CB Financial Services Income Statement (2017-2025) | CBFV

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.42M0.30M0.30M0.85M1.50M0.60M0.03M0.40M0.03M0.35M0.17M0.17M2.50M0.30M1.20M-1.20M0.07M3.78M0.08M0.49M0.62M0.23M0.32M0.16M0.62M-0.45M0.12M-0.35M0.34M
Revenue 1.09M0.84M0.76M29.75M8.71M10.69M11.76M12.46M12.30M1.08M13.10M12.97M1.28M1.11M1.08M43.99M1.59M1.21M1.19M1.62M1.80M1.37M1.37M1.40M1.92M1.51M1.44M0.97M0.41M0.35M0.45M0.46M0.46M0.56M0.57M
Interest income
Interest income - Loans 7.14M7.23M7.46M7.70M7.97M9.26M10.04M10.67M10.43M10.67M10.98M11.09M10.76M10.58M10.71M10.83M10.15M9.94M9.72M9.90M9.55M9.73M10.81M11.84M12.37M13.43M14.05M14.80M14.84M14.67M14.95M14.93M14.53M15.49M15.97M
Interest income - Investments 0.23M0.17M0.13M0.06M0.07M0.09M0.09M0.06M0.02M0.02M0.02M0.22M0.02M0.02M0.02M0.38M0.02M0.02M0.02M0.41M0.02M0.02M0.02M0.17M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.01M0.01M
Interest Income - Debt Securities 0.81M0.83M0.79M3.31M0.86M1.04M1.32M1.32M1.32M1.44M1.56M1.33M1.20M0.94M0.92M0.92M0.98M0.94M0.90M1.07M1.00M0.99M1.06M0.95M0.96M0.95M0.94M1.16M2.30M2.84M3.29M3.10M2.78M2.86M2.85M
Interest Income - Fed Funds 0.01M0.04M0.06M0.08M0.01M0.05M0.05M0.17M0.11M0.17M0.16M
Other interest income 0.06M0.07M0.07M0.08M0.06M0.09M0.15M0.41M0.32M0.37M0.41M0.41M0.24M0.08M0.10M0.10M0.10M0.15M0.14M0.11M0.07M0.16M0.42M0.98M0.84M0.76M0.82M0.87M0.82M1.40M1.51M1.38M0.51M0.40M0.37M
Interest Income - Total 7.79M7.95M8.21M8.48M8.71M10.69M11.76M12.46M12.30M12.67M13.10M12.97M12.33M11.73M11.66M11.76M10.99M10.82M10.79M10.96M10.62M10.96M12.29M13.86M14.24M15.20M15.87M16.90M17.99M18.94M19.77M19.43M17.85M18.76M19.34M
Interest expenses
Interest Expense - Deposits 0.66M0.68M0.72M0.76M0.79M1.19M1.40M1.60M1.72M1.82M1.86M1.90M1.68M1.30M1.15M1.04M0.95M0.83M0.71M0.64M0.53M0.60M1.08M1.81M2.50M3.84M4.75M5.34M5.99M7.07M7.89M7.49M6.11M5.72M5.81M
Interest Expense - Debt 0.02M0.02M0.02M0.02M0.20M0.21M0.07M0.05M0.05M
Interest Expense - Fed Funds 0.00M0.52M0.05M0.05M0.05M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.03M0.03M0.02M0.02M0.02M0.01M0.00M0.00M0.03M0.02M0.11M0.07M
Interest Expense - Others 0.12M0.12M0.12M0.12M0.11M0.12M0.13M0.10M0.10M0.09M0.09M0.09M0.07M0.06M0.06M0.06M0.04M0.04M0.04M0.07M0.17M0.17M0.17M0.17M0.15M0.24M0.41M0.41M0.40M0.40M0.41M0.41M0.40M0.39M0.36M
Interest Expenses 0.80M0.81M0.86M0.90M1.10M1.52M1.59M1.74M1.86M1.96M2.00M2.03M1.80M1.41M1.24M1.12M1.01M0.89M0.78M0.73M0.72M0.80M1.27M1.99M2.66M4.08M5.16M5.77M6.39M7.47M8.30M7.90M6.54M6.22M6.24M
Interest Income - Net 7.00M7.13M7.35M7.58M7.61M9.17M10.17M10.73M10.43M10.71M11.10M10.94M10.53M10.32M10.42M10.63M9.98M9.93M10.01M10.23M9.89M10.16M11.02M11.87M11.58M11.12M10.72M11.13M11.59M11.47M11.47M11.53M11.31M12.54M13.10M
Non-interest income
Interest Income - Total 6.58M6.83M7.05M6.73M6.11M8.57M10.14M10.33M10.41M10.36M10.92M10.76M8.03M10.02M9.22M10.63M9.98M11.13M10.01M10.16M9.89M6.38M11.02M11.87M11.50M10.69M10.31M12.55M11.63M11.51M11.52M10.85M11.35M12.53M12.84M
Financial Services Fees 1.09M0.84M0.76M0.90M
Service Charges 0.58M0.62M0.63M0.64M
Investment Gain (Loss) 0.05M0.07M0.01M0.07M-0.06M0.01M0.00M0.19M-0.44M0.52M-0.06M0.45M0.01M0.02M0.04M-0.01M-0.20M-0.05M0.08M-0.23M-0.10M-0.04M-9.83M-0.17M-0.03M0.24M0.00M-0.07M-11.80M
Investment Banking Income 0.09M0.16M0.14M0.07M0.01M0.05M0.05M0.07M0.09M0.05M0.05M0.08M0.13M0.44M0.43M0.39M0.09M0.03M0.05M0.90M0.00M-0.01M0.00M0.02M0.01M0.02M0.00M0.02M0.03M0.05M
Other Non-Interest Income 0.52M0.18M0.28M0.26M1.40M0.21M0.24M0.17M0.21M0.22M0.21M0.19M0.18M-0.25M0.17M0.83M0.25M0.25M0.29M0.22M0.21M0.14M0.15M0.15M0.15M0.22M0.30M0.19M0.23M0.17M0.18M0.96M0.18M0.20M0.23M
Non-Interest Income 2.08M1.97M1.82M1.94M2.09M2.12M2.09M2.04M2.11M2.17M1.97M2.32M1.87M2.65M2.17M2.78M3.17M2.22M2.20M8.69M2.61M2.10M2.74M2.36M2.81M2.27M2.41M16.52M1.92M0.69M1.23M1.66M0.79M0.93M-10.68M
Operating Items
Amortization - Intangibles 0.22M0.22M0.23M0.23M0.24M0.40M0.45M0.49M0.53M0.53M0.48M0.67M0.53M0.53M0.53M0.53M0.53M0.50M0.45M0.45M0.45M0.45M0.45M0.46M0.45M0.45M0.45M0.46M0.34M0.26M0.26M0.13M0.15M
Depreciation & Amortization - Total 0.44M0.47M0.46M0.54M0.50M0.63M0.79M0.78M0.30M0.28M0.64M-0.90M0.26M0.22M0.22M0.23M0.27M0.31M0.20M0.25M0.21M0.18M0.17M0.18M0.22M0.28M0.27M0.30M0.26M0.30M0.28M0.31M0.33M0.37M0.37M
Research & Development 0.12M0.13M0.13M0.14M0.13M0.14M0.18M0.18M0.41M0.38M0.23M0.93M0.42M0.46M0.48M0.48M0.52M0.61M0.54M0.49M0.48M0.45M0.54M0.68M0.86M0.72M0.71M0.72M0.69M1.01M0.77M0.83M0.80M0.76M0.71M
Wages, Salaries and Other 3.49M3.42M3.51M3.51M3.69M4.87M4.71M4.83M4.94M4.71M4.63M5.04M4.73M4.83M5.12M5.13M4.89M5.08M4.79M5.18M4.57M4.54M4.74M4.63M5.08M5.23M5.37M6.22M4.58M4.42M4.56M5.26M6.04M5.09M5.25M
Rent Expense 0.55M0.60M0.53M0.48M0.57M0.79M0.85M0.73M0.76M0.66M0.60M0.67M0.73M0.70M0.76M0.61M0.71M1.02M0.61M0.62M0.69M0.78M0.77M0.82M0.70M0.79M0.70M0.81M0.75M0.94M0.76M0.65M0.75M0.62M0.57M
Restructuring Costs 0.02M0.77M0.06M
Other Operating Expenses 5.11M5.10M4.78M5.60M5.45M7.17M1.90M2.65M7.42M7.47M6.80M8.33M7.59M7.69M27.51M8.41M7.90M11.78M8.41M5.20M7.28M7.01M7.35M7.32M7.25M7.71M7.81M24.58M6.72M6.74M0.14M7.66M7.92M7.00M7.53M
Operating Expenses 6.22M6.30M5.90M6.75M6.67M9.49M9.37M9.38M8.88M8.80M8.26M9.03M9.00M9.07M28.97M9.72M9.39M13.72M9.77M9.97M8.66M8.41M8.83M9.00M9.03M9.50M9.49M10.77M8.43M8.98M8.78M9.45M9.80M8.75M9.18M
Operating Income -5.23M-5.56M-5.25M22.59M1.93M1.04M2.25M2.93M3.32M-7.84M4.71M3.84M-7.87M
EBIT -5.23M-5.56M-5.25M22.59M1.93M1.04M2.25M2.93M3.32M-7.84M4.71M3.84M-7.87M5.00M-16.34M4.81M4.77M0.52M3.21M9.61M4.57M0.87M6.20M7.22M7.95M7.54M8.39M24.08M11.51M10.68M12.27M10.95M8.87M10.94M-0.78M
Net income details
EBT 2.43M2.50M2.97M1.91M1.53M1.20M2.87M2.99M3.64M3.72M4.63M4.06M0.90M3.60M-17.58M3.69M3.76M-0.37M2.44M8.87M3.85M0.07M4.93M5.23M5.29M3.46M3.24M18.31M5.12M3.21M3.97M3.05M2.34M4.71M-7.02M
Tax Provisions 0.73M0.70M0.91M0.54M0.17M0.23M0.58M0.56M0.72M0.74M0.88M-0.62M0.13M0.69M-0.18M0.61M0.91M-0.15M0.45M1.91M0.80M-0.04M1.00M1.08M1.13M0.70M0.56M5.34M0.92M0.56M0.75M0.52M0.43M0.77M-1.32M
Profit After Tax 1.70M1.80M2.06M1.38M1.36M0.97M2.29M2.43M2.92M2.98M3.75M4.68M0.77M2.90M-17.39M3.08M2.85M-0.22M1.98M6.96M3.05M0.12M3.93M4.15M4.16M2.76M2.67M12.96M4.20M2.65M3.22M2.53M1.91M3.95M-5.70M
Equity Income -0.03M0.04M4.47M0.02M-0.44M
Income from Continuing Operations 1.70M1.80M2.06M1.38M1.36M0.97M2.29M2.43M2.92M2.98M3.75M4.68M0.77M2.90M-17.39M3.08M2.85M-0.22M1.98M6.96M3.05M0.12M3.93M4.15M4.16M2.76M2.67M12.96M4.20M2.65M3.22M2.53M1.91M3.95M-5.70M
Consolidated Net Income 1.70M1.80M2.06M1.38M1.36M0.97M2.29M2.43M2.92M2.98M3.75M4.68M0.77M2.90M-17.39M3.08M2.85M-0.22M1.98M6.96M3.05M0.12M3.93M4.15M4.16M2.76M2.67M12.96M4.20M2.65M3.22M2.53M1.91M3.95M-5.70M
Income towards Parent Company 1.70M1.80M2.06M1.38M1.36M0.97M2.29M2.43M2.92M2.98M3.75M4.68M0.77M2.90M-17.39M3.08M2.85M-0.22M1.98M6.96M3.05M0.12M3.93M4.15M4.16M2.76M2.67M12.96M4.20M2.65M3.22M2.53M1.91M3.95M-5.70M
Net Income towards Common Stockholders 1.70M1.80M2.06M1.38M1.36M0.97M2.29M2.43M2.92M2.98M3.75M4.68M0.77M2.90M-17.39M3.08M2.85M-0.22M1.98M6.96M3.05M0.12M3.93M4.15M4.16M2.76M2.67M12.96M4.20M2.65M3.22M2.53M1.91M3.95M-5.70M
Additional items
EPS (Basic) 0.420.440.500.340.330.190.420.480.540.550.690.860.140.54-3.220.570.52-0.040.371.300.590.020.770.810.810.540.522.530.820.520.630.490.370.79-1.14
EPS (Weighted Average and Diluted) 0.420.440.500.330.330.190.420.460.540.550.690.850.140.54-3.220.570.52-0.040.371.300.580.020.770.810.810.540.522.530.820.510.600.490.350.74-1.07
Shares Outstanding (Weighted Average) 4.09M4.09M4.09M4.09M4.10M5.41M5.41M5.41M5.43M5.43M5.43M5.43M5.41M5.39M5.39M5.40M5.43M5.43M5.38M5.30M5.16M5.15M5.11M5.09M5.12M5.11M5.12M5.12M5.14M5.14M5.14M5.12M5.12M5.02M4.99M
Shares Outstanding (Diluted Average) 5.45M5.45M5.45M5.46M5.42M5.41M5.41M5.44M5.44M5.42M5.39M5.22M5.19M5.17M5.15M5.12M5.12M5.13M5.12M5.14M5.15M5.35M5.30M5.47M5.39M5.36M
EBITDA -4.79M-5.09M-4.79M23.13M2.43M1.67M3.03M3.71M3.62M-7.56M5.34M2.93M-7.61M5.23M-16.12M5.04M5.03M0.83M3.42M9.86M4.78M1.05M6.37M7.40M8.16M7.82M8.66M24.38M11.78M10.98M12.54M11.26M9.20M11.31M-0.41M
Tax Rate 29.99%27.87%30.60%28.12%10.94%19.44%20.08%18.76%19.71%19.98%19.09%14.30%19.32%1.05%16.49%24.25%39.57%18.56%21.50%20.86%20.26%20.58%21.36%20.23%17.43%29.19%17.98%17.45%18.84%17.11%18.28%16.25%18.86%