|
Revenue (Quarter)
|
266.52M | 262.46M | 273.63M | 260.68M | 256.64M | 259.64M | 286.21M | 263.05M | 258.38M | 265.04M | 264.84M | 246.47M | 251.84M | 257.13M | 278.35M | 265.98M | 262.44M | | | 133.18M | 136.56M | 150.38M | 108.85M | 140.10M | 137.02M | 136.28M | 149.61M | 136.36M | 129.87M | 129.35M | 139.71M | 129.12M | 129.66M | 125.09M | 131.69M | 141.77M | 140.91M | 139.28M | 156.42M |
|
Gross Profit (Quarter)
|
260.61M | 254.75M | 266.62M | 253.98M | 250.23M | 253.29M | 280.15M | 254.75M | 251.33M | 257.60M | 258.74M | 239.71M | 245.28M | 251.26M | 272.46M | 259.32M | 254.25M | | | | 136.27M | 150.27M | 108.84M | | 136.18M | 136.28M | 149.61M | 136.16M | 129.87M | 129.35M | 139.69M | | 129.54M | 125.07M | 131.60M | | 140.88M | 139.24M | 156.44M |
|
Selling, General & Administrative (Quarter)
|
10.89M | 8.81M | 9.83M | 11.07M | 10.32M | 10.49M | 11.49M | 11.80M | 11.24M | 10.09M | 11.62M | 13.80M | 11.99M | 10.17M | 15.29M | 13.42M | 12.88M | | | 12.61M | 11.27M | 13.50M | 9.18M | 18.07M | 18.45M | 14.62M | 16.07M | 19.23M | 16.16M | 14.40M | 14.28M | 20.41M | 14.83M | 15.40M | 16.61M | 20.71M | 15.19M | 17.79M | 15.36M |
|
Other Operating Expenses (Quarter)
|
158.93M | 157.98M | 265.17M | 154.93M | 149.35M | 153.06M | 143.46M | 156.50M | 154.04M | 205.24M | 135.32M | 140.97M | 145.45M | 169.18M | 145.08M | 157.02M | 170.63M | | | 0.86M | -0.06M | 0.09M | 0.12M | 0.08M | 0.07M | 0.04M | 0.12M | 0.04M | 0.07M | 2.06M | 0.13M | 0.07M | 0.07M | 0.01M | 0.40M | 100.62M | 90.17M | 91.63M | 90.34M |
|
Operating Expenses (Quarter)
|
169.82M | 166.79M | 275.00M | 166.00M | 159.67M | 163.56M | 154.95M | 168.29M | 165.28M | 215.33M | 146.94M | 154.77M | 157.44M | 179.35M | 160.37M | 170.45M | 183.50M | | | 166.18M | 102.63M | 170.41M | 91.00M | 135.28M | 129.74M | 124.18M | 126.83M | 123.58M | 111.80M | 102.36M | 101.88M | 102.26M | 96.50M | 93.23M | 92.15M | 121.32M | 105.36M | 109.42M | 105.70M |
|
Operating Income (Quarter)
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 91.70M | 94.40M | 96.79M | 96.03M | 95.53M | 78.94M | | | | 33.65M | -20.14M | 17.84M | | 6.44M | 12.10M | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M | 50.74M |
|
EBIT (Quarter)
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 91.70M | 94.40M | 96.79M | 96.03M | 95.53M | 78.94M | | | | 33.65M | -20.14M | 17.84M | | 6.44M | 12.10M | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M | 50.74M |
|
Non Operating Investment Income (Quarter)
|
0.07M | 1.53M | 2.35M | 0.87M | 1.15M | 0.56M | 0.31M | 0.81M | -0.10M | 2.89M | 54.33M | 0.09M | | 1.66M | 0.53M | 0.54M | 0.46M | | | 55.13M | | | 19.13M | 36.25M | | | | 28.15M | | 19.73M | | | | | | | | 33.85M | |
|
Interest & Investment Income (Quarter)
|
1.36M | 1.25M | 1.02M | 1.05M | 0.95M | 0.83M | 1.04M | 0.55M | 0.61M | 0.59M | 0.83M | 1.07M | 1.29M | 0.82M | 0.76M | 0.73M | 0.66M | | | 0.78M | 0.75M | 0.51M | 0.51M | 0.15M | 0.91M | 0.15M | 3.72M | 2.67M | 2.97M | 3.63M | 3.94M | 4.00M | 4.08M | 4.02M | 3.60M | 3.47M | 3.16M | 3.25M | 3.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 31.43M | | | 0.45M | | | 0.18M | 0.09M | | -9.11M | | 64.23M | | | | | | | | | | | | | | | -0.82M | | -0.22M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.72M | -43.49M | -22.84M | -170.58M | -48.04M | -51.08M | -29.51M | -17.85M | -12.27M | -40.73M | -14.12M | -25.35M | -27.34M | -28.88M | -16.11M | -1.99M | -12.06M | -33.39M | 45.20M | -1.80M |
|
EBT (Quarter)
|
25.22M | 25.80M | -75.46M | 23.85M | 25.91M | 26.23M | 53.72M | 30.35M | 25.79M | -18.27M | 55.31M | 32.95M | 34.30M | 35.17M | 36.05M | 36.43M | 22.39M | | | | 12.10M | -38.67M | -177.14M | | -47.77M | -25.40M | -7.41M | -28.28M | -23.14M | -12.27M | -0.57M | | -2.28M | -2.98M | 6.64M | | -5.28M | -11.71M | 11.11M |
|
Tax Provisions (Quarter)
|
0.15M | -1.36M | -0.62M | -1.88M | -1.91M | -1.26M | -1.36M | -1.77M | -4.65M | 4.65M | 1.50M | -0.23M | 0.27M | 1.20M | 0.17M | -0.17M | 0.76M | | | 0.75M | 0.70M | -1.23M | -5.88M | 0.80M | -0.47M | 2.42M | -0.80M | -0.10M | 0.22M | 1.26M | 0.80M | -0.16M | 0.65M | 0.36M | 0.20M | -0.47M | 0.37M | 0.05M | 0.52M |
|
Profit After Tax (Quarter)
|
13.59M | 27.82M | -69.88M | 27.13M | 4.52M | 17.94M | 26.14M | 47.32M | 32.86M | -18.32M | 82.97M | 34.53M | 29.39M | 8.07M | 84.46M | 30.31M | 11.72M | | | -28.28M | -9.56M | -41.72M | -151.54M | -40.72M | -43.80M | -14.29M | 10.96M | 2.26M | -22.66M | 13.26M | 11.81M | -0.47M | 4.29M | 15.75M | 37.55M | 8.79M | 2.16M | 75.43M | 48.99M |
|
Equity Income (Quarter)
|
0.06M | 0.27M | 3.62M | 0.54M | 0.41M | -1.56M | 0.42M | 1.78M | 1.46M | 0.99M | 1.92M | 1.27M | 2.07M | 2.06M | 2.91M | 2.62M | 2.73M | | | -3.08M | -4.28M | -2.22M | 0.80M | 8.57M | 2.04M | 5.70M | 3.49M | -1.26M | 0.81M | 3.27M | 9.04M | 4.59M | 7.15M | 7.08M | 4.11M | 6.91M | 6.44M | 1.70M | 38.23M |
|
Net Income - Minority (Quarter)
|
| | | | | | -223.60M | | | -197.21M | -207.11M | -193.30M | -164.15M | -148.34M | -192.40M | -197.84M | -165.79M | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
6.58M | 6.50M | 14.60M | 6.14M | 6.12M | 3.60M | -7.38M | 6.14M | 6.40M | 6.17M | 7.13M | 4.36M | 4.80M | -1.78M | 15.87M | 3.49M | 6.48M | | | -0.82M | -0.23M | -0.08M | -1.19M | -0.01M | -0.04M | 0.03M | | | | -0.01M | 0.01M | | | 0.00M | 0.00M | 0.01M | 0.00M | | 0.01M |
|
Income from Continuing Operations (Quarter)
|
25.07M | 27.16M | -74.84M | 25.73M | 27.82M | 27.49M | 55.08M | 32.12M | 30.44M | -22.92M | 53.81M | 33.17M | 34.03M | 33.98M | 35.88M | 36.60M | 21.64M | | | | 11.39M | -37.44M | -171.25M | | -47.29M | -27.82M | -6.61M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 6.44M | | -5.65M | -11.76M | 10.59M |
|
Consolidated Net Income (Quarter)
|
-0.01M | 0.01M | -4.96M | -0.48M | | 0.03M | 0.35M | 0.01M | 0.14M | 0.09M | 0.44M | 0.91M | -0.02M | 0.09M | 7.22M | -0.66M | 0.04M | | | | 11.39M | -37.44M | -171.25M | | -47.29M | -27.82M | -6.61M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 6.44M | | -5.65M | -11.76M | 10.59M |
|
Income towards Parent Company (Quarter)
|
-0.01M | 0.01M | -4.96M | -0.48M | | 0.03M | -223.25M | 0.01M | 0.14M | -197.12M | -206.68M | -192.38M | -164.16M | -148.26M | -185.19M | -198.50M | -165.76M | | | | 11.39M | -37.44M | -171.25M | | -47.29M | -27.82M | -6.61M | -28.18M | -23.36M | -13.53M | -1.37M | | -2.93M | -3.34M | 6.44M | | -5.65M | -11.76M | 10.59M |
|
Preferred Dividend Payments (Quarter)
|
5.45M | 5.46M | 5.45M | 6.03M | 8.36M | 8.36M | 9.87M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 10.59M | 15.73M | 22.45M | 11.22M | | | | | | | | 0.21M | 0.22M | 2.11M | 0.28M | 0.28M | 0.30M | 0.28M | 0.26M | 0.26M | 0.33M | 0.35M | 0.58M | 0.19M | 1.16M | 0.74M |
|
Net Income towards Common Stockholders (Quarter)
|
8.14M | 11.13M | -57.79M | 10.93M | -7.24M | 9.58M | 16.27M | 36.73M | 9.78M | -27.32M | 72.37M | 15.46M | 18.80M | -2.52M | 52.36M | 19.09M | 0.50M | | | -26.76M | -8.88M | -41.72M | -151.54M | -40.72M | -41.60M | -14.51M | 0.81M | 1.98M | -21.07M | 12.96M | 11.54M | -0.21M | 4.48M | 15.87M | 37.62M | 8.21M | 2.57M | 74.27M | 48.25M |
|
EPS (Basic) (Quarter)
|
0.10 | 0.08 | -0.53 | 0.08 | 0.08 | 0.06 | 0.19 | 0.10 | 0.08 | -0.18 | 0.49 | 0.09 | 0.11 | 0.12 | 0.33 | 0.12 | 0.00 | | | -0.14 | -0.05 | -0.21 | -7.50 | -1.45 | -1.34 | -0.47 | 0.06 | 0.06 | -0.67 | 0.41 | 0.36 | -0.01 | 0.14 | 0.52 | 1.22 | 0.27 | 0.08 | 2.44 | 1.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.10 | 0.08 | -0.57 | 0.08 | 0.08 | 0.07 | 0.19 | 0.25 | 0.08 | -0.18 | 0.49 | 0.09 | 0.11 | 0.12 | 0.32 | 0.12 | 0.00 | | | | -0.05 | -0.21 | -7.50 | -1.45 | -1.34 | -0.47 | 0.06 | 0.06 | -0.67 | 0.41 | 0.36 | -0.01 | 0.14 | 0.52 | 1.22 | 0.27 | 0.08 | 2.38 | 1.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.08M | 0.14M | 106.37M | 0.14M | 138.02M | 138.04M | 138.38M | 148.07M | 148.36M | 148.36M | 148.29M | 148.50M | 150.91M | 158.69M | 154.76M | 161.54M | 166.61M | 0.17M | 0.19M | 0.20M | 0.20M | 0.20M | 0.02M | 0.03M | 0.03M | 0.03M | 30.05M | 0.03M | 0.03M | 0.03M | 31.30M | 31.55M | 31.35M | 30.76M | 30.91M | 30.42M | 30.44M | 30.43M | 30.34M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.07M | 0.14M | 106.37M | 0.14M | 138.06M | 138.12M | 138.42M | 148.12M | 148.40M | 148.41M | 148.33M | 148.54M | 150.95M | 158.73M | 154.81M | 161.54M | 164.09M | | 0.19M | | 0.20M | 0.20M | 0.02M | 0.03M | 0.03M | 0.03M | 30.05M | 0.03M | 0.03M | 0.03M | 31.30M | 31.55M | 31.16M | 31.15M | 30.96M | 30.71M | 30.73M | 30.85M | 30.84M |
|
EBITDA (Quarter)
|
96.70M | 95.67M | -1.37M | 95.18M | 97.45M | 96.57M | 117.73M | 98.02M | 96.09M | 51.27M | 113.34M | 91.70M | 94.40M | 96.79M | 96.03M | 95.53M | 78.94M | | | | 33.65M | -20.14M | 17.84M | | 6.44M | 12.10M | 22.78M | 12.58M | 18.06M | 26.99M | 37.80M | | 33.04M | 31.85M | 39.45M | | 35.52M | 29.82M | 50.74M |
|
Interest Expenses (Quarter)
|
72.84M | 71.12M | 75.12M | 72.38M | 72.49M | 71.18M | 65.05M | 68.21M | 70.91M | 70.13M | 58.86M | 59.83M | 61.40M | 62.43M | 60.74M | 59.83M | 57.20M | | | 24.13M | 22.30M | 19.04M | 195.49M | 90.66M | 55.12M | 37.65M | 33.91M | 43.52M | 44.17M | 42.89M | 42.32M | 39.81M | 39.41M | 38.85M | 36.42M | 44.23M | 43.96M | 44.78M | 43.00M |
|
Shares Outstanding (Quarter)
|
| | 137.89M | | 138.08M | 138.08M | 147.92M | 148.32M | 148.36M | 148.36M | 148.36M | 148.69M | 158.56M | 159.09M | 161.31M | 163.39M | 169.91M | | 196.57M | | | | 20.77M | 31.81M | 31.81M | 31.83M | 31.78M | 32.06M | 32.05M | 32.01M | 31.98M | 32.03M | 31.55M | 31.25M | 30.71M | 30.94M | 30.94M | 30.78M | 30.32M |
|
Tax Rate (Quarter)
|
0.60 | -5.26 | 0.82 | -7.87 | -7.38 | -4.82 | -2.54 | -5.83 | -18.04 | -25.47 | 2.71 | -0.69 | 0.78 | 3.40 | 0.47 | -0.48 | 3.38 | | | | 5.83 | 3.19 | 3.32 | | 0.99 | -9.54 | 10.79 | 0.36 | -0.95 | -10.29 | -138.68 | | -28.46 | -12.22 | 3.00 | | -6.99 | -0.41 | 4.66 |