|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.85M | -0.22M | 1.98M | 6.96M | 3.05M | 0.12M | 3.93M | 4.15M | 4.16M | 2.76M | 2.67M | 12.96M | 4.20M | 2.65M | 3.22M | 2.53M | 1.91M | 3.95M | -5.70M | 4.74M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.17M | 0.15M | 0.13M | 0.15M | 0.14M | 0.18M | 0.17M | 0.19M | 0.20M | 0.57M | 0.18M | 0.20M | 0.21M | 0.22M | 0.22M | 0.19M | 0.19M | 0.19M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | 0.30M | 0.22M | -1.56M | 0.84M | -0.51M | -0.33M | -2.67M | 3.57M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | -0.08M | 0.00M | | 1.28M | 0.27M | 0.08M | -0.08M | | 0.01M | 1.04M | 0.41M | -1.48M | -0.02M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 2.27M | 0.00M | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | -0.13M | -0.13M | -0.25M | -0.01M | -0.09M | 0.06M | 0.10M | 0.57M | 0.03M | 0.53M | 0.04M | 0.50M | 0.16M | 0.41M | 0.59M | -0.66M | -0.06M | 0.29M | 0.52M | 0.04M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | 2.25M | 1.67M | 4.27M | 4.19M | | | | | 0.14M | 0.13M | | 2.10M | 0.99M | 0.64M | 2.06M | 1.28M | 2.06M | 1.79M | 1.37M | 0.25M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 4.47M | -2.44M | 0.55M | 10.48M | 3.17M | 2.10M | 3.79M | 5.10M | 7.23M | 1.30M | 9.13M | -3.43M | 3.26M | -1.17M | 3.07M | 1.59M | 4.03M | 4.13M | 4.62M | 5.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | -0.00M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | 0.03M | 0.21M | 0.19M | 0.16M | 0.13M | 0.03M | 0.05M | 0.09M | 0.21M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.56M | 0.69M | 0.55M | 0.62M | 0.64M | 0.65M | 0.71M | 0.71M | 0.71M | 0.71M | 0.71M | 0.60M | 0.72M | 0.68M | 0.57M | 0.45M | 0.44M | 0.45M | 0.46M | 0.46M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.14M | -0.01M | -0.13M | -0.00M | 0.06M | -0.10M | 0.07M | -0.16M | 0.11M | 0.85M | 0.43M | 0.07M | 0.40M | 0.58M | 0.38M | -0.68M | -0.05M | -0.73M | 0.25M | 0.05M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.89M | 0.42M | -1.02M | 1.59M | 0.96M | -3.42M | 1.51M | 0.94M | 1.13M | -1.97M | 0.21M | 4.62M | 0.93M | -3.48M | -1.76M | 0.41M | 0.38M | 0.40M | -1.23M | -1.59M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | -3.15M | -28.35M | -1.88M | 20.64M | -0.22M | 9.80M | 14.90M | 6.91M | 15.87M | 29.25M | 10.43M | 7.97M | -24.48M | -21.81M | -4.26M | 32.97M | -7.47M | 16.43M | 37.48M | 23.17M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | 2.04M | 0.04M | 0.11M | 0.19M | 0.08M | 0.21M | 0.04M | 0.20M | 1.14M | 0.25M | 1.70M | 0.97M | 1.22M | 0.86M | 0.27M | 0.10M | 0.26M | 0.10M | 0.19M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.28M | 0.56M | 0.04M | | 0.44M | | | 0.04M | 0.01M | 0.00M | 0.17M | -0.04M | | 0.13M | | | | 0.11M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 11.93M | | 17.63M | -17.60M | 8.33M | 8.69M | 7.85M | -24.87M | 3.36M | 4.78M | 4.22M | 3.40M | | 6.78M | -6.51M | -0.27M | 14.17M | 5.49M | 8.92M | 9.43M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 3.73M | -39.03M | -11.17M | -13.66M | -18.45M | -0.56M | -6.76M | -2.54M | -11.06M | -27.00M | -6.32M | -10.35M | 8.16M | -15.91M | -0.78M | -27.85M | 13.18M | -24.11M | -37.52M | -34.16M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 59.89M | -18.41M | 11.05M | 52.30M | 23.70M | -35.12M | 60.64M | -7.33M | 13.02M | -18.20M | -27.03M | 30.87M | -4.67M | 87.27M | 4.05M | -70.30M | -2.42M | 28.34M | 24.99M | 5.38M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | -2.00M | | | -3.00M | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | 4.30M | 3.75M | 4.21M | -14.05M | -0.05M | -7.04M | -14.07M | -10.05M | -7.94M | -0.12M | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.17M | | -0.00M | 0.06M | | 0.04M | | 0.33M | | | -0.01M | 0.73M | 0.57M | 0.57M | 0.60M | 0.87M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | 0.56M | 1.89M | 1.69M | 3.38M | 0.60M | 0.69M | 0.12M | 0.13M | 0.20M | | 0.52M | 0.01M | | 0.33M | 0.63M | 2.38M | 4.44M | 0.01M | 0.01M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 1.30M | 1.30M | 1.29M | 1.27M | 1.24M | 1.24M | 1.22M | 1.22M | 1.27M | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | 1.28M | 1.25M | 1.29M | 1.30M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 60.89M | -16.52M | 12.14M | -50.66M | 19.20M | -44.01M | 44.65M | -21.67M | 3.67M | 0.24M | -28.30M | 29.40M | -5.95M | 85.99M | 2.44M | -71.49M | -5.51M | 23.21M | 24.28M | 4.94M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 69.09M | -57.99M | 1.51M | -53.85M | 3.91M | -42.47M | 41.68M | -19.10M | -0.15M | -25.45M | -25.50M | 15.63M | 5.47M | 68.91M | 4.72M | -97.75M | 11.70M | 3.23M | -8.62M | -24.20M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 4.27M | -4.48M | 0.52M | 10.37M | 2.98M | 2.02M | 3.58M | 5.06M | 7.03M | 0.16M | 8.88M | -5.13M | 2.29M | -2.38M | 2.21M | 1.32M | 3.93M | 3.88M | 4.52M | 4.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 69.09M | -57.99M | 1.51M | -53.85M | 3.91M | -42.47M | 41.68M | -19.10M | -0.15M | -25.45M | -25.50M | 15.63M | 5.47M | 68.91M | 4.72M | -97.75M | 11.70M | 3.23M | -8.62M | -24.20M |