|
Gross Margin (Quarter)
|
43.14% | 48.66% | 48.79% | 55.52% | 51.35% | 44.32% | 51.47% | 44.82% | 40.57% | 40.75% | 36.07% | 48.96% | 56.89% | 43.99% | 34.68% | 30.28% | 51.10% | 44.88% | 43.54% | 49.00% | 51.65% | 52.12% | 43.99% | 45.28% | 51.65% | 44.56% | 43.99% | 50.80% | 46.58% | 46.13% | 44.47% | 45.39% | 49.55% | 48.87% | 19.98% | 40.81% | 47.62% | 47.27% | 38.44% | 38.25% | 47.97% | 40.25% | 44.15% | 44.32% | 41.73% | 19.08% | 33.43% | 42.91% | 38.54% | 43.20% | 33.71% | 68.62% | 52.61% | 47.42% | 38.74% | -280.82% | 49.24% | 51.97% | 43.93% | -733.96% | 50.56% | 53.52% | 44.79% | 48.56% | 42.53% | 49.93% | 56.95% | 27.61% |
|
EBT Margin (Quarter)
|
58.86% | 17.93% | 15.97% | 27.18% | 22.26% | 25.33% | 21.48% | 31.75% | 9.35% | 19.40% | -49.30% | -20.74% | -5.71% | -34.66% | -48.51% | -62.06% | 63.61% | -29.36% | -32.33% | -24.49% | 64.21% | -14.06% | -34.20% | -35.96% | 18.25% | 24.89% | 13.99% | 16.03% | 8.19% | 11.16% | 21.29% | 26.48% | 16.26% | 18.56% | -1.99% | 15.95% | 15.54% | 17.77% | 17.88% | 6.89% | 15.59% | 17.21% | 14.60% | 15.36% | 6.07% | -4.84% | 15.24% | 32.65% | 32.09% | 29.30% | 20.51% | 18.24% | 23.94% | 14.96% | 9.15% | 109.02% | 22.44% | 18.47% | 19.35% | 353.45% | 22.76% | 19.56% | 22.39% | 24.76% | 13.87% | 28.31% | 24.11% | 43.45% |
|
EBIT Margin (Quarter)
|
43.14% | -33.41% | -35.23% | -17.30% | -26.39% | -46.64% | -27.06% | -47.68% | -50.34% | -53.42% | -60.99% | -31.95% | -17.23% | -47.21% | -58.59% | -75.16% | 51.10% | -40.51% | -42.72% | -35.19% | 51.65% | -25.20% | -45.84% | -48.61% | -30.10% | 12.89% | 11.63% | -33.17% | 9.80% | 8.97% | 9.61% | -43.84% | 9.92% | 9.50% | 10.41% | -54.28% | 10.29% | 9.73% | 10.41% | -57.03% | 10.61% | 10.89% | 9.65% | -40.32% | 11.19% | 10.17% | 9.58% | -41.27% | 10.50% | 10.03% | 8.66% | 6.09% | 8.53% | 8.97% | 8.49% | 69.87% | 10.92% | 9.68% | 10.37% | 185.52% | 12.01% | 10.61% | 11.28% | 12.41% | 13.01% | 11.95% | 10.21% | 19.45% |
|
EBITDA Margin (Quarter)
|
43.14% | -33.41% | -35.23% | -17.30% | -26.39% | -46.64% | 38.35% | 12.93% | 11.50% | 21.32% | -4.40% | 18.02% | 30.37% | 12.08% | 28.21% | 16.58% | 16.20% | -11.52% | 21.67% | 16.38% | 25.24% | 26.70% | 6.31% | 3.28% | 14.63% | 9.11% | -5.74% | 2.99% | 22.41% | 19.50% | 17.90% | 1.40% | 18.74% | 20.66% | 8.06% | 13.95% | 5.78% | 3.25% | 7.49% | -1.07% | 34.51% | 26.09% | 16.29% | 14.55% | -31.96% | 35.19% | 22.27% | 40.70% | 4.73% | 35.50% | 9.89% | 13.57% | -14.29% | -31.04% | -23.05% | 215.13% | 31.37% | 7.32% | 2.74% | 1,079.97% | 14.58% | 9.07% | 41.46% | -6.60% | 19.50% | 34.63% | 24.57% | 41.48% |
|
Operating Margin (Quarter)
|
43.14% | -33.41% | -35.23% | -17.30% | -26.39% | -46.64% | -27.06% | -47.68% | -50.34% | -53.42% | -60.99% | -31.95% | -17.23% | -47.21% | -58.59% | -75.16% | 51.10% | -40.51% | -42.72% | -35.19% | 51.65% | -25.20% | -45.84% | -48.61% | -30.10% | 12.89% | 11.63% | -33.17% | 9.80% | 8.97% | 9.61% | -43.84% | 9.92% | 9.50% | 10.41% | -54.28% | 10.29% | 9.73% | 10.41% | -57.03% | 10.61% | 10.89% | 9.65% | -40.32% | 11.19% | 10.17% | 9.58% | -41.27% | 10.50% | 10.03% | 8.66% | 6.09% | 8.53% | 8.97% | 8.49% | 69.87% | 10.92% | 9.68% | 10.37% | 185.52% | 12.01% | 10.61% | 11.28% | 12.41% | 13.01% | 11.95% | 10.21% | 19.45% |
|
Net Margin (Quarter)
|
58.86% | 15.08% | 13.42% | 21.86% | 19.12% | 20.94% | 17.36% | 28.19% | 6.83% | 16.18% | -53.14% | -23.42% | -8.34% | -38.57% | -51.66% | -58.55% | 60.85% | -32.02% | -35.59% | -26.35% | 62.09% | -16.70% | -37.93% | -41.48% | 15.52% | 21.61% | 11.19% | 14.60% | 6.38% | 9.19% | 17.69% | 22.81% | 14.55% | 16.10% | -0.90% | 21.24% | 13.82% | 15.21% | 15.57% | 4.76% | 13.20% | 14.57% | 12.06% | 13.42% | 3.27% | -4.07% | 13.62% | 25.14% | 27.98% | 25.70% | 18.33% | 15.37% | 20.28% | 12.02% | 6.87% | 86.99% | 18.66% | 15.15% | 16.10% | 445.20% | 19.80% | 16.02% | 18.62% | 20.96% | 11.19% | 22.85% | 19.24% | 36.57% |
|
FCF Margin (Quarter)
|
17.60% | 21.43% | 27.44% | 23.48% | 20.84% | 26.85% | 27.88% | 21.58% | 26.34% | 28.21% | 21.77% | 10.54% | 13.67% | 21.44% | 35.20% | 25.21% | 20.66% | 20.66% | 19.52% | 27.15% | 28.48% | 16.76% | 23.86% | 30.28% | 24.49% | 18.72% | 17.12% | 24.90% | 14.83% | 14.35% | 21.90% | 20.61% | 13.49% | 7.73% | 22.68% | 15.13% | 7.04% | 19.34% | 21.50% | 21.21% | 16.79% | 17.56% | 24.38% | 16.35% | 22.24% | 24.42% | 40.43% | 30.18% | 25.61% | 35.42% | 33.22% | 18.81% | 25.38% | 27.49% | 29.78% | 176.38% | 22.19% | 21.25% | 36.93% | 431.12% | 27.80% | 29.48% | 32.29% | 36.24% | 13.05% | 27.06% | 22.54% | 46.79% |
|
Assets Average (Quarter)
|
| | 76.74B | 77.90B | 78.65B | | | 82.87B | 84.79B | 87.74B | 88.99B | 88.02B | 88.53B | 90.22B | 92.10B | 93.03B | 93.00B | 93.57B | 94.14B | 94.55B | 94.84B | 96.31B | 97.50B | 97.90B | 98.32B | 99.12B | 98.80B | 100.03B | 129.47B | 158.42B | 161.01B | 160.80B | 160.38B | 161.98B | 165.28B | 167.30B | 167.90B | 168.16B | 167.61B | 167.73B | 169.56B | 172.93B | 174.83B | 176.05B | 175.03B | 177.30B | 184.63B | 189.28B | 191.38B | 194.58B | 198.11B | 199.55B | 199.02B | 196.82B | 196.88B | 198.56B | 200.22B | 203.43B | 214.10B | 226.72B | 232.77B | 236.71B | 244.55B | 248.55B | 249.15B | 256.66B | 265.89B | 271.27B |
|
Equity Average (Quarter)
|
7.36B | 15.64B | 17.65B | 10.78B | 11.73B | 21.02B | 22.13B | 11.39B | 11.58B | 23.59B | 23.77B | 11.63B | 12.55B | 25.60B | 26.36B | 16.07B | 16.56B | 27.62B | 27.76B | 14.14B | 14.72B | 29.85B | 30.17B | 19.04B | 18.88B | 29.63B | 29.34B | 13.60B | 21.99B | 46.56B | 47.80B | 24.71B | 25.14B | 49.79B | 50.41B | 24.63B | -0.58B | 15.15B | 40.60B | 31.75B | 4.89B | -2.35B | 26.32B | | | | | 28.16B | -1.99B | -1.04B | 30.57B | 33.90B | 4.37B | -1.26B | 22.45B | 18.75B | -5.14B | 0.07B | 26.31B | 58.03B | 31.85B | -4.15B | 30.91B | 69.26B | 64.67B | 29.02B | 37.45B | 78.80B |
|
Invested Capital (Quarter)
|
14.72B | 19.88B | 22.05B | 5.98B | 23.79B | 21.41B | 26.00B | 3.29B | 26.59B | 27.31B | 26.94B | 3.03B | 28.79B | 29.12B | 30.32B | 8.54B | 32.25B | 31.10B | 32.02B | 3.87B | 33.18B | 34.38B | 34.07B | 11.41B | 33.86B | 33.71B | 33.28B | 7.47B | 58.53B | 59.86B | 60.99B | 13.67B | 61.52B | 62.02B | 62.03B | 10.35B | 1.15B | 31.26B | 51.03B | 24.64B | 9.30B | -1.28B | 67.86B | 13.56B | 13.51B | 13.66B | 71.24B | 14.86B | 10.98B | 16.78B | 74.14B | 23.65B | 14.84B | 11.54B | 61.72B | 4.22B | 14.28B | 14.02B | 66.11B | 76.73B | 13.26B | 4.87B | 84.68B | 82.77B | 75.46B | 10.56B | 93.54B | 95.51B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.18 | 0.19 | 0.20 | | | 0.18 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.16 | 0.15 | 0.17 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.20 | 0.21 | 0.22 | 0.23 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.21 | 0.21 | 0.20 | 0.20 | 0.18 |
|
Interest Coverage Ratio (Quarter)
|
| -21.16 | -21.62 | -13.20 | -20.04 | -29.00 | -18.14 | -27.47 | -30.43 | -32.37 | -42.24 | -22.71 | -11.63 | -28.81 | -43.38 | -45.90 | | -24.04 | -28.21 | -23.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23 | 6.63 | 6.53 | 6.84 | 6.92 | 6.94 | 7.55 | 7.92 | 7.81 | 8.07 | 7.85 | 8.27 | 8.62 | 8.66 | 8.37 | 8.23 |
|
Debt to Equity (Quarter)
|
| | | 0.17 | | | 0.01 | -24.01 | 0.07 | 0.07 | 0.07 | -4.77 | 0.07 | 0.07 | 0.06 | 0.33 | 0.06 | 0.08 | 0.08 | 35.08 | 0.08 | 0.07 | 0.07 | 0.18 | 0.10 | 0.08 | 0.08 | -0.16 | 0.04 | 0.02 | 0.02 | 1.80 | 0.01 | 0.05 | 0.03 | -2.00 | 43.93 | 0.03 | 0.02 | 0.07 | -0.29 | -0.74 | 0.03 | | 677.00 | | 0.05 | | | | | 0.12 | 5.78 | -0.53 | 0.03 | -0.05 | | 2.90 | 0.01 | 0.03 | 174.23 | -0.19 | 0.02 | 0.02 | 0.01 | -0.66 | 0.02 | 0.02 |
|
Debt Ratio (Quarter)
|
| | | 0.01 | | | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | | | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio (Quarter)
|
| 0.22 | 0.24 | 0.04 | 0.26 | | 0.28 | 0.00 | 0.27 | 0.27 | 0.27 | 0.00 | 0.28 | 0.28 | 0.29 | 0.06 | 0.30 | 0.29 | 0.30 | 0.00 | 0.31 | 0.31 | 0.31 | 0.08 | 0.30 | 0.30 | 0.30 | -0.02 | 0.29 | 0.29 | 0.30 | 0.01 | 0.31 | 0.31 | 0.30 | -0.01 | 0.00 | 0.18 | 0.30 | 0.07 | -0.02 | -0.01 | 0.31 | | 0.00 | | 0.30 | 0.00 | -0.02 | 0.01 | 0.30 | 0.04 | 0.00 | -0.01 | 0.24 | -0.05 | 0.00 | 0.00 | 0.24 | 0.28 | 0.00 | -0.03 | 0.28 | 0.28 | 0.24 | -0.01 | 0.29 | 0.29 |
|
Times Interest Earned (Quarter)
|
| -21.16 | -21.62 | -13.20 | -20.04 | -29.00 | -18.14 | -27.47 | -30.43 | -32.37 | -42.24 | -22.71 | -11.63 | -28.81 | -43.38 | -45.90 | | -24.04 | -28.21 | -23.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23 | 6.63 | 6.53 | 6.84 | 6.92 | 6.94 | 7.55 | 7.92 | 7.81 | 8.07 | 7.85 | 8.27 | 8.62 | 8.66 | 8.37 | 8.23 |
|
FCF Payout Ratio (Quarter)
|
-0.16 | 0.36 | 0.10 | 0.10 | 0.13 | 0.12 | 0.10 | 0.15 | 0.11 | 0.10 | 0.13 | 0.25 | 0.28 | 0.20 | 0.10 | 0.34 | 0.00 | 0.19 | 0.19 | 0.14 | 0.17 | 0.25 | 0.19 | 0.17 | 0.20 | 0.26 | 0.27 | 0.19 | 0.21 | 0.28 | 0.19 | 0.22 | 0.32 | 0.51 | 0.19 | 0.30 | 0.60 | 0.20 | 0.20 | 0.21 | 0.25 | 0.24 | 0.16 | 0.24 | 0.20 | 0.17 | 0.10 | 0.14 | 0.17 | 0.11 | 0.11 | 0.13 | 0.14 | 0.12 | 0.10 | 0.13 | 0.15 | 0.14 | 0.08 | 0.11 | 0.11 | 0.09 | 0.09 | 0.08 | 0.23 | 0.10 | 0.11 | 0.09 |
|
Enterprise Value (Quarter)
|
-0.84B | -1.97B | -2.02B | -2.34B | -0.73B | -0.67B | -1.94B | -2.28B | -3.49B | -3.21B | -3.14B | -2.92B | -2.81B | -2.88B | -3.12B | -2.84B | -3.75B | -3.10B | -2.54B | -2.34B | -3.37B | -2.70B | -3.56B | -2.98B | -3.48B | -2.85B | -2.85B | -10.45B | -4.47B | -4.64B | -4.42B | -3.00B | -3.94B | -4.07B | -4.18B | -3.56B | -4.99B | -4.17B | -4.53B | -0.77B | -1.27B | -1.27B | -1.48B | -5.94B | -1.51B | -1.56B | -1.71B | -6.18B | -5.42B | -6.45B | -5.15B | -6.59B | -5.14B | -9.77B | -3.11B | -2.95B | -6.08B | -6.47B | -3.10B | -2.99B | -2.52B | -3.58B | -2.69B | -7.33B | -1.65B | -7.23B | -0.88B | -1.29B |
|
Return on Sales (Quarter)
|
0.59% | 0.15% | 0.13% | 0.22% | 0.19% | 0.21% | 0.17% | 0.28% | 0.07% | 0.16% | -0.53% | -0.23% | -0.08% | -0.39% | -0.52% | -0.59% | 0.61% | -0.32% | -0.36% | -0.26% | 0.62% | -0.17% | -0.38% | -0.41% | 0.16% | 0.22% | 0.11% | 0.15% | 0.06% | 0.09% | 0.18% | 0.23% | 0.15% | 0.16% | -0.01% | 0.21% | 0.14% | 0.15% | 0.16% | 0.05% | 0.13% | 0.15% | 0.12% | 0.13% | 0.03% | -0.04% | 0.14% | 0.25% | 0.28% | 0.26% | 0.18% | 0.15% | 0.20% | 0.12% | 0.07% | 0.87% | 0.19% | 0.15% | 0.16% | 4.45% | 0.20% | 0.16% | 0.19% | 0.21% | 0.11% | 0.23% | 0.19% | 0.37% |
|
Return on Invested Capital (Quarter)
|
| 0.42% | 0.41% | -0.11% | -0.24% | -0.17% | -0.15% | -0.31% | -0.34% | -0.21% | 1.21% | -0.67% | -0.51% | -0.25% | -0.25% | -0.44% | -0.28% | -0.17% | -0.16% | -0.25% | -0.24% | -0.14% | -0.14% | -0.23% | -0.37% | -0.23% | -0.03% | -0.07% | 0.01% | 0.01% | 0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.05% | -0.28% | -0.09% | -0.03% | -0.04% | -0.09% | -0.36% | -0.04% | -0.02% | -0.06% | -0.06% | -0.02% | -0.02% | -0.06% | -0.05% | -0.02% | 0.06% | 0.15% | 0.22% | 0.08% | 0.09% | 0.35% | 0.24% | 0.09% | 0.07% | 0.11% | 0.58% | 0.12% | 0.06% | 0.06% | 0.12% | 0.10% | 0.06% |
|
Return on Assets (Quarter)
|
| | 0.04% | 0.05% | 0.03% | | | 0.04% | 0.03% | 0.03% | 0.00% | -0.03% | -0.03% | -0.06% | -0.06% | -0.07% | -0.04% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | -0.04% | -0.02% | 0.00% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% |
|
Return on Equity (Quarter)
|
0.35% | 0.15% | 0.16% | 0.36% | 0.23% | 0.14% | 0.14% | 0.27% | 0.23% | 0.11% | -0.02% | -0.21% | -0.24% | -0.20% | -0.20% | -0.40% | -0.21% | -0.12% | -0.10% | -0.12% | -0.11% | -0.04% | -0.04% | -0.09% | -0.20% | -0.06% | 0.01% | 0.21% | 0.12% | 0.05% | 0.07% | 0.17% | 0.19% | 0.11% | 0.08% | 0.16% | -6.62% | 0.25% | 0.13% | 0.12% | 0.80% | -1.60% | 0.14% | | | | | 0.11% | -2.65% | -7.58% | 0.28% | 0.25% | 1.87% | -5.65% | 0.27% | 0.28% | -1.01% | 77.69% | 0.27% | 0.16% | 0.30% | -2.37% | 0.33% | 0.14% | 0.13% | 0.33% | 0.27% | 0.13% |