|
EBITDA Margin Growth (1y)
|
| | | 46,944.00 | 62,001.00 | 65,704.00 | -4795.00 | 149.00 | -71340.00 | 1,503.00 | -718.00 | -62238.00 | 116,751.00 | -153468.00 | -1116.00 | 90,853.00 | -40124.00 | 177,998.00 | 59,775.00 | -4953.00 | 829.00 | 17,947.00 | -8055.00 | 15,875.00 | 44,090.00 | 13,735.00 | 198,682.00 | 241,258.00 | 258,318.00 | 217,867.00 | -6678.00 | -84557.00 | -107813.00 | -285320.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -15146.00 | 107,412.00 | -86262.00 | -6629.00 | 28,764.00 | 5,287.00 | 26,032.00 | 57,941.00 | 23,662.00 | 77,456.00 | 42,477.00 | 50,605.00 | 101,775.00 | 4,795.00 | 209,681.00 | 250,402.00 | 252,180.00 | 303,236.00 | 249,550.00 | 183,949.00 | 172,576.00 | 194,595.00 | -53717.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70,755.00 | 68,117.00 | 109,684.00 | 45,092.00 | 39,686.00 | 50,206.00 | 57,715.00 | 248,568.00 | 280,795.00 | 379,863.00 | 274,080.00 | 242,608.00 | 258,476.00 | 155,300.00 | 142,228.00 |
|
EBITDA Margin (QoQ)
|
-16287.00 | -2687.00 | 70,901.00 | -4984.00 | -1230.00 | 1,016.00 | 402.00 | -40.00 | -72718.00 | 73,858.00 | -1818.00 | -61560.00 | 106,271.00 | -196360.00 | 150,534.00 | 30,409.00 | -24706.00 | 21,761.00 | 32,311.00 | -34319.00 | -18925.00 | 38,880.00 | 6,309.00 | -10390.00 | 9,290.00 | 8,525.00 | 191,256.00 | 32,187.00 | 26,350.00 | -31925.00 | -33290.00 | -45692.00 | 3,094.00 | -209432.00 |
|
EBIT Margin Growth (1y)
|
| | | 50,414.00 | 67,027.00 | 71,157.00 | -5240.00 | 480.00 | -73380.00 | 1,685.00 | 606.00 | -64001.00 | 117,370.00 | -155022.00 | -1865.00 | 91,189.00 | -40683.00 | 178,320.00 | 58,270.00 | -4453.00 | 2,071.00 | 18,422.00 | -7769.00 | 15,909.00 | 43,546.00 | 13,133.00 | 196,879.00 | 236,031.00 | 251,773.00 | 213,504.00 | -10407.00 | -85339.00 | -106049.00 | -285505.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -13106.00 | 111,017.00 | -82179.00 | -6499.00 | 27,668.00 | 3,306.00 | 24,984.00 | 57,011.00 | 22,735.00 | 78,758.00 | 41,720.00 | 48,636.00 | 102,644.00 | 4,935.00 | 209,874.00 | 247,380.00 | 247,486.00 | 297,390.00 | 245,058.00 | 178,702.00 | 166,601.00 | 189,269.00 | -58868.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73,629.00 | 72,405.00 | 114,562.00 | 44,002.00 | 39,123.00 | 48,924.00 | 56,538.00 | 246,120.00 | 274,674.00 | 374,077.00 | 268,357.00 | 235,107.00 | 253,336.00 | 150,658.00 | 137,873.00 |
|
EBIT Margin (QoQ)
|
-17862.00 | -3191.00 | 76,840.00 | -5373.00 | -1249.00 | 939.00 | 443.00 | 347.00 | -75109.00 | 76,004.00 | -636.00 | -64260.00 | 106,261.00 | -196387.00 | 152,520.00 | 28,794.00 | -25611.00 | 22,617.00 | 32,471.00 | -33930.00 | -19086.00 | 38,967.00 | 6,280.00 | -10252.00 | 8,552.00 | 8,553.00 | 190,026.00 | 28,901.00 | 24,293.00 | -29715.00 | -33886.00 | -46031.00 | 3,583.00 | -209171.00 |
|
EBT Margin Growth (1y)
|
| | | -20659.00 | -28529.00 | -36797.00 | 1,756.00 | 1,209.00 | 33,250.00 | 1,097.00 | 731.00 | 4,068.00 | -2050.00 | -166454.00 | -2293.00 | 16,518.00 | -35379.00 | 183,313.00 | 54,001.00 | -2136.00 | 3,593.00 | 15,622.00 | -17463.00 | 6,085.00 | 22,332.00 | -13481.00 | 151,550.00 | 95,780.00 | 67,806.00 | 65,403.00 | -122601.00 | -72714.00 | -6331.00 | -210238.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -15382.00 | 2,671.00 | -202154.00 | 195.00 | 21,795.00 | -4178.00 | 17,956.00 | 52,440.00 | 18,450.00 | -33836.00 | 32,481.00 | 34,246.00 | 20,467.00 | -9455.00 | 185,454.00 | 188,089.00 | 99,729.00 | 93,730.00 | 67,544.00 | 11,487.00 | 29,150.00 | 83,807.00 | -158316.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1000.00 | -29115.00 | -3219.00 | 36,734.00 | 25,744.00 | 21,746.00 | 20,097.00 | 186,527.00 | 120,314.00 | 56,301.00 | 84,403.00 | 63,195.00 | 43,532.00 | 52,020.00 | 40,620.00 |
|
EBT Margin (QoQ)
|
7,243.00 | 9,579.00 | -38592.00 | 1,111.00 | -627.00 | 1,312.00 | -38.00 | 563.00 | 31,414.00 | -30842.00 | -404.00 | 3,900.00 | 25,297.00 | -195246.00 | 163,757.00 | 22,710.00 | -26601.00 | 23,446.00 | 34,446.00 | -33427.00 | -20872.00 | 35,476.00 | 1,361.00 | -9879.00 | -4625.00 | -337.00 | 166,392.00 | -65650.00 | -32599.00 | -2740.00 | -21612.00 | -15763.00 | 33,784.00 | -206647.00 |
|
Enterprise Value Growth (1y)
|
| | | 41.97% | 109.36% | 61.34% | -20.79% | -53.75% | -47.76% | -48.44% | 0.03% | -50.02% | -291.76% | -369.48% | -168.53% | -527.97% | 66.49% | 70.17% | 108.93% | 97.62% | 162.51% | 71.60% | -44.86% | 292.99% | -25.54% | 482.75% | 1,773.67% | 577.92% | -212.44% | -111.35% | 84.34% | 138.11% | 373.18% | 1,856.54% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -31.02% | -60.02% | -61.87% | -36.50% | -44.05% | -32.68% | -34.15% | -60.59% | -27.05% | -26.22% | -30.61% | -67.68% | -41.83% | 29.19% | 32.46% | 42.97% | 32.23% | 19.42% | 50.21% | 167.04% | 221.24% | 31.75% | 112.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -15.17% | -16.97% | -51.53% | -46.10% | -31.02% | -14.74% | -8.76% | -7.78% | -18.50% | -15.99% | 3.11% | 26.02% | 19.91% | 21.49% |
|
Enterprise Value (QoQ)
|
-3.35% | -3.06% | 35.94% | 11.46% | 42.52% | -25.29% | -33.25% | -34.92% | 60.98% | -26.27% | 29.51% | -67.49% | -717.71% | -3.60% | 67.06% | -103.04% | 51.64% | 7.76% | 109.86% | -154.20% | 1,368.07% | -141.91% | 119.14% | 89.70% | 389.26% | 115.45% | -6.30% | -31.36% | -181.15% | 78.24% | 1,621.39% | -11.35% | -6.90% | 39.89% |
|
FCF Margin Growth (1y)
|
| | | -20850.00 | -14488.00 | -31005.00 | 4,800.00 | 1,876.00 | 59,629.00 | 1,666.00 | -1407.00 | 26,822.00 | -33308.00 | 18,767.00 | -2919.00 | -1078.00 | -64143.00 | -18189.00 | 62,995.00 | -10203.00 | 51,820.00 | 21,871.00 | -27890.00 | 19,992.00 | -13663.00 | 35,661.00 | -89114.00 | 18,620.00 | -68458.00 | -12821.00 | 81,605.00 | 29,798.00 | 136,693.00 | 29,669.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 7,849.00 | 11,833.00 | -10572.00 | 474.00 | 27,621.00 | -37821.00 | 2,244.00 | 58,669.00 | 15,542.00 | -45631.00 | 22,449.00 | 32,186.00 | 8,712.00 | -25986.00 | 39,343.00 | -54009.00 | 28,410.00 | -30301.00 | 44,711.00 | -35399.00 | 68,410.00 | 54,572.00 | 52,509.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3432.00 | -490.00 | -6890.00 | 35,579.00 | 37,411.00 | 336.00 | 59,776.00 | -58335.00 | 54,154.00 | -127751.00 | 45,289.00 | 24,677.00 | 57,130.00 | 42,249.00 | 56,191.00 |
|
FCF Margin (QoQ)
|
-4762.00 | 17,836.00 | -32470.00 | -1454.00 | 1,599.00 | 1,320.00 | 3,335.00 | -4378.00 | 59,352.00 | -56644.00 | 262.00 | 23,852.00 | -778.00 | -4569.00 | -21425.00 | 25,693.00 | -63843.00 | 41,385.00 | 59,760.00 | -47505.00 | -1820.00 | 11,436.00 | 9,999.00 | 378.00 | -35476.00 | 60,760.00 | -114776.00 | 108,112.00 | -122554.00 | 116,397.00 | -20350.00 | 56,304.00 | -15658.00 | 9,373.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -394.17% | 112.20% | 36.30% | 105.28% | 184.86% | -86.60% | -45.52% | 36.01% | -64.87% | 115.69% | 100.25% | 8.57% | -15.87% | -167.69% | 369.27% | -55.15% | 36.08% | 310.41% | -86.36% | 97.06% | -56.34% | 1,171.93% | -57.85% | -203.30% | 208.06% | -106.92% | 303.56% | 489.16% | -41.63% | 160.11% | -50.71% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -4.28% | -15.03% | 14.14% | 27.61% | 31.05% | -29.97% | 72.34% | -12.83% | -26.19% | 45.37% | 8.63% | -1.37% | -20.64% | 162.64% | -35.38% | -42.82% | 22.32% | -22.80% | -38.55% | 99.34% | -7.75% | -19.12% | -5.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.08% | -2.66% | -0.98% | 15.65% | 16.53% | 39.26% | -21.70% | -27.34% | -11.56% | -36.30% | 16.87% | 30.99% | -2.11% | -5.50% | -11.70% |
|
FCF Payout Ratio (QoQ)
|
69.29% | -48.77% | -1,076.34% | 65.26% | 222.12% | -67.09% | -62.20% | 458.60% | -80.72% | 33.77% | -5.61% | 44.28% | 18.40% | 24.19% | -48.83% | 11.80% | -195.27% | 960.95% | -95.11% | 239.23% | 47.31% | -44.18% | -29.35% | -24.84% | 4,191.48% | -98.15% | -273.15% | 324.15% | -196.39% | 207.87% | 66.97% | -66.38% | -0.74% | -11.55% |
|
Gross Margin Growth (1y)
|
| | | 824.00 | 1,039.00 | 1,321.00 | 11.00 | 45.00 | -1033.00 | 29.00 | 45.00 | -1051.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -182.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-239.00 | -264.00 | 1,314.00 | 13.00 | -25.00 | 19.00 | 3.00 | 48.00 | -1103.00 | 1,080.00 | 20.00 | -1048.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 126.74% | 110.00% | 123.09% | -93.25% | 1.40% | -684.11% | 66.90% | 12.13% | -345.68% | 189.13% | -660.31% | 126.86% | 207.67% | -83.60% | 131.40% | 205.93% | 34.14% | 87.33% | 17.78% | -72.34% | -52.79% | 68.92% | -66.60% | 14.99% | -39.72% | -22.57% | -9.19% | -66.78% | -24.59% | 22.96% | -108.43% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 12.67% | 36.10% | -29.24% | -44.42% | 38.94% | -5.14% | 43.20% | 98.17% | 52.53% | 31.50% | 27.49% | 24.28% | 38.94% | -19.65% | 28.53% | -0.91% | -27.46% | 34.81% | -29.05% | -52.73% | -40.13% | 17.16% | -26.53% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.26% | 16.65% | 22.85% | -32.01% | 11.18% | 21.99% | 2.92% | 19.87% | 0.20% | 18.72% | -8.87% | -6.02% | 18.23% | -13.16% | 60.63% |
|
Interest Coverage Ratio (QoQ)
|
-3.92% | 10.68% | 509.33% | -92.96% | -61.11% | 106.12% | 19.66% | 5.72% | -324.01% | 158.90% | -19.61% | -331.63% | 181.27% | -470.23% | 132.55% | 9.93% | -87.62% | 609.12% | 217.11% | -51.80% | -82.72% | 345.84% | -25.54% | -17.71% | -38.17% | -11.86% | 156.39% | -56.86% | -20.57% | 3.37% | -6.20% | -2.08% | 29.51% | -107.09% |
|
Net Margin Growth (1y)
|
| | | -14129.00 | -20482.00 | -25281.00 | 1,487.00 | 817.00 | 26,600.00 | 912.00 | 1,657.00 | 3,646.00 | -1424.00 | -164074.00 | -2907.00 | 11,812.00 | -27927.00 | 177,822.00 | 42,347.00 | -890.00 | 2,706.00 | 12,113.00 | -13361.00 | 4,677.00 | 17,384.00 | -10114.00 | 104,102.00 | 79,485.00 | 56,613.00 | 52,767.00 | -78809.00 | -59788.00 | -4215.00 | -170608.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -9666.00 | 4,693.00 | -188444.00 | 238.00 | 16,275.00 | -2752.00 | 14,660.00 | 41,098.00 | 14,568.00 | -26645.00 | 25,861.00 | 26,079.00 | 15,598.00 | -7836.00 | 179,821.00 | 133,088.00 | 83,271.00 | 76,703.00 | 54,767.00 | 11,931.00 | 24,374.00 | 69,782.00 | -127954.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,256.00 | -20528.00 | 1,491.00 | 29,223.00 | 20,061.00 | 17,339.00 | 16,659.00 | 131,838.00 | 98,730.00 | 47,352.00 | 68,515.00 | 51,372.00 | 35,295.00 | 44,561.00 | 61,981.00 |
|
Net Margin (QoQ)
|
5,699.00 | 5,840.00 | -26767.00 | 1,100.00 | -655.00 | 1,041.00 | 1.00 | 429.00 | 25,128.00 | -24647.00 | 747.00 | 2,418.00 | 20,058.00 | -187297.00 | 161,914.00 | 17,137.00 | -19681.00 | 18,453.00 | 26,439.00 | -26100.00 | -16085.00 | 27,859.00 | 965.00 | -8062.00 | -3377.00 | 361.00 | 115,180.00 | -32679.00 | -26250.00 | -3484.00 | -16396.00 | -13658.00 | 29,324.00 | -169877.00 |
|
Operating Margin Growth (1y)
|
| | | 50,414.00 | 67,027.00 | 71,157.00 | -5240.00 | 480.00 | -73380.00 | 1,685.00 | 606.00 | -64001.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -13106.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
-17862.00 | -3191.00 | 76,840.00 | -5373.00 | -1249.00 | 939.00 | 443.00 | 347.00 | -75109.00 | 76,004.00 | -636.00 | -64260.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -1.00 | 2.00 | 4.00 | 4.00 | 2.00 | 1.00 | -15.00 | -18.00 | -14.00 | -17.00 | 12.00 | 17.00 | 16.00 | 19.00 | 7.00 | 2.00 | 2.00 | 3.00 | -1.00 | 7.00 | 5.00 | 3.00 | 4.00 | -9.00 | -9.00 | -8.00 | -14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -15.00 | -13.00 | -14.00 | 1.00 | 4.00 | 3.00 | 3.00 | 5.00 | 1.00 | 3.00 | 5.00 | 18.00 | 26.00 | 22.00 | 25.00 | 10.00 | 0.00 | -2.00 | -2.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 8.00 | 7.00 | 13.00 | 10.00 | 8.00 | 8.00 | -1.00 | -1.00 | 0.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | 0.00 | -14.00 | -2.00 | 2.00 | -2.00 | 15.00 | 3.00 | 0.00 | 1.00 | 2.00 | -2.00 | 0.00 | 2.00 | -1.00 | 6.00 | -2.00 | 0.00 | 0.00 | -7.00 | -2.00 | 1.00 | -6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | -2.00 | -8.00 | -11.00 | -2.00 | -8.00 | 2.00 | | | | | | | | | 6.00 | 4.00 | 6.00 | 10.00 | 9.00 | 16.00 | 12.00 | 9.00 | 9.00 | -3.00 | -4.00 | -5.00 | -13.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -7.00 | 4.00 | 4.00 | 9.00 | 11.00 | 10.00 | 19.00 | 17.00 | | | | | 24.00 | 17.00 | 15.00 | 14.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 11.00 | 9.00 | 24.00 | 23.00 | 29.00 | 29.00 | 23.00 | 27.00 | 21.00 | |
|
Return on Invested Capital (QoQ)
|
| | | 3.00 | 2.00 | 4.00 | -9.00 | 0.00 | -4.00 | 1.00 | 1.00 | -6.00 | 6.00 | | | | | | 2.00 | 0.00 | 1.00 | 3.00 | 0.00 | 3.00 | 5.00 | 2.00 | 7.00 | -1.00 | 1.00 | 1.00 | -5.00 | -1.00 | 0.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -5.00 | 2.00 | 17.00 | 21.00 | 20.00 | 25.00 | 14.00 | -86.00 | -59.00 | -61.00 | -67.00 | 71.00 | 228.00 | 220.00 | 227.00 | 212.00 | -16.00 | 2.00 | 39.00 | -9.00 | 197.00 | 318.00 | 466.00 | 833.00 | 363.00 | 75.00 | -108.00 | -921.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -44.00 | -34.00 | -36.00 | 6.00 | 190.00 | 184.00 | 174.00 | 197.00 | 153.00 | 161.00 | 199.00 | 274.00 | 409.00 | 539.00 | 733.00 | 1,036.00 | 544.00 | 395.00 | 398.00 | -98.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 168.00 | 187.00 | 230.00 | 209.00 | 370.00 | 503.00 | 680.00 | 1,021.00 | 713.00 | 554.00 | 558.00 | 186.00 |
|
Return on Sales (QoQ)
|
| | | -5.00 | -5.00 | -2.00 | 6.00 | 2.00 | 10.00 | 3.00 | 5.00 | 7.00 | 0.00 | -97.00 | 33.00 | 4.00 | -6.00 | 40.00 | 190.00 | -4.00 | 0.00 | 26.00 | -39.00 | 14.00 | 38.00 | -23.00 | 167.00 | 135.00 | 187.00 | 344.00 | -302.00 | -153.00 | 4.00 | -470.00 |