|
Gross Margin
|
90.52% | 88.12% | 85.49% | 98.63% | 98.76% | 98.51% | 98.70% | 98.73% | 99.21% | 88.18% | 98.98% | 99.18% | 88.70% | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
224.13% | 296.56% | 392.35% | 6.43% | 17.54% | 11.26% | 24.38% | 24.00% | 29.63% | 343.77% | 35.35% | 31.31% | 70.30% | 323.27% | -1,629.19% | 8.38% | 235.49% | -30.52% | 203.94% | 548.39% | 214.13% | 5.41% | 360.16% | 373.77% | 274.97% | 228.72% | 225.35% | 1,889.27% | 1,232.77% | 906.78% | 879.38% | 663.26% | 505.63% | 843.47% | -1,223.00% |
|
EBIT Margin
|
-481.95% | -660.57% | -692.48% | 75.92% | 22.19% | 9.70% | 19.09% | 23.52% | 26.99% | -724.10% | 35.94% | 29.58% | -613.02% | 449.60% | -1,514.27% | 10.93% | 298.87% | 42.76% | 268.93% | 593.63% | 254.34% | 63.48% | 453.14% | 515.94% | 413.42% | 498.94% | 584.47% | 2,484.73% | 2,773.73% | 3,016.67% | 2,719.51% | 2,380.65% | 1,920.35% | 1,956.17% | -135.54% |
|
EBITDA Margin
|
-441.53% | -604.39% | -631.27% | 77.75% | 27.91% | 15.61% | 25.77% | 29.80% | 29.40% | -697.78% | 40.80% | 22.62% | -592.99% | 469.72% | -1,493.88% | 11.46% | 315.55% | 68.49% | 286.10% | 609.21% | 266.02% | 76.77% | 465.57% | 528.66% | 424.77% | 517.67% | 602.92% | 2,515.48% | 2,837.35% | 3,100.85% | 2,781.60% | 2,448.70% | 1,991.77% | 2,022.72% | -71.60% |
|
Operating Margin
|
-481.95% | -660.57% | -692.48% | 75.92% | 22.19% | 9.70% | 19.09% | 23.52% | 26.99% | -724.10% | 35.94% | 29.58% | -613.02% | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
156.91% | 213.90% | 272.30% | 4.62% | 15.62% | 9.07% | 19.48% | 19.49% | 23.79% | 275.07% | 28.60% | 36.07% | 60.25% | 260.83% | -1,612.14% | 7.00% | 178.37% | -18.44% | 166.08% | 430.47% | 169.47% | 8.62% | 287.21% | 296.85% | 216.23% | 182.46% | 186.07% | 1,337.87% | 1,011.08% | 748.59% | 713.75% | 549.78% | 413.20% | 706.44% | -992.33% |
|
FCF Margin
|
200.00% | 152.38% | 330.74% | 6.04% | -8.50% | 7.49% | 20.69% | 54.04% | 10.26% | 603.79% | 37.35% | 39.97% | 278.49% | 270.71% | 225.02% | 10.78% | 267.71% | -370.72% | 43.13% | 640.73% | 165.68% | 147.48% | 261.84% | 361.83% | 365.61% | 10.85% | 618.45% | -529.31% | 551.81% | -673.73% | 490.24% | 286.74% | 849.78% | 693.20% | 786.93% |
|
Assets Average
|
| 870.61M | 890.36M | 921.41M | 950.16M | 1,098.75M | 1,242.59M | 1,267.61M | 1,292.15M | 1,303.89M | 1,316.52M | 1,324.70M | 1,317.36M | 1,360.16M | 1,400.01M | 1,404.80M | 1,446.77M | 1,469.22M | 1,468.22M | 1,450.15M | 1,432.07M | 1,412.57M | 1,406.19M | 1,417.43M | 1,419.82M | 1,431.72M | 1,416.11M | 1,427.79M | 1,464.59M | 1,516.67M | 1,561.00M | 1,521.65M | 1,482.51M | 1,500.72M | 1,531.75M |
|
Equity Average
|
| 91.24M | 92.53M | 93.20M | 92.84M | 113.05M | 133.68M | 135.65M | 139.68M | 143.62M | 146.80M | 149.60M | 151.31M | 151.96M | 142.85M | 133.91M | 134.15M | 133.16M | 131.76M | 132.06M | 127.64M | 117.96M | 110.24M | 108.43M | 113.67M | 116.89M | 115.72M | 127.34M | 140.71M | 142.24M | 146.01M | 148.26M | 147.83M | 148.33M | 150.41M |
|
Invested Capital
|
115.40M | 117.35M | 117.82M | 132.86M | 187.68M | 180.86M | 165.26M | 168.60M | 172.42M | 173.24M | 177.22M | 181.67M | 186.49M | 194.74M | 175.36M | 175.59M | 179.13M | 171.59M | 173.61M | 172.39M | 161.38M | 145.95M | 124.81M | 118.22M | 117.32M | 116.59M | 114.85M | 139.83M | 141.59M | 142.88M | 149.14M | 147.38M | 148.29M | 148.36M | 152.47M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
-6.58 | -6.83 | -6.10 | 24.98 | 1.76 | 0.68 | 1.41 | 1.69 | 1.78 | -3.99 | 2.35 | 1.89 | -4.38 | 3.56 | -13.18 | 4.29 | 4.72 | 0.58 | 4.14 | 13.12 | 6.33 | 1.09 | 4.87 | 3.63 | 2.99 | 1.85 | 1.63 | 4.17 | 1.80 | 1.43 | 1.48 | 1.39 | 1.36 | 1.76 | -0.12 |
|
Debt to Equity
|
0.54 | 0.54 | 0.53 | 0.69 | 1.26 | 0.53 | 0.41 | 0.37 | 0.34 | 0.31 | 0.31 | 0.29 | 0.30 | 0.35 | 0.40 | 0.36 | 0.38 | 0.34 | 0.37 | 0.43 | 0.47 | 0.44 | 0.33 | 0.21 | 0.13 | 0.30 | 0.30 | 0.25 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 | 0.23 |
|
Debt Ratio
|
0.06 | 0.06 | 0.05 | 0.07 | 0.12 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
|
Times Interest Earned
|
-6.58 | -6.83 | -6.10 | 24.98 | 1.76 | 0.68 | 1.41 | 1.69 | 1.78 | -3.99 | 2.35 | 1.89 | -4.38 | 3.56 | -13.18 | 4.29 | 4.72 | 0.58 | 4.14 | 13.12 | 6.33 | 1.09 | 4.87 | 3.63 | 2.99 | 1.85 | 1.63 | 4.17 | 1.80 | 1.43 | 1.48 | 1.39 | 1.36 | 1.76 | -0.12 |
|
FCF Payout Ratio
|
0.41 | 0.70 | 0.36 | -3.51 | -1.22 | 1.49 | 0.49 | 0.18 | 1.03 | 0.20 | 0.27 | 0.25 | 0.36 | 0.43 | 0.53 | 0.27 | 0.31 | -0.29 | 2.50 | 0.12 | 0.42 | 0.61 | 0.34 | 0.24 | 0.18 | 7.79 | 0.14 | -0.25 | 0.56 | -0.54 | 0.58 | 0.97 | 0.33 | 0.32 | 0.29 |
|
Enterprise Value
|
80.10M | 77.41M | 75.04M | 102.02M | 113.71M | 162.07M | 121.07M | 80.81M | 52.59M | 84.67M | 62.42M | 80.84M | 26.28M | -162.36M | -168.21M | -55.40M | -112.49M | -54.40M | -50.18M | 4.95M | -2.68M | 34.00M | -14.25M | 2.73M | 5.17M | 25.32M | 54.55M | 51.11M | 35.08M | -28.47M | -6.19M | 94.22M | 83.53M | 77.77M | 108.79M |
|
Market Capitalization
|
115.69M | 106.08M | 118.79M | 122.64M | 127.19M | 186.25M | 167.03M | 134.17M | 128.93M | 129.04M | 150.83M | 163.77M | 104.38M | 117.69M | 102.91M | 108.01M | 120.26M | 120.37M | 126.16M | 127.49M | 123.77M | 117.78M | 111.16M | 109.13M | 111.19M | 105.78M | 109.48M | 121.92M | 111.19M | 116.52M | 143.77M | 146.43M | 145.70M | 143.16M | 165.57M |
|
Return on Sales
|
| | | 0.21% | 0.16% | 0.12% | 0.10% | 0.16% | 0.18% | 0.28% | 0.31% | 0.36% | 0.43% | 0.43% | -0.55% | -0.22% | -0.18% | -0.24% | 0.16% | 2.06% | 2.02% | 2.03% | 2.28% | 1.90% | 2.04% | 2.42% | 2.19% | 3.86% | 5.22% | 7.08% | 10.52% | 7.50% | 5.97% | 6.01% | 1.31% |
|
Return on Invested Capital
|
| | | 0.04% | 0.06% | 0.08% | 0.13% | 0.04% | 0.05% | 0.00% | 0.01% | 0.02% | -0.04% | 0.03% | | | | | 0.06% | 0.08% | 0.09% | 0.09% | 0.12% | 0.12% | 0.15% | 0.20% | 0.21% | 0.28% | 0.27% | 0.29% | 0.30% | 0.25% | 0.24% | 0.24% | 0.17% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | 0.07% | 0.07% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.10% | 0.08% | 0.08% | -0.06% | -0.08% | -0.06% | -0.09% | 0.06% | 0.09% | 0.09% | 0.10% | 0.13% | 0.10% | 0.11% | 0.13% | 0.12% | 0.18% | 0.16% | 0.16% | 0.16% | 0.08% | 0.07% | 0.08% | 0.02% |