|
Revenue
|
266.52M | 262.46M | 273.63M | 260.68M | 256.64M | 259.64M | 286.21M | 263.05M | 258.38M | 265.04M | 264.84M | 238.89M | 244.52M | 249.19M | 270.25M | 258.48M | 255.58M | 257.55M | 282.01M | 261.24M | 256.93M | 258.71M | 283.85M | 260.91M | 253.84M | 262.64M | 277.63M | 263.08M | 254.97M | 251.72M | 258.49M | 238.01M | 229.23M | 224.65M | 235.36M | 80.44M | 78.59M | 78.66M | 81.24M | 198.03M | 193.38M | 187.25M | 73.80M | 167.57M | 124.21M | 129.90M | 154.18M | 133.18M | 136.56M | 150.38M | 140.10M | 137.02M | 136.28M | 149.61M | 136.36M | 129.87M | 129.35M | 139.71M | 129.12M | 129.66M | 125.09M | 131.69M | 141.77M | 140.91M | 139.28M |
|
Gross Profit
|
260.61M | 254.75M | 266.62M | 253.98M | 250.23M | 253.29M | 280.15M | 254.75M | 251.33M | 257.60M | 258.74M | 232.14M | 237.96M | 243.31M | 264.36M | 251.83M | 247.39M | 251.18M | 274.40M | 254.70M | 249.54M | 251.32M | 272.88M | 254.43M | 247.91M | 253.85M | 271.86M | 253.39M | 249.91M | 246.15M | 258.48M | 238.01M | 224.21M | 224.52M | 240.50M | 80.34M | 78.35M | 78.62M | 80.83M | 196.31M | 193.34M | 187.24M | 73.75M | 167.42M | 123.97M | 129.90M | 153.63M | | 136.27M | 150.27M | | 136.18M | | 149.61M | 136.16M | 129.87M | 129.35M | 139.69M | | 129.54M | 125.07M | 131.60M | | 140.88M | 139.24M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | 2.12M | | 0.92M | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
10.89M | 8.81M | 9.83M | 11.07M | 10.32M | 10.49M | 11.49M | 11.80M | 11.24M | 10.09M | 11.62M | 13.80M | 11.99M | 10.17M | 15.29M | 13.42M | 12.88M | 10.16M | 12.41M | 14.77M | 11.34M | 9.47M | 14.69M | 17.23M | 16.21M | 12.99M | 15.68M | 17.17M | 16.48M | 13.22M | 16.47M | 16.08M | 15.75M | 13.57M | 13.06M | 18.30M | 13.49M | 16.05M | 13.66M | 22.01M | 14.43M | 12.47M | 15.28M | 17.84M | 18.73M | 25.50M | -8.63M | 12.61M | 11.27M | 13.50M | 18.07M | 18.45M | 14.62M | 16.07M | 19.23M | 16.16M | 14.40M | 14.28M | 20.41M | 14.83M | 15.40M | 16.61M | 20.71M | 15.19M | 17.79M |
|
Other Operating Expenses
|
158.93M | 157.98M | 265.17M | 154.93M | 178.44M | 153.06M | 143.46M | 156.50M | 154.04M | 205.24M | 114.20M | 140.97M | 145.45M | 144.61M | 160.95M | 151.45M | 165.63M | 147.56M | 207.23M | 169.38M | 148.03M | 151.85M | 164.83M | 158.65M | 147.77M | 155.63M | 253.26M | 182.08M | 186.43M | 201.77M | 141.01M | 144.83M | 191.18M | 160.92M | -310.13M | | | | 220.24M | 88.15M | | -22.69M | -3.71M | 245.07M | 106.96M | -2.48M | 10.34M | 0.86M | -0.06M | 0.09M | 0.08M | 0.07M | 0.04M | 0.12M | 0.04M | 0.07M | 2.06M | 0.13M | 0.07M | 0.07M | 0.01M | 0.40M | 100.62M | 90.17M | 91.63M |
|
Operating Expenses
|
169.82M | 166.79M | 275.00M | 166.00M | 188.76M | 163.56M | 154.95M | 168.29M | 165.28M | 215.33M | 125.82M | 154.77M | 157.44M | 154.78M | 176.24M | 164.88M | 178.50M | 159.84M | 219.64M | 185.07M | 159.68M | 161.33M | 179.51M | 175.88M | 163.99M | 168.63M | 268.94M | 199.25M | 202.91M | 214.99M | 157.48M | 160.91M | 206.93M | 174.49M | -297.07M | 176.06M | 201.33M | 163.55M | 233.90M | 266.45M | 177.53M | 245.94M | 164.03M | 262.90M | 125.69M | 122.58M | 175.50M | 166.18M | 102.63M | 170.41M | 135.28M | 129.74M | 124.18M | 126.83M | 123.58M | 111.80M | 102.36M | 101.88M | 102.26M | 96.50M | 93.23M | 92.15M | 121.32M | 105.36M | 109.42M |
|
Operating Income
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 89.27M | 92.23M | 94.41M | 94.01M | 93.61M | 77.08M | 97.71M | 62.37M | 76.17M | 97.25M | 97.39M | 104.33M | 85.03M | 89.86M | 94.01M | 8.69M | 63.83M | 52.06M | 36.73M | 101.02M | 77.10M | 22.31M | 50.16M | 83.00M | 44.14M | 13.27M | 43.33M | -153.07M | -70.14M | 15.82M | -58.69M | -90.28M | -95.49M | -1.72M | 7.32M | -21.88M | | 33.65M | -20.14M | | 6.44M | | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M |
|
EBIT
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 89.27M | 92.23M | 94.41M | 94.01M | 93.61M | 77.08M | 97.71M | 62.37M | 76.17M | 97.25M | 97.39M | 104.33M | 85.03M | 89.86M | 94.01M | 8.69M | 63.83M | 52.06M | 36.73M | 101.02M | 77.10M | 22.31M | 50.16M | 83.00M | 44.14M | 13.27M | 43.33M | -153.07M | -70.14M | 15.82M | -58.69M | -90.28M | -95.49M | -1.72M | 7.32M | -21.88M | | 33.65M | -20.14M | | 6.44M | | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M |
|
Non Operating Investment Income
|
0.07M | 1.53M | 2.35M | 0.87M | 1.15M | 0.56M | 0.31M | 0.81M | -0.10M | 2.89M | 55.79M | 0.09M | | 1.66M | 0.53M | 0.54M | 2.40M | 0.06M | | 1.15M | 1.93M | 0.43M | 84.38M | 16.56M | 14.17M | 3.24M | 14.06M | 80.98M | 59.98M | 16.65M | 15.06M | 5.99M | 75.43M | 1.38M | -48.66M | 4.37M | 3.75M | 7.88M | -13.59M | 0.23M | 5.53M | 0.19M | 50.31M | | 2.62M | | | 55.13M | | | 36.25M | | | | 28.15M | | 19.73M | | | | | | | | 33.85M |
|
Interest & Investment Income
|
1.36M | 1.25M | 1.02M | 1.05M | 0.95M | 0.83M | 1.04M | 0.55M | 0.61M | 0.59M | 0.83M | 1.07M | 1.29M | 0.82M | 0.76M | 0.73M | 0.66M | 8.81M | 0.63M | 1.53M | 1.54M | 0.46M | 10.59M | 5.27M | 0.39M | 0.58M | 0.23M | 0.36M | 0.25M | 0.45M | 0.46M | 1.40M | 0.03M | -0.20M | 4.25M | 0.21M | 0.22M | 0.28M | 1.14M | 0.49M | 0.36M | 1.37M | 0.55M | 2.40M | 0.89M | 1.98M | 1.13M | 0.78M | 0.75M | 0.51M | 0.15M | 0.91M | 0.15M | 3.72M | 2.67M | 2.97M | 3.63M | 3.94M | 4.00M | 4.08M | 4.02M | 3.60M | 3.47M | 3.16M | 3.25M |
|
Other Non Operating Income
|
| | | | | | | 0.58M | | | 0.45M | | | 0.18M | 0.09M | | -9.11M | | | 43.93M | | 18.30M | 28.46M | | 0.26M | | | 0.01M | 63.29M | -0.39M | -58.10M | 4.05M | 29.19M | -0.37M | 2.20M | | | | -15.22M | 71.72M | | | | -2.73M | -2.73M | 15.41M | 17.11M | | | | | | | | | | | | | | -0.82M | | -0.22M | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.61M | -45.54M | -33.35M | 10.80M | -43.96M | -71.31M | -51.74M | -57.70M | 4.72M | -43.49M | -22.84M | -48.04M | -51.08M | -29.51M | -17.85M | -12.27M | -40.73M | -14.12M | -25.35M | -27.34M | -28.88M | -16.11M | -1.99M | -12.06M | -33.39M | 45.20M |
|
EBT
|
25.22M | 25.80M | -75.46M | 23.85M | 25.06M | 26.23M | 53.72M | 30.35M | 25.79M | -18.27M | 59.77M | 30.52M | 32.13M | 33.46M | 34.01M | 34.51M | 20.53M | 50.18M | 4.51M | 17.19M | 39.52M | 37.63M | 55.09M | 31.15M | 31.49M | 38.13M | -46.07M | 8.96M | -0.88M | -17.11M | 47.87M | 22.30M | -32.73M | -3.95M | 213.01M | -9.42M | -40.71M | -11.58M | -208.80M | -123.65M | -36.31M | -107.84M | -138.99M | -140.08M | -53.46M | -51.84M | -60.65M | | 12.10M | -38.67M | | -47.77M | | -7.41M | -28.28M | -23.14M | -12.27M | -0.57M | | -2.28M | -2.98M | 6.64M | | -5.28M | -11.71M |
|
Tax Provisions
|
0.15M | -1.36M | -0.62M | -1.88M | -1.91M | -1.26M | -1.36M | -1.77M | -4.65M | 4.65M | 1.50M | -0.23M | 0.27M | 1.20M | 0.17M | -0.17M | 0.76M | 0.27M | 0.45M | 0.40M | 0.79M | 3.08M | 0.23M | -0.92M | 2.47M | 0.45M | 0.94M | -0.54M | -0.05M | -2.39M | 0.91M | -0.80M | -2.92M | -1.06M | -1.68M | -0.65M | -2.23M | 1.03M | 0.29M | 0.14M | 0.81M | 1.67M | 0.53M | 0.53M | 16.12M | 0.55M | -0.35M | 0.75M | 0.70M | -1.23M | 0.80M | -0.47M | 2.42M | 0.33M | -0.10M | 0.22M | 1.26M | 0.80M | -0.16M | 0.65M | 0.36M | 1.85M | -0.47M | 0.37M | 0.05M |
|
Profit After Tax
|
25.28M | 27.84M | -82.85M | 27.20M | 29.38M | 27.68M | 52.19M | 63.91M | 32.86M | -18.48M | 110.31M | 36.55M | 39.39M | 36.17M | 86.08M | 39.88M | 18.24M | 52.23M | 8.98M | 64.29M | 44.12M | 57.28M | 87.85M | 53.20M | 48.33M | 44.43M | -26.95M | 41.89M | 73.10M | 1.06M | 79.87M | 38.52M | 70.63M | 9.30M | 40.54M | 29.61M | 27.12M | 27.09M | 29.23M | -46.81M | -29.69M | -92.03M | -11.76M | -139.29M | -72.79M | -44.42M | -79.02M | -28.28M | -9.56M | -42.88M | -43.22M | -43.80M | -17.41M | 4.92M | 2.26M | -22.66M | 13.26M | 15.82M | -0.47M | 4.74M | 16.20M | 37.98M | 8.79M | 2.76M | 75.43M |
|
Equity Income
|
0.06M | 0.27M | 3.62M | 0.54M | 0.41M | -1.56M | 0.42M | 1.78M | 1.46M | 0.99M | 1.92M | 1.27M | 2.07M | 2.06M | 2.91M | 2.62M | 2.73M | 2.27M | 4.00M | 3.68M | 3.42M | 3.94M | 3.77M | 3.82M | 4.88M | 3.51M | 5.99M | 32.39M | 64.35M | 10.48M | 10.32M | 5.37M | 6.33M | 4.71M | 6.54M | 3.74M | 4.37M | 1.76M | 4.81M | 3.31M | 1.87M | -1.76M | 1.52M | 1.02M | -6.08M | -7.39M | -2.40M | -3.08M | -4.28M | -2.22M | 8.57M | 2.04M | 5.70M | 3.49M | -1.26M | 0.81M | 3.27M | 9.04M | 4.59M | 7.15M | 7.08M | 4.11M | 6.91M | 6.44M | 1.70M |
|
Net Income - Minority
|
| | | | | | -223.60M | | | -197.21M | -207.11M | -193.30M | -164.15M | -148.34M | -192.40M | -197.84M | -165.79M | -165.02M | -155.02M | -154.20M | -148.78M | -149.34M | -143.38M | -137.56M | -129.28M | -128.93M | -114.63M | -113.71M | -125.05M | -110.35M | -112.14M | -106.08M | -106.85M | -98.56M | -96.47M | -94.81M | -88.50M | -79.28M | -68.03M | -57.97M | -54.78M | -36.41M | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
6.58M | 6.50M | 6.56M | 6.14M | 6.12M | 6.13M | 6.61M | 10.45M | 6.40M | -7.76M | 7.13M | 6.14M | 4.80M | 6.19M | 6.51M | 6.08M | 6.48M | 5.78M | -0.30M | 0.83M | 1.55M | 1.36M | 26.37M | 0.87M | 1.49M | 2.20M | 5.61M | -3.13M | 1.70M | 0.98M | 21.99M | 0.71M | 24.14M | 0.41M | 0.12M | 0.10M | -0.49M | 0.02M | -19.32M | -7.76M | -5.45M | -13.90M | 3.43M | -16.41M | -2.08M | -0.94M | -1.58M | -0.82M | -0.45M | -1.08M | -0.01M | -0.04M | 0.03M | | | | -0.01M | 0.01M | | | 0.00M | 0.00M | 0.01M | 0.00M | |
|
Income from Continuing Operations
|
25.07M | 27.16M | -74.84M | 25.73M | 26.97M | 27.49M | 55.08M | 32.12M | 30.44M | -22.92M | 58.27M | 30.74M | 31.86M | 32.27M | 33.84M | 34.68M | 19.78M | 49.91M | 4.06M | 16.79M | 38.73M | 34.55M | 54.86M | 32.06M | 29.02M | 37.69M | -47.01M | 9.50M | -0.83M | -14.73M | 46.96M | 23.10M | -29.81M | -2.89M | 214.68M | -8.77M | -38.48M | -12.61M | -209.09M | -123.79M | -37.12M | -109.51M | -139.53M | -140.61M | -69.58M | -52.39M | -60.29M | | 11.39M | -37.44M | | -47.29M | | -7.74M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 4.79M | | -5.65M | -11.76M |
|
Consolidated Net Income
|
0.09M | 0.01M | -4.96M | -0.48M | 0.06M | 0.61M | -11.25M | 27.75M | -3.16M | 0.09M | -23.50M | 0.88M | 3.31M | -17.74M | 3.69M | 0.60M | 1.89M | -5.23M | -0.90M | -0.50M | 0.11M | 0.08M | 0.76M | | | | | 9.50M | -0.83M | -14.73M | 46.96M | 23.10M | -29.81M | -2.89M | 214.68M | -8.77M | -38.48M | -12.61M | -209.09M | -123.79M | -37.12M | -109.51M | -139.53M | -140.61M | -69.58M | -52.39M | -60.29M | | 11.39M | -37.44M | | -47.29M | | -7.74M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 4.79M | | -5.65M | -11.76M |
|
Income towards Parent Company
|
0.09M | 0.01M | -4.96M | -0.48M | 0.06M | 0.61M | -234.85M | 27.75M | -3.16M | -197.12M | -230.61M | -192.41M | -160.84M | -166.09M | -188.72M | -197.25M | -163.90M | -170.26M | -155.92M | -154.70M | -148.67M | -149.27M | -142.62M | -137.56M | -129.28M | -128.93M | -114.63M | -104.22M | -125.87M | -125.08M | -65.18M | -82.98M | -136.65M | -101.45M | 118.21M | -103.58M | -126.98M | -91.89M | -277.12M | -181.76M | -91.90M | -145.93M | -139.53M | -140.61M | -69.58M | -52.39M | -60.29M | | 11.39M | -37.44M | | -47.29M | | -7.74M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 4.79M | | -5.65M | -11.76M |
|
Preferred Dividend Payments
|
5.45M | 5.46M | 5.45M | 6.03M | 8.36M | 8.36M | 9.87M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 15.73M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | 11.22M | | | | | | | | | | 0.21M | 0.22M | 2.11M | 0.28M | 0.28M | 0.30M | 0.28M | 0.26M | 0.26M | 0.33M | 0.35M | 0.58M | 0.19M | 1.16M |
|
Net Income towards Common Stockholders
|
8.14M | 11.13M | -57.79M | 10.93M | -7.24M | 9.58M | 16.27M | 36.73M | 9.78M | -27.32M | 72.37M | 15.46M | 18.80M | -2.52M | 52.36M | 19.09M | 0.50M | 23.10M | -2.38M | 44.07M | 26.73M | 38.12M | 65.33M | 34.94M | 30.67M | 26.35M | -33.48M | 28.85M | 51.70M | -10.16M | 57.61M | 22.89M | 30.17M | -2.26M | 25.24M | -10.32M | -35.02M | -12.59M | -65.53M | -50.20M | -35.40M | -90.12M | 22.05M | -133.90M | -81.45M | -54.10M | -63.05M | -26.76M | -8.88M | -41.72M | -40.72M | -41.60M | -14.51M | 0.81M | 1.98M | -21.07M | 12.96M | 11.54M | -0.21M | 4.48M | 15.87M | 37.62M | 8.21M | 2.57M | 74.27M |
|
EPS (Basic)
|
0.10 | 0.08 | -0.54 | 0.08 | 0.08 | 0.07 | 0.12 | 0.25 | 0.08 | -0.18 | 0.38 | 0.10 | 0.12 | 0.11 | 0.34 | 0.12 | -0.01 | 0.18 | -0.01 | 0.26 | 0.16 | 0.22 | 0.33 | 0.21 | 0.18 | 0.15 | -0.17 | 0.17 | 0.30 | -0.06 | 0.29 | 0.13 | 0.18 | -0.01 | 147.55 | -0.06 | -0.20 | -0.07 | -379.91 | -0.29 | -0.20 | -0.52 | 127.11 | -0.75 | -0.42 | -0.28 | -0.32 | -0.14 | -0.05 | -0.21 | -1.45 | -1.34 | -0.47 | 0.06 | 0.06 | -0.67 | 0.41 | 0.36 | -0.01 | 0.14 | 0.52 | 1.22 | 0.27 | 0.08 | 2.44 |
|
EPS (Weighted Average and Diluted)
|
0.10 | 0.08 | -0.54 | 0.08 | 0.08 | 0.07 | 0.12 | 0.25 | 0.08 | -0.18 | 0.38 | 0.10 | 0.12 | 0.11 | 0.34 | 0.12 | -0.01 | 0.18 | -0.01 | 0.26 | 0.16 | 0.22 | 0.33 | 0.20 | 0.18 | 0.15 | -0.17 | 0.17 | 0.30 | -0.06 | 0.29 | 0.13 | 0.18 | -0.01 | 0.13 | | | | -0.33 | | | | | | | | -331.33 | | -0.05 | -0.21 | -1.45 | -1.34 | -0.47 | 0.06 | 0.06 | -0.67 | 0.41 | 0.36 | -0.01 | 0.14 | 0.52 | 1.22 | 0.27 | 0.08 | 2.38 |
|
Shares Outstanding (Weighted Average)
|
0.08M | 0.14M | 106.37M | 0.14M | 138.07M | 138.07M | 138.38M | 148.07M | 148.36M | 148.36M | 190.34M | 148.50M | 150.91M | 158.69M | 154.76M | 161.54M | 166.61M | 169.91M | 196.57M | 170.20M | 170.27M | 170.26M | 199.66M | 170.42M | 170.49M | 170.49M | 199.73M | 170.67M | 170.79M | 170.79M | 199.76M | 170.99M | 171.09M | 171.10M | 0.17M | 171.94M | 172.66M | 172.66M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.03M | 0.03M | 0.03M | 30.05M | 0.03M | 0.03M | 0.03M | 31.30M | 31.55M | 31.35M | 31.15M | 30.91M | 30.42M | 30.46M | 30.43M |
|
Shares Outstanding (Diluted Average)
|
0.08M | 0.14M | 106.37M | 0.14M | 138.11M | 138.12M | 138.42M | 148.12M | 148.40M | 148.41M | 190.38M | 148.54M | 150.95M | 158.73M | 154.81M | 161.54M | 166.61M | 169.91M | 196.57M | 170.20M | 170.27M | 170.26M | 199.66M | 170.51M | 170.49M | 170.50M | 199.76M | 170.67M | 170.79M | 170.79M | 199.84M | | | | 199.32M | | | | 199.58M | | | | | | | | 0.19M | | 0.20M | 0.20M | 0.03M | 0.03M | 0.03M | 30.05M | 0.03M | 0.03M | 0.03M | 31.30M | 31.55M | 31.35M | 31.15M | 30.96M | 30.71M | 30.74M | 31.31M |
|
EBITDA
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 89.27M | 92.23M | 94.41M | 94.01M | 93.61M | 77.08M | 99.83M | 62.37M | 77.09M | 97.56M | 97.39M | 104.33M | 85.03M | 89.86M | 94.01M | 8.69M | 63.83M | 52.06M | 36.73M | 101.02M | 77.10M | 22.31M | 50.16M | 83.00M | 44.14M | 13.27M | 43.33M | -153.07M | -70.14M | 15.82M | -58.69M | -90.28M | -95.49M | -1.72M | 7.32M | -21.88M | | 33.65M | -20.14M | | 6.44M | | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M |
|
Interest Expenses
|
72.84M | 71.12M | 75.12M | 72.38M | 73.34M | 71.18M | 65.05M | 68.21M | 70.91M | 70.13M | 54.39M | 59.83M | 61.40M | 61.77M | 60.76M | 59.82M | 57.21M | 56.34M | 58.48M | 60.51M | 59.28M | 60.21M | 59.83M | 59.16M | 58.75M | 56.45M | 54.98M | 55.23M | 53.19M | 54.29M | 53.61M | 56.20M | 55.06M | 53.91M | -125.76M | 53.77M | 54.20M | 55.19M | 56.87M | 54.00M | 52.48M | 50.52M | 49.27M | 46.99M | 52.63M | 61.14M | 39.90M | 24.13M | 22.30M | 19.04M | 90.66M | 55.12M | 37.65M | 33.91M | 43.52M | 44.17M | 42.89M | 42.32M | 39.81M | 39.41M | 38.85M | 36.42M | 44.23M | 43.96M | 44.78M |
|
Shares Outstanding
|
| | | | | | 190.06M | | | | 190.38M | | | 190.19M | 190.85M | 192.93M | 199.45M | 199.45M | 199.59M | 199.81M | 199.63M | 199.63M | 199.53M | 199.75M | 199.75M | 199.75M | 199.75M | 200.05M | 200.03M | 199.08M | 0.20M | 199.39M | 199.39M | 199.32M | 199.30M | 199.95M | 199.43M | 199.43M | 199.41M | 200.22M | 200.23M | 200.23M | 200.19M | 201.71M | 201.69M | 201.69M | 201.69M | 201.58M | 201.56M | 201.56M | | | | | | | | | | | | | | | |
|
Tax Rate
|
0.60 | -5.26 | 0.82 | -7.87 | -7.63 | -4.82 | -2.54 | -5.83 | -18.04 | -25.47 | 2.51 | -0.75 | 0.83 | 3.57 | 0.50 | -0.50 | 3.69 | 0.54 | 9.99 | 2.31 | 1.99 | 8.19 | 0.42 | -2.94 | 7.85 | 1.17 | -2.03 | -5.99 | 5.80 | 13.94 | 1.90 | -3.59 | 8.92 | 26.92 | -0.79 | 6.85 | 5.49 | -8.93 | -0.14 | -0.11 | -2.24 | -1.55 | -0.38 | -0.38 | -30.15 | -1.05 | 0.58 | | 5.83 | 3.19 | | 0.99 | | -4.42 | 0.36 | -0.95 | -10.29 | -138.68 | | -28.46 | -12.22 | 27.86 | | -6.99 | -0.41 |