|
Assets Growth (1y)
|
| | | | | 5.87% | 6.89% | 8.69% | | 7.69% | 4.76% | 4.09% | 1.62% | 5.40% | 5.98% | 4.14% | 3.29% | 1.15% | 2.12% | 1.84% | 4.01% | 3.14% | 3.96% | 3.38% | 2.46% | 0.21% | 4.13% | 59.19% | 60.46% | 65.52% | 56.18% | 2.76% | 1.74% | 3.56% | 4.53% | 4.85% | 2.79% | 0.06% | 0.45% | 1.52% | 4.17% | 4.45% | 5.47% | 1.04% | 3.99% | 7.22% | 7.82% | 10.89% | 8.65% | 6.00% | 4.86% | 3.13% | -0.77% | -0.47% | -0.52% | 1.73% | 5.01% | 12.44% | 15.91% | 16.61% | 16.11% | 12.48% | 6.88% | 7.19% | 9.65% | 7.84% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 6.23% | 6.31% | 5.87% | 5.62% | | 4.71% | 4.28% | 3.35% | 2.97% | 3.22% | 4.01% | 3.11% | 3.25% | 1.49% | 3.40% | 18.78% | 19.58% | 19.60% | 19.13% | 19.14% | 18.70% | 19.76% | 19.35% | 19.71% | 18.83% | 19.70% | 17.92% | 3.04% | 2.89% | 2.68% | 3.46% | 2.46% | 3.65% | 3.87% | 4.53% | 4.39% | 5.58% | 5.88% | 6.04% | 4.94% | 3.88% | 4.19% | 4.00% | 5.17% | 4.22% | 5.86% | 6.54% | 6.95% | 6.56% | 7.97% | 7.21% | 8.34% | 10.16% | 10.90% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.19% | 4.62% | 4.73% | 4.40% | | 3.48% | 4.18% | 12.68% | 12.41% | 12.77% | 12.85% | 12.39% | 12.44% | 12.38% | 12.53% | 12.55% | 12.33% | 12.13% | 12.16% | 12.48% | 12.36% | 12.42% | 12.49% | 11.96% | 12.69% | 13.95% | 13.27% | 4.15% | 4.24% | 4.23% | 4.60% | 4.23% | 3.72% | 3.40% | 3.57% | 3.60% | 4.16% | 5.84% | 6.58% | 6.51% | 6.45% | 7.42% | 6.86% | 7.78% | 7.59% | 7.55% |
|
Assets (QoQ)
|
| 2.86% | 0.20% | 1.73% | | | 1.17% | 3.44% | 3.52% | -0.60% | -1.58% | 2.78% | 1.06% | 3.09% | -1.03% | 0.99% | 0.24% | 0.96% | -0.08% | 0.71% | 2.38% | 0.11% | 0.71% | 0.15% | 1.47% | -2.08% | 4.65% | 53.11% | 2.27% | 1.00% | -1.25% | 0.74% | 1.26% | 2.82% | -0.33% | 1.05% | -0.74% | 0.09% | 0.05% | 2.13% | 1.85% | 0.36% | 1.02% | -2.16% | 4.82% | 3.48% | 1.59% | 0.63% | 2.71% | 0.95% | 0.50% | -1.03% | -1.18% | 1.26% | 0.46% | 1.20% | 2.00% | 8.42% | 3.56% | 1.81% | 1.57% | 5.03% | -1.60% | 2.11% | 3.90% | 3.31% |
|
Cash & Equivalents Growth (1y)
|
| | | -13.98% | 2.14% | -34.37% | 15.40% | 53.58% | 24.70% | 57.29% | -20.47% | -35.87% | -25.93% | -9.92% | 0.16% | 19.58% | 10.05% | 11.30% | -5.85% | -0.94% | -12.52% | 4.95% | 13.13% | 11.92% | 33.00% | 28.78% | -99.85% | 15.08% | 27.97% | -16.18% | 0.00% | -2.57% | 28.29% | 25.06% | 200.00% | 87.02% | -22.90% | -3.22% | -66.67% | -36.07% | 27.00% | 40.36% | 100.00% | 18.96% | 22.60% | 15.49% | 91,700.00% | 11.38% | 18.37% | -5.10% | -1.36% | 2.97% | 286.44% | 39.75% | 17.45% | 37.37% | -66.65% | 22.70% | 23.23% | 11.29% | 8.13% | -3.60% | -2.75% | -15.13% | -7.67% | -8.36% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -5.38% | -1.92% | -2.39% | -2.77% | 5.60% | 0.55% | 16.40% | -9.14% | -8.76% | -10.66% | 1.71% | 2.18% | 9.86% | 8.59% | 14.58% | -88.24% | 8.46% | 14.19% | 4.24% | -88.00% | 7.87% | 29.73% | 10.52% | -83.39% | 28.00% | 8.17% | 0.48% | 0.00% | 5.22% | 7.90% | 19.32% | 25.99% | 12.46% | 6.28% | 16.20% | 749.02% | -5.38% | 22.61% | 15.44% | 1,118.91% | 10.91% | 77.66% | 15.27% | 920.73% | 16.36% | 15.11% | 17.62% | 12.60% | 16.33% | 11.69% | 18.24% | 12.07% | 9.07% | -30.69% | 2.72% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.07% | -1.91% | 1.67% | -0.42% | 5.48% | 3.41% | 16.34% | -73.55% | -0.43% | 3.95% | 2.58% | -72.31% | 8.25% | 16.02% | 9.54% | -65.51% | 18.38% | 8.05% | 6.52% | -71.98% | 8.46% | 16.41% | 12.89% | -68.60% | 9.79% | 14.53% | 10.46% | 349.55% | 9.07% | 12.76% | 13.24% | 348.32% | 10.28% | 40.58% | 15.78% | 271.65% | 3.68% | 18.89% | 21.41% | 382.72% | 15.84% | 15.12% | 12.62% | 317.90% | 8.27% | 8.77% | 7.53% |
|
Cash & Equivalents (QoQ)
|
-22.51% | 13.46% | -9.84% | 8.52% | -7.99% | -27.10% | 58.52% | 44.43% | -25.29% | -8.04% | -19.84% | 16.45% | -13.71% | 11.83% | -10.87% | 39.02% | -20.58% | 13.11% | -24.61% | 46.29% | -29.87% | 35.69% | -18.73% | 44.73% | -16.67% | 31.39% | -99.90% | 109,000.00% | -7.33% | -13.95% | -99.89% | 106,200.00% | 22.01% | -16.11% | -99.72% | 66,166.67% | -49.70% | 5.30% | -99.91% | 127,000.00% | -0.08% | 16.38% | -99.86% | 75,500.00% | 2.98% | 9.63% | 7.56% | -8.28% | 9.44% | -12.10% | 11.79% | -4.25% | 310.73% | -68.21% | -6.05% | 11.99% | -0.29% | 16.97% | -5.65% | 1.14% | -3.13% | 4.28% | -4.82% | -11.73% | 5.38% | 3.50% |
|
Cash from Investing Activities Growth (1y)
|
| | | -34.27% | 28.42% | -46.11% | -92.25% | 5.26% | -58.30% | 47.46% | 66.56% | 2.54% | 49.92% | -126.94% | -49.60% | -138.37% | -43.31% | 46.72% | -72.13% | 65.69% | -5.05% | 69.99% | 37.38% | -102.78% | | -76.86% | -496.69% | -58.33% | | -295.56% | 78.48% | 95.91% | 117.88% | 8.61% | -3.15% | -1,234.85% | -300.53% | 40.78% | 25.25% | 23.61% | -325.86% | -46.94% | -190.10% | -50.07% | -4.34% | -216.72% | 66.21% | -23.96% | 54.10% | 57.22% | -267.17% | 20.53% | 374.26% | -266.57% | 84.46% | 42.71% | -179.81% | 49.87% | -389.82% | -557.19% | -37.12% | -69.70% | -11.74% | 78.70% | -21.85% | 1.49% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -7.43% | 17.21% | -20.33% | 1.29% | -30.08% | -4.34% | 14.03% | 4.86% | 7.28% | 8.99% | 28.67% | -17.27% | -18.37% | | 34.36% | -85.97% | -3.28% | -5.12% | -28.05% | 7.00% | 49.18% | 30.01% | -85.60% | -9.83% | 4.77% | | -28.88% | 45.05% | 25.31% | -15.15% | 7.35% | -30.78% | -148.27% | -121.79% | -40.21% | 9.85% | -12.43% | -26.82% | -25.80% | -53.25% | -13.92% | 49.08% | -70.61% | 42.23% | 17.36% | -0.16% | 7.71% | -40.87% | -44.10% | -44.25% | -46.10% | 5.25% | 7.09% | -49.38% | 5.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.28% | 3.10% | 22.56% | -0.73% | -8.90% | | 19.54% | -26.33% | -20.68% | 3.57% | -20.48% | -15.68% | 36.01% | 18.10% | -0.44% | -7.39% | 9.68% | 16.07% | -2.59% | 9.11% | -6.00% | -11.04% | -40.95% | -23.50% | 0.20% | | -58.37% | 30.46% | 4.96% | 6.07% | -1.50% | -22.64% | -72.05% | 62.17% | -34.01% | 16.00% | 8.34% | -34.88% | -29.62% | -22.34% | -40.96% | -7.53% | -33.40% | -1.09% | 4.60% | -10.92% | -5.62% |
|
Cash from Investing Activities (QoQ)
|
-125.60% | 26.54% | 4.26% | 15.37% | -20.27% | -49.94% | -25.98% | 58.29% | -100.95% | 50.24% | 19.81% | -21.54% | -3.25% | -125.51% | 47.14% | -93.66% | 37.93% | 16.15% | -70.77% | 61.40% | -90.06% | 76.05% | -256.33% | -25.00% | | | -1,102.22% | 66.83% | 34.55% | -51.56% | 34.58% | 93.70% | 386.36% | -874.60% | 26.16% | 18.50% | 56.98% | -128.76% | 6.81% | 16.71% | -139.82% | 21.07% | -83.99% | 56.91% | -66.73% | -139.61% | 80.37% | -58.08% | 38.26% | -123.29% | -68.48% | 65.78% | 313.07% | -398.44% | 92.86% | -26.11% | -196.84% | -87.47% | 30.20% | -69.20% | 38.07% | -132.03% | 54.04% | 67.74% | -254.26% | -87.58% |
|
Cash from Operations Growth (1y)
|
| | | 46.44% | 14.21% | 7.33% | -23.13% | 21.87% | 22.12% | -13.75% | -38.78% | -42.97% | -23.49% | 75.61% | 105.51% | 59.62% | 10.36% | -43.48% | 32.58% | 36.91% | -5.47% | 21.34% | -0.93% | -14.00% | -3.55% | -28.24% | -8.56% | -5.12% | 38.85% | 108.42% | 24.89% | -0.69% | -44.66% | 5.17% | -24.95% | -45.61% | 162.52% | -4.01% | 44.96% | 139.93% | -15.80% | 29.71% | -9.73% | 29.50% | 43.22% | 60.73% | 78.03% | 22.96% | 57.28% | -6.26% | 2.28% | 16.10% | -12.81% | 3.37% | 2.15% | -7.90% | -7.60% | 36.28% | 19.86% | 43.05% | 62.19% | -7.74% | 43.28% | -51.37% | -12.94% | -15.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 0.59% | 2.19% | 17.58% | -1.11% | 3.52% | 1.03% | -5.05% | 18.59% | 7.61% | -7.24% | 6.39% | 39.23% | 23.41% | 0.21% | -21.05% | 6.30% | 3.76% | 8.18% | 21.97% | 4.20% | -6.77% | -9.50% | 16.29% | -5.01% | -19.97% | 26.35% | 28.14% | 10.76% | 9.03% | 6.95% | 9.40% | -0.60% | 19.11% | 46.84% | 26.02% | 32.57% | 56.33% | 23.78% | 25.02% | 18.02% | 22.73% | 25.23% | 15.91% | 22.98% | 9.55% | 8.21% | 9.71% | 7.79% | 15.22% | 9.32% | 9.13% | 20.61% | -13.79% | 9.27% | 1.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.34% | 2.17% | 2.20% | 4.90% | 5.49% | -1.23% | -5.71% | 8.61% | 0.34% | 1.34% | 12.49% | 25.25% | 12.11% | -5.02% | 1.52% | 2.40% | -9.61% | 12.96% | 12.87% | 4.24% | 1.13% | 10.38% | 14.39% | 2.32% | 9.75% | 19.46% | 34.41% | 16.91% | 15.59% | 22.47% | 14.55% | 12.33% | 19.26% | 34.13% | 14.16% | 19.47% | 32.51% | 8.85% | 22.45% | 15.01% | 19.49% | 24.10% | 14.39% | 26.15% | -1.77% | 12.34% | 0.53% |
|
Cash from Operations (QoQ)
|
35.23% | 32.89% | -0.69% | -17.95% | 5.47% | 24.88% | -28.87% | 30.09% | 5.68% | -11.79% | -49.52% | 21.19% | 41.78% | 102.47% | -40.93% | -5.88% | -1.97% | 3.69% | 38.58% | -2.80% | -32.32% | 33.10% | 13.14% | -15.62% | -24.09% | -0.98% | 44.18% | -12.45% | 11.08% | 48.63% | -13.60% | -30.38% | -38.10% | 182.46% | -38.34% | -49.54% | 198.73% | 3.28% | -6.88% | -16.49% | 4.84% | 59.09% | -35.19% | 19.80% | 15.95% | 78.54% | -28.22% | -17.26% | 48.31% | 6.41% | -21.67% | -6.07% | 11.37% | 26.16% | -22.60% | -15.31% | 11.73% | 86.08% | -31.92% | 1.07% | 26.68% | 5.86% | 5.72% | -65.70% | 126.76% | 2.48% |
|
Dividends Paid - Common Growth (1y)
|
| | | 215.38% | -61.11% | 8.65% | 6.67% | 6.67% | 5.71% | 5.31% | 4.46% | 41.96% | 43.24% | 39.50% | 182.91% | -98.74% | 5.03% | 4.82% | -47.43% | 10,600.00% | 28.14% | 25.29% | 24.14% | 0.00% | -0.47% | -0.46% | 0.93% | 1.87% | 46.48% | 47.93% | 47.71% | 48.62% | 3.21% | 3.43% | 2.48% | 1.85% | 2.80% | 2.41% | 1.82% | 1.82% | 1.21% | 0.88% | 1.19% | 0.89% | 1.19% | 4.08% | 3.82% | 3.83% | 3.54% | -1.12% | -2.27% | -3.13% | -3.13% | -1.13% | 0.00% | 1.17% | 0.88% | 2.01% | 1.45% | 1.16% | 1.75% | 4.21% | 4.86% | 4.87% | 4.58% | 5.12% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 55.32% | -16.18% | 16.87% | 46.63% | -73.29% | 16.73% | 15.48% | 15.82% | 24.09% | 24.46% | 22.36% | 22.67% | 10.41% | 10.24% | 9.34% | -13.00% | 377.69% | 23.16% | 22.65% | 22.77% | 14.83% | 14.59% | 15.05% | 15.17% | 15.53% | 15.83% | 16.15% | 15.51% | 15.51% | 2.40% | 2.23% | 1.83% | 1.52% | 1.73% | 2.45% | 2.27% | 2.17% | 1.97% | 1.26% | 0.89% | 0.49% | 0.50% | 0.58% | 0.49% | 0.59% | 0.39% | -0.09% | -0.28% | -0.28% | -0.19% | 1.67% | 2.08% | 2.39% | 2.39% | 3.77% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.19% | -4.54% | 15.95% | 15.52% | 15.30% | 15.20% | 13.94% | 14.25% | 14.25% | 22.96% | 21.95% | 22.44% | 15.30% | 15.16% | 14.87% | -0.06% | 177.65% | 14.66% | 14.34% | 14.07% | 9.44% | 9.38% | 9.49% | 9.50% | 9.64% | 9.74% | 10.47% | 10.12% | 10.06% | 2.38% | 1.92% | 1.39% | 1.03% | 1.09% | 1.00% | 0.89% | 0.89% | 0.71% | 0.92% | 0.82% | 0.76% | 0.82% | 1.58% | 1.54% | 1.54% | 1.49% | 1.78% |
|
Dividends Paid - Common (QoQ)
|
396.70% | -61.48% | 0.96% | 0.00% | 0.00% | 7.62% | -0.88% | 0.00% | -0.89% | 7.21% | -1.68% | 35.90% | 0.00% | 4.40% | 99.40% | -99.40% | 8,250.00% | 4.19% | 0.00% | 22.99% | 0.00% | 1.87% | -0.92% | -0.93% | -0.47% | 1.88% | 0.46% | 0.00% | 43.12% | 2.88% | 0.31% | 0.62% | -0.62% | 3.11% | -0.60% | 0.00% | 0.30% | 2.72% | -1.18% | 0.00% | -0.30% | 2.39% | -0.87% | -0.29% | 0.00% | 5.31% | -1.12% | -0.28% | -0.28% | 0.57% | -2.27% | -1.16% | -0.29% | 2.65% | -1.15% | 0.00% | -0.58% | 3.79% | -1.69% | -0.29% | 0.00% | 6.30% | -1.08% | -0.27% | -0.27% | 6.85% |
|
Dividends payables Growth (1y)
|
| | | | | | 7.69% | | | | 6.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -7559.00 | 732.00 | 7,358.00 | 2,778.00 | 3,789.00 | 4,492.00 | -4256.00 | 754.00 | 1,887.00 | -719.00 | 2,982.00 | -441.00 | -1417.00 | -2200.00 | -581.00 | 277.00 | 904.00 | 3,707.00 | -1369.00 | -1343.00 | -1062.00 | -1884.00 | -1168.00 | 4.00 | 778.00 | 1,164.00 | 2,170.00 | -178.00 | -367.00 | 116.00 | -883.00 | 1,135.00 | -1295.00 | -1740.00 | -54.00 | -1361.00 | 2,873.00 | 2,089.00 | 952.00 | 1,559.00 | -6607.00 | 768.00 | 434.00 | 2,029.00 | 3,546.00 | 55.00 | -1151.00 | -1677.00 | -1819.00 | -6342.00 | -3105.00 | 1,026.00 | 4,307.00 | 3,836.00 | 2,443.00 | 3,331.00 | -1568.00 | 216.00 | 3,484.00 | -6751.00 | 448.00 | 2,148.00 | -1039.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1883.00 | 4,505.00 | 6,085.00 | 3,091.00 | 4,259.00 | 1,573.00 | -1854.00 | 590.00 | 1,374.00 | 787.00 | 1,033.00 | -1507.00 | -1574.00 | -378.00 | -3118.00 | -1062.00 | 621.00 | 2,986.00 | -367.00 | -1517.00 | -651.00 | -605.00 | 119.00 | 961.00 | -884.00 | -461.00 | 1,233.00 | -404.00 | 1,210.00 | 465.00 | 15.00 | 1,333.00 | -5030.00 | 1,117.00 | 1,332.00 | 2,228.00 | -188.00 | 2,912.00 | 235.00 | 1,912.00 | -4880.00 | -5518.00 | -3821.00 | 1,379.00 | 6,034.00 | -2451.00 | -1812.00 | 2,681.00 | 920.00 | -2289.00 | 2,822.00 | -2393.00 | 3,186.00 | 6,200.00 | 4,888.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2396.00 | 6,011.00 | 4,135.00 | 2,025.00 | 4,101.00 | 3,395.00 | -4391.00 | -749.00 | 1,091.00 | 67.00 | 2,035.00 | -1681.00 | -1164.00 | 902.00 | -1831.00 | -105.00 | -1042.00 | 1,362.00 | -1304.00 | -1743.00 | 926.00 | -256.00 | 1,017.00 | 1,160.00 | -4619.00 | 2,397.00 | 2,619.00 | 3,185.00 | -1851.00 | 1,288.00 | -702.00 | 1,686.00 | -3302.00 | -5170.00 | -2923.00 | 1,577.00 | 2,299.00 | 406.00 | -426.00 | 6,269.00 | -2141.00 | -1466.00 | 2,106.00 | -2041.00 | 4,914.00 | -87.00 | 633.00 |
|
EBITDA Margin (QoQ)
|
-8261.00 | -183.00 | 1,794.00 | -909.00 | 30.00 | 6,444.00 | -2787.00 | 102.00 | 733.00 | -2304.00 | 2,223.00 | 1,235.00 | -1873.00 | 1,397.00 | -1200.00 | 259.00 | -2657.00 | 3,017.00 | -343.00 | 886.00 | 146.00 | -2059.00 | -317.00 | 1,168.00 | -676.00 | -1343.00 | 856.00 | 1,942.00 | -291.00 | -336.00 | -1492.00 | 1,752.00 | 192.00 | -1335.00 | 526.00 | -678.00 | -253.00 | 351.00 | -781.00 | 3,556.00 | -1036.00 | -786.00 | -174.00 | -4611.00 | 6,339.00 | -1121.00 | 1,421.00 | -3094.00 | 2,848.00 | -2326.00 | 895.00 | -3235.00 | -1675.00 | 911.00 | 5,026.00 | 45.00 | -2146.00 | -481.00 | 5,914.00 | -4855.00 | -362.00 | 2,786.00 | -4321.00 | 2,344.00 | 1,338.00 | -400.00 |
|
EBIT Growth (1y)
|
| | | -159.24% | 17.22% | 18.89% | -17.19% | -83.97% | -54.03% | -130.32% | -65.24% | 62.39% | -8.74% | 6.73% | -43.47% | -35.51% | 22.58% | 29.87% | 18.80% | -35.62% | 0.00% | -26.88% | 5.64% | 0.30% | 144.18% | 127.30% | 1.34% | 151.02% | 25.98% | 34.61% | -27.96% | 10.53% | 8.76% | 10.01% | -57.15% | 8.19% | 7.53% | 1.23% | -31.24% | 3.72% | 3.74% | 6.08% | 13.99% | 2.99% | -3.73% | -3.78% | 41.50% | 0.23% | 6.89% | 3.10% | 140.90% | -4.75% | 0.45% | 13.05% | 24.91% | 34.67% | 28.94% | 34.22% | 30.20% | 25.65% | 28.21% | 14.76% | 14.00% | 12.22% | 6.81% | 9.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -34.07% | -11.51% | -20.33% | -40.58% | 2.12% | -9.05% | -14.64% | -24.40% | 11.58% | 5.58% | 6.02% | -3.20% | -22.36% | 32.80% | 30.90% | 8.90% | 39.07% | 36.74% | 35.11% | -6.01% | 36.84% | 37.60% | 33.97% | -25.66% | 37.69% | 13.79% | 14.45% | -38.19% | 7.44% | 6.66% | 5.71% | -21.05% | 4.94% | 2.41% | 1.09% | 12.92% | 2.30% | 2.21% | 1.71% | 30.17% | -0.56% | 1.11% | 3.89% | 31.98% | 8.74% | 11.46% | 16.08% | 38.65% | 17.25% | 18.42% | 20.31% | 22.85% | 23.84% | 20.87% | 18.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.45% | -1.43% | -9.17% | -16.31% | -4.86% | 20.80% | 20.32% | -12.38% | 18.65% | 19.81% | 18.18% | -6.77% | 24.85% | 19.81% | 18.73% | -8.74% | 23.08% | 21.53% | 20.30% | -19.70% | 21.35% | 21.75% | 19.47% | -17.50% | 21.54% | 8.03% | 8.88% | -5.84% | 5.07% | 4.54% | 3.22% | 19.38% | 1.99% | 2.89% | 3.79% | 18.51% | 6.55% | 6.70% | 9.81% | 18.48% | 10.72% | 11.31% | 11.55% | 19.57% | 12.64% | 13.65% | 14.43% |
|
EBIT Margin Growth (1y)
|
| | | -7559.00 | 732.00 | 818.00 | -234.00 | -2395.00 | -944.00 | -2691.00 | -1231.00 | 3,311.00 | -632.00 | 998.00 | -1185.00 | -488.00 | 1,543.00 | 1,351.00 | 861.00 | -808.00 | 122.00 | -1080.00 | 157.00 | 9.00 | 3,633.00 | 5,256.00 | 45.00 | 3,990.00 | -217.00 | -260.00 | 886.00 | 12.00 | 53.00 | 78.00 | -1463.00 | 37.00 | 23.00 | -4.00 | -1477.00 | 32.00 | 34.00 | 25.00 | 1,339.00 | 43.00 | -87.00 | -78.00 | 1,939.00 | -239.00 | -6.00 | -89.00 | 2,904.00 | -12.00 | -18.00 | 9.00 | 109.00 | 148.00 | 71.00 | 141.00 | 135.00 | 78.00 | 93.00 | 67.00 | 47.00 | 90.00 | -4.00 | 5.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -6643.00 | -844.00 | -875.00 | -2650.00 | 428.00 | -33.00 | -342.00 | -1555.00 | 2,015.00 | 1,033.00 | 1,268.00 | -167.00 | -1287.00 | 5,298.00 | 5,526.00 | 1,063.00 | 3,191.00 | 3,538.00 | 3,915.00 | 1,088.00 | 4,011.00 | 3,469.00 | 5,073.00 | -532.00 | 4,039.00 | -140.00 | -187.00 | -2054.00 | 81.00 | 111.00 | 99.00 | -1600.00 | 113.00 | -29.00 | -57.00 | 1,801.00 | -164.00 | -58.00 | -142.00 | 6,183.00 | -208.00 | -111.00 | -158.00 | 4,952.00 | -104.00 | 47.00 | 61.00 | 3,148.00 | 213.00 | 146.00 | 217.00 | 291.00 | 316.00 | 160.00 | 213.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7939.00 | 821.00 | -605.00 | -1632.00 | -371.00 | 3,722.00 | 3,833.00 | -1353.00 | 6,014.00 | 4,449.00 | 6,263.00 | 763.00 | 2,715.00 | 5,135.00 | 5,343.00 | 486.00 | 3,240.00 | 3,615.00 | 3,989.00 | -1852.00 | 4,080.00 | 3,527.00 | 5,094.00 | -670.00 | 4,114.00 | -193.00 | -240.00 | 1,224.00 | -115.00 | 18.00 | -68.00 | 3,243.00 | -139.00 | -53.00 | -137.00 | 4,814.00 | -28.00 | -5.00 | 8.00 | 6,426.00 | 17.00 | 54.00 | 50.00 | 5,134.00 | 64.00 | 136.00 | 133.00 |
|
EBIT Margin (QoQ)
|
-8261.00 | -183.00 | 1,794.00 | -909.00 | 30.00 | -97.00 | 742.00 | -3070.00 | 1,481.00 | -1844.00 | 2,202.00 | 1,472.00 | -2462.00 | -214.00 | 18.00 | 2,169.00 | -431.00 | -406.00 | -471.00 | 500.00 | 499.00 | -1609.00 | 767.00 | 352.00 | 4,123.00 | 14.00 | -4444.00 | 4,297.00 | -84.00 | -30.00 | -3298.00 | 3,423.00 | -42.00 | -5.00 | -4838.00 | 4,923.00 | -56.00 | -32.00 | -6312.00 | 6,433.00 | -54.00 | -42.00 | -4997.00 | 5,137.00 | -184.00 | -33.00 | -2980.00 | 2,958.00 | 49.00 | -116.00 | 13.00 | 42.00 | 43.00 | -89.00 | 113.00 | 81.00 | -34.00 | -19.00 | 107.00 | 24.00 | -18.00 | -46.00 | 87.00 | 66.00 | -112.00 | -36.00 |
|
EBIT (QoQ)
|
-167.37% | -9.45% | 43.02% | -41.00% | 5.85% | -7.24% | 17.68% | -121.36% | 21.18% | -60.36% | 40.94% | 49.62% | -127.88% | -37.55% | 9.16% | 52.41% | -30.19% | -24.61% | -5.17% | 20.52% | 4.00% | -58.10% | 21.78% | 16.02% | 142.54% | -2.31% | -382.70% | 143.43% | 5.04% | 4.38% | -368.74% | 137.51% | 3.36% | 5.58% | -483.89% | 125.83% | 2.73% | -0.60% | -597.69% | 120.41% | 2.75% | 1.63% | -503.55% | 124.44% | -3.95% | 1.57% | -345.36% | 141.87% | 2.43% | -2.04% | -2.66% | -2.49% | 8.03% | 10.25% | 7.56% | 5.13% | 3.43% | 14.76% | 4.34% | 1.46% | 5.54% | 2.72% | 3.65% | -0.13% | 0.45% | 5.10% |
|
EBT Growth (1y)
|
| | | -61.12% | 28.77% | 42.01% | -2.33% | -59.50% | -10.99% | -330.06% | -181.92% | -167.13% | -260.22% | 6.82% | -66.74% | -102.51% | 32.45% | 39.05% | 25.11% | -59.92% | 10.01% | -34.01% | 10.26% | 203.49% | 252.82% | 145.14% | 172.05% | -29.71% | -18.80% | 148.03% | 149.20% | 116.87% | 70.83% | -109.47% | -38.42% | -0.33% | 0.47% | 1,012.26% | -55.34% | 0.90% | -10.19% | -6.58% | 161.09% | -61.97% | -128.94% | 1.14% | 105.07% | 464.88% | 757.00% | 53.52% | -8.32% | -12.59% | -42.64% | -48.56% | -34.88% | -1.30% | 47.54% | 132.51% | 58.98% | 15.82% | 23.84% | 22.05% | 19.41% | -36.87% | 37.32% | 30.06% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -28.17% | -56.55% | -71.50% | -49.39% | -36.63% | -43.64% | -48.98% | -44.59% | -61.01% | -43.81% | 8.70% | -3.87% | 74.91% | 43.08% | 33.30% | 35.43% | 46.79% | 46.07% | 51.84% | 53.42% | 52.94% | 60.31% | 52.67% | 45.90% | 14.96% | 11.70% | 28.91% | -11.83% | 29.69% | 15.52% | -6.90% | -10.45% | -27.41% | -31.25% | 119.80% | 33.72% | 29.42% | 19.53% | 13.20% | 69.95% | 23.37% | 2.93% | -7.22% | 6.98% | 69.55% | 96.26% | 22.45% | -1.73% | -0.03% | 1.58% | 13.44% | 7.32% | -10.31% | 35.89% | 54.54% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.56% | -25.52% | -35.01% | -23.70% | -1.84% | 5.79% | -4.59% | -7.94% | 9.60% | 3.86% | 23.32% | 32.03% | 48.03% | 26.88% | 38.70% | 22.36% | 35.18% | 31.39% | 26.94% | 19.56% | 29.10% | 31.37% | 23.76% | 26.89% | -10.23% | -18.76% | 15.15% | 29.69% | 36.19% | 23.99% | 4.61% | 6.18% | 13.56% | -0.32% | 54.51% | 7.38% | 13.34% | 7.64% | 11.65% | 38.42% | 16.51% | 14.79% | 17.78% | 18.37% | 28.93% | 62.86% | 23.86% |
|
EBT Margin Growth (1y)
|
| | | -4099.00 | 385.00 | 550.00 | -146.00 | -1291.00 | -464.00 | -6426.00 | -4646.00 | -1506.00 | -4689.00 | 795.00 | -1231.00 | -524.00 | 1,336.00 | 1,386.00 | 856.00 | -668.00 | 232.00 | -903.00 | 224.00 | 3,589.00 | 3,556.00 | 4,356.00 | 3,828.00 | -1006.00 | -1034.00 | 565.00 | 685.00 | 807.00 | 741.00 | -2100.00 | -852.00 | -72.00 | -79.00 | 1,796.00 | -762.00 | 5.00 | -184.00 | -156.00 | 862.00 | -960.00 | -2030.00 | -49.00 | 1,259.00 | 2,046.00 | 3,109.00 | 480.00 | -366.00 | -251.00 | -1176.00 | -1021.00 | -993.00 | -336.00 | 351.00 | 900.00 | 575.00 | -14.00 | 109.00 | 246.00 | 190.00 | -798.00 | 549.00 | 395.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -6896.00 | -4768.00 | -5081.00 | -6023.00 | -3321.00 | -3817.00 | -4246.00 | -5021.00 | -2698.00 | -3121.00 | 1,277.00 | -151.00 | 2,396.00 | 5,124.00 | 4,839.00 | 4,908.00 | 1,914.00 | 2,754.00 | 4,018.00 | 4,737.00 | 3,389.00 | 3,263.00 | 2,821.00 | 3,661.00 | -271.00 | -373.00 | 261.00 | -929.00 | 740.00 | 477.00 | -459.00 | -752.00 | -1027.00 | -2294.00 | 1,592.00 | 1,358.00 | 1,092.00 | 895.00 | 275.00 | 1,755.00 | 835.00 | -97.00 | -590.00 | -100.00 | 1,459.00 | 2,284.00 | 359.00 | -784.00 | -601.00 | -716.00 | 125.00 | -228.00 | -1148.00 | 1,009.00 | 1,541.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8088.00 | -3200.00 | -4599.00 | -4943.00 | -401.00 | -29.00 | -793.00 | -969.00 | -116.00 | -598.00 | 6,198.00 | 4,362.00 | 2,197.00 | 4,831.00 | 3,304.00 | 4,741.00 | 2,649.00 | 3,415.00 | 3,714.00 | 3,123.00 | 3,323.00 | 2,999.00 | 4,462.00 | 3,761.00 | -1226.00 | -2587.00 | 57.00 | 1,192.00 | 1,827.00 | 1,556.00 | -29.00 | 140.00 | 769.00 | -360.00 | 1,050.00 | 0.00 | 504.00 | 70.00 | 155.00 | 1,336.00 | 485.00 | 363.00 | 556.00 | 665.00 | 647.00 | 2,942.00 | 1,000.00 |
|
EBT Margin (QoQ)
|
-4531.00 | -196.00 | 1,120.00 | -492.00 | -48.00 | -31.00 | 424.00 | -1637.00 | 779.00 | -5992.00 | 2,204.00 | 1,503.00 | -2404.00 | -509.00 | 179.00 | 2,210.00 | -543.00 | -459.00 | -351.00 | 685.00 | 357.00 | -1595.00 | 777.00 | 4,050.00 | 324.00 | -794.00 | 248.00 | -784.00 | 297.00 | 804.00 | 368.00 | -662.00 | 230.00 | -2036.00 | 1,616.00 | 118.00 | 223.00 | -161.00 | -942.00 | 885.00 | 33.00 | -132.00 | 75.00 | -937.00 | -1037.00 | 1,849.00 | 1,383.00 | -149.00 | 26.00 | -781.00 | 537.00 | -34.00 | -899.00 | -625.00 | 565.00 | 623.00 | -212.00 | -76.00 | 240.00 | 34.00 | -88.00 | 60.00 | 184.00 | -954.00 | 1,259.00 | -93.00 |
|
EBT (QoQ)
|
-71.87% | -7.55% | 97.45% | -24.29% | -6.83% | 1.95% | 35.81% | -68.61% | 104.78% | -363.51% | 51.64% | 74.27% | -388.70% | -53.25% | 13.46% | 68.75% | -63.02% | -38.28% | -6.32% | 33.28% | 8.27% | -105.92% | 28.80% | 176.95% | 35.46% | -39.17% | 13.64% | -24.93% | 56.48% | 85.81% | 14.17% | -34.67% | 23.26% | -110.30% | 842.58% | 5.73% | 24.24% | -6.48% | -63.65% | 138.91% | 10.59% | -2.72% | 1.59% | -65.20% | -184.15% | 439.95% | 105.99% | -4.14% | -2.12% | -20.57% | 23.01% | -8.60% | -35.78% | -28.76% | 55.73% | 38.53% | -4.00% | 12.27% | 6.48% | 0.92% | 2.66% | 10.64% | 4.18% | -46.65% | 123.32% | 4.79% |
|
Enterprise Value Growth (1y)
|
| | | 13.98% | 75.58% | 9.67% | -17.94% | -380.72% | -380.99% | -34.04% | -5.81% | 15.87% | -1,236.23% | 0.73% | 2.47% | -27.66% | 92.77% | 18.50% | 17.62% | 10.01% | 12.95% | -40.01% | -27.11% | -3.29% | -5.55% | 20.03% | -250.92% | -28.39% | -62.76% | -55.24% | 71.25% | 14.08% | 14.95% | 7.67% | -18.68% | -26.52% | -5.65% | -11.11% | 15.35% | 10.55% | -21.75% | 4.83% | -2,637.22% | -17.22% | -1,560.04% | -1,915.02% | 92.52% | -19.44% | 92.35% | 92.89% | -6.67% | 12.47% | -63.61% | -10.05% | -7.49% | -13.98% | 38.67% | 54.38% | 57.84% | 36.43% | 44.73% | 12.32% | -145.21% | -75.48% | -102.18% | -152.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -51.52% | -150.39% | -6.32% | -6.77% | -72.83% | -66.87% | -2.74% | 5.27% | 1.13% | 5.61% | -4.24% | -0.70% | -5.87% | 59.50% | 3.01% | -54.31% | -6.07% | -14.36% | -20.23% | -8.64% | -4.44% | -13.47% | -4.65% | -6.18% | -11.75% | -13.51% | -16.78% | 33.90% | 0.93% | -3.04% | 0.80% | -201.84% | -9.88% | -177.42% | -177.23% | -20.15% | -7.79% | -15.64% | -10.87% | -29.77% | -7.02% | -27.61% | -16.38% | 55.89% | -6.02% | 57.50% | 67.08% | 21.52% | 14.08% | 17.84% | 23.93% | -3.58% | -8.34% | 11.84% | -0.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.93% | 0.24% | -6.52% | -4.97% | -36.84% | -33.68% | -3.96% | -30.55% | -5.09% | -7.64% | -7.05% | -0.60% | -5.53% | 37.95% | -5.51% | -4.62% | -5.34% | -6.09% | -12.26% | -5.20% | -5.21% | -13.45% | -3.92% | -94.37% | -7.91% | -96.85% | -98.14% | 9.96% | -6.36% | -6.80% | -6.93% | -17.03% | -6.76% | -21.73% | -10.76% | -14.74% | -4.56% | -9.18% | 7.31% | 0.19% | 2.35% | 6.77% | 8.81% | 38.40% | -5.86% | 38.81% | 39.79% |
|
Enterprise Value (QoQ)
|
-224.05% | 5.12% | 9.98% | 68.92% | 7.99% | -250.90% | -17.53% | -26.68% | 7.94% | 2.21% | 7.22% | -0.72% | -1,362.30% | 92.74% | 8.85% | -31.83% | 17.18% | 18.11% | 7.87% | -44.02% | 19.89% | -31.72% | 16.35% | -17.03% | 18.14% | 0.21% | -267.08% | 57.18% | -3.78% | 4.83% | 32.03% | -27.97% | -2.73% | -3.32% | 12.63% | -36.42% | 14.21% | -8.65% | 33.43% | -44.15% | -16.76% | 15.06% | -1,814.72% | 93.83% | -1,553.53% | -3.10% | 92.89% | 1.49% | -5.93% | 4.23% | -6.73% | 19.16% | -97.99% | 35.58% | -4.25% | 14.28% | -6.53% | 52.09% | 3.64% | -29.25% | 7.38% | 23.99% | -169.47% | 7.51% | -6.71% | 4.94% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | -100.00% | 35.62% | 106,344,048.93% | 33,339,952.23% | 87,989,808.23% | -105.56% | -26.19% | 287.84% | -45.14% | 1,809.09% | 3.23% | -24.74% | 139.58% | 25.00% | -25.00% | -3.70% | 25.65% | -30.64% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | -52.88% | -46.37% | 77.91% | 63.81% | 137.76% | 80.00% | -105.17% | -4.36% | -0.43% | -0.36% | 1,873.33% | -76.60% | -2.16% | -9.35% | -9.77% | 236.36% | -75.33% | -128.97% | 10.00% | 106.56% | 810.71% | 797.26% | 59.47% | -7.29% | -10.00% | -44.60% | -54.87% | -36.29% | -0.44% | 54.26% | 162.63% | 155.38% | 15.54% | 26.67% | 15.23% | -20.82% | -37.12% | 34.66% | 22.61% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 19.31% | -15.30% | 8.79% | 9,222.62% | 9,809.75% | 10,396.41% | 5.88% | -17.02% | 41.13% | 18.20% | 156.21% | -1.09% | -10.18% | 44.39% | -4.65% | -2.13% | -23.16% | -12.33% | 7.26% | 26.98% | 3.86% | -1.17% | -27.90% | 16.14% | 3.71% | -1.29% | 17.73% | -28.43% | 32.31% | 17.59% | -6.11% | -9.03% | -37.83% | -31.26% | 169.62% | 17.59% | 30.03% | 22.34% | 16.54% | 86.06% | 26.45% | 3.82% | -7.49% | 6.86% | 101.33% | 99.66% | 23.64% | 14.68% | 1.16% | 2.68% | 10.95% | 8.81% | -10.23% | 38.05% | 54.81% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.24% | 12.84% | 2.23% | 1,400.09% | 1,464.44% | 1,607.88% | -3.82% | -6.51% | 5.78% | -2.40% | 95.23% | 9.65% | -4.08% | 23.78% | -15.77% | 7.99% | 1.44% | 3.86% | 2.51% | -14.45% | 1.76% | -2.70% | 8.05% | 4.28% | -23.08% | -17.64% | 10.12% | 20.57% | 39.08% | 26.85% | 7.74% | 7.59% | 14.52% | 0.21% | 71.11% | -0.80% | 14.52% | 9.37% | 13.41% | 59.98% | 18.39% | 16.94% | 19.09% | 19.80% | 42.75% | 64.82% | 21.71% |
|
EPS (Basic) (QoQ)
|
-6.51% | -7.59% | -100.00% | -19.72% | -10.39% | 99,554,196.17% | 48.48% | -74.83% | 136.49% | -106.29% | 2,072.73% | 32.26% | -66.55% | 95.83% | 19.15% | -3.57% | 6.48% | 2.17% | -28.51% | 23.81% | 38.94% | -43.60% | 28.83% | -0.95% | 38.94% | -43.60% | 28.83% | -53.33% | 58.16% | 87.10% | 18.62% | -32.27% | 19.74% | -105.38% | 2,293.33% | -29.48% | 19.83% | -4.32% | -71.05% | 194.81% | 11.01% | -4.76% | 7.92% | -78.38% | -230.36% | 461.64% | 102.65% | -4.67% | -0.20% | -17.29% | 17.81% | -7.46% | -38.56% | -32.62% | 66.32% | 44.62% | -4.81% | 14.71% | 61.72% | -34.57% | 4.36% | 4.36% | 11.13% | -48.04% | 123.49% | -4.99% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 31.36% | 25.56% | 34.93% | 3.91% | -67.12% | -12.29% | -105.58% | -26.37% | 289.04% | -44.83% | 1,790.91% | 3.26% | -24.65% | 137.50% | 24.73% | -25.23% | -4.21% | 25.44% | -30.17% | 25.30% | 0.00% | 0.00% | 0.00% | 0.00% | -52.68% | -46.15% | 77.78% | 63.94% | 138.14% | 79.87% | -105.21% | -4.11% | -0.43% | -0.36% | 1,860.00% | -76.76% | -2.17% | -9.42% | -9.85% | 238.16% | -75.56% | -129.20% | 10.50% | 107.39% | 821.82% | 793.15% | 58.94% | -7.88% | -10.26% | -44.66% | -54.78% | -36.25% | -0.44% | 54.29% | 161.90% | 155.91% | 15.45% | 26.39% | 15.15% | -21.10% | -37.09% | 34.62% | 22.63% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 18.89% | -15.30% | 8.41% | -7.56% | -1.22% | 4.75% | 5.60% | -17.16% | 41.08% | 18.02% | 155.75% | -1.10% | -10.30% | 43.89% | -4.50% | -2.15% | -23.18% | -12.26% | 7.47% | 27.12% | 4.06% | -1.06% | -27.91% | 16.28% | 3.91% | -1.18% | 17.68% | -28.51% | 32.37% | 17.53% | -6.16% | -9.00% | -38.02% | -31.30% | 169.31% | 17.69% | 30.14% | 22.39% | 16.55% | 86.25% | 26.46% | 3.85% | -7.40% | 6.79% | 101.95% | 99.31% | 23.47% | 14.54% | 1.04% | 2.57% | 10.89% | 8.78% | -10.24% | 37.95% | 54.65% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.94% | 12.60% | 2.10% | -5.84% | -1.58% | 7.59% | -3.84% | -6.56% | 5.85% | -2.41% | 94.98% | 9.66% | -4.05% | 23.61% | -15.78% | 8.05% | 1.45% | 3.90% | 2.62% | -14.47% | 1.88% | -2.65% | 8.00% | 4.32% | -23.14% | -17.66% | 10.18% | 20.71% | 39.20% | 26.86% | 7.73% | 7.56% | 14.52% | 0.22% | 70.95% | -0.87% | 14.52% | 9.37% | 13.40% | 60.16% | 18.38% | 16.91% | 19.09% | 19.72% | 43.01% | 64.56% | 21.59% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-6.51% | -7.59% | 92.47% | -21.00% | -10.63% | -0.70% | 48.22% | -75.00% | 138.36% | -106.32% | 2,054.55% | 32.09% | -66.20% | 93.75% | 19.35% | -3.60% | 6.54% | 1.75% | -28.45% | 23.49% | 39.51% | -43.36% | 28.40% | -1.44% | 39.51% | -43.36% | 28.40% | -53.37% | 58.76% | 87.01% | 18.40% | -32.26% | 19.91% | -105.42% | 2,280.00% | -29.66% | 20.00% | -4.35% | -71.21% | 196.05% | 11.11% | -4.80% | 7.98% | -78.60% | -232.73% | 460.27% | 102.66% | -4.88% | -0.20% | -17.39% | 17.46% | -7.33% | -38.46% | -32.50% | 65.61% | 44.73% | -4.64% | 14.58% | 61.82% | -34.71% | 4.40% | 4.40% | 10.88% | -47.94% | 123.40% | -4.90% |
|
FCF Margin Growth (1y)
|
| | | 512.00 | 166.00 | 44.00 | -599.00 | 550.00 | 184.00 | -706.00 | -695.00 | -1267.00 | -427.00 | 1,113.00 | 1,016.00 | 699.00 | -207.00 | -1411.00 | 645.00 | 782.00 | -183.00 | 527.00 | 8.00 | -399.00 | -59.00 | -653.00 | -233.00 | -966.00 | -182.00 | 316.00 | -709.00 | -134.00 | -661.00 | 82.00 | -419.00 | -645.00 | 1,161.00 | -114.00 | 713.00 | 975.00 | -309.00 | 495.00 | -440.00 | 518.00 | 584.00 | 1,307.00 | 948.00 | -85.00 | 1,021.00 | -682.00 | -79.00 | 427.00 | -481.00 | -230.00 | -182.00 | -502.00 | -624.00 | 545.00 | 129.00 | 461.00 | 823.00 | -470.00 | 768.00 | -1325.00 | -555.00 | -654.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -205.00 | -77.00 | 452.00 | -278.00 | -18.00 | -450.00 | -1003.00 | 966.00 | 214.00 | -816.00 | 229.00 | 1,669.00 | 1,083.00 | -449.00 | -1537.00 | 420.00 | -583.00 | -424.00 | 190.00 | -933.00 | -1499.00 | -903.00 | -255.00 | -1360.00 | -1746.00 | 318.00 | 284.00 | -414.00 | 195.00 | 191.00 | 463.00 | -146.00 | 848.00 | 1,436.00 | 1,688.00 | 1,221.00 | 1,408.00 | 1,296.00 | 1,120.00 | 429.00 | 859.00 | 1,124.00 | 395.00 | 687.00 | -161.00 | -84.00 | -366.00 | -131.00 | 386.00 | -282.00 | -155.00 | 716.00 | -1365.00 | -356.00 | -579.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,276.00 | -467.00 | -432.00 | 375.00 | 365.00 | -692.00 | -1129.00 | 741.00 | -1151.00 | -1058.00 | -108.00 | 728.00 | -18.00 | -1292.00 | -1139.00 | -707.00 | -1362.00 | 75.00 | 158.00 | -639.00 | -1170.00 | -50.00 | 126.00 | -1087.00 | -253.00 | 593.00 | 2,086.00 | 93.00 | 628.00 | 1,796.00 | 1,088.00 | 723.00 | 1,189.00 | 1,976.00 | 776.00 | 960.00 | 1,332.00 | 191.00 | 1,435.00 | 376.00 | 819.00 | 1,323.00 | 470.00 | 1,585.00 | -1024.00 | 184.00 | -1491.00 |
|
FCF Margin (QoQ)
|
571.00 | 601.00 | -396.00 | -264.00 | 224.00 | 480.00 | -1039.00 | 885.00 | -142.00 | -410.00 | -1029.00 | 313.00 | 699.00 | 1,130.00 | -1126.00 | -3.00 | -207.00 | -74.00 | 930.00 | 133.00 | -1172.00 | 636.00 | 411.00 | -273.00 | -833.00 | 42.00 | 831.00 | -1007.00 | -48.00 | 540.00 | -194.00 | -432.00 | -576.00 | 1,284.00 | -694.00 | -659.00 | 1,231.00 | 9.00 | 133.00 | -397.00 | -53.00 | 812.00 | -802.00 | 561.00 | 13.00 | 1,535.00 | -1161.00 | -472.00 | 1,119.00 | -167.00 | -559.00 | 33.00 | 212.00 | 84.00 | -510.00 | -287.00 | 90.00 | 1,253.00 | -926.00 | 45.00 | 451.00 | -40.00 | 313.00 | -2048.00 | 1,221.00 | -140.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 178.79% | -65.95% | 1.24% | 38.76% | -12.48% | -13.43% | 22.09% | 70.64% | 148.93% | 87.22% | -20.57% | 37.66% | -99.21% | -4.83% | 85.47% | -60.35% | 7,715.28% | 35.57% | 3.26% | 25.31% | 16.28% | 3.19% | 38.72% | 10.37% | 7.36% | 5.50% | -29.02% | 18.27% | 49.65% | 86.49% | -1.65% | 36.55% | 87.25% | -60.84% | 6.69% | -29.76% | -57.56% | 20.19% | -22.22% | 12.10% | -22.09% | -29.34% | -35.24% | -41.68% | -15.55% | -34.17% | 5.49% | -4.44% | -16.56% | 11.10% | -4.36% | -2.11% | 9.85% | 9.19% | -25.15% | -15.36% | -29.28% | -37.26% | 12.95% | -26.82% | 115.64% | 20.14% | 24.74% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 54.90% | -17.98% | -0.61% | 48.27% | -74.20% | 15.54% | 21.61% | -2.34% | 15.31% | 34.18% | 15.01% | -11.89% | -10.53% | 10.01% | 38.50% | -18.15% | 360.36% | 13.85% | 0.55% | 17.82% | 23.16% | 26.62% | -1.07% | 21.25% | 44.36% | -8.33% | -9.36% | 4.29% | 5.95% | -4.25% | -6.55% | 2.44% | -14.77% | -30.72% | -18.70% | -22.85% | -34.64% | -17.62% | -19.01% | -14.52% | -18.12% | -19.75% | -13.23% | -18.29% | -8.18% | -7.22% | -8.94% | -7.49% | -13.46% | -8.70% | -6.84% | -15.36% | 18.76% | -6.29% | 1.79% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.05% | -6.57% | 13.46% | 10.12% | 9.31% | 16.63% | 20.84% | 5.19% | 13.86% | 21.33% | 8.41% | -2.24% | 2.85% | 21.24% | 13.15% | -2.40% | 207.16% | 1.51% | 1.30% | 9.42% | 8.22% | -0.91% | -4.28% | 7.01% | -0.11% | -8.14% | -17.81% | -5.81% | -4.79% | -16.40% | -11.03% | -9.74% | -15.29% | -24.63% | -11.52% | -15.55% | -23.86% | -7.47% | -17.58% | -12.34% | -15.67% | -18.75% | -11.19% | -19.51% | 3.37% | -9.66% | 1.25% |
|
FCF Payout Ratio (QoQ)
|
319.40% | -71.02% | 1.67% | 21.87% | -5.18% | -13.83% | 39.35% | -23.13% | -6.22% | 21.54% | 94.76% | 12.14% | -29.47% | -48.43% | 237.54% | -99.36% | 8,417.93% | 0.49% | -27.84% | 26.53% | 47.75% | -23.46% | -12.43% | 17.41% | 31.12% | 2.89% | -30.32% | 14.22% | 28.85% | -30.78% | 16.10% | 44.52% | 60.57% | -63.50% | 61.20% | 98.19% | -66.42% | -0.54% | 6.13% | 19.74% | -4.90% | -35.64% | 52.95% | -16.78% | -13.75% | -41.02% | 37.75% | 20.51% | -32.77% | -5.48% | 24.78% | 5.23% | -10.48% | -18.64% | 27.71% | 18.08% | -11.02% | -44.22% | 44.42% | -1.34% | -21.06% | 0.42% | -6.43% | 190.71% | -56.02% | 4.27% |
|
Free Cash Flow Growth (1y)
|
| | | 46.44% | 14.21% | 7.33% | -23.13% | 21.87% | 22.12% | -13.75% | -38.78% | -42.97% | -23.49% | 75.61% | 105.51% | 59.62% | 10.36% | -43.48% | 32.58% | 36.91% | -5.47% | 21.34% | -0.93% | -14.00% | -3.55% | -28.24% | -8.56% | -5.12% | 38.85% | 108.42% | 24.89% | -0.69% | -44.66% | 5.17% | -24.95% | -45.61% | 162.52% | -4.01% | 44.96% | 139.93% | -15.80% | 29.71% | -9.73% | 29.50% | 43.22% | 60.73% | 78.03% | 22.96% | 57.28% | -6.26% | 2.28% | 16.10% | -12.81% | 3.37% | 2.15% | -7.90% | -7.60% | 36.28% | 19.86% | 43.05% | 62.19% | -7.74% | 43.28% | -51.37% | -12.94% | -15.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 0.59% | 2.19% | 17.58% | -1.11% | 3.52% | 1.03% | -5.05% | 18.59% | 7.61% | -7.24% | 6.39% | 39.23% | 23.41% | 0.21% | -21.05% | 6.30% | 3.76% | 8.18% | 21.97% | 4.20% | -6.77% | -9.50% | 16.29% | -5.01% | -19.97% | 26.35% | 28.14% | 10.76% | 9.03% | 6.95% | 9.40% | -0.60% | 19.11% | 46.84% | 26.02% | 32.57% | 56.33% | 23.78% | 25.02% | 18.02% | 22.73% | 25.23% | 15.91% | 22.98% | 9.55% | 8.21% | 9.71% | 7.79% | 15.22% | 9.32% | 9.13% | 20.61% | -13.79% | 9.27% | 1.95% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.34% | 2.17% | 2.20% | 4.90% | 5.49% | -1.23% | -5.71% | 8.61% | 0.34% | 1.34% | 12.49% | 25.25% | 12.11% | -5.02% | 1.52% | 2.40% | -9.61% | 12.96% | 12.87% | 4.24% | 1.13% | 10.38% | 14.39% | 2.32% | 9.75% | 19.46% | 34.41% | 16.91% | 15.59% | 22.47% | 14.55% | 12.33% | 19.26% | 34.13% | 14.16% | 19.47% | 32.51% | 8.85% | 22.45% | 15.01% | 19.49% | 24.10% | 14.39% | 26.15% | -1.77% | 12.34% | 0.53% |
|
Free Cash Flow (QoQ)
|
35.23% | 32.89% | -0.69% | -17.95% | 5.47% | 24.88% | -28.87% | 30.09% | 5.68% | -11.79% | -49.52% | 21.19% | 41.78% | 102.47% | -40.93% | -5.88% | -1.97% | 3.69% | 38.58% | -2.80% | -32.32% | 33.10% | 13.14% | -15.62% | -24.09% | -0.98% | 44.18% | -12.45% | 11.08% | 48.63% | -13.60% | -30.38% | -38.10% | 182.46% | -38.34% | -49.54% | 198.73% | 3.28% | -6.88% | -16.49% | 4.84% | 59.09% | -35.19% | 19.80% | 15.95% | 78.54% | -28.22% | -17.26% | 48.31% | 6.41% | -21.67% | -6.07% | 11.37% | 26.16% | -22.60% | -15.31% | 11.73% | 86.08% | -31.92% | 1.07% | 26.68% | 5.86% | 5.72% | -65.70% | 126.76% | 2.48% |
|
Gross Margin Growth (1y)
|
| | | 215.00 | 347.00 | 267.00 | -23.00 | -1078.00 | -447.00 | -1260.00 | -633.00 | 1,632.00 | -163.00 | 183.00 | -621.00 | -580.00 | 438.00 | 769.00 | 624.00 | 55.00 | 171.00 | -264.00 | 180.00 | 0.00 | 0.00 | 0.00 | 0.00 | -508.00 | -599.00 | 420.00 | 200.00 | 297.00 | 273.00 | -2249.00 | -610.00 | -193.00 | -159.00 | 1,692.00 | -715.00 | 35.00 | -257.00 | -22.00 | 477.00 | -551.00 | -1790.00 | -580.00 | 680.00 | 687.00 | 2,140.00 | 53.00 | 708.00 | 329.00 | -78.00 | 286.00 | -836.00 | 83.00 | 455.00 | 697.00 | 272.00 | 214.00 | 154.00 | 158.00 | 172.00 | -723.00 | 219.00 | 667.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 769.00 | -263.00 | -809.00 | -1277.00 | -26.00 | -172.00 | -308.00 | -630.00 | 1,108.00 | 446.00 | 688.00 | 184.00 | -524.00 | 609.00 | 504.00 | 804.00 | -452.00 | -427.00 | 155.00 | 381.00 | -210.00 | -325.00 | -1830.00 | -410.00 | -403.00 | -485.00 | -137.00 | -1125.00 | 139.00 | -143.00 | -579.00 | -848.00 | -709.00 | -2207.00 | 1,090.00 | 443.00 | 170.00 | 93.00 | -549.00 | 1,866.00 | 464.00 | 271.00 | -241.00 | 552.00 | 1,099.00 | 2,517.00 | 1,036.00 | 144.00 | 626.00 | 532.00 | 1,140.00 | -393.00 | -426.00 | 828.00 | 1,522.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 245.00 | 346.00 | -305.00 | -472.00 | 30.00 | -1.00 | -573.00 | -449.00 | 600.00 | -153.00 | 1,107.00 | 384.00 | -735.00 | 284.00 | -1325.00 | 394.00 | -348.00 | -313.00 | -402.00 | -945.00 | -368.00 | -741.00 | -159.00 | -648.00 | -920.00 | -2532.00 | -739.00 | 33.00 | 275.00 | 207.00 | -1106.00 | 540.00 | 306.00 | -145.00 | 1,429.00 | 315.00 | 582.00 | 470.00 | 434.00 | 1,301.00 | 762.00 | 881.00 | 613.00 | 996.00 | 590.00 | 2,890.00 | 1,861.00 |
|
Gross Margin (QoQ)
|
-54.00 | 13.00 | 673.00 | -417.00 | 77.00 | -66.00 | 383.00 | -1472.00 | 709.00 | -880.00 | 1,010.00 | 793.00 | -1087.00 | -533.00 | 206.00 | 834.00 | -69.00 | -202.00 | 61.00 | 265.00 | 47.00 | -638.00 | 506.00 | 85.00 | 47.00 | -638.00 | 506.00 | -423.00 | -44.00 | 380.00 | 287.00 | -326.00 | -68.00 | -2142.00 | 1,926.00 | 92.00 | -34.00 | -291.00 | -482.00 | 842.00 | -326.00 | -56.00 | 18.00 | -187.00 | -1566.00 | 1,155.00 | 1,278.00 | -180.00 | -112.00 | -932.00 | 1,933.00 | -559.00 | -519.00 | -569.00 | 811.00 | 359.00 | -147.00 | -327.00 | 386.00 | 302.00 | -207.00 | -324.00 | 400.00 | -592.00 | 735.00 | 125.00 |
|
Gross Profit Growth (1y)
|
| | | 15.29% | 13.56% | 11.41% | 2.78% | -23.82% | 3.42% | -12.79% | -10.05% | 54.11% | -10.85% | 19.83% | -8.62% | -5.17% | 34.31% | 20.33% | 15.82% | 0.40% | 8.41% | -11.45% | 2.41% | 0.00% | 0.00% | 0.00% | 0.00% | 41.29% | 38.46% | 91.11% | 81.45% | 16.17% | 8.76% | -44.50% | -13.22% | 0.21% | 1.54% | 64.28% | -19.42% | 1.31% | -5.24% | 2.86% | 28.42% | -12.41% | -36.83% | -9.12% | 30.00% | 48.62% | 93.44% | 16.18% | 20.10% | 3.03% | 0.79% | 20.00% | -5.67% | 16.62% | 30.99% | 33.37% | 19.72% | 21.29% | 20.39% | 10.66% | 12.67% | -9.91% | 11.62% | 23.19% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.62% | 1.54% | 5.20% | -5.46% | 3.65% | 7.38% | 7.93% | -1.63% | 13.63% | 9.08% | 8.49% | 2.72% | -1.62% | 13.34% | 2.14% | 5.85% | 12.36% | 14.50% | 19.17% | 22.94% | 17.96% | 14.62% | 1.98% | 16.34% | 18.04% | 15.21% | 20.33% | 8.26% | 5.66% | 1.52% | -2.12% | -3.52% | -3.84% | -15.29% | 15.37% | 10.39% | 9.66% | 5.01% | 2.79% | 26.10% | 10.28% | 7.19% | 8.21% | 13.77% | 21.32% | 36.69% | 22.96% | 10.69% | 13.37% | 16.70% | 20.98% | 8.36% | 8.42% | 20.74% | 22.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.21% | 8.80% | 4.41% | 0.04% | 2.25% | 6.07% | 2.17% | -0.51% | 15.70% | 12.44% | 19.53% | 14.48% | 9.34% | 17.00% | 2.48% | 13.31% | 10.55% | 10.64% | 9.06% | 5.38% | 10.75% | 7.70% | 12.38% | 10.26% | 7.86% | -1.76% | 10.25% | 16.20% | 8.95% | 5.04% | -0.20% | 6.99% | 6.37% | 3.45% | 16.44% | 8.79% | 9.64% | 8.86% | 11.69% | 17.76% | 13.66% | 14.20% | 13.33% | 14.72% | 14.31% | 27.97% | 20.44% |
|
Gross Profit (QoQ)
|
-1.88% | 4.06% | 32.07% | -14.50% | -3.35% | 2.09% | 21.84% | -36.63% | 31.20% | -13.91% | 25.67% | 8.57% | -24.11% | 15.72% | -4.16% | 12.67% | 7.48% | 3.67% | -7.75% | -2.33% | 16.06% | -15.32% | 6.69% | -4.63% | 16.06% | -15.32% | 6.69% | 34.75% | 13.74% | 16.88% | 1.29% | -13.73% | 6.48% | -40.36% | 58.40% | -0.37% | 7.88% | -3.50% | -22.31% | 25.27% | 0.90% | 4.75% | -3.01% | -14.56% | -27.23% | 50.71% | 38.74% | -2.32% | -5.29% | -9.49% | 43.43% | -16.21% | -7.34% | 7.75% | 12.75% | 3.59% | 4.08% | 9.71% | 1.22% | 4.95% | 3.31% | 0.84% | 3.05% | -16.08% | 27.99% | 11.29% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 10.85% | 16.09% | -5.84% | -51.85% | -29.18% | -115.46% | -62.62% | 61.78% | -8.74% | 8.21% | -43.47% | -40.02% | 34.25% | 38.63% | 26.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10% | 4.72% | 15.71% | 15.90% | 12.95% | 16.23% | 4.00% | 4.35% | 10.36% | 7.40% | 6.51% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -7.79% | -18.39% | -35.16% | 6.68% | 2.61% | -6.67% | -19.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47% | 9.34% | 8.63% |
|
Interest Coverage Ratio (QoQ)
|
| -2.15% | 38.95% | -51.85% | 5.85% | 3.86% | 22.99% | -117.85% | 19.91% | -60.36% | 41.88% | 48.80% | -127.88% | -35.37% | 9.16% | 50.03% | -7.01% | -26.34% | -8.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42% | -1.51% | 4.77% | 1.19% | 0.30% | 8.82% | 4.94% | -1.39% | 3.22% | -2.63% | 5.29% | 4.29% | 0.45% | -3.43% |
|
Net Cash Flow Growth (1y)
|
| | | 436.84% | 83.60% | -384.93% | 462.67% | 423.44% | -822.58% | 71.63% | -144.49% | -71.34% | 69.93% | 205.08% | 45.45% | 170.83% | -97.67% | -4.84% | -169.70% | 5.77% | -54.71% | 377.97% | 55.62% | 41.09% | 33.08% | 1.06% | 1,072.15% | -279.64% | 48.30% | -155.79% | -77.21% | 112.77% | 353.85% | -38.36% | -293.14% | 1,289.89% | -510.82% | 126.36% | 161.54% | -98.46% | 96.94% | 310.34% | -72.12% | 200.00% | 265.52% | -27.31% | -265.52% | -28.07% | 189.58% | -208.09% | 191.67% | 248.78% | 3,801.44% | -2,519.25% | -334.09% | 79.72% | -101.20% | 110.11% | 6.80% | -85.99% | 120.00% | -88.48% | 85.42% | -1,091.67% | -392.31% | -40.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 91.77% | 23.08% | -5.30% | 4.17% | 59.56% | -76.34% | 31.69% | -38.46% | -6.37% | 2.76% | 89.26% | 13.25% | 59.29% | -26.96% | 66.27% | 138.91% | -67.28% | 18.80% | -67.45% | 43.95% | -31.34% | 42.25% | -40.61% | -62.34% | 47.18% | -75.35% | -41.18% | -35.30% | 26.56% | 31.70% | 51.78% | -30.80% | -13.80% | -40.77% | 40.72% | 34.27% | -67.88% | 29.00% | -73.52% | -24.93% | 95.97% | 473.88% | -182.64% | -77.07% | 65.20% | -49.69% | 41.97% | -25.99% | -4.24% | -54.61% | 32.09% | -32.35% | -65.05% | -26.14% | 26.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.13% | -6.83% | 31.03% | -1.04% | 43.39% | -41.52% | 27.51% | 23.07% | -32.48% | 20.47% | -21.93% | 28.08% | -1.50% | 36.20% | -40.87% | -38.64% | 36.61% | -41.05% | -0.34% | 25.94% | -41.40% | 35.66% | -3.34% | 22.28% | -31.86% | 17.84% | -9.50% | -16.27% | 15.54% | 28.67% | -3.30% | -12.85% | 9.95% | 87.99% | -86.00% | 9.43% | -26.97% | 41.50% | 53.54% | -23.93% | 13.63% | 19.61% | -24.86% | -19.95% | -52.56% | -22.79% | -27.78% |
|
Net Cash Flow (QoQ)
|
-894.74% | 138.62% | -202.74% | 185.33% | -148.44% | -570.97% | 230.77% | 23.16% | -185.37% | 79.37% | -105.08% | 179.34% | -189.58% | 172.09% | -206.45% | 493.94% | -165.38% | 134.71% | -401.69% | 254.49% | -195.64% | 207.22% | -128.01% | 591.14% | -145.36% | 261.93% | 169.47% | -190.76% | 86.94% | -74.73% | 210.06% | -49.14% | 159.55% | -195.24% | -53.64% | 465.98% | -176.72% | 106.11% | 258.62% | -90.87% | -252.63% | 920.69% | -75.63% | -1.72% | -15.79% | 260.42% | -155.49% | 142.71% | 239.02% | -234.53% | 147.06% | 62.50% | 3,692.31% | -190.32% | 95.79% | 224.76% | -125.29% | 861.54% | -138.79% | 118.75% | -63.89% | 338.46% | -149.12% | -1,175.00% | 89.36% | 189.47% |
|
Net Income Growth (1y)
|
| | | -66.61% | 26.54% | 36.64% | 7.82% | -65.56% | -10.19% | -409.04% | -204.17% | -234.23% | -316.45% | 7.14% | -34.80% | -73.64% | 31.31% | 35.67% | 11.74% | -43.07% | 6.75% | -31.46% | -2.00% | 178.55% | 211.74% | 132.23% | 153.65% | -35.54% | -22.93% | 157.58% | 135.72% | 148.97% | 79.75% | -105.15% | -4.78% | -1.01% | -0.84% | 1,858.57% | -76.84% | -3.88% | -11.13% | -11.37% | 230.42% | -75.77% | -128.78% | 9.44% | 106.14% | 812.70% | 784.29% | 53.52% | -12.03% | -15.09% | -47.46% | -56.79% | -38.36% | -3.12% | 50.67% | 157.58% | 150.95% | 21.25% | 23.59% | 22.06% | -19.76% | -41.46% | 35.33% | 24.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.15% | -64.60% | -80.91% | -52.03% | -40.99% | -49.41% | -56.68% | -47.96% | -74.73% | -50.17% | 7.74% | -6.66% | 58.09% | 39.52% | 31.47% | 35.41% | 39.67% | 41.00% | 45.68% | 48.73% | 48.29% | 52.52% | 65.04% | 47.43% | 16.69% | 11.16% | 32.60% | -19.60% | 33.31% | 16.57% | -7.08% | -10.02% | -38.68% | -31.11% | 167.11% | 16.40% | 28.58% | 20.52% | 14.19% | 81.63% | 23.37% | 1.15% | -10.13% | 3.78% | 95.81% | 95.02% | 19.55% | 10.81% | -0.09% | -0.73% | 10.75% | 7.47% | -11.73% | 36.08% | 57.71% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.97% | -29.02% | -39.67% | -27.45% | -2.04% | 6.83% | -4.79% | -7.47% | 11.04% | 3.61% | 21.54% | 28.73% | 38.69% | 24.50% | 48.53% | 25.26% | 30.50% | 27.97% | 24.47% | 17.97% | 26.19% | 27.46% | 21.67% | 23.91% | -18.03% | -18.65% | 17.73% | 28.77% | 39.27% | 25.55% | 6.15% | 5.73% | 12.31% | -1.83% | 67.83% | -3.08% | 11.82% | 6.74% | 10.63% | 56.10% | 17.14% | 14.02% | 17.94% | 17.61% | 39.74% | 61.72% | 21.08% |
|
Net Income (QoQ)
|
-76.34% | -7.66% | 89.07% | -19.16% | -10.33% | -0.30% | 49.19% | -74.18% | 133.85% | -443.09% | 49.71% | 66.73% | -277.08% | -47.19% | 27.00% | 57.14% | -49.17% | -37.83% | -0.16% | 30.53% | 2.77% | -94.31% | 22.28% | 153.50% | 38.33% | -43.95% | 29.36% | -35.72% | 65.38% | 87.33% | 18.38% | -32.11% | 19.40% | -105.36% | 2,290.00% | -29.42% | 19.59% | -4.87% | -71.16% | 192.96% | 10.58% | -5.13% | 7.52% | -78.52% | -231.35% | 460.73% | 102.51% | -4.88% | -1.52% | -19.07% | 16.04% | -8.18% | -39.07% | -33.45% | 65.53% | 44.32% | -5.23% | 13.78% | 61.27% | -30.27% | -3.40% | 12.36% | 6.02% | -49.13% | 123.31% | 3.60% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -66.61% | 26.54% | 36.64% | 7.82% | -65.56% | -10.19% | -409.04% | -204.17% | -234.23% | -316.45% | 7.14% | -34.80% | -73.64% | 31.31% | 35.67% | 11.74% | -43.07% | 6.75% | -31.46% | -2.00% | 178.55% | 211.74% | 132.23% | 153.65% | -35.54% | -22.93% | 157.58% | 135.72% | 148.97% | 79.75% | -105.15% | -4.78% | -1.01% | -0.84% | 1,858.57% | -76.84% | -3.88% | -11.13% | -11.37% | 230.42% | -75.77% | -128.78% | 9.44% | 106.14% | 812.70% | 784.29% | 53.52% | -12.03% | -15.09% | -47.46% | -56.79% | -38.36% | -3.12% | 50.67% | 157.58% | 150.95% | 21.25% | 23.59% | 22.06% | -19.76% | -41.46% | 35.33% | 24.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -29.15% | -64.60% | -80.91% | -52.03% | -40.99% | -49.41% | -56.68% | -47.96% | -74.73% | -50.17% | 7.74% | -6.66% | 58.09% | 39.52% | 31.47% | 35.41% | 39.67% | 41.00% | 45.68% | 48.73% | 48.29% | 52.52% | 65.04% | 47.43% | 16.69% | 11.16% | 32.60% | -19.60% | 33.31% | 16.57% | -7.08% | -10.02% | -38.68% | -31.11% | 167.11% | 16.40% | 28.58% | 20.52% | 14.19% | 81.63% | 23.37% | 1.15% | -10.13% | 3.78% | 95.81% | 95.02% | 19.55% | 10.81% | -0.09% | -0.73% | 10.75% | 7.47% | -11.73% | 36.08% | 57.71% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.97% | -29.02% | -39.67% | -27.45% | -2.04% | 6.83% | -4.79% | -7.47% | 11.04% | 3.61% | 21.54% | 28.73% | 38.69% | 24.50% | 48.53% | 25.26% | 30.50% | 27.97% | 24.47% | 17.97% | 26.19% | 27.46% | 21.67% | 23.91% | -18.03% | -18.65% | 17.73% | 28.77% | 39.27% | 25.55% | 6.15% | 5.73% | 12.31% | -1.83% | 67.83% | -3.08% | 11.82% | 6.74% | 10.63% | 56.10% | 17.14% | 14.02% | 17.94% | 17.61% | 39.74% | 61.72% | 21.08% |
|
Net Income towards Common Stockholders (QoQ)
|
-76.34% | -7.66% | 89.07% | -19.16% | -10.33% | -0.30% | 49.19% | -74.18% | 133.85% | -443.09% | 49.71% | 66.73% | -277.08% | -47.19% | 27.00% | 57.14% | -49.17% | -37.83% | -0.16% | 30.53% | 2.77% | -94.31% | 22.28% | 153.50% | 38.33% | -43.95% | 29.36% | -35.72% | 65.38% | 87.33% | 18.38% | -32.11% | 19.40% | -105.36% | 2,290.00% | -29.42% | 19.59% | -4.87% | -71.16% | 192.96% | 10.58% | -5.13% | 7.52% | -78.52% | -231.35% | 460.73% | 102.51% | -4.88% | -1.52% | -19.07% | 16.04% | -8.18% | -39.07% | -33.45% | 65.53% | 44.32% | -5.23% | 13.78% | 61.27% | -30.27% | -3.40% | 12.36% | 6.02% | -49.13% | 123.31% | 3.60% |
|
Net Margin Growth (1y)
|
| | | -4413.00 | 292.00 | 394.00 | 98.00 | -1229.00 | -371.00 | -6382.00 | -4626.00 | -1517.00 | -4782.00 | 876.00 | -675.00 | -537.00 | 1,475.00 | 1,374.00 | 382.00 | -604.00 | 207.00 | -967.00 | -86.00 | 3,527.00 | 3,536.00 | 4,447.00 | 4,180.00 | -913.00 | -947.00 | 511.00 | 511.00 | 817.00 | 690.00 | -1676.00 | -58.00 | -74.00 | -89.00 | 1,488.00 | -1447.00 | -61.00 | -172.00 | -201.00 | 877.00 | -997.00 | -1717.00 | 55.00 | 1,113.00 | 1,983.00 | 2,712.00 | 429.00 | -408.00 | -279.00 | -1142.00 | -1037.00 | -902.00 | -317.00 | 313.00 | 819.00 | 1,387.00 | 68.00 | 86.00 | 204.00 | -670.00 | -773.00 | 420.00 | 247.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7158.00 | -4860.00 | -5112.00 | -5203.00 | -3283.00 | -3678.00 | -4132.00 | -4919.00 | -2658.00 | -3100.00 | 1,283.00 | -379.00 | 2,386.00 | 5,218.00 | 4,854.00 | 4,477.00 | 2,010.00 | 2,797.00 | 3,991.00 | 4,606.00 | 3,431.00 | 3,279.00 | 3,281.00 | 4,633.00 | -170.00 | -346.00 | 323.00 | -994.00 | 682.00 | 429.00 | -389.00 | -629.00 | -1132.00 | -1978.00 | 1,343.00 | 543.00 | 925.00 | 823.00 | 283.00 | 1,582.00 | 707.00 | -147.00 | -553.00 | -197.00 | 1,388.00 | 1,884.00 | 211.00 | 77.00 | -528.00 | -742.00 | -13.00 | -185.00 | -1022.00 | 820.00 | 1,271.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8300.00 | -3178.00 | -4705.00 | -4907.00 | -360.00 | 66.00 | -652.00 | -824.00 | -44.00 | -510.00 | 6,241.00 | 4,313.00 | 2,289.00 | 4,962.00 | 3,689.00 | 4,930.00 | 2,753.00 | 3,398.00 | 3,803.00 | 3,100.00 | 3,296.00 | 3,019.00 | 4,569.00 | 4,063.00 | -1228.00 | -2234.00 | 178.00 | 996.00 | 1,668.00 | 1,424.00 | 95.00 | 76.00 | 572.00 | -408.00 | 735.00 | -767.00 | 329.00 | -5.00 | 66.00 | 2,067.00 | 459.00 | 253.00 | 471.00 | 520.00 | 682.00 | 2,390.00 | 662.00 |
|
Net Margin (QoQ)
|
-4816.00 | -166.00 | 844.00 | -274.00 | -111.00 | -64.00 | 548.00 | -1601.00 | 747.00 | -6075.00 | 2,304.00 | 1,508.00 | -2518.00 | -418.00 | 753.00 | 1,646.00 | -506.00 | -519.00 | -238.00 | 659.00 | 305.00 | -1693.00 | 642.00 | 4,272.00 | 314.00 | -782.00 | 376.00 | -821.00 | 281.00 | 676.00 | 376.00 | -516.00 | 154.00 | -1691.00 | 1,994.00 | -531.00 | 139.00 | -114.00 | -941.00 | 855.00 | 28.00 | -142.00 | 136.00 | -1019.00 | -692.00 | 1,630.00 | 1,194.00 | -149.00 | 37.00 | -654.00 | 357.00 | -20.00 | -826.00 | -549.00 | 492.00 | 565.00 | -196.00 | -43.00 | 1,060.00 | -753.00 | -177.00 | 75.00 | 186.00 | -857.00 | 1,016.00 | -97.00 |
|
Operating Income Growth (1y)
|
| | | -159.24% | 17.22% | 18.89% | -17.19% | -83.97% | -54.03% | -130.32% | -65.24% | 62.39% | -8.74% | 6.73% | -43.47% | -35.51% | 22.58% | 29.87% | 18.80% | -35.62% | 0.00% | -26.88% | 5.64% | 0.30% | 144.18% | 127.30% | 1.34% | 151.02% | 25.98% | 34.61% | -27.96% | 10.53% | 8.76% | 10.01% | -57.15% | 8.19% | 7.53% | 1.23% | -31.24% | 3.72% | 3.74% | 6.08% | 13.99% | 2.99% | -3.73% | -3.78% | 41.50% | 0.23% | 6.89% | 3.10% | 140.90% | -4.75% | 0.45% | 13.05% | 24.91% | 34.67% | 28.94% | 34.22% | 30.20% | 25.65% | 28.21% | 14.76% | 14.00% | 12.22% | 6.81% | 9.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -34.07% | -11.51% | -20.33% | -40.58% | 2.12% | -9.05% | -14.64% | -24.40% | 11.58% | 5.58% | 6.02% | -3.20% | -22.36% | 32.80% | 30.90% | 8.90% | 39.07% | 36.74% | 35.11% | -6.01% | 36.84% | 37.60% | 33.97% | -25.66% | 37.69% | 13.79% | 14.45% | -38.19% | 7.44% | 6.66% | 5.71% | -21.05% | 4.94% | 2.41% | 1.09% | 12.92% | 2.30% | 2.21% | 1.71% | 30.17% | -0.56% | 1.11% | 3.89% | 31.98% | 8.74% | 11.46% | 16.08% | 38.65% | 17.25% | 18.42% | 20.31% | 22.85% | 23.84% | 20.87% | 18.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.45% | -1.43% | -9.17% | -16.31% | -4.86% | 20.80% | 20.32% | -12.38% | 18.65% | 19.81% | 18.18% | -6.77% | 24.85% | 19.81% | 18.73% | -8.74% | 23.08% | 21.53% | 20.30% | -19.70% | 21.35% | 21.75% | 19.47% | -17.50% | 21.54% | 8.03% | 8.88% | -5.84% | 5.07% | 4.54% | 3.22% | 19.38% | 1.99% | 2.89% | 3.79% | 18.51% | 6.55% | 6.70% | 9.81% | 18.48% | 10.72% | 11.31% | 11.55% | 19.57% | 12.64% | 13.65% | 14.43% |
|
Operating Income (QoQ)
|
-167.37% | -9.45% | 43.02% | -41.00% | 5.85% | -7.24% | 17.68% | -121.36% | 21.18% | -60.36% | 40.94% | 49.62% | -127.88% | -37.55% | 9.16% | 52.41% | -30.19% | -24.61% | -5.17% | 20.52% | 4.00% | -58.10% | 21.78% | 16.02% | 142.54% | -2.31% | -382.70% | 143.43% | 5.04% | 4.38% | -368.74% | 137.51% | 3.36% | 5.58% | -483.89% | 125.83% | 2.73% | -0.60% | -597.69% | 120.41% | 2.75% | 1.63% | -503.55% | 124.44% | -3.95% | 1.57% | -345.36% | 141.87% | 2.43% | -2.04% | -2.66% | -2.49% | 8.03% | 10.25% | 7.56% | 5.13% | 3.43% | 14.76% | 4.34% | 1.46% | 5.54% | 2.72% | 3.65% | -0.13% | 0.45% | 5.10% |
|
Operating Margin Growth (1y)
|
| | | -7559.00 | 732.00 | 818.00 | -234.00 | -2395.00 | -944.00 | -2691.00 | -1231.00 | 3,311.00 | -632.00 | 998.00 | -1185.00 | -488.00 | 1,543.00 | 1,351.00 | 861.00 | -808.00 | 122.00 | -1080.00 | 157.00 | 9.00 | 3,633.00 | 5,256.00 | 45.00 | 3,990.00 | -217.00 | -260.00 | 886.00 | 12.00 | 53.00 | 78.00 | -1463.00 | 37.00 | 23.00 | -4.00 | -1477.00 | 32.00 | 34.00 | 25.00 | 1,339.00 | 43.00 | -87.00 | -78.00 | 1,939.00 | -239.00 | -6.00 | -89.00 | 2,904.00 | -12.00 | -18.00 | 9.00 | 109.00 | 148.00 | 71.00 | 141.00 | 135.00 | 78.00 | 93.00 | 67.00 | 47.00 | 90.00 | -4.00 | 5.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -6643.00 | -844.00 | -875.00 | -2650.00 | 428.00 | -33.00 | -342.00 | -1555.00 | 2,015.00 | 1,033.00 | 1,268.00 | -167.00 | -1287.00 | 5,298.00 | 5,526.00 | 1,063.00 | 3,191.00 | 3,538.00 | 3,915.00 | 1,088.00 | 4,011.00 | 3,469.00 | 5,073.00 | -532.00 | 4,039.00 | -140.00 | -187.00 | -2054.00 | 81.00 | 111.00 | 99.00 | -1600.00 | 113.00 | -29.00 | -57.00 | 1,801.00 | -164.00 | -58.00 | -142.00 | 6,183.00 | -208.00 | -111.00 | -158.00 | 4,952.00 | -104.00 | 47.00 | 61.00 | 3,148.00 | 213.00 | 146.00 | 217.00 | 291.00 | 316.00 | 160.00 | 213.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7939.00 | 821.00 | -605.00 | -1632.00 | -371.00 | 3,722.00 | 3,833.00 | -1353.00 | 6,014.00 | 4,449.00 | 6,263.00 | 763.00 | 2,715.00 | 5,135.00 | 5,343.00 | 486.00 | 3,240.00 | 3,615.00 | 3,989.00 | -1852.00 | 4,080.00 | 3,527.00 | 5,094.00 | -670.00 | 4,114.00 | -193.00 | -240.00 | 1,224.00 | -115.00 | 18.00 | -68.00 | 3,243.00 | -139.00 | -53.00 | -137.00 | 4,814.00 | -28.00 | -5.00 | 8.00 | 6,426.00 | 17.00 | 54.00 | 50.00 | 5,134.00 | 64.00 | 136.00 | 133.00 |
|
Operating Margin (QoQ)
|
-8261.00 | -183.00 | 1,794.00 | -909.00 | 30.00 | -97.00 | 742.00 | -3070.00 | 1,481.00 | -1844.00 | 2,202.00 | 1,472.00 | -2462.00 | -214.00 | 18.00 | 2,169.00 | -431.00 | -406.00 | -471.00 | 500.00 | 499.00 | -1609.00 | 767.00 | 352.00 | 4,123.00 | 14.00 | -4444.00 | 4,297.00 | -84.00 | -30.00 | -3298.00 | 3,423.00 | -42.00 | -5.00 | -4838.00 | 4,923.00 | -56.00 | -32.00 | -6312.00 | 6,433.00 | -54.00 | -42.00 | -4997.00 | 5,137.00 | -184.00 | -33.00 | -2980.00 | 2,958.00 | 49.00 | -116.00 | 13.00 | 42.00 | 43.00 | -89.00 | 113.00 | 81.00 | -34.00 | -19.00 | 107.00 | 24.00 | -18.00 | -46.00 | 87.00 | 66.00 | -112.00 | -36.00 |
|
Profit After Tax Growth (1y)
|
| | | 33.16% | 26.54% | 36.64% | 5.04% | -66.89% | -12.26% | -105.78% | -26.57% | 289.20% | -44.78% | 1,741.03% | 4.08% | -24.56% | 137.50% | 22.66% | -27.45% | -7.22% | 20.92% | -32.74% | 23.06% | 0.00% | 0.00% | 0.00% | 0.00% | -35.54% | -22.93% | 157.58% | 135.72% | 148.97% | 79.75% | -105.15% | -4.78% | -1.01% | -0.84% | 1,858.57% | -76.84% | -3.88% | -11.13% | -11.37% | 230.42% | -75.77% | -128.78% | 9.44% | 106.14% | 812.70% | 784.29% | 53.52% | -12.03% | -15.09% | -47.46% | -56.79% | -38.36% | -3.12% | 50.67% | 157.95% | 151.72% | 21.25% | 24.37% | 21.88% | -20.00% | -41.46% | 34.48% | 24.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 19.72% | -15.05% | 9.01% | -7.06% | -0.94% | 4.79% | 5.16% | -17.85% | 39.66% | 16.62% | 149.54% | -2.42% | -11.21% | 42.14% | -6.21% | -3.71% | -15.75% | -2.32% | 20.10% | 42.62% | 17.08% | 11.48% | -28.72% | 30.93% | 16.69% | 11.16% | 32.60% | -19.60% | 33.31% | 16.57% | -7.08% | -10.02% | -38.68% | -31.11% | 167.11% | 16.40% | 28.58% | 20.52% | 14.19% | 81.63% | 23.37% | 1.15% | -10.13% | 3.78% | 95.81% | 95.02% | 19.61% | 10.92% | -0.09% | -0.52% | 10.75% | 7.47% | -11.73% | 36.08% | 57.71% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.73% | 11.98% | 1.34% | -6.45% | -2.04% | 6.83% | -4.79% | -7.36% | 11.92% | 4.10% | 105.75% | 16.98% | 2.35% | 31.81% | -16.10% | 14.91% | 8.07% | 10.68% | 9.42% | -8.55% | 8.84% | 4.07% | 15.62% | 11.42% | -18.03% | -18.65% | 17.73% | 28.77% | 39.27% | 25.55% | 6.15% | 5.73% | 12.31% | -1.83% | 67.83% | -3.08% | 11.82% | 6.74% | 10.66% | 56.19% | 17.14% | 14.16% | 17.94% | 17.61% | 39.74% | 61.72% | 21.08% |
|
Profit After Tax (QoQ)
|
-5.64% | -7.66% | 92.91% | -20.78% | -10.33% | -0.30% | 48.30% | -75.02% | 137.60% | -106.57% | 1,984.62% | 32.38% | -66.29% | 95.12% | 19.53% | -4.05% | 6.13% | 0.77% | -29.30% | 22.70% | 38.33% | -43.95% | 29.36% | -0.29% | 38.33% | -43.95% | 29.36% | -35.72% | 65.38% | 87.33% | 18.38% | -32.11% | 19.40% | -105.36% | 2,290.00% | -29.42% | 19.59% | -4.87% | -71.16% | 192.96% | 10.58% | -5.13% | 7.52% | -78.52% | -231.35% | 460.73% | 102.51% | -4.88% | -1.52% | -19.07% | 16.04% | -8.18% | -39.07% | -33.45% | 65.53% | 44.32% | -5.23% | 13.94% | 61.53% | -30.48% | -2.79% | 11.66% | 6.02% | -49.13% | 123.31% | 3.60% |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | 0.00 | | | -6.00 | -6.00 | -8.00 | -5.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 6.00 | 8.00 | 5.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -9.00 | -11.00 | -9.00 | | | -8.00 | -8.00 | -7.00 | -4.00 | -2.00 | 0.00 | 4.00 | 6.00 | 8.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 | 8.00 | 7.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -9.00 | -10.00 | -7.00 | | | -1.00 | -1.00 | -1.00 | 2.00 | 5.00 | 6.00 | 9.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 5.00 | 3.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | -2.00 | | | | -1.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | -6.00 | -4.00 | -4.00 | -10.00 | -2.00 | -3.00 | -15.00 | -32.00 | -32.00 | -30.00 | -17.00 | -14.00 | -12.00 | 1.00 | 3.00 | 8.00 | 8.00 | 4.00 | 0.00 | -1.00 | 7.00 | 10.00 | 18.00 | 31.00 | 21.00 | 9.00 | 4.00 | 0.00 | 5.00 | 6.00 | 1.00 | -2.00 | -3.00 | -3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | 3.00 | 10.00 | 11.00 | 9.00 | 4.00 | -1.00 | -3.00 | -5.00 | -6.00 | -2.00 | 1.00 | 5.00 | 6.00 | 4.00 | 3.00 | -2.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -39.00 | -36.00 | -36.00 | -56.00 | -45.00 | -31.00 | -29.00 | -38.00 | -35.00 | -25.00 | -14.00 | -6.00 | 3.00 | 14.00 | 21.00 | 39.00 | 36.00 | 23.00 | 22.00 | 31.00 | 33.00 | 25.00 | 23.00 | 30.00 | 23.00 | 12.00 | 7.00 | -2.00 | 1.00 | 2.00 | 0.00 | -2.00 | -5.00 | -7.00 | -4.00 | -2.00 | 2.00 | 6.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 1.00 | 2.00 | 7.00 | 9.00 | 9.00 | 4.00 | 2.00 | 1.00 | -2.00 | -3.00 | 0.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.00 | -32.00 | -33.00 | -49.00 | -31.00 | -18.00 | -11.00 | -7.00 | -8.00 | -6.00 | 8.00 | 25.00 | 29.00 | 30.00 | 25.00 | 37.00 | 38.00 | 25.00 | 25.00 | 29.00 | 29.00 | 21.00 | 22.00 | 30.00 | 22.00 | 8.00 | 1.00 | -4.00 | 3.00 | 9.00 | 8.00 | 4.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 3.00 | 3.00 | 6.00 | 6.00 | 8.00 | 9.00 | 4.00 | 4.00 | 9.00 | 9.00 |
|
Return on Equity (QoQ)
|
-6.00 | 1.00 | 11.00 | -11.00 | -4.00 | 0.00 | 5.00 | -3.00 | -5.00 | -12.00 | -13.00 | -3.00 | -3.00 | 1.00 | -9.00 | -1.00 | 10.00 | 3.00 | -4.00 | -1.00 | 6.00 | -1.00 | -5.00 | 7.00 | 9.00 | 7.00 | 9.00 | -4.00 | -3.00 | 2.00 | 5.00 | 2.00 | -2.00 | -3.00 | 2.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 3.00 | -2.00 | -4.00 | 0.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | 2.00 | -3.00 | -10.00 | -1.00 | -2.00 | 31.00 | -29.00 | -15.00 | -8.00 | -40.00 | 14.00 | 3.00 | 2.00 | 3.00 | 7.00 | 6.00 | 2.00 | -1.00 | -1.00 | -3.00 | -7.00 | 17.00 | 22.00 | 30.00 | 27.00 | 4.00 | 5.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | -8.00 | -13.00 | -25.00 | -13.00 | -7.00 | -7.00 | -8.00 | -6.00 | -3.00 | -38.00 | 20.00 | 6.00 | -3.00 | 20.00 | 27.00 | 33.00 | 22.00 | 21.00 | 25.00 | 26.00 | 20.00 | 21.00 | 25.00 | 28.00 | 26.00 | 2.00 | 2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 2.00 | 2.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.00 | -11.00 | -19.00 | -10.00 | -12.00 | 10.00 | 12.00 | 20.00 | 17.00 | -17.00 | 47.00 | 35.00 | 25.00 | 23.00 | 31.00 | 31.00 | 21.00 | 19.00 | 23.00 | 23.00 | 17.00 | 19.00 | 25.00 | 28.00 | 26.00 | 2.00 | 6.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 6.00 | 6.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| 7.00 | 3.00 | -12.00 | 4.00 | 2.00 | -4.00 | -3.00 | 3.00 | 34.00 | -64.00 | 11.00 | 11.00 | 1.00 | -9.00 | 0.00 | 10.00 | 2.00 | -5.00 | -1.00 | 6.00 | -1.00 | -6.00 | -3.00 | 2.00 | 24.00 | -2.00 | 5.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -44.00 | 3.00 | 4.00 | 1.00 | -12.00 | -4.00 | -64.00 | -46.00 | -15.00 | -48.00 | 9.00 | -7.00 | -5.00 | 15.00 | 14.00 | 4.00 | -6.00 | 2.00 | -10.00 | -1.00 | 35.00 | 35.00 | 44.00 | 42.00 | -9.00 | -9.00 | 5.00 | 5.00 | 8.00 | 7.00 | -17.00 | -1.00 | -1.00 | -1.00 | 15.00 | -14.00 | -1.00 | -2.00 | -2.00 | 9.00 | -10.00 | -17.00 | 1.00 | 11.00 | 20.00 | 27.00 | 4.00 | -4.00 | -3.00 | -11.00 | -10.00 | -9.00 | -3.00 | 3.00 | 8.00 | 14.00 | 1.00 | 1.00 | 2.00 | -7.00 | -8.00 | 4.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -72.00 | -49.00 | -51.00 | -52.00 | -33.00 | -37.00 | -41.00 | -49.00 | -27.00 | -31.00 | 13.00 | -4.00 | 24.00 | 52.00 | 49.00 | 45.00 | 20.00 | 28.00 | 40.00 | 46.00 | 34.00 | 33.00 | 33.00 | 46.00 | -2.00 | -3.00 | 3.00 | -10.00 | 7.00 | 4.00 | -4.00 | -6.00 | -11.00 | -20.00 | 13.00 | 5.00 | 9.00 | 8.00 | 3.00 | 16.00 | 7.00 | -1.00 | -6.00 | -2.00 | 14.00 | 19.00 | 2.00 | 1.00 | -5.00 | -7.00 | 0.00 | -2.00 | -10.00 | 8.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -83.00 | -32.00 | -47.00 | -49.00 | -4.00 | 1.00 | -7.00 | -8.00 | 0.00 | -5.00 | 62.00 | 43.00 | 23.00 | 50.00 | 37.00 | 49.00 | 28.00 | 34.00 | 38.00 | 31.00 | 33.00 | 30.00 | 46.00 | 41.00 | -12.00 | -22.00 | 2.00 | 10.00 | 17.00 | 14.00 | 1.00 | 1.00 | 6.00 | -4.00 | 7.00 | -8.00 | 3.00 | 0.00 | 1.00 | 21.00 | 5.00 | 3.00 | 5.00 | 5.00 | 7.00 | 24.00 | 7.00 |
|
Return on Sales (QoQ)
|
-48.00 | -2.00 | 8.00 | -3.00 | -1.00 | -1.00 | 5.00 | -16.00 | 7.00 | -61.00 | 23.00 | 15.00 | -25.00 | -4.00 | 8.00 | 16.00 | -5.00 | -5.00 | -2.00 | 7.00 | 3.00 | -17.00 | 6.00 | 43.00 | 3.00 | -8.00 | 4.00 | -8.00 | 3.00 | 7.00 | 4.00 | -5.00 | 2.00 | -17.00 | 20.00 | -5.00 | 1.00 | -1.00 | -9.00 | 9.00 | 0.00 | -1.00 | 1.00 | -10.00 | -7.00 | 16.00 | 12.00 | -1.00 | 0.00 | -7.00 | 4.00 | 0.00 | -8.00 | -5.00 | 5.00 | 6.00 | -2.00 | 0.00 | 11.00 | -8.00 | -2.00 | 1.00 | 2.00 | -9.00 | 10.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 10.46% | 6.01% | 5.62% | 3.21% | -3.57% | 13.11% | 15.48% | 1.59% | 9.90% | -7.69% | 14.43% | 4.64% | 5.59% | 22.64% | 1.21% | 1.07% | -0.68% | 4.84% | -6.33% | -1.22% | 0.00% | 0.00% | 0.00% | 0.00% | 56.69% | 56.44% | 75.06% | 74.57% | 9.20% | 2.67% | 0.97% | -1.87% | 4.27% | 4.96% | 1.63% | -4.85% | 0.57% | 0.20% | 3.37% | 14.58% | -1.04% | 5.37% | 4.63% | 12.70% | 27.93% | 7.56% | 14.59% | 5.49% | -3.41% | 2.45% | 11.78% | 10.15% | 14.81% | 19.51% | 14.28% | 13.54% | 16.61% | 16.92% | 7.19% | 9.11% | 3.56% | 7.24% | 8.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.39% | 3.44% | 11.76% | 3.14% | 3.82% | 8.59% | 10.18% | 2.42% | 4.85% | 5.88% | 2.75% | 1.47% | 1.60% | 8.74% | -1.76% | -0.06% | 15.88% | 17.93% | 17.92% | 19.91% | 19.61% | 17.11% | 20.91% | 19.65% | 21.29% | 19.02% | 21.56% | 17.68% | 4.63% | 2.59% | 1.99% | 2.27% | 1.24% | 3.48% | 3.20% | 7.11% | 8.39% | 4.33% | 7.42% | 10.86% | 6.94% | 5.11% | 10.25% | 9.41% | 12.36% | 9.61% | 13.54% | 9.68% | 8.95% | 12.70% | 11.04% | 10.91% | 11.51% | 14.43% | 10.03% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.19% | 7.31% | 5.76% | 1.84% | 2.14% | 6.07% | 4.61% | 1.20% | 12.55% | 13.18% | 13.69% | 12.77% | 12.41% | 15.61% | 10.88% | 11.33% | 12.12% | 12.06% | 10.97% | 9.99% | 12.41% | 11.05% | 13.18% | 13.31% | 12.17% | 12.22% | 14.21% | 16.05% | 7.71% | 4.12% | 4.93% | 4.93% | 5.10% | 4.08% | 7.08% | 7.38% | 7.14% | 6.82% | 9.62% | 11.24% | 10.36% | 10.16% | 10.42% | 10.16% | 11.37% | 10.55% | 11.28% |
|
Revenue (QoQ)
|
-0.78% | 3.78% | 16.06% | -7.56% | -4.79% | 3.40% | 13.40% | -13.63% | 11.69% | 5.57% | -0.24% | -6.56% | -6.19% | 30.87% | -8.78% | -5.72% | 8.96% | 8.00% | -8.90% | -7.35% | 15.01% | -3.51% | -3.94% | -6.20% | 15.01% | -3.51% | -3.94% | 46.98% | 14.83% | 7.98% | -4.21% | -8.06% | 7.96% | 6.19% | -6.91% | -2.30% | 8.67% | 2.82% | -12.85% | 3.28% | 8.27% | 6.07% | -3.39% | -10.80% | 15.28% | 5.33% | 4.06% | 1.25% | -3.08% | 12.22% | -4.20% | -7.30% | 2.80% | 22.43% | -5.60% | -3.37% | 7.02% | 17.07% | -6.22% | -0.75% | 7.30% | 7.33% | -4.54% | -5.80% | 11.11% | 8.84% |
|
Shareholder's Equity Growth (1y)
|
| | | 40.21% | 29.28% | 21.95% | -3.26% | 12.56% | 11.87% | 3.22% | -0.65% | 9.48% | 7.56% | 14.34% | -0.61% | 9.87% | 5.95% | 4.65% | 37.46% | 5.11% | 11.10% | 6.38% | 20.69% | 1.13% | -2.54% | -2.96% | 17.03% | 54.52% | 59.79% | 66.07% | 21.23% | 7.25% | 6.61% | 4.34% | 17.47% | 4.19% | 1.24% | 0.92% | 14.28% | 2.08% | 5.55% | 7.14% | 14.01% | -0.30% | 1.78% | 3.37% | 8.98% | 13.18% | 9.68% | 5.15% | 20.35% | -4.03% | -13.98% | -19.63% | 6.57% | -6.55% | 2.34% | 20.62% | 8.49% | 21.60% | 22.13% | 21.94% | 24.78% | 9.82% | 15.29% | 10.97% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 20.00% | 15.87% | 12.91% | -1.51% | 10.63% | 8.43% | 7.29% | 10.72% | 8.13% | 8.18% | 8.38% | 18.14% | 5.31% | 4.68% | 2.61% | 24.75% | 17.99% | 20.05% | 19.68% | 19.63% | 18.79% | 18.41% | 18.91% | 18.56% | 19.97% | 19.92% | 20.48% | 17.63% | 4.49% | 4.44% | 4.10% | 15.24% | 1.97% | 2.84% | 3.78% | 12.40% | 4.83% | 5.62% | 5.21% | 14.35% | 2.69% | -1.34% | -4.40% | 11.81% | 0.50% | -1.16% | 0.64% | 11.64% | 2.93% | 2.44% | 5.73% | 13.00% | 7.66% | 12.95% | 17.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.82% | 12.86% | 9.89% | 9.65% | 7.56% | 6.66% | 4.98% | 13.90% | 14.59% | 14.54% | 15.45% | 18.52% | 14.12% | 14.34% | 13.36% | 22.55% | 12.91% | 13.30% | 12.54% | 18.11% | 12.26% | 12.15% | 12.70% | 16.78% | 11.94% | 13.13% | 14.13% | 15.12% | 5.18% | 4.93% | 4.16% | 14.96% | 2.87% | 0.52% | -1.13% | 12.74% | 0.65% | 0.74% | 2.46% | 11.57% | 4.24% | 3.72% | 5.14% | 13.61% | 6.27% | 6.34% | 6.64% |
|
Shareholder's Equity (QoQ)
|
12.52% | 13.12% | -43.93% | 96.48% | 3.75% | 6.70% | -55.52% | 128.60% | 3.12% | -1.55% | -57.19% | 151.92% | 1.30% | 4.66% | -62.79% | 178.50% | -2.32% | 3.38% | -51.13% | 112.96% | 3.26% | -1.02% | -44.55% | 78.45% | -0.49% | -1.45% | -33.13% | 135.64% | 2.90% | 2.43% | -51.18% | 108.46% | 2.29% | 0.24% | -45.04% | 84.90% | -0.62% | -0.07% | -37.76% | 65.16% | 2.76% | 1.43% | -33.77% | 44.42% | 4.91% | 3.02% | -30.18% | 49.98% | 1.67% | -1.24% | -20.09% | 19.61% | -8.87% | -7.73% | 5.97% | 4.89% | -0.21% | 8.75% | -4.68% | 17.55% | 0.22% | 8.59% | -2.46% | 3.45% | 5.22% | 4.52% |
|
Tax Rate Growth (1y)
|
| | | | 146.00 | 318.00 | -835.00 | 1,286.00 | -74.00 | -2775.00 | -2412.00 | -7299.00 | -2927.00 | 38.00 | 2,163.00 | 2,082.00 | -190.00 | -599.00 | -1630.00 | 1,319.00 | -416.00 | 217.00 | -1470.00 | 2,700.00 | 3,191.00 | 3,204.00 | 3,122.00 | 704.00 | 441.00 | -308.00 | 492.00 | -1154.00 | -430.00 | 3,792.00 | -4705.00 | 61.00 | 113.00 | -4190.00 | 6,412.00 | 422.00 | 90.00 | 447.00 | -1834.00 | 3,073.00 | 46.00 | -678.00 | -46.00 | -3323.00 | -350.00 | 0.00 | 356.00 | 250.00 | 737.00 | 1,430.00 | 451.00 | 156.00 | -171.00 | -809.00 | -4616.00 | -390.00 | 17.00 | 0.00 | 4,131.00 | 632.00 | 119.00 | 338.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -2855.00 | -2420.00 | -1084.00 | -3931.00 | -3191.00 | -3337.00 | -1879.00 | -3898.00 | -3533.00 | -345.00 | -937.00 | 6,101.00 | 2,585.00 | 2,821.00 | 22.00 | 4,723.00 | 3,217.00 | 3,113.00 | 2,144.00 | 2,250.00 | 3,202.00 | 6,688.00 | -1090.00 | -389.00 | 124.00 | -706.00 | 2,200.00 | -672.00 | -228.00 | 49.00 | -126.00 | 3,556.00 | 249.00 | -4421.00 | 4,533.00 | 172.00 | -214.00 | -231.00 | -1524.00 | 0.00 | 433.00 | 752.00 | 761.00 | -2917.00 | 216.00 | 621.00 | -3809.00 | 16.00 | 583.00 | 620.00 | -34.00 | 398.00 | -35.00 | -472.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3461.00 | -2802.00 | -4184.00 | 87.00 | -416.00 | 84.00 | -227.00 | -494.00 | 100.00 | 2,551.00 | 2,677.00 | 5,651.00 | 2,596.00 | 6,305.00 | -4190.00 | 3,630.00 | 2,899.00 | 2,715.00 | 3,852.00 | 2,732.00 | 3,405.00 | 2,945.00 | 3,488.00 | 3,106.00 | 260.00 | -937.00 | 320.00 | -921.00 | -532.00 | -629.00 | 184.00 | 482.00 | 636.00 | -2991.00 | 5,340.00 | 578.00 | 352.00 | 389.00 | -5689.00 | -234.00 | 279.00 | -58.00 | 276.00 | -2675.00 | 352.00 | 958.00 |
|
Tax Rate (QoQ)
|
| 11.00 | 357.00 | -545.00 | 323.00 | 182.00 | -796.00 | 1,577.00 | -1037.00 | -2519.00 | -433.00 | -3311.00 | 3,335.00 | 446.00 | 1,693.00 | -3392.00 | 1,063.00 | 37.00 | 662.00 | -443.00 | -672.00 | 669.00 | -1025.00 | 3,727.00 | -180.00 | 682.00 | -1107.00 | 1,309.00 | -443.00 | -67.00 | -306.00 | -337.00 | 281.00 | 4,155.00 | -8803.00 | 4,428.00 | 333.00 | -148.00 | 1,799.00 | -1562.00 | 1.00 | 209.00 | -482.00 | 3,345.00 | -3026.00 | -515.00 | 151.00 | 68.00 | -54.00 | -165.00 | 507.00 | -39.00 | 434.00 | 528.00 | -472.00 | -334.00 | 107.00 | -110.00 | -4279.00 | 3,893.00 | 513.00 | -127.00 | -148.00 | 393.00 | 0.00 | 92.00 |
|
Total Debt Growth (1y)
|
| | | | | | 242.34% | | | 905.81% | -3.05% | 7.60% | 0.06% | 9.75% | 9.62% | -7.01% | 29.24% | 29.22% | 29.24% | 29.16% | -2.26% | -2.31% | 15.48% | 29.46% | 11.62% | 11.67% | -44.98% | -33.48% | -20.99% | -20.98% | 35.54% | -10.46% | 22.31% | 27.39% | 27.22% | 80.81% | -13.61% | -21.17% | -20.40% | -37.42% | -29.21% | -25.50% | 40.89% | -32.57% | -8.77% | -8.84% | | | | | | | | | -52.45% | | -52.58% | -52.54% | 272.21% | | 122.17% | 124.43% | -31.05% | -81.50% | 23.57% | 22.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 53.80% | | | 142.52% | 11.16% | 8.93% | 8.12% | 11.48% | 17.83% | 15.85% | 12.13% | 12.13% | -6.36% | 3.61% | -4.83% | -4.83% | -4.86% | -8.30% | 2.56% | 3.98% | -1.74% | 2.50% | -5.84% | -7.42% | 11.13% | 0.44% | -9.22% | -9.22% | 12.58% | -8.63% | -17.68% | -18.80% | | | | | -19.67% | -8.56% | 1.13% | 1.13% | -44.07% | | -18.68% | -18.64% | | | | | 6.86% | -34.25% | 9.19% | 9.19% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 40.27% | | | 73.14% | -2.69% | 2.16% | 2.20% | 4.10% | 4.05% | -1.52% | 6.38% | 7.25% | 7.20% | 12.48% | -1.85% | -2.84% | -2.70% | -2.69% | -7.98% | -7.97% | 1.25% | -14.59% | -11.62% | -11.63% | | | | | -12.09% | -2.86% | -8.75% | -9.49% | -27.80% | | -19.07% | -18.22% | -1.71% | 3.27% | 1.74% | 1.96% | -14.80% | -20.26% | 8.10% | 8.11% |
|
Total Debt (QoQ)
|
| | | | | | 938.06% | 6.28% | -0.06% | -8.78% | 0.06% | 17.95% | -7.07% | 0.06% | -0.06% | 0.06% | 29.16% | 0.05% | -0.05% | 0.00% | -2.26% | 0.00% | 18.15% | 12.11% | -15.73% | 0.04% | -41.79% | 35.54% | 0.11% | 0.05% | -0.16% | -10.46% | 36.74% | 4.21% | -0.29% | 27.26% | -34.66% | -4.92% | 0.68% | 0.05% | -26.09% | 0.07% | 90.39% | -52.12% | 0.00% | 0.00% | | | | | | 47.55% | 0.00% | 0.07% | -67.80% | | | 0.14% | 152.57% | 28.11% | -31.43% | 1.16% | -22.41% | -65.63% | 358.00% | 0.05% |