935.39M | 2,982.96M | 2,954.16M |
|
Total Liabilities
|
| 945.89M | 966.25M | 990.49M | 1,005.20M | 1,111.04M | 1,183.58M | 1,294.28M | 1,371.77M | 1,680.26M | 1,729.65M | 1,717.28M | 1,924.85M | 1,974.65M | 1,980.48M | 1,857.40M | 1,920.96M | 1,947.53M | 1,795.35M | 1,899.64M | 2,010.77M | 1,990.43M | 2,029.61M | 1,971.32M | 2,064.77M | 2,170.73M | 2,280.68M | 2,851.77M | 2,980.23M | 3,008.63M | 2,994.67M |
|
Total Debt
|
| 17.36M | | 15.39M | 15.40M | 38.89M | 35.56M | 32.22M | 28.89M | 25.56M | 22.22M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | 107.00M | 32.00M | 22.00M | 22.00M | 27.06M | 22.00M | 32.00M | 52.00M | 22.00M | 22.00M | 22.00M | 22.00M |
|
Common Equity
|
| 80.12M | | 114.56M | 118.55M | 123.12M | 127.83M | 133.33M | 136.08M | 142.11M | 149.38M | 159.31M | 167.00M | 177.20M | 189.08M | 197.90M | 201.49M | 207.32M | 214.00M | 224.01M | 234.52M | 237.44M | 242.88M | 254.86M | 259.46M | 267.85M | 280.11M | 355.14M | 369.58M | 380.04M | 394.77M |
|
Shareholder's Equity
|
| 80.12M | 106.66M | 114.56M | 118.55M | 123.12M | 127.83M | 133.33M | 136.08M | 142.11M | 149.38M | 159.31M | 167.00M | 177.20M | 189.08M | 197.90M | 201.49M | 207.32M | 214.00M | 224.01M | 234.52M | 237.44M | 242.88M | 254.86M | 259.46M | 267.85M | 280.11M | 355.14M | 369.58M | 380.04M | 394.77M |
|
Liabilities and Shareholders Equity
|
| 1,026.01M | 1,072.90M | 1,105.06M | 1,123.75M | 1,234.16M | 1,311.41M | 1,427.61M | 1,507.85M | 1,822.37M | 1,879.03M | 1,876.59M | 2,091.85M | 2,151.85M | 2,169.56M | 2,055.30M | 2,122.45M | 2,154.85M | 2,009.36M | 2,123.66M | 2,245.29M | 2,227.87M | 2,272.48M | 2,226.18M | 2,324.24M | 2,438.58M | 2,560.79M | 3,206.91M | 3,349.80M | 3,388.66M | 3,389.44M |
|
Retained Earnings
|
| 53.20M | 62.48M | 65.70M | 68.92M | 72.94M | 77.09M | 81.62M | 84.39M | 89.15M | 97.58M | 106.85M | 115.81M | 125.43M | 135.91M | 144.53M | 153.95M | 164.75M | 174.92M | 182.44M | 191.06M | 197.49M | 206.03M | 213.34M | 218.73M | 225.82M | 233.00M | 237.84M | 249.93M | 261.09M | 274.04M |
|
Treasury Shares
|
| 0.04M | | 0.04M | | | | 0.02M | | | | 0.03M | | | | 0.05M | | | | 0.04M | | | | 0.03M | | | | 0.05M | | | |