|
Gross Margin
|
97.78% | 97.06% | 97.44% | 97.43% | 97.50% | 97.55% | 97.88% | 96.84% | 97.27% | 97.19% | 97.70% | 97.17% | 97.32% | 97.64% | 97.82% | 97.42% | 96.80% | 97.53% | 97.30% | 97.49% | 97.12% | 97.14% | 96.14% | 97.52% | 97.66% | 96.65% | 97.92% | 96.32% | 98.02% | 97.78% | 99.99% | 100.00% | 97.81% | 99.94% | 102.19% | 99.88% | 99.69% | 99.95% | 99.50% | 99.13% | 99.98% | 100.00% | 99.93% | 99.91% | 99.81% | 100.00% | 99.64% | | 99.79% | 99.93% | | 99.39% | | 100.00% | 99.85% | 100.00% | 100.00% | 99.98% | | 99.90% | 99.99% | 99.93% | | 99.98% | 99.97% |
|
EBT Margin
|
9.46% | 9.83% | -27.58% | 9.15% | 9.76% | 10.10% | 18.77% | 11.54% | 9.98% | -6.89% | 22.57% | 12.77% | 13.14% | 13.43% | 12.58% | 13.35% | 8.03% | 19.48% | 1.60% | 6.58% | 15.38% | 14.55% | 19.41% | 11.94% | 12.41% | 14.52% | -16.59% | 3.41% | -0.35% | -6.80% | 18.52% | 9.37% | -14.28% | -1.76% | 90.50% | -11.71% | -51.80% | -14.72% | -257.01% | -62.44% | -18.78% | -57.59% | -188.33% | -83.60% | -43.04% | -39.91% | -39.33% | | 8.86% | -25.72% | | -34.86% | | -4.95% | -20.74% | -17.82% | -9.49% | -0.41% | | -1.76% | -2.38% | 5.04% | | -3.75% | -8.41% |
|
EBIT Margin
|
36.28% | 36.45% | -0.50% | 36.51% | 37.97% | 37.19% | 41.13% | 37.26% | 37.19% | 19.35% | 42.79% | 37.37% | 37.72% | 37.89% | 34.79% | 36.21% | 30.16% | 37.94% | 22.12% | 29.16% | 37.85% | 37.64% | 36.76% | 32.59% | 35.40% | 35.79% | 3.13% | 24.26% | 20.42% | 14.59% | 39.08% | 32.39% | 9.73% | 22.33% | 35.26% | 54.87% | 16.89% | 55.09% | -188.41% | -35.42% | 8.18% | -31.35% | -122.33% | -56.98% | -1.39% | 5.64% | -14.19% | | 24.64% | -13.39% | | 4.70% | | 15.23% | 9.23% | 13.91% | 20.87% | 27.06% | | 25.48% | 25.46% | 29.96% | | 25.21% | 21.41% |
|
EBITDA Margin
|
36.28% | 36.45% | -0.50% | 36.51% | 37.97% | 37.19% | 41.13% | 37.26% | 37.19% | 19.35% | 42.79% | 37.37% | 37.72% | 37.89% | 34.79% | 36.21% | 30.16% | 38.76% | 22.12% | 29.51% | 37.97% | 37.64% | 36.76% | 32.59% | 35.40% | 35.79% | 3.13% | 24.26% | 20.42% | 14.59% | 39.08% | 32.39% | 9.73% | 22.33% | 35.26% | 54.87% | 16.89% | 55.09% | -188.41% | -35.42% | 8.18% | -31.35% | -122.33% | -56.98% | -1.39% | 5.64% | -14.19% | | 24.64% | -13.39% | | 4.70% | | 15.23% | 9.23% | 13.91% | 20.87% | 27.06% | | 25.48% | 25.46% | 29.96% | | 25.21% | 21.41% |
|
Operating Margin
|
36.28% | 36.45% | -0.50% | 36.51% | 37.97% | 37.19% | 41.13% | 37.26% | 37.19% | 19.35% | 42.79% | 37.37% | 37.72% | 37.89% | 34.79% | 36.21% | 30.16% | 37.94% | 22.12% | 29.16% | 37.85% | 37.64% | 36.76% | 32.59% | 35.40% | 35.79% | 3.13% | 24.26% | 20.42% | 14.59% | 39.08% | 32.39% | 9.73% | 22.33% | 35.26% | 54.87% | 16.89% | 55.09% | -188.41% | -35.42% | 8.18% | -31.35% | -122.33% | -56.98% | -1.39% | 5.64% | -14.19% | | 24.64% | -13.39% | | 4.70% | | 15.23% | 9.23% | 13.91% | 20.87% | 27.06% | | 25.48% | 25.46% | 29.96% | | 25.21% | 21.41% |
|
Net Margin
|
3.05% | 4.24% | -21.12% | 4.19% | -2.82% | 3.69% | 5.68% | 13.96% | 3.79% | -10.31% | 27.33% | 6.47% | 7.69% | -1.01% | 19.37% | 7.39% | 0.20% | 8.97% | -0.84% | 16.87% | 10.41% | 14.73% | 23.02% | 13.39% | 12.08% | 10.03% | -12.06% | 10.97% | 20.28% | -4.04% | 22.29% | 9.62% | 13.16% | -1.01% | 10.72% | -12.83% | -44.56% | -16.01% | -80.66% | -25.35% | -18.31% | -48.13% | 29.87% | -79.90% | -65.58% | -41.65% | -40.89% | -20.09% | -6.50% | -27.74% | -29.07% | -30.36% | -10.65% | 0.54% | 1.45% | -16.22% | 10.02% | 8.26% | -0.16% | 3.46% | 12.68% | 28.57% | 5.79% | 1.82% | 53.32% |
|
FCF Margin
|
| 15.34% | 28.59% | 23.10% | 29.72% | 27.98% | 26.92% | 18.07% | 27.40% | 19.05% | 25.54% | 20.49% | 33.51% | 11.76% | 38.29% | 9.65% | 6.81% | 23.49% | 16.88% | 12.96% | 22.48% | 16.35% | 19.91% | 23.92% | -13.79% | 53.49% | 38.99% | 19.64% | 23.32% | 25.30% | 17.83% | 10.54% | 37.83% | 33.77% | -20.50% | 72.39% | 70.83% | 74.42% | 248.05% | 14.67% | 23.70% | 32.00% | 180.08% | 9.53% | -11.28% | 7.23% | 48.11% | 47.13% | | | 30.28% | 33.32% | 48.23% | 36.29% | 24.33% | 39.32% | 38.59% | 35.33% | 23.81% | 49.53% | 48.81% | 16.08% | 18.00% | 48.45% | -79.16% |
|
Assets Average
|
| | | | | 7,636.23M | 7,561.02M | 7,481.95M | 7,451.47M | 3,729.87M | 3,366.79M | 6,675.77M | 6,772.86M | 6,901.96M | 6,990.03M | 7,039.91M | 7,012.36M | 6,950.65M | 6,818.18M | 6,736.77M | 6,702.68M | 6,667.11M | 6,615.94M | 6,571.39M | 6,622.90M | 6,698.97M | 6,587.86M | 3,253.72M | 3,153.79M | 3,155.73M | 3,067.98M | 6,115.39M | 5,967.24M | 5,776.04M | 2,873.29M | 2,852.69M | 5,642.29M | 5,536.51M | 5,415.94M | 5,251.40M | 5,105.04M | 4,909.03M | 4,696.13M | 4,671.83M | 4,688.24M | 4,609.60M | 4,503.89M | 4,361.96M | 4,272.20M | 4,246.18M | 3,538.74M | 2,811.93M | 2,750.68M | 2,702.53M | 2,597.02M | 2,495.60M | 2,455.88M | 2,421.13M | 2,374.86M | 2,332.76M | 2,284.66M | 2,497.40M | 2,685.85M | 2,613.76M | 2,666.51M |
|
Equity Average
|
| 1,449.91M | 1,434.83M | 1,466.49M | 1,487.94M | 1,447.73M | 1,544.85M | 1,658.75M | 1,659.08M | 1,542.16M | 1,542.05M | 1,549.82M | 1,438.32M | 1,410.59M | 1,579.93M | 1,656.45M | 1,579.94M | 1,617.07M | 1,790.59M | 1,765.44M | 1,551.05M | 1,538.96M | 1,748.63M | 1,739.82M | 1,509.63M | 1,494.27M | 1,730.53M | 1,675.11M | 1,389.63M | 1,358.02M | 1,642.86M | 1,641.76M | 1,307.71M | 1,272.71M | 1,365.31M | 1,371.08M | 1,216.22M | 1,148.97M | 1,076.83M | 995.32M | 938.53M | 863.68M | 835.32M | 793.48M | 689.27M | 632.84M | 573.26M | 520.46M | 501.85M | 476.13M | 484.26M | 487.48M | 450.50M | 403.25M | 362.37M | 341.35M | 327.04M | 334.15M | 327.09M | 311.82M | 303.44M | 310.82M | 303.65M | 286.57M | 320.41M |
|
Invested Capital
|
1,450.53M | 1,449.28M | 7,036.52M | 1,512.61M | 6,919.14M | 6,857.07M | 6,867.25M | 6,844.10M | 6,852.25M | 6,659.33M | 6,147.28M | 5,900.95M | 6,128.15M | 6,087.63M | 6,519.31M | 6,219.80M | 6,243.00M | 6,481.26M | 6,825.17M | 6,363.04M | 6,349.68M | 6,250.49M | 6,641.53M | 6,191.15M | 6,332.02M | 6,312.20M | 6,680.96M | 6,063.38M | 5,939.85M | 5,847.94M | 1,986.75M | 5,836.93M | 5,550.40M | 5,460.63M | 1,490.28M | 5,463.67M | 5,348.81M | 5,237.30M | 1,410.16M | 4,857.02M | 4,784.52M | 4,507.79M | 4,388.88M | 4,514.78M | 4,427.49M | 4,341.90M | 1,719.13M | 1,543.59M | 1,484.68M | 1,474.26M | 2,367.51M | 2,497.01M | 2,456.08M | 2,367.32M | 2,304.03M | 2,267.15M | 2,229.44M | 2,228.12M | 2,175.14M | 2,162.13M | 2,073.21M | 2,536.23M | 2,434.32M | 2,429.16M | 2,532.30M |
|
Asset Utilization Ratio
|
| | | | | 0.14 | 0.14 | 0.14 | 0.14 | 0.29 | 0.31 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.32 | 0.34 | 0.33 | 0.34 | 0.16 | 0.16 | 0.16 | 0.32 | 0.27 | 0.11 | 0.09 | 0.06 | 0.08 | 0.11 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.13 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.21 | 0.20 | 0.21 | 0.21 |
|
Interest Coverage Ratio
|
1.33 | 1.35 | -0.02 | 1.32 | 1.33 | 1.36 | 1.81 | 1.44 | 1.36 | 0.73 | 2.08 | 1.49 | 1.50 | 1.53 | 1.55 | 1.56 | 1.35 | 1.73 | 1.07 | 1.26 | 1.64 | 1.62 | 1.74 | 1.44 | 1.53 | 1.67 | 0.16 | 1.16 | 0.98 | 0.68 | 1.88 | 1.37 | 0.41 | 0.93 | -0.66 | 0.82 | 0.24 | 0.79 | -2.69 | -1.30 | 0.30 | -1.16 | -1.83 | -2.03 | -0.03 | 0.12 | -0.55 | | 1.51 | -1.06 | | 0.12 | | 0.67 | 0.29 | 0.41 | 0.63 | 0.89 | | 0.84 | 0.82 | 1.08 | | 0.81 | 0.67 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 2.96 | 3.38 | 3.35 | 3.11 | 1.94 | 2.26 | 1.81 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.40 | 0.45 | 0.44 | 0.37 | 0.21 | 0.25 | 0.23 |
|
Equity Ratio
|
| | 0.18 | | 0.19 | 0.19 | 0.22 | 0.22 | 0.22 | 100.79 | 0.25 | 0.22 | 0.21 | 0.20 | 0.25 | 0.22 | 0.23 | 0.23 | 0.29 | 0.23 | 0.23 | 0.23 | 0.30 | 0.23 | 0.22 | 0.22 | 0.30 | 50.29 | 0.22 | 42.04 | 0.32 | 0.21 | 0.22 | 0.22 | 527.38 | 0.22 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.19 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.13 |
|
Times Interest Earned
|
1.33 | 1.35 | -0.02 | 1.32 | 1.33 | 1.36 | 1.81 | 1.44 | 1.36 | 0.73 | 2.08 | 1.49 | 1.50 | 1.53 | 1.55 | 1.56 | 1.35 | 1.73 | 1.07 | 1.26 | 1.64 | 1.62 | 1.74 | 1.44 | 1.53 | 1.67 | 0.16 | 1.16 | 0.98 | 0.68 | 1.88 | 1.37 | 0.41 | 0.93 | -0.66 | 0.82 | 0.24 | 0.79 | -2.69 | -1.30 | 0.30 | -1.16 | -1.83 | -2.03 | -0.03 | 0.12 | -0.55 | | 1.51 | -1.06 | | 0.12 | | 0.67 | 0.29 | 0.41 | 0.63 | 0.89 | | 0.84 | 0.82 | 1.08 | | 0.81 | 0.67 |
|
FCF Payout Ratio
|
| 0.33 | 0.41 | 0.31 | -0.97 | 1.90 | 0.38 | 0.62 | 0.44 | 0.65 | 1.12 | 0.67 | 0.43 | 1.19 | 0.68 | 1.51 | 2.25 | 0.65 | 0.87 | 1.23 | 0.72 | 0.99 | 1.35 | 0.72 | -1.29 | 0.32 | 0.72 | 0.88 | 0.76 | 0.71 | 1.68 | 1.81 | 0.52 | 0.60 | -3.32 | 0.59 | 0.62 | 0.59 | 0.17 | 0.45 | 0.28 | 0.13 | | 0.05 | -0.01 | 0.00 | 0.00 | 0.00 | | | | 0.17 | 0.12 | 1.44 | 2.47 | 0.24 | 0.24 | 0.24 | 0.42 | 0.20 | 0.20 | 0.58 | 1.45 | 0.18 | -0.13 |
|
Enterprise Value
|
-50.79M | -63.50M | 254.42M | -50.22M | 223.97M | 217.52M | -16.52M | 172.10M | 411.19M | 386.43M | -23.82M | 398.70M | 390.46M | -25.42M | -38.00M | -22.96M | -23.96M | -37.42M | -30.86M | -21.31M | -26.94M | -10.23M | -0.38M | -0.51M | 12.34M | -4.12M | -11.56M | -4.18M | 6.83M | -1.73M | -0.95M | 15.47M | -53.91M | -0.97M | -58.47M | -16.88M | -22.28M | -1.87M | -23.81M | -67.78M | -124.63M | -158.88M | -144.19M | -311.23M | -295.97M | -295.97M | -292.38M | -316.28M | -327.17M | -367.91M | -183.20M | -179.75M | -91.59M | -48.13M | -27.71M | -33.84M | -43.83M | -42.89M | -67.03M | -67.48M | -75.36M | -51.47M | -111.59M | -112.20M | -63.47M |
|
Return on Sales
|
0.00% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | -0.04% | 0.11% | -0.01% | 0.00% | -0.09% | 0.00% | 0.01% | -0.07% | 0.01% | 0.00% | 0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.00% | -0.06% | 0.18% | 0.10% | -0.13% | -0.01% | 0.91% | -0.11% | -0.49% | -0.16% | -2.57% | -0.63% | -0.19% | -0.58% | -1.89% | -0.84% | -0.56% | -0.40% | -0.39% | -0.34% | 0.08% | -0.25% | -0.05% | -0.35% | -0.15% | -0.05% | -0.21% | -0.18% | -0.10% | -0.01% | -0.07% | -0.02% | -0.03% | 0.04% | 0.00% | -0.04% | -0.08% |
|
Return on Invested Capital
|
| | | -0.35% | -0.45% | -0.69% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | -0.16% | 0.03% | 0.07% | 0.07% | 0.05% | 0.05% | 0.07% | 0.06% | 0.04% | 0.04% | -0.02% | -0.05% | -0.03% | -0.06% | -0.05% | -0.05% | -0.06% | -0.04% | -0.04% | | 0.01% | 0.00% | | 0.00% | | 0.02% | 0.01% | 0.03% | 0.04% | 0.04% | | 0.06% | 0.07% | -0.15% | | 0.09% | 0.06% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.07% | 0.06% | 0.03% | 0.03% | -0.05% | -0.07% | -0.07% | -0.10% | -0.09% | -0.09% | -0.10% | -0.09% | -0.07% | -0.04% | -0.02% | -0.02% | -0.01% | -0.03% | -0.03% | -0.02% | -0.03% | -0.02% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.00% | 0.00% | 0.00% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.01% | -0.03% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.00% | 0.02% | 0.03% | 0.02% | 0.03% | 0.15% | 0.13% | 0.14% | 0.13% | -0.25% | -0.39% | -0.41% | -0.56% | -0.49% | -0.54% | -0.67% | -0.64% | -0.56% | -0.35% | -0.20% | -0.18% | -0.05% | -0.15% | -0.19% | -0.14% | -0.23% | -0.17% | -0.22% | -0.20% | -0.12% | -0.06% | -0.03% | 0.00% | 0.00% | -0.01% | -0.04% |