|
Real Estate - Gross
|
| | 8,515.76M | | 8,501.06M | 8,513.46M | 8,471.35M | 8,464.58M | 8,469.96M | 8,511.43M | 7,629.08M | 7,630.43M | 7,908.48M | 7,892.52M | 8,133.63M | 8,120.46M | 8,147.17M | 7,983.08M | 7,984.13M | 7,924.68M | 7,938.49M | 7,987.14M | 8,069.22M | 8,077.81M | 8,256.88M | 8,315.69M | 8,164.53M | 8,026.40M | 7,851.80M | 7,745.85M | 7,763.43M | 7,816.15M | 7,505.68M | 7,480.05M | 7,536.58M | 7,496.94M | 7,387.18M | 7,362.45M | 2,594.52M | 7,031.34M | 6,910.39M | 6,560.72M | 6,362.05M | 6,079.27M | 6,004.76M | 5,972.71M | 5,830.78M | 5,628.43M | 5,640.59M | 5,510.35M | 1,755.77M | 1,764.02M | 1,786.40M | 1,795.31M | 1,785.21M | 1,789.65M | 1,793.74M | 1,801.24M | 1,801.69M | 1,802.59M | 1,759.18M | 2,093.39M | 2,104.43M | 2,067.50M | 2,210.82M |
|
Accumulated Depreciation
|
| | 1,505.84M | | 1,612.95M | 1,665.56M | 1,721.19M | 1,778.05M | 1,838.52M | 1,883.88M | 1,762.15M | 1,814.12M | 1,873.31M | 1,920.91M | 1,972.03M | 2,026.56M | 2,061.15M | 2,017.61M | 2,056.36M | 2,069.96M | 2,126.43M | 2,183.91M | 2,240.01M | 2,284.22M | 2,335.52M | 2,395.12M | 2,382.57M | 2,383.15M | 2,369.70M | 2,370.77M | 2,427.11M | 2,477.36M | 2,374.07M | 2,411.56M | 2,465.09M | 2,496.63M | 2,501.86M | 2,514.90M | 921.56M | 2,478.82M | 2,477.55M | 2,404.57M | 2,349.40M | 2,218.25M | 2,199.62M | 2,228.63M | 2,241.42M | 2,229.14M | 2,270.74M | 2,251.61M | 49.19M | 77.97M | 107.46M | 136.90M | 161.47M | 183.53M | 205.55M | 228.03M | 247.39M | 263.95M | 277.48M | 283.79M | 303.95M | 314.09M | 334.10M |
|
Real Estate - Net
|
| | 37.29M | | 6,987.86M | 6,970.56M | 6,890.14M | 6,846.57M | 6,830.04M | 6.06M | 6,005.67M | 5,943.72M | 6,174.67M | 6,143.90M | 51.18M | 44.35M | 23.90M | 6,127.31M | 219.83M | 6,012.59M | 5,997.96M | 5,954.90M | 0.28M | 5,898.70M | 6,052.45M | 6,043.80M | 5,857.95M | 5,749.54M | 5,663.87M | 5,548.43M | 5,520.54M | 5,524.02M | 5,226.31M | 5,168.60M | 5,156.84M | 5,100.80M | 5,017.12M | 4,935.89M | 1,679.54M | 4,622.96M | 4,525.08M | 4,220.04M | 4,062.00M | 3,892.03M | 3,835.73M | 3,775.90M | 3,617.69M | 3,430.57M | 3,385.01M | 3,280.04M | 1,725.07M | 1,699.25M | 1,684.28M | 1,663.99M | 1,630.91M | 1,612.56M | 1,594.75M | 1,582.11M | 1,561.79M | 1,547.55M | 1,490.52M | 1,871.49M | 1,806.87M | 1,794.29M | 1,885.47M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.33M | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | 38.21M | | 38.02M | 37.87M | 30.52M | 28.86M | 26.39M | 26.94M | 34.24M | 33.69M | 6.58M | 26.01M | 25.97M | 6.58M | 2.70M | 24.98M | 30.42M | 30.20M | 40.14M | 19.51M | 19.81M | 19.61M | 19.55M | 18.35M | 18.24M | 20.49M | 15.70M | 13.58M | 16.80M | 16.35M | 17.41M | 19.28M | 8.95M | 8.68M | 8.43M | 8.17M | 76.75M | 7.41M | 6.33M | 5.82M | 4.66M | 1.10M | 2.73M | 2.53M | 2.34M | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
50.79M | 63.50M | 48.06M | 50.22M | 60.65M | 56.67M | 50.90M | 49.34M | 47.89M | 61.91M | 56.09M | 61.67M | 71.54M | 66.35M | 78.25M | 66.58M | 64.43M | 74.59M | 65.50M | 56.19M | 63.48M | 45.07M | 37.94M | 37.98M | 30.60M | 32.44M | 36.89M | 25.03M | 11.00M | 24.47M | 18.95M | | 67.30M | 14.05M | 67.30M | 23.35M | 30.97M | 8.10M | 91.84M | 70.80M | 127.32M | 160.74M | 199.74M | 159.12M | 166.90M | 166.90M | 61.78M | 84.65M | 143.87M | 267.98M | 185.74M | 177.06M | 85.75M | 44.72M | 22.55M | 24.92M | 34.51M | 34.19M | 57.68M | 57.68M | 65.11M | 40.79M | 100.33M | 100.33M | 52.59M |
|
Receivables - Net
|
| | 73.17M | | 69.27M | 73.94M | 77.99M | 69.58M | 72.35M | 79.47M | 74.16M | 69.32M | 71.52M | 79.90M | 78.96M | 76.33M | 78.80M | 77.91M | 79.90M | 76.11M | 76.47M | 79.96M | 81.34M | 81.05M | 83.30M | 87.80M | 87.29M | 93.76M | 99.91M | 95.52M | 94.68M | 90.48M | 84.47M | 86.95M | 83.55M | 78.79M | 76.37M | 77.09M | 30.55M | 71.36M | 72.48M | 76.95M | 75.25M | 72.16M | 125.93M | 108.12M | 103.66M | 80.59M | 68.51M | 72.57M | 21.82M | 27.26M | 32.29M | 40.62M | 32.59M | 34.76M | 36.93M | 43.44M | 37.59M | 38.21M | 39.85M | 45.59M | 37.88M | 35.65M | 37.56M |
|
Receivables - Other
|
| | 8.16M | | 13.24M | 12.67M | 12.00M | 12.90M | 12.58M | 12.35M | 11.59M | 9.54M | 8.16M | 12.92M | 8.47M | 15.57M | 29.98M | 20.70M | 23.34M | 19.00M | 22.11M | 24.41M | 22.58M | 21.44M | 21.64M | 21.23M | 34.61M | 13.84M | 16.71M | 14.11M | 41.99M | 11.52M | 7.70M | 5.55M | 6.07M | 31.98M | 6.06M | 30.77M | 28.56M | 0.17M | 24.95M | 28.51M | 10.79M | 10.15M | 5.46M | 24.23M | 22.62M | 8.03M | 27.69M | 4.05M | 30.74M | 4.08M | 41.66M | 39.05M | 4.20M | 41.02M | 40.99M | 35.71M | 39.98M | 40.44M | 2.23M | 2.36M | 59.19M | 60.24M | 66.22M |
|
Receivables
|
| | 81.33M | | 82.51M | 86.61M | 89.98M | 82.48M | 84.93M | 91.82M | 85.75M | 78.85M | 79.68M | 92.82M | 87.43M | 91.90M | 108.79M | 98.61M | 103.24M | 95.11M | 98.58M | 104.37M | 103.92M | 102.49M | 104.94M | 109.03M | 121.89M | 107.60M | 116.62M | 109.63M | 136.67M | 102.00M | 92.17M | 92.50M | 89.62M | 110.77M | 82.42M | 107.86M | 59.12M | 71.53M | 97.43M | 105.46M | 86.04M | 82.31M | 131.39M | 132.35M | 126.28M | 88.62M | 96.20M | 76.62M | 52.56M | 31.34M | 73.95M | 79.67M | 36.79M | 75.79M | 77.92M | 79.14M | 77.57M | 78.66M | 42.08M | 47.95M | 97.06M | 95.89M | 103.79M |
|
Buildings
|
| | 7,569.02M | | 7,557.57M | 7,568.64M | 7,543.33M | 7,538.10M | 7,543.77M | 8.22M | 6,777.78M | 6,779.27M | 7,020.39M | 7,020.34M | 7,228.29M | 7,215.15M | 7,237.59M | 7,100.35M | 7,125.51M | 7,069.97M | 7,085.52M | 7,138.55M | 7,221.39M | 7,228.73M | 7,363.73M | 7,410.06M | 7,287.86M | 7,159.51M | 7,000.25M | 6,906.74M | 6,942.45M | 6,964.18M | 6,687.13M | 6,668.31M | 6,723.19M | 6,688.72M | 6,590.13M | 6,544.02M | 2,361.71M | 6,248.29M | 6,153.44M | 5,819.65M | 5,631.83M | 5,360.13M | 5,285.26M | 5,255.66M | 5,135.07M | 4,966.38M | 4,978.55M | 4,867.02M | 1,161.41M | 1,171.47M | 1,188.20M | 1,198.60M | 1,194.89M | 1,200.10M | 1,208.27M | 1,216.05M | 1,218.75M | 1,219.64M | 1,195.76M | 1,505.23M | 1,512.38M | 1,485.74M | 1,608.67M |
|
Construction in Progress
|
| | 85.11M | | 99.75M | 121.30M | 139.98M | 160.04M | 198.59M | 151.27M | 124.71M | 127.41M | 139.50M | 170.44M | 137.96M | 164.95M | 210.09M | 161.84M | 139.38M | 157.88M | 185.91M | 151.67M | 117.97M | 105.12M | 128.38M | 123.23M | 75.99M | 87.58M | 116.47M | 141.10M | 178.35M | 185.23M | 94.70M | 100.11M | 85.35M | 100.48M | 114.40M | 73.53M | 6.58M | 56.27M | 47.67M | 63.89M | 49.35M | 31.01M | 30.60M | 31.82M | 28.33M | 31.28M | 15.15M | 15.06M | 18.49M | 13.20M | 5.34M | 5.58M | 7.16M | 6.43M | 6.55M | 8.90M | 7.48M | 8.90M | 8.82M | 5.82M | 6.38M | 7.76M | 8.75M |
|
Land & Improvements
|
| | 946.75M | | 943.49M | 944.82M | 928.02M | 926.48M | 926.20M | 2.33M | 851.30M | 851.16M | 888.08M | 872.17M | 905.34M | 905.31M | 909.59M | 882.72M | 858.62M | 854.71M | 852.96M | 848.60M | 847.83M | 849.08M | 893.15M | 905.63M | 876.67M | 866.89M | 851.54M | 839.11M | 820.98M | 851.98M | 818.55M | 811.74M | 813.39M | 808.23M | 797.04M | 818.44M | 232.81M | 783.05M | 756.95M | 741.06M | 730.22M | 719.14M | 719.50M | 717.05M | 695.71M | 662.04M | 662.04M | 643.33M | 594.36M | 592.55M | 598.20M | 596.72M | 590.33M | 589.56M | 585.48M | 585.19M | 582.95M | 582.95M | 563.43M | 588.15M | 592.06M | 581.75M | 602.15M |
|
Long-Term Investments
|
| | 186.52M | | 214.68M | 196.08M | 179.41M | 180.13M | 180.44M | 179.50M | 116.40M | 304.57M | 304.66M | 302.63M | 260.36M | 275.35M | 282.39M | 279.67M | 277.70M | 276.71M | 271.87M | 269.96M | 282.01M | 280.97M | 280.46M | 277.37M | 276.95M | 294.06M | 275.10M | 287.79M | 267.40M | 1.00M | 67.30M | 251.66M | 1.00M | 306.19M | 17.64M | 275.88M | 283.55M | 277.36M | 270.86M | 279.93M | 307.35M | 299.80M | 301.15M | 291.04M | 279.36M | 271.76M | 261.08M | 249.31M | 100.69M | 85.69M | 81.81M | 77.30M | 75.90M | 74.14M | 73.43M | 76.46M | 77.82M | 82.55M | 83.70M | 83.47M | 84.12M | 84.43M | 84.22M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.23M | | | | 66.31M | | | | 5.68M | | | | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.23M | | | | 66.31M | | | | 5.68M | | | | 341.15M | 307.89M | 277.44M | 247.50M | 219.39M | 197.25M | 175.58M | 157.64M | 142.68M | 127.82M | 114.10M | 186.56M | 167.85M | 148.57M | 160.24M |
|
Long-Term Deferred Tax
|
| | | | | | 7.07M | | 10.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | | | | 15.12M | | | | | | | | | | | 9.73M | | | | 10.96M | | | | 12.61M | | | |
|
Other Non-Current Assets
|
| | | | | 1.37M | | | | | 14.03M | | | 1.85M | 29.43M | | | | | | | | | | 2.72M | | 0.91M | 18.72M | 65.30M | 32.25M | 5.86M | | | | | | 17.41M | 14.81M | 30.97M | 14.17M | 44.57M | | 154.43M | | 170.71M | 180.24M | 174.97M | 187.99M | 190.86M | 6.24M | 28.68M | 47.16M | 41.30M | 58.18M | 35.01M | 47.65M | 44.18M | 53.18M | 26.97M | 43.12M | 34.25M | 156.36M | 34.14M | 43.93M | 56.08M |
|
Assets
|
| | 7,729.11M | | 7,656.98M | 7,615.48M | 7,506.55M | 7,457.34M | 7,445.60M | 14.15M | 6,719.43M | 6,632.11M | 6,913.61M | 6,890.32M | 7,089.74M | 6,990.08M | 7,034.64M | 6,866.66M | 6,769.69M | 6,703.85M | 6,701.51M | 6,632.71M | 6,599.17M | 6,543.60M | 6,702.20M | 6,695.73M | 6,479.99M | 27.44M | 6,280.14M | 31.32M | 6,104.64M | 6,126.15M | 5,808.33M | 5,743.76M | 2.82M | 5,702.57M | 5,582.01M | 5,491.02M | 5,340.85M | 5,161.95M | 5,048.14M | 4,769.92M | 4,622.35M | 4,721.31M | 4,655.16M | 4,564.04M | 4,443.74M | 4,280.19M | 4,264.21M | 4,228.15M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M |
|
Accounts Payables
|
| | 248.33M | | 290.35M | 306.93M | 314.65M | 283.93M | 293.16M | 314.83M | 303.58M | 270.78M | 323.47M | 337.93M | 358.87M | 302.95M | 327.40M | 348.24M | 333.88M | 305.92M | 315.30M | 347.38M | 328.35M | 314.98M | 327.24M | 355.21M | 344.43M | 299.69M | 284.22M | 303.64M | 280.53M | 273.75M | 244.54M | 270.05M | 228.72M | 232.43M | 224.51M | 247.49M | 59.24M | 277.26M | 260.26M | 260.26M | 231.31M | 205.47M | 227.15M | 221.95M | 167.34M | 185.72M | 188.37M | 203.07M | 159.53M | 146.39M | 149.01M | 200.31M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 791.70M | 548.64M | 483.49M | | | | | | | | | | | |
|
Payables
|
| | 248.33M | | 290.35M | 306.93M | 314.65M | 283.93M | 293.16M | 314.83M | 303.58M | 270.78M | 323.47M | 337.93M | 358.87M | 302.95M | 327.40M | 348.24M | 333.88M | 305.92M | 315.30M | 347.38M | 328.35M | 314.98M | 327.24M | 355.21M | 344.43M | 299.69M | 284.22M | 303.64M | 280.53M | 273.75M | 244.54M | 270.05M | 228.72M | 232.43M | 224.51M | 247.49M | 59.24M | 277.26M | 260.26M | 260.26M | 231.31M | 205.47M | 227.15M | 221.95M | 167.34M | 185.72M | 188.37M | 203.07M | 554.53M | 938.09M | 697.64M | 683.80M | 110.13M | 114.08M | 120.74M | 186.49M | 168.67M | 169.37M | 174.40M | 221.65M | 190.19M | 185.72M | 208.58M |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.69M | 933.07M | 1,042.97M | 997.26M | 1,004.91M | 550.78M | 652.65M | 636.22M |
|
Minority Interest
|
| | 302.48M | | 284.62M | 274.19M | 34.38M | 221.44M | 459.08M | 448.34M | 32.27M | 460.37M | 462.00M | 40.93M | 40.25M | 43.62M | 40.47M | 37.17M | 34.64M | 34.88M | 36.54M | 34.84M | 37.56M | 37.47M | 42.94M | 28.32M | 25.33M | 20.85M | 17.83M | 22.74M | 18.00M | 15.47M | 13.39M | 13.08M | 8.84M | 6.47M | 8.69M | 6.23M | 68.03M | 3.02M | 2.69M | 1.86M | 55.55M | 1.06M | 23.35M | 22.73M | 2.45M | 1.14M | 0.20M | 0.06M | 2.54M | -2.69M | -5.84M | -3.41M | -5.16M | -8.92M | -9.32M | -8.70M | -9.35M | -9.80M | -10.25M | -10.68M | -11.26M | -11.87M | -10.88M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.24M | | | | | | | | | | 43.72M | 24.65M | 0.66M | | | | | | | | | | | | | | | | | | | | | 5.81M | | 2.41M | 5.81M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | | | | 141.39M | 131.13M | 121.74M | 110.62M | 101.63M | 94.18M | 86.17M | 80.41M | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | 2.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.01M | | 40.45M | 53.58M | 2,551.49M | 2,551.35M | 2,591.71M | 2,551.69M | 62.76M | 65.53M | 52.71M | 33.42M | 37.94M | | 52.46M | 45.58M | | | | 36.25M | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,417.64M | | 3,960.73M | 3,898.05M | -1066.76M | -916.37M | -945.42M | -889.35M | 2,273.23M | 2,247.39M | 2,234.74M | 2,277.70M | 2,120.25M | 2,150.31M | 2,054.92M | 2,029.71M | 2,028.97M | 2,022.71M | 1,949.52M | 2,398.07M | 2,340.75M | 2,325.49M | 2,389.44M |
|
Total Liabilities
|
-1450.53M | -1449.28M | 5,864.47M | -1512.61M | 5,746.21M | 5,731.80M | 5,524.40M | 5,468.03M | 5,487.26M | 5,547.98M | 4,792.93M | 4,730.03M | 5,016.68M | 5,039.32M | 5,104.56M | 4,983.47M | 4,949.79M | 5,215.95M | 5,191.40M | 5,105.74M | 5,126.11M | 5,058.80M | 5,011.69M | 4,984.69M | 5,161.44M | 5,176.69M | 5,055.06M | 4,983.18M | 4,862.94M | 4,834.91M | 4,745.82M | 4,796.23M | 4,493.98M | 4,486.22M | 4,459.56M | 4,440.11M | 4,396.86M | 4,363.30M | 437.24M | 4,200.46M | 4,126.87M | 3,959.27M | 1,458.65M | 3,995.16M | 4,001.18M | 3,951.63M | 1,484.73M | 1,634.98M | 1,646.28M | 1,662.34M | 2,335.98M | 2,312.92M | 2,287.45M | 2,311.11M | 2,158.19M | 2,150.31M | 2,107.38M | 2,075.29M | 2,028.97M | 2,022.71M | 1,949.52M | 2,434.33M | 2,340.75M | 2,325.49M | 2,389.44M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.69M | 933.07M | 1,042.97M | 997.26M | 1,004.91M | 550.78M | 652.65M | 636.22M |
|
Common Equity
|
1,450.53M | 1,449.28M | 1,420.38M | 1,512.61M | 1,463.27M | 1,432.20M | 1,657.51M | 1,660.00M | 1,658.15M | 1,426.18M | 1,657.93M | 1,441.70M | 1,434.94M | 1,386.24M | 1,773.63M | 1,539.28M | 1,620.60M | 1,613.54M | 1,967.64M | 1,563.23M | 1,538.87M | 1,539.07M | 1,958.20M | 1,521.44M | 1,497.81M | 1,490.73M | 1,970.33M | 1,379.90M | 1,399.37M | 1,316.67M | 1,969.06M | 1,314.45M | 1,300.96M | 1,244.46M | 1,486.16M | 1,255.99M | 1,176.45M | 1,121.49M | 1,032.16M | 958.47M | 918.59M | 808.78M | 861.87M | 725.09M | 653.45M | 612.22M | 534.30M | 506.62M | 497.08M | 455.18M | 513.34M | 461.62M | 439.38M | 367.13M | 357.61M | 325.10M | 328.97M | 339.32M | 314.85M | 308.79M | 298.10M | 323.55M | 283.76M | 289.39M | 351.44M |
|
Shareholder's Equity
|
1,450.53M | 1,449.28M | 1,420.38M | 1,512.61M | 1,463.27M | 1,432.20M | 1,657.51M | 1,660.00M | 1,658.15M | 1,426.18M | 1,657.93M | 1,441.70M | 1,434.94M | 1,386.24M | 1,773.63M | 1,539.28M | 1,620.60M | 1,613.54M | 1,967.64M | 1,563.23M | 1,538.87M | 1,539.07M | 1,958.20M | 1,521.44M | 1,497.81M | 1,490.73M | 1,970.33M | 1,379.90M | 1,399.37M | 1,316.67M | 1,969.06M | 1,314.45M | 1,300.96M | 1,244.46M | 1,486.16M | 1,255.99M | 1,176.45M | 1,121.49M | 1,032.16M | 958.47M | 918.59M | 808.78M | 861.87M | 725.09M | 653.45M | 612.22M | 534.30M | 506.62M | 497.08M | 455.18M | 513.34M | 461.62M | 439.38M | 367.13M | 357.61M | 325.10M | 328.97M | 339.32M | 314.85M | 308.79M | 298.10M | 323.55M | 283.76M | 289.39M | 351.44M |
|
Liabilities and Shareholders Equity
|
| | 7,729.11M | | 7,656.98M | 7,615.48M | 7,506.55M | 7,457.34M | 7,445.60M | 14.15M | 6,719.43M | 6,632.11M | 6,913.61M | 6,890.32M | 7,089.74M | 6,990.08M | 7,034.64M | 6,866.66M | 6,769.69M | 6,703.85M | 6,701.51M | 6,632.71M | 6,599.17M | 6,543.60M | 6,702.20M | 6,695.73M | 6,479.99M | 27.44M | 6,280.14M | 31.32M | 6,104.64M | 6,126.15M | 5,808.33M | 5,743.76M | 2.82M | 5,702.57M | 5,582.01M | 5,491.02M | 5,340.85M | 5,161.95M | 5,048.14M | 4,769.92M | 4,622.35M | 4,721.31M | 4,655.16M | 4,564.04M | 4,443.74M | 4,280.19M | 4,264.21M | 4,228.15M | 2,849.32M | 2,774.54M | 2,726.83M | 2,678.24M | 2,515.79M | 2,475.41M | 2,436.35M | 2,405.91M | 2,343.82M | 2,321.70M | 2,247.62M | 2,747.19M | 2,624.51M | 2,603.01M | 2,730.00M |
|
Retained Earnings
|
| | -283.64M | | -335.17M | -353.21M | -366.53M | -360.95M | -382.32M | -440.80M | 7.83M | -416.83M | -432.91M | -470.43M | 12.01M | -472.18M | -510.76M | -526.74M | 9.44M | -568.43M | -583.40M | -587.00M | -566.78M | -577.02M | -591.53M | -610.37M | -689.03M | -705.44M | -699.00M | -754.42M | -742.08M | -764.52M | -779.69M | -827.29M | -836.27M | -810.74M | -880.29M | -927.42M | -1005.89M | -1069.10M | -1104.50M | -1194.62M | -1161.35M | -1284.02M | -1354.25M | -1397.13M | -1456.43M | -1483.20M | -1492.08M | -1533.80M | -192.27M | -241.61M | -263.86M | -338.93M | -348.70M | -381.51M | -380.26M | -380.45M | -393.27M | -401.19M | -397.51M | -371.83M | -400.17M | -409.78M | -348.23M |
|
Preferred Shares
|
| | 0.01M | | 121.27M | 121.27M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 565.21M | | | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 565.21M | 0.02M | 565.21M | 565.21M | 565.21M | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | 0.19M | | 0.29M | 292.43M | 0.29M | 407.76M | 402.96M | 401.40M | 0.22M | 459.41M | 339.89M | 338.37M | 0.48M | 0.55M | 0.54M | 0.17M | 0.27M | 0.57M | 0.57M | | 0.01M | | 0.01M | | 0.96M | 0.70M | 0.68M | 0.07M | 84.00 | 1.30M | 0.53M | 1.16M | 0.54M | 2.01M | 2.01M | 2.01M | 1.77M | 5.17M | 5.17M | 1.77M | 1.52M | 1.10M | 1.10M | 1.10M | 0.83M | 0.84M | 0.86M | 0.66M | 0.75M | 0.74M | 0.04M | 0.05M | 0.24M | 0.48M | 0.30M | 34.00 | 34.00 | 34.00 | 0.15M |
|
Shares Outstanding
|
| | | | | | 190.06M | | | | 190.38M | | | 190.19M | 190.85M | 192.93M | 199.45M | 199.45M | 199.59M | 199.81M | 199.63M | 199.63M | 199.53M | 199.75M | 199.75M | 199.75M | 199.75M | 200.05M | 200.03M | 199.08M | 0.20M | 199.39M | 199.39M | 199.32M | 199.30M | 199.95M | 199.43M | 199.43M | 199.41M | 200.22M | 200.23M | 200.23M | 200.19M | 201.71M | 201.69M | 201.69M | 201.69M | 201.58M | 201.56M | 201.56M | | | | | | | | | | | | | | | |