|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,772.39M | 1,755.77M | 1,764.02M | 1,786.40M | 1,800.89M | 1,785.21M | 1,789.65M | 1,793.74M | 1,801.24M | 1,801.69M | 1,802.59M | 1,759.18M | 2,093.39M | 2,104.43M | 2,067.50M | 2,210.82M | 2,221.54M | 2,249.28M | 2,248.41M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.94M | 49.19M | 77.97M | 107.46M | 136.90M | 161.47M | 183.53M | 205.55M | 228.03M | 247.39M | 263.95M | 277.48M | 283.79M | 303.95M | 314.09M | 334.10M | 355.90M | 371.13M | 389.99M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,769.12M | 1,725.07M | 1,699.25M | 1,684.28M | 1,663.99M | 1,630.91M | 1,612.56M | 1,594.75M | 1,582.11M | 1,561.79M | 1,547.55M | 1,490.52M | 1,809.60M | 1,806.87M | 1,753.40M | 1,876.72M | 1,876.17M | 1,889.85M | 1,867.86M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 267.98M | 169.55M | 185.74M | 177.06M | 85.75M | 44.72M | 22.55M | 24.92M | 34.51M | 34.19M | 57.68M | 57.68M | 65.11M | 40.79M | 29.82M | 100.33M | 52.59M | 42.29M | 122.74M | 101.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.19M | 21.82M | 27.26M | 32.29M | 40.62M | 32.59M | 34.76M | 36.93M | 43.44M | 37.59M | 38.21M | 39.85M | 45.59M | 37.88M | 35.65M | 37.56M | 46.49M | 39.32M | 41.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.79M | 5.36M | 4.08M | 3.44M | 3.88M | 4.20M | 3.32M | 3.79M | 2.75M | 7.25M | 2.79M | 2.23M | 2.36M | 2.62M | 1.48M | 0.86M | 1.56M | 1.71M | 1.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.98M | 27.17M | 31.34M | 35.73M | 44.50M | 36.79M | 38.08M | 40.71M | 46.19M | 44.83M | 41.01M | 42.08M | 47.95M | 40.49M | 37.13M | 38.43M | 48.05M | 41.03M | 43.52M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,173.11M | 1,161.41M | 1,171.47M | 1,188.20M | 1,198.60M | 1,194.89M | 1,200.10M | 1,208.27M | 1,216.05M | 1,218.75M | 1,219.64M | 1,195.76M | 1,505.23M | 1,512.38M | 1,485.74M | 1,608.67M | 1,619.99M | 1,639.45M | 1,646.87M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.66M | 18.49M | 13.20M | 5.34M | 5.58M | 7.16M | 6.43M | 6.55M | 8.90M | 7.48M | 8.90M | 8.82M | 5.82M | 6.38M | 7.76M | 8.75M | 10.53M | 11.69M | 9.44M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 599.28M | 594.36M | 592.55M | 598.20M | 596.72M | 590.33M | 589.56M | 585.48M | 585.19M | 582.95M | 582.95M | 563.43M | 588.15M | 592.06M | 581.75M | 602.15M | 601.55M | 609.83M | 601.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 103.66M | 100.69M | 85.69M | 81.81M | 77.30M | 75.90M | 74.14M | 73.43M | 76.46M | 77.82M | 82.55M | 83.70M | 83.47M | 84.12M | 84.43M | 84.22M | 85.94M | 83.51M | 81.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 384.70M | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M | 144.05M | 136.69M | 123.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 384.70M | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M | 144.05M | 136.69M | 123.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.85M | | | | 9.73M | | | | 10.96M | | | | 12.61M | | | | 14.46M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 33.01M | 28.68M | 47.16M | 41.30M | 58.18M | 35.01M | 47.65M | 44.18M | 53.18M | 26.97M | 43.12M | 34.25M | 47.48M | 34.14M | 43.93M | 43.15M | 135.14M | 24.66M | 31.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,945.98M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M | 2,729.10M | 2,645.10M | 2,637.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 184.40M | 159.53M | 146.39M | 149.01M | 200.31M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M | 193.64M | 179.24M | 180.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 395.39M | 395.59M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 579.80M | 555.12M | 146.39M | 149.01M | 200.31M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M | 193.64M | 179.24M | 180.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 148.62M | 404.54M | 997.26M | 6.41M | 6.41M | 6.41M | 7.94M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,813.21M | 1,639.47M | 1,886.79M | 548.64M | 1,833.99M | 1,946.43M | 1,942.05M | 1,900.47M | 1,888.80M | 1,754.06M | 60.90M | 1,669.84M | 2,110.15M | 2,150.56M | 2,041.15M | 2,180.86M | 2,170.78M | 2,010.63M | 2,034.01M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.90M | 2.54M | -2.69M | -5.84M | -3.41M | -5.16M | -8.92M | -9.32M | -8.70M | -9.35M | -9.80M | -10.25M | -10.68M | -11.26M | -11.87M | -10.88M | -10.26M | -10.64M | -5.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | | 2.41M | 5.81M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 151.87M | 141.39M | 131.13M | 121.74M | 110.62M | 101.63M | 94.18M | 86.17M | 80.41M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 64.60M | 62.76M | 65.53M | 52.71M | 33.42M | 37.94M | | 52.46M | 45.58M | | | | 36.25M | | | | 23.47M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,480.28M | 2,273.23M | 2,247.39M | 2,234.74M | 2,277.70M | 2,120.25M | 2,150.31M | 2,054.92M | 2,029.71M | 2,028.97M | 2,022.71M | 1,949.52M | 2,398.07M | 2,340.75M | 2,325.49M | 2,389.44M | 2,340.96M | 2,257.76M | 2,214.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,544.88M | 2,335.98M | 2,312.92M | 2,287.45M | 2,311.11M | 2,158.19M | 2,150.31M | 2,107.38M | 2,075.29M | 2,028.97M | 2,022.71M | 1,949.52M | 2,434.33M | 2,340.75M | 2,325.49M | 2,389.44M | 2,364.43M | 2,257.76M | 2,214.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,813.21M | 1,639.47M | 1,886.79M | 548.64M | 1,833.99M | 1,946.43M | 1,942.05M | 1,900.47M | 1,889.75M | 1,902.67M | 465.44M | 2,667.10M | 2,116.56M | 2,156.97M | 2,047.56M | 2,188.80M | 2,170.78M | 2,010.63M | 2,034.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 455.18M | 401.10M | 513.34M | 461.62M | 439.38M | 367.13M | 357.61M | 325.10M | 328.97M | 330.62M | 314.85M | 298.99M | 298.10M | 312.86M | 283.76M | 277.51M | 351.44M | 374.94M | 397.98M | 427.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2,945.98M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M | 2,729.10M | 2,645.10M | 2,637.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.78M | 0.83M | 0.84M | 0.86M | 0.66M | 0.75M | 0.74M | 0.75M | 34.00 | 0.75M | 0.76M | 0.64M | 0.57M | 0.48M | 0.75M | 0.76M | 0.34M | 0.72M | 0.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -151.54M | 703.00M | 0.01M | -263.86M | -338.93M | -348.70M | -381.51M | -380.26M | 719.12M | 716.71M | 709.31M | 705.18M | -371.83M | 694.86M | -0.01M | -348.23M | 0.44M | -285.81M | 686.16M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |