|
Cash & Equivalents
|
35.59M | 28.67M | 43.74M | 20.62M | 13.48M | 24.18M | 45.96M | 53.35M | 76.34M | 44.37M | 88.41M | 80.22M | 78.10M | 131.40M | 112.17M | 160.91M | 230.00M | 172.01M | 173.52M | 119.67M | 123.59M | 81.12M | 122.80M | 103.70M | 103.55M | 78.09M | 52.60M | 68.22M | 73.69M | 142.60M | 147.32M | 49.57M | 61.27M | 64.51M | 55.89M |
|
Cash Due from Bank
|
16.40M | 11.21M | 11.77M | 8.94M | 11.54M | 17.79M | 8.78M | 14.00M | 22.09M | 22.88M | 17.15M | 11.42M | 14.10M | 16.61M | 9.77M | 15.28M | 13.25M | 15.81M | 41.69M | 55.71M | 68.36M | 31.16M | 22.85M | 20.74M | 18.01M | 17.81M | 6.70M | 5.78M | 6.68M | 8.80M | 8.76M | 10.24M | 9.08M | 14.02M | 13.10M |
|
Short-term Investments
|
| | | | | | | | | | | 2.71M | | 148.65M | 158.96M | 2.50M | 2.75M | 2.76M | 2.82M | 2.87M | 2.86M | 2.66M | 2.61M | 2.70M | 2.47M | 2.37M | 2.33M | 2.59M | 2.42M | 2.39M | 2.64M | 2.64M | 0.89M | 0.89M | 0.90M |
|
Cash & Current Investments
|
35.59M | 28.67M | 43.74M | 20.62M | 13.48M | 24.18M | 45.96M | 53.35M | 76.34M | 44.37M | 88.41M | 82.93M | 78.10M | 280.05M | 271.12M | 163.41M | 232.75M | 174.77M | 176.34M | 122.54M | 126.45M | 83.78M | 125.42M | 106.40M | 106.01M | 80.46M | 54.93M | 70.81M | 76.11M | 144.99M | 149.96M | 52.21M | 62.16M | 65.40M | 56.78M |
|
Interest Deposits
|
19.19M | 17.46M | 31.98M | 11.69M | 1.94M | 6.39M | 37.17M | 39.36M | 54.24M | 21.49M | 71.27M | 68.80M | 64.00M | 114.79M | 102.40M | 145.64M | 216.75M | 156.20M | 131.84M | 63.97M | 55.23M | 49.96M | 99.95M | 82.96M | 85.53M | 60.29M | 45.90M | 62.44M | 67.01M | 133.80M | 138.57M | 39.33M | 52.19M | 50.49M | 42.79M |
|
Collateral
|
| | | 83.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
114.52M | 116.55M | 115.89M | 123.58M | 121.48M | 225.12M | 216.83M | 225.41M | 224.67M | 236.00M | | 194.68M | | | | 142.90M | 139.41M | 205.71M | 218.53M | 222.11M | 228.24M | 210.84M | 191.23M | 187.36M | 186.56M | 179.06M | 170.57M | 204.51M | 229.85M | 266.38M | 268.25M | 259.51M | 257.81M | 266.28M | 271.66M |
|
Loans - Gross
|
| | 703.87M | 744.39M | 781.09M | 891.69M | 901.15M | 912.87M | 908.80M | 935.89M | 932.20M | 952.50M | 974.65M | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | 8.16M | 8.80M | 8.90M | 9.37M | 9.29M | 9.56M | 9.41M | 9.69M | 9.75M | 9.87M | 12.32M | | | 12.80M | | 11.54M | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
666.80M | 674.26M | 695.72M | 735.60M | 772.20M | 882.32M | 891.86M | 903.31M | 899.38M | 926.20M | 922.45M | 942.63M | 962.33M | 1,029.51M | 1,037.11M | 1,031.98M | 1,028.97M | 995.90M | 990.02M | 1,009.21M | 1,009.05M | 1,015.14M | 1,030.09M | 1,037.05M | 1,061.60M | 1,090.49M | 1,091.67M | 1,100.69M | 1,086.76M | 1,069.17M | 1,056.28M | 1,082.82M | 1,078.67M | 1,101.10M | 1,133.24M |
|
Property, Plant & Equipment (Net)
|
15.51M | 16.54M | 16.56M | 16.71M | 18.36M | 32.89M | 23.93M | 23.45M | 23.09M | 22.86M | 22.57M | 22.28M | 22.04M | 21.82M | 20.44M | 20.30M | 20.24M | 18.68M | 18.50M | 18.40M | 18.35M | 18.20M | 18.06M | 17.84M | 17.73M | 18.58M | 18.52M | 19.70M | 19.55M | 20.33M | 20.84M | 20.71M | 20.39M | 20.22M | 19.90M |
|
Long-Term Investments
|
| | | 90.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 11.89M | 27.07M | 28.43M | 28.40M | 28.43M | 28.43M | 28.43M | 28.43M | 28.43M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.70M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M | 9.73M |
|
Intangibles
|
3.69M | 3.55M | 3.42M | 3.29M | 3.15M | 15.54M | 11.43M | 10.93M | 10.45M | 9.96M | 9.48M | 10.53M | 9.99M | 9.46M | 8.93M | 8.40M | 7.87M | 6.19M | 5.74M | 5.29M | 4.85M | 4.40M | 3.96M | 3.51M | 3.07M | 2.62M | 2.18M | 0.96M | 0.62M | 0.35M | 0.09M | | | | |
|
Goodwill & Intangibles
|
8.64M | 8.50M | 8.37M | 8.24M | 8.10M | 27.43M | 38.50M | 39.36M | 38.85M | 38.39M | 37.91M | 38.95M | 38.42M | 37.89M | 18.66M | 18.13M | 17.60M | 15.92M | 15.47M | 14.99M | 14.58M | 14.14M | 13.69M | 13.24M | 12.80M | 12.35M | 11.91M | 10.69M | 10.35M | 10.09M | 9.82M | 9.73M | 9.73M | 9.73M | 9.73M |
|
Long-Term Deferred Tax
|
| | | | | | | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 1.28M | | | | 1.17M | | | | 0.72M | | | | 0.61M | | 0.80M | 0.80M | 1.12M | | | | 0.81M | | | | 1.34M | | | | 1.30M | | | |
|
Assets
|
868.82M | 872.39M | 908.33M | 934.49M | 965.84M | 1,231.66M | 1,253.53M | 1,281.70M | 1,302.59M | 1,305.19M | 1,327.86M | 1,321.54M | 1,313.17M | 1,407.15M | 1,392.88M | 1,416.72M | 1,476.82M | 1,461.61M | 1,474.82M | 1,425.48M | 1,438.67M | 1,386.46M | 1,425.92M | 1,408.94M | 1,430.71M | 1,432.73M | 1,399.49M | 1,456.09M | 1,473.09M | 1,560.26M | 1,561.74M | 1,481.56M | 1,483.46M | 1,517.98M | 1,545.51M |
|
Accounts Payables
|
725.46M | 727.06M | 762.37M | 773.34M | 754.73M | 1,024.56M | 1,062.89M | 1,086.66M | 1,105.46M | 1,107.10M | 1,125.91M | 1,118.36M | 1,106.64M | 1,193.94M | 1,199.04M | 1,224.57M | 1,284.46M | 1,173.55M | 1,185.16M | 1,226.61M | 1,250.31M | 1,215.19M | 1,275.83M | 1,268.50M | 1,281.52M | 1,263.32M | 1,236.29M | 1,267.16M | 1,262.49M | 1,349.77M | 1,353.82M | 1,283.52M | 1,281.10M | 1,309.43M | 1,334.42M |
|
Notes Payables
|
24.83M | 25.45M | 24.66M | 39.60M | 95.27M | 47.18M | 31.58M | 30.98M | 30.69M | 27.73M | 29.12M | 30.57M | 34.97M | 42.35M | 42.06M | 41.05M | 45.35M | 39.05M | 42.62M | 39.27M | 39.22M | 32.18M | 18.11M | 8.06M | 0.12M | | | | | | | | | | |
|
Payables
|
750.29M | 752.51M | 787.04M | 812.95M | 850.00M | 1,071.74M | 1,094.47M | 1,117.64M | 1,136.15M | 1,134.83M | 1,155.03M | 1,148.93M | 1,141.61M | 1,236.29M | 1,241.10M | 1,265.62M | 1,329.82M | 1,212.61M | 1,227.78M | 1,265.88M | 1,289.53M | 1,247.37M | 1,293.94M | 1,276.56M | 1,281.64M | 1,263.32M | 1,236.29M | 1,267.16M | 1,262.49M | 1,349.77M | 1,353.82M | 1,283.52M | 1,281.10M | 1,309.43M | 1,334.42M |
|
Accumulated Expenses
|
3.46M | 3.48M | 3.64M | 3.78M | 2.42M | 2.96M | 2.12M | 6.44M | 7.71M | 7.85M | 7.73M | 7.51M | 9.04M | 7.47M | 7.48M | 8.57M | 7.23M | 7.91M | 7.41M | 8.88M | 9.38M | 7.70M | 7.64M | 7.58M | 17.22M | 18.17M | 13.69M | 14.42M | 34.32M | 32.91M | 24.07M | 15.95M | 19.34M | 25.45M | 23.88M |
|
Short term Debt
|
24.83M | 25.45M | 24.66M | 39.60M | 95.27M | 47.18M | 31.58M | 30.98M | 30.69M | 27.73M | 29.12M | 30.57M | 34.97M | 42.35M | 42.06M | 41.05M | 45.35M | 39.05M | 42.62M | 39.27M | 39.22M | 32.18M | 18.11M | 8.06M | 0.12M | | | | | | | | | | |
|
Non-Current Debt
|
24.50M | 24.50M | 24.50M | 24.50M | 21.00M | 23.28M | 23.26M | 20.00M | 17.00M | 17.00M | 17.00M | 14.00M | 11.00M | 11.00M | 11.00M | 8.00M | 6.00M | 6.00M | 6.00M | 17.60M | 17.61M | 17.62M | 17.63M | 14.64M | 14.65M | 34.66M | 34.67M | 34.68M | 34.69M | 34.70M | 34.71M | 34.72M | 34.73M | 34.74M | 34.75M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.82M | 1.18M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.20M | | | | 0.28M | | | | 0.03M | | | | 0.02M | | | | 0.10M | | | | 0.09M | | | | 0.19M | | | | 0.10M | | | |
|
Total Non-Current Liabilities
|
| | | 841.03M | | | | 1,143.79M | | | | 1,170.41M | | | | 1,282.17M | | | | 1,292.25M | | | | 1,298.70M | | | | 1,316.07M | | | | 1,334.09M | | | |
|
Total Liabilities
|
778.25M | 780.49M | 815.17M | 841.23M | 873.42M | 1,097.98M | 1,119.84M | 1,144.08M | 1,160.86M | 1,159.68M | 1,179.76M | 1,170.44M | 1,161.65M | 1,254.76M | 1,259.58M | 1,282.19M | 1,343.05M | 1,329.08M | 1,343.83M | 1,292.36M | 1,316.51M | 1,272.69M | 1,319.21M | 1,298.78M | 1,313.51M | 1,316.14M | 1,284.65M | 1,316.26M | 1,331.50M | 1,417.38M | 1,412.60M | 1,334.19M | 1,335.17M | 1,369.62M | 1,393.05M |
|
Total Debt
|
49.33M | 49.95M | 49.16M | 64.11M | 116.27M | 70.46M | 54.84M | 50.98M | 47.69M | 44.73M | 46.12M | 44.57M | 45.97M | 53.35M | 53.06M | 49.05M | 51.35M | 45.05M | 48.62M | 56.87M | 56.83M | 49.80M | 35.73M | 22.70M | 14.77M | 34.66M | 34.67M | 34.68M | 34.69M | 34.70M | 34.71M | 34.72M | 34.73M | 34.74M | 34.75M |
|
Common Equity
|
90.57M | 91.90M | 93.15M | 93.26M | 92.42M | 133.68M | 133.68M | 137.62M | 141.73M | 145.51M | 148.10M | 151.10M | 151.53M | 152.39M | 133.30M | 134.53M | 133.78M | 132.54M | 130.99M | 133.12M | 122.16M | 113.77M | 106.71M | 110.16M | 117.19M | 116.59M | 114.85M | 139.83M | 141.59M | 142.88M | 149.14M | 147.38M | 148.29M | 148.36M | 152.47M |
|
Shareholder's Equity
|
90.57M | 91.90M | 93.15M | 93.26M | 92.42M | 133.68M | 133.68M | 137.62M | 141.73M | 145.51M | 148.10M | 151.10M | 151.53M | 152.39M | 133.30M | 134.53M | 133.78M | 132.54M | 130.99M | 133.12M | 122.16M | 113.77M | 106.71M | 110.16M | 117.19M | 116.59M | 114.85M | 139.83M | 141.59M | 142.88M | 149.14M | 147.38M | 148.29M | 148.36M | 152.47M |
|
Liabilities and Shareholders Equity
|
868.82M | 872.39M | 908.33M | 934.49M | 965.84M | 1,231.66M | 1,253.53M | 1,281.70M | 1,302.59M | 1,305.19M | 1,327.86M | 1,321.54M | 1,313.17M | 1,407.15M | 1,392.88M | 1,416.72M | 1,476.82M | 1,461.61M | 1,474.82M | 1,425.48M | 1,438.67M | 1,386.46M | 1,425.92M | 1,408.94M | 1,430.71M | 1,432.73M | 1,399.49M | 1,456.09M | 1,473.09M | 1,560.26M | 1,561.74M | 1,481.56M | 1,483.46M | 1,517.98M | 1,545.51M |
|
Treasury Shares
|
0.28M | 0.28M | 0.28M | 0.01M | 895.00 | 0.01M | 0.27M | 0.02M | 800.00 | 0.25M | 0.25M | 0.22M | 0.07M | 0.07M | 0.07M | 0.08M | 0.25M | 0.03M | 0.11M | 0.06M | 0.13M | 0.16M | 0.19M | 0.06M | 0.01M | 0.01M | 0.01M | 0.64M | 222.00 | 222.00 | 0.02M | 0.66M | 0.73M | 0.86M | 0.84M |
|
Retained Earnings
|
52.52M | 53.42M | 54.58M | 55.28M | 55.78M | 55.56M | 66.46M | 57.84M | 59.46M | 61.14M | 63.58M | 66.95M | 66.43M | 68.04M | 49.35M | 51.13M | 52.67M | 51.15M | 51.84M | 57.53M | 59.34M | 58.23M | 60.93M | 63.86M | 68.83M | 70.31M | 71.71M | 83.39M | 86.31M | 87.67M | 89.61M | 90.86M | 91.48M | 94.18M | 87.19M |
|
Shares Outstanding
|
4.36M | 4.36M | 4.36M | 4.36M | 4.36M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.68M | 5.70M | 5.70M | 5.70M | 5.71M | 5.73M | 5.73M | 5.74M | 5.76M | 5.78M | 5.78M | 5.79M | 5.79M | 5.83M | 5.83M | 5.83M |