|
Real Estate - Gross (Quarter)
|
| | 8,515.76M | | 8,501.06M | 8,513.46M | 8,471.35M | 8,464.58M | 8,469.96M | 8,511.43M | 7,629.08M | 7,630.43M | 7,908.48M | 7,892.52M | 8,133.63M | 8,120.46M | 8,147.17M | 6,411.40M | 5,859.11M | | | | 1,772.39M | 1,755.77M | 1,764.02M | 1,786.40M | 1,800.89M | 1,785.21M | 1,789.65M | 1,793.74M | 1,801.24M | 1,801.69M | 1,802.59M | 1,759.18M | 2,093.39M | 2,104.43M | 2,067.50M | 2,210.82M | 2,221.54M |
|
Accumulated Depreciation (Quarter)
|
| | 1,505.84M | | 1,612.95M | 1,665.56M | 1,721.19M | 1,778.05M | 1,838.52M | 1,883.88M | 1,762.15M | 1,814.12M | 1,873.31M | 1,920.91M | 1,972.03M | 2,026.56M | 2,061.15M | 2,349.40M | 2,241.42M | | | | 19.94M | 49.19M | 77.97M | 107.46M | 136.90M | 161.47M | 183.53M | 205.55M | 228.03M | 247.39M | 263.95M | 277.48M | 283.79M | 303.95M | 314.09M | 334.10M | 355.90M |
|
Real Estate - Net (Quarter)
|
| | 15.37M | | 6,987.86M | 6,970.56M | 6,890.14M | 6,846.57M | 19.33M | 6.06M | 6,005.67M | 5,943.72M | 6,174.67M | 6,143.90M | 6,328.98M | 6,258.85M | 6,296.11M | | 3,617.69M | | | | 1,769.12M | 1,725.07M | 1,699.25M | 1,684.28M | 1,663.99M | 1,630.91M | 1,612.56M | 1,594.75M | 1,582.11M | 1,561.79M | 1,547.55M | 1,490.52M | 1,871.49M | 1,806.87M | 1,794.29M | 1,885.47M | 1,876.17M |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | 2.64M | 1.10M | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | 38.21M | | 38.02M | 37.87M | 30.52M | 28.86M | 26.39M | 26.94M | 34.24M | 33.69M | 6.58M | 26.01M | 25.97M | 22.34M | 25.02M | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
50.79M | 63.50M | 48.06M | 50.22M | 60.65M | 56.67M | 50.90M | 49.34M | 47.89M | 61.91M | 56.09M | 61.67M | 71.54M | 66.35M | 78.25M | 66.58M | 64.43M | 199.74M | 61.78M | 38.50M | 143.87M | 99.39M | 169.55M | 185.74M | 177.06M | 85.75M | 44.72M | 22.55M | 24.92M | 34.51M | 34.19M | 57.68M | 57.68M | 65.11M | 40.79M | 100.33M | 100.33M | 52.59M | 42.29M |
|
Receivables - Net (Quarter)
|
| | 73.17M | | 69.27M | 73.94M | 77.99M | 69.58M | 72.35M | 79.47M | 74.16M | 69.32M | 71.52M | 79.90M | 78.96M | 76.33M | 78.80M | | 103.66M | | | | 25.19M | 21.82M | 27.26M | 32.29M | 40.62M | 32.59M | 34.76M | 36.93M | 43.44M | 37.59M | 38.21M | 39.85M | 45.59M | 37.88M | 35.65M | 37.56M | 46.49M |
|
Receivables - Other (Quarter)
|
| | 8.16M | | 13.24M | 12.67M | 12.00M | 12.90M | 12.58M | 12.35M | 11.59M | 9.54M | 8.16M | 12.92M | 8.47M | 15.57M | 29.98M | | 22.62M | 22.37M | 27.69M | 35.28M | 33.63M | 30.74M | 34.64M | 41.66M | 39.05M | 37.43M | 41.02M | 40.99M | 35.71M | 7.25M | 2.79M | 2.23M | 65.46M | 59.19M | 60.24M | 0.86M | 56.53M |
|
Receivables (Quarter)
|
| | 81.33M | | 82.51M | 86.61M | 89.98M | 82.48M | 84.93M | 91.82M | 85.75M | 78.85M | 79.68M | 92.82M | 87.43M | 91.90M | 108.79M | | 126.28M | | | | 58.82M | 52.56M | 61.89M | 73.95M | 79.67M | 70.02M | 75.79M | 77.92M | 79.14M | 44.83M | 41.01M | 42.08M | 111.05M | 97.06M | 95.89M | 38.43M | 103.02M |
|
Buildings (Quarter)
|
| | 7,569.02M | | 7,557.57M | 7,568.64M | 7,543.33M | 7,538.10M | 7,543.77M | 8.22M | 6,777.78M | 6,779.27M | 7,020.39M | 7,020.34M | 7,228.29M | 7,215.15M | 7,237.59M | | 5,135.07M | | | | 1,173.11M | 1,161.41M | 1,171.47M | 1,188.20M | 1,198.60M | 1,194.89M | 1,200.10M | 1,208.27M | 1,216.05M | 1,218.75M | 1,219.64M | 1,195.76M | 1,505.23M | 1,512.38M | 1,485.74M | 1,608.67M | 1,619.99M |
|
Construction in Progress (Quarter)
|
| | 85.11M | | 99.75M | 121.30M | 139.98M | 160.04M | 198.59M | 151.27M | 124.71M | 127.41M | 139.50M | 170.44M | 137.96M | 164.95M | 210.09M | | 28.33M | | | | 16.66M | 18.49M | 13.20M | 5.34M | 5.58M | 7.16M | 6.43M | 6.55M | 8.90M | 7.48M | 8.90M | 8.82M | 5.82M | 6.38M | 7.76M | 8.75M | 10.53M |
|
Land & Improvements (Quarter)
|
| | 946.75M | | 943.49M | 944.82M | 928.02M | 926.48M | 926.20M | 2.33M | 851.30M | | | | 8,301.01M | | | | 695.71M | | | | 599.28M | 594.36M | 592.55M | 598.20M | 596.72M | 590.33M | 589.56M | 585.48M | 585.19M | 582.95M | 582.95M | 563.43M | 588.15M | 592.06M | 581.75M | 602.15M | 601.55M |
|
Long-Term Investments (Quarter)
|
| | 186.52M | | 214.68M | 196.08M | 179.41M | 180.13M | 180.44M | 179.50M | 304.71M | 304.57M | 304.66M | 302.63M | 259.81M | 275.35M | 282.39M | | 279.36M | | | | 103.66M | 100.69M | 85.69M | 81.81M | 77.30M | 75.90M | 74.14M | 73.43M | 76.46M | 77.82M | 82.55M | 83.70M | 83.47M | 84.12M | 84.43M | | 85.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.68M | | | | 384.70M | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M | 144.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.68M | | | | 384.70M | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M | 144.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 7.07M | | 10.56M | | | | | | | | | | | | | | 10.85M | | | | 9.73M | | | | 10.96M | | | | 12.61M | | | | 14.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 1.37M | | | | | 14.03M | | | 1.85M | 29.43M | | | | 174.97M | | | | 33.01M | 28.68M | 47.16M | 41.30M | 58.18M | 35.01M | 47.65M | 44.18M | 53.18M | 26.97M | 43.12M | 34.25M | 47.48M | 34.14M | 43.93M | 43.15M | 54.13M |
|
Assets (Quarter)
|
| | 7,729.11M | | 7,656.98M | 7,615.48M | 7,506.55M | 7,457.34M | 7,445.60M | 14.15M | 6,719.43M | 6,632.11M | 6,913.61M | 6,890.32M | 7,089.74M | 6,990.08M | 7,034.64M | 4,622.35M | 4,443.74M | | | | 2,945.98M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M | 2,729.10M |
|
Accounts Payables (Quarter)
|
| | 248.33M | | 290.35M | 306.93M | 314.65M | 283.93M | 293.16M | 314.83M | 303.58M | 270.78M | 323.47M | 337.93M | 358.87M | 302.95M | 327.40M | | 167.34M | | | | 184.40M | 159.53M | 146.39M | 149.01M | 200.31M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M | 193.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 395.00M | 395.00M | 791.70M | 548.64M | 483.49M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 248.33M | | 290.35M | 306.93M | 314.65M | 283.93M | 293.16M | 314.83M | 303.58M | 270.78M | 323.47M | 337.93M | 358.87M | 302.95M | 327.40M | | 167.34M | | | | 579.40M | 554.53M | 938.09M | 697.64M | 683.80M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M | 193.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.69M | 933.07M | 1,042.97M | 997.26M | 1,004.91M | 550.78M | 652.65M | 636.22M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 395.39M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 302.48M | | 284.62M | 274.19M | 458.21M | 221.44M | 459.08M | 197.21M | 207.11M | 193.30M | 164.15M | 148.34M | 192.40M | 40.47M | 165.79M | 2.16M | -0.27M | -0.48M | -0.54M | | 4.90M | 0.03M | 0.03M | -5.84M | -3.41M | -5.16M | -8.92M | -9.32M | -8.70M | -9.35M | -9.80M | -10.25M | -10.68M | -11.26M | -11.87M | -10.88M | -10.26M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | | 2.41M | 5.81M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.05M | | | | 151.87M | 141.39M | 131.13M | 121.74M | 110.62M | 101.63M | 94.18M | 86.17M | 80.41M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 2.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,551.49M | | | | 64.60M | 62.76M | 65.53M | 52.71M | 33.42M | 37.94M | | 52.46M | 45.58M | | | | 36.25M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | -2513.16M | | | | 2,480.28M | 2,273.23M | 2,247.39M | 2,234.74M | 2,277.70M | 2,120.25M | 2,150.31M | 2,054.92M | 2,029.71M | 2,028.97M | 2,022.71M | 1,949.52M | 2,398.07M | 2,340.75M | 2,325.49M | 2,389.44M | 2,364.43M |
|
Total Liabilities (Quarter)
|
-1450.53M | -1449.28M | 5,864.47M | -2.67M | 5,746.21M | 5,731.80M | 5,524.40M | 5,468.03M | 5,487.26M | 5,547.98M | 4,792.93M | 4,730.03M | 5,016.68M | 5,039.32M | 5,104.56M | 4,983.47M | 4,949.79M | 3,760.48M | 38.33M | -506.62M | -497.08M | -455.18M | 2,544.88M | 2,335.98M | 2,312.92M | 2,287.45M | 2,311.11M | 2,158.19M | 2,150.31M | 2,107.38M | 2,075.29M | 2,028.97M | 2,022.71M | 1,949.52M | 2,434.33M | 2,340.75M | 2,325.49M | 2,389.44M | 2,364.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 395.39M | | | | | | | | 180.69M | 933.07M | 1,042.97M | 997.26M | 1,004.91M | 550.78M | 652.65M | 636.22M | |
|
Common Equity (Quarter)
|
1,450.53M | 1,449.28M | 1,420.38M | 2.67M | 1,463.27M | 1,432.20M | 1,523.94M | 1,660.00M | 1.48M | 1,426.18M | 1,470.39M | 1,441.70M | 1,434.94M | 1,237.89M | 1,521.10M | 1,620.60M | 1,454.81M | 861.87M | 534.30M | 506.62M | 497.08M | 455.18M | 401.10M | 513.34M | 461.62M | 439.38M | 367.13M | 357.61M | 325.10M | 328.97M | 330.62M | 314.85M | 298.99M | 298.10M | 312.86M | 283.76M | 277.51M | 340.56M | 374.94M |
|
Shareholder's Equity (Quarter)
|
1,450.53M | 1,449.28M | 1,420.38M | 1,511.01M | 1,463.27M | 1,432.20M | 1,523.94M | 1.48M | 214.25M | 1,426.18M | 1,470.39M | 1,441.70M | 1,434.94M | 1,237.89M | 1,328.69M | 1,620.60M | 1,454.81M | 861.87M | 534.30M | 506.62M | 497.08M | 455.18M | 401.10M | 513.34M | 461.62M | 439.38M | 367.13M | 357.61M | 325.10M | 328.97M | 330.62M | 314.85M | 298.99M | 298.10M | 323.55M | 283.76M | 277.51M | 351.44M | 374.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 7,729.11M | | 7,656.98M | 7,615.48M | 7,506.55M | 7,457.34M | 7,445.60M | 14.15M | 6,719.43M | 6,632.11M | 6,913.61M | 6,890.32M | 7,089.74M | 6,990.08M | 7,034.64M | 4,622.35M | 4,443.74M | | | | 2,945.98M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M | 2,729.10M |
|
Retained Earnings (Quarter)
|
| | -283.64M | | 4.31M | 5.40M | -366.53M | -360.95M | -382.32M | 0.96M | 3.42M | -416.83M | -432.91M | 4.39M | -453.56M | 7.85M | -510.76M | | -1456.43M | | | | -0.00M | 0.04M | -241.61M | -263.86M | -1.05M | -0.52M | -381.51M | -380.26M | -380.45M | 0.73M | -401.19M | 0.65M | 0.78M | 0.31M | -0.01M | -348.23M | -312.96M |
|
Preferred Shares (Quarter)
|
| | 0.01M | | 121.27M | 121.27M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.19M | | 0.29M | 292.43M | 0.29M | 407.76M | 402.96M | 401.40M | 346.86M | 459.41M | 339.89M | | 1.10M | | | | 0.78M | 0.83M | 0.84M | 0.86M | 0.66M | 0.72M | 0.74M | 0.04M | 0.05M | 0.24M | 0.48M | 0.64M | 1.52M | 0.48M | 0.75M | 0.47M | 0.54M |
|
Shares Outstanding (Quarter)
|
| | 137.89M | | 138.08M | 138.08M | 147.92M | 148.32M | 148.36M | 148.36M | 148.36M | 148.69M | 158.56M | 159.09M | 161.31M | 163.39M | 169.91M | | 196.57M | | | | 20.77M | 31.81M | 31.81M | 31.83M | 31.78M | 32.06M | 32.05M | 32.01M | 31.98M | 32.03M | 31.55M | 31.25M | 30.71M | 30.94M | 30.94M | 30.78M | 30.32M |