|
Cash & Equivalents (Quarter)
|
0.84B | 0.65B | 0.74B | 0.67B | 0.73B | 0.67B | 0.49B | 0.77B | 1.11B | 0.83B | 0.77B | 0.61B | 0.71B | 0.62B | 0.69B | 0.61B | 0.85B | 0.68B | 0.77B | 0.58B | 0.85B | 0.59B | 0.81B | 0.66B | 0.95B | 0.79B | 1.04B | 0.00B | 1.09B | 1.01B | 0.87B | 0.00B | 1.16B | 1.42B | 1.19B | 0.00B | 2.11B | 1.00B | 1.05B | 0.00B | 1.27B | 1.27B | 1.48B | 1.65B | 1.51B | 1.56B | 1.71B | 1.84B | 1.68B | 1.84B | 1.62B | 1.81B | 1.73B | 7.12B | 2.26B | 2.13B | 2.38B | 2.38B | 2.78B | 2.62B | 2.65B | 2.57B | 2.68B | 2.55B | 2.25B | 2.37B | 2.45B | 2.47B |
|
Short-term Investments (Quarter)
|
| 1.32B | 1.28B | 1.67B | | | 1.45B | 1.51B | 2.38B | 2.38B | 2.38B | 2.30B | 2.10B | 2.26B | 2.43B | 2.23B | 2.89B | 2.42B | 1.77B | 1.76B | 2.53B | 2.11B | 2.75B | 2.32B | 2.54B | 2.06B | 1.81B | 10.45B | 3.38B | 3.63B | 3.55B | 3.00B | 2.78B | 2.65B | 2.99B | 3.56B | 2.87B | 3.17B | 3.48B | 0.77B | | | | 4.29B | | | | 4.34B | 3.73B | 4.61B | 3.53B | 4.78B | 3.41B | 2.65B | 0.84B | 0.83B | 3.69B | 4.10B | 5.45B | 4.55B | 3.77B | 4.55B | 4.38B | 9.15B | 4.43B | 9.91B | 4.38B | 4.84B |
|
Cash & Current Investments (Quarter)
|
0.84B | 1.97B | 2.02B | 2.34B | 0.73B | 0.67B | 1.94B | 2.28B | 3.49B | 3.21B | 3.14B | 2.92B | 2.81B | 2.88B | 3.12B | 2.84B | 3.75B | 3.10B | 2.54B | 2.34B | 3.37B | 2.70B | 3.56B | 2.98B | 3.48B | 2.85B | 2.85B | 10.45B | 4.47B | 4.64B | 4.42B | 3.00B | 3.94B | 4.07B | 4.18B | 3.56B | 4.99B | 4.17B | 4.53B | 0.77B | 1.27B | 1.27B | 1.48B | 5.94B | 1.51B | 1.56B | 1.71B | 6.18B | 5.42B | 6.45B | 5.15B | 6.59B | 5.14B | 9.77B | 3.11B | 2.95B | 6.08B | 6.47B | 8.23B | 7.17B | 6.42B | 7.11B | 7.05B | 11.70B | 6.68B | 12.28B | 6.83B | 7.31B |
|
Receivables - Net (Quarter)
|
| 4.02B | 3.63B | 3.67B | 3.69B | 3.96B | 3.69B | 4.23B | 4.10B | 4.92B | 5.40B | 4.39B | 4.49B | 4.99B | 5.29B | 4.15B | 4.15B | 5.02B | 5.09B | 5.03B | 4.76B | 5.32B | 5.19B | 5.43B | 5.03B | 5.76B | 5.29B | 5.32B | 7.69B | 8.53B | 8.49B | 8.97B | 8.88B | 9.66B | 9.55B | 9.33B | 9.57B | 10.34B | 10.19B | 10.07B | 9.83B | 10.94B | 10.40B | 10.36B | 10.06B | 10.85B | 10.59B | 10.48B | 10.57B | 11.72B | 11.72B | 11.32B | 11.45B | 12.76B | 12.85B | 11.93B | 12.34B | 14.13B | 13.91B | 13.38B | 13.99B | 15.93B | 15.71B | 14.43B | 15.36B | 16.78B | 16.30B | 15.94B |
|
Receivables - Other (Quarter)
|
| | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.56B | | | | 0.41B | | | 0.63B | 0.69B | 0.94B | 0.52B | 0.45B | 0.49B | 0.50B | 0.52B | 0.58B | 0.58B | 0.64B | 0.60B | 0.63B | 0.63B | 0.73B | 0.72B | 0.67B | 0.89B | 0.91B | 0.86B | 0.83B | 0.88B | 0.91B | 0.20B | | | | | | |
|
Receivables (Quarter)
|
| 4.02B | 3.63B | 3.70B | 3.69B | 3.96B | 3.69B | 4.26B | 4.10B | 4.92B | 5.40B | 4.42B | 4.49B | 4.99B | 5.29B | 4.17B | 4.15B | 5.02B | 5.09B | 5.05B | 4.76B | 5.32B | 5.19B | 5.45B | 5.03B | 5.76B | 5.29B | 5.35B | 7.69B | 8.53B | 8.49B | 9.53B | 8.88B | 9.66B | 9.55B | 9.75B | 9.57B | 10.34B | 10.82B | 10.77B | 10.77B | 11.45B | 10.85B | 10.85B | 10.55B | 11.38B | 11.16B | 11.06B | 11.21B | 12.32B | 12.36B | 11.96B | 12.19B | 13.48B | 13.53B | 12.82B | 13.24B | 14.99B | 14.73B | 14.26B | 14.90B | 16.13B | 15.71B | 14.43B | 15.36B | 16.78B | 16.30B | 15.94B |
|
Long-Term Investments (Quarter)
|
| 1.36B | 45.92B | 46.52B | 47.74B | | 1.62B | 0.36B | 52.74B | 0.35B | 55.50B | 0.35B | 2.43B | 0.34B | 0.35B | 60.26B | 61.36B | 59.69B | 60.34B | 2.98B | 0.47B | 0.47B | 63.25B | 3.35B | 0.59B | 0.17B | 0.65B | 0.65B | | 0.04B | 4.40B | 99.09B | 0.04B | 0.09B | 4.68B | 0.26B | 0.01B | 1.18B | 0.01B | 1.30B | 0.01B | 0.37B | 1.45B | 0.45B | 0.47B | 0.47B | 0.06B | 0.55B | 0.07B | 0.64B | 1.86B | 0.63B | 2.23B | 0.02B | 13.64B | 1.34B | 2.54B | 0.65B | 5.58B | 5.53B | 0.01B | 0.01B | 151.22B | 150.65B | 0.02B | 0.60B | 10.18B | 168.72B |
|
Goodwill (Quarter)
|
| | | 3.81B | | | | 4.03B | | | | 4.15B | | | | 4.32B | | | | 4.60B | | | | 4.90B | | | | 4.80B | 15.40B | 15.53B | 15.48B | 15.33B | 15.39B | 15.43B | 15.71B | 15.54B | 15.69B | 15.48B | 15.33B | 15.27B | 15.33B | 15.30B | 15.23B | 15.30B | 14.97B | 15.18B | 15.25B | 15.40B | 15.41B | 15.51B | 15.39B | 15.21B | 15.24B | 15.04B | 16.11B | 16.23B | 16.18B | 16.32B | 19.55B | 19.69B | 19.70B | 19.83B | 19.99B | 19.58B | 19.72B | 20.18B | 20.24B | 20.21B |
|
Intangibles (Quarter)
|
| | | | | | | 0.63B | 0.16B | 0.16B | | 0.56B | | | | | | | | | | | | | | | | 0.89B | 7.96B | 7.40B | 6.99B | 6.76B | 6.67B | 6.58B | 6.56B | 6.51B | 6.44B | 6.28B | 6.14B | 6.14B | | | | 6.06B | | | | 5.81B | 5.75B | 5.69B | 5.58B | 5.46B | 5.40B | 5.27B | 5.38B | 5.44B | 5.36B | 5.32B | 6.84B | 6.78B | 6.71B | 6.62B | 6.59B | 6.38B | 6.36B | 6.39B | 6.32B | 6.24B |
|
Goodwill & Intangibles (Quarter)
|
| 3.76B | 3.77B | 3.93B | 3.88B | | 3.91B | 4.66B | 4.73B | 4.86B | 4.82B | 4.80B | 4.86B | 4.83B | 4.99B | 4.97B | 4.91B | 5.39B | 5.46B | 5.40B | 5.38B | 5.52B | 5.42B | 5.72B | 5.52B | 5.97B | 5.71B | 5.68B | 23.36B | 22.92B | 22.47B | 22.09B | 22.06B | 22.01B | 22.27B | 22.05B | 22.12B | 21.76B | 21.47B | 21.41B | 21.42B | 21.57B | 21.38B | 21.36B | 20.87B | 21.09B | 21.10B | 21.21B | 21.16B | 21.20B | 20.96B | 20.67B | 20.64B | 20.32B | 21.49B | 21.67B | 21.54B | 21.64B | 26.40B | 26.46B | 26.41B | 26.45B | 26.58B | 25.96B | 26.08B | 26.57B | 26.55B | 26.45B |
|
Long-Term Deferred Tax (Quarter)
|
| 1.58B | 1.23B | 2.24B | | | 0.87B | 2.25B | 0.70B | 0.59B | 0.62B | 0.67B | 0.57B | 0.56B | 0.34B | 0.45B | 0.51B | 0.75B | 0.58B | 0.62B | 0.52B | 0.23B | 0.41B | 0.29B | 0.22B | 0.28B | 0.40B | 0.32B | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.56B | | | | | | 1.74B | 1.76B | 1.69B | 1.57B | 1.60B | 1.80B | 1.62B | 1.41B | 1.31B |
|
Other Non-Current Assets (Quarter)
|
| 2.40B | 2.05B | 0.06B | 2.03B | | 2.06B | 0.14B | 2.61B | 2.43B | 2.19B | 2.50B | 2.96B | 2.78B | 3.28B | 2.87B | 2.94B | 3.36B | 3.57B | 3.33B | 3.44B | 3.75B | 4.01B | 3.56B | 3.73B | 4.07B | 4.04B | 3.82B | 5.15B | 4.95B | 5.52B | 0.10B | 5.58B | 5.67B | 6.40B | 0.12B | 0.12B | 6.34B | 7.00B | 0.09B | 7.67B | 7.48B | 7.88B | 0.11B | 8.61B | 0.15B | 0.17B | 0.09B | 0.16B | 0.15B | 10.52B | 0.15B | 12.76B | 0.12B | 13.08B | 0.12B | 6.49B | 0.09B | 0.19B | 7.51B | 0.14B | 0.17B | 0.15B | 7.50B | 8.70B | 0.18B | 9.70B | 0.20B |
|
Assets (Quarter)
|
| 75.66B | 77.82B | 77.98B | 79.33B | | 82.39B | 83.36B | 86.22B | 89.25B | 88.72B | 87.32B | 89.75B | 90.70B | 93.51B | 92.55B | 93.46B | 93.69B | 94.58B | 94.51B | 95.18B | 97.45B | 97.56B | 98.25B | 98.40B | 99.84B | 97.76B | 102.31B | 156.64B | 160.20B | 161.81B | 159.79B | 160.97B | 162.99B | 167.58B | 167.02B | 168.78B | 167.53B | 167.68B | 167.77B | 171.35B | 174.52B | 175.15B | 176.94B | 173.13B | 181.47B | 187.79B | 190.77B | 191.98B | 197.17B | 199.05B | 200.05B | 197.99B | 195.65B | 198.11B | 199.02B | 201.41B | 205.45B | 222.75B | 230.68B | 234.87B | 238.55B | 250.56B | 246.55B | 251.75B | 261.56B | 270.21B | 272.33B |
|
Accounts Payables (Quarter)
|
| 1.08B | 0.47B | 0.15B | | | 2.72B | 2.96B | 0.61B | 0.42B | 0.36B | 4.90B | 3.72B | 4.25B | 0.73B | 5.40B | 5.70B | 5.36B | 4.92B | 4.81B | 5.22B | 5.42B | 5.83B | 5.73B | 6.19B | 6.09B | 5.98B | 6.21B | 9.05B | 9.61B | 9.75B | 8.62B | 9.07B | 8.95B | 9.17B | 0.35B | 8.62B | 8.93B | 9.34B | 0.41B | | | | 12.21B | | | | 14.05B | 14.05B | 14.58B | 15.47B | 15.00B | 14.91B | 14.52B | 16.67B | 7.15B | 6.66B | 6.86B | 8.42B | 8.33B | 8.36B | 8.05B | 8.97B | 10.19B | 9.21B | 9.45B | 9.58B | 10.11B |
|
Notes Payables (Quarter)
|
| | | | | | | 1.30B | | | | 1.25B | 1.53B | 1.40B | 1.40B | 1.40B | 1.40B | 1.90B | 1.90B | 1.90B | 1.90B | 1.85B | 1.85B | 1.15B | 2.55B | 2.10B | 2.10B | | 0.50B | 0.50B | 0.50B | 0.50B | 0.30B | 0.92B | 1.02B | 1.01B | 1.67B | 0.60B | 0.50B | 0.51B | 0.51B | 0.01B | 0.01B | 1.30B | 1.30B | 1.30B | 1.30B | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.46B | 2.27B | 1.55B | 1.57B | 0.80B | | 1.50B | 1.50B | 1.50B |
|
Dividends payables (Quarter)
|
| | | 0.10B | | | | 0.11B | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 1.08B | 0.47B | 0.26B | | | 2.72B | 4.37B | 0.61B | 0.42B | 0.36B | 6.27B | 5.25B | 5.66B | 2.13B | 6.80B | 7.10B | 7.26B | 6.82B | 6.71B | 7.12B | 7.27B | 7.68B | 6.88B | 8.75B | 8.19B | 8.08B | 6.21B | 9.55B | 10.11B | 10.25B | 9.12B | 9.37B | 9.87B | 10.19B | 1.36B | 10.29B | 9.53B | 9.84B | 0.92B | 0.51B | 0.01B | 0.01B | 13.51B | 1.30B | 1.30B | 1.30B | 14.05B | 14.05B | 14.58B | 15.47B | 16.00B | 16.39B | 15.99B | 18.15B | 7.62B | 6.66B | 7.56B | 9.12B | 9.79B | 10.62B | 9.60B | 10.54B | 10.99B | 9.21B | 10.95B | 11.08B | 11.61B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 37.48B | | | | 37.95B | | | | 37.44B | | | 37.45B | 38.31B | 37.33B | 38.23B | 37.56B | 37.30B | 60.21B | 60.82B | 61.35B | 60.54B | 60.58B | 60.39B | 64.15B | 63.18B | 63.14B | 62.78B | 63.03B | 62.96B | 63.14B | 63.20B | 63.01B | 62.69B | 62.21B | 65.70B | 67.91B | 67.19B | 69.25B | 70.29B | 72.63B | 72.33B | 73.20B | 73.45B | 75.34B | 75.75B | 75.42B | 76.48B | 79.70B | 80.12B | 80.34B | 82.19B | 84.33B | 84.00B | 85.47B | 86.38B | 88.44B | 88.02B |
|
Short term Debt (Quarter)
|
| | | 0.16B | | | 0.15B | 1.30B | 1.40B | 1.40B | 1.25B | 1.25B | 1.53B | 1.40B | 1.40B | 1.40B | 1.40B | 1.90B | 1.90B | 1.90B | 1.90B | 1.85B | 1.85B | 1.15B | 2.55B | 2.10B | 2.10B | | 0.50B | 0.50B | 0.50B | 0.50B | 0.30B | 0.92B | 1.02B | 1.01B | 1.67B | 0.60B | 0.50B | 0.51B | 0.51B | 0.01B | 0.01B | 1.30B | 1.30B | 1.30B | 1.30B | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.46B | 2.27B | 1.55B | 1.57B | 0.80B | | 1.50B | 1.50B | 1.50B |
|
Current Taxes (Quarter)
|
| 0.12B | 0.16B | 0.11B | | | 0.26B | 0.12B | 0.15B | 0.02B | 0.19B | 0.16B | | 0.16B | 0.22B | 0.02B | 0.04B | 0.03B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 6.72B | 6.37B | 6.07B | 6.44B | | 6.57B | 6.33B | 6.53B | 6.91B | 6.59B | 6.33B | 6.66B | 7.04B | 7.07B | 6.86B | 7.02B | 7.85B | 7.79B | 7.54B | 7.79B | 8.30B | 8.02B | 8.22B | 8.18B | 8.88B | 8.51B | 8.44B | 14.90B | 15.23B | 15.05B | 14.78B | 14.86B | 15.29B | 15.46B | 15.22B | 15.49B | 15.75B | 15.72B | 15.53B | 15.91B | 16.40B | 16.57B | 16.77B | 16.46B | 17.08B | 17.50B | 17.65B | 18.04B | 19.17B | 19.52B | 19.10B | 19.59B | 20.39B | 20.52B | 19.71B | 20.26B | 21.86B | 22.68B | 22.05B | 22.73B | 24.10B | 24.50B | 23.50B | 24.49B | 26.52B | 26.96B | 26.28B |
|
Non-Current Debt (Quarter)
|
| | | 0.31B | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 1.40B | 0.31B | 0.31B | 1.40B | 0.31B | 1.41B | 0.31B | 1.41B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 1.42B | 1.42B | 1.42B | 1.41B | 1.41B | 1.41B | | | | | | | | | | | | | 0.31B | | | | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B |
|
Pension (Quarter)
|
| 2.98B | 3.05B | 3.01B | 3.06B | | 3.08B | 0.09B | 3.48B | 4.38B | 4.38B | 4.27B | 4.36B | 4.44B | 4.41B | 4.47B | 4.46B | 4.50B | 4.60B | 4.62B | 4.63B | 4.78B | 4.78B | 4.75B | 4.74B | 4.83B | 4.78B | 4.81B | 4.87B | 4.97B | 5.01B | 5.04B | 5.09B | 5.19B | 5.31B | 5.32B | 5.41B | 5.47B | 5.46B | 5.51B | 5.55B | 5.57B | 5.74B | 5.37B | 5.78B | 5.89B | 5.96B | 0.39B | 5.84B | 5.93B | 5.89B | 7.84B | 7.44B | 6.76B | 9.91B | 10.48B | 10.78B | 11.06B | 13.11B | 13.89B | 14.38B | 14.66B | 16.00B | 16.12B | 16.69B | 18.02B | 18.29B | 18.42B |
|
Preferred Stock Liabilities (Quarter)
|
| 0.31B | 0.31B | 0.31B | 0.31B | | 0.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 4.18B | 3.90B | 3.54B | 4.36B | 4.37B | 5.03B | 5.05B | 5.96B | 6.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.05B | | | | 1.45B | | | | 1.68B | | | | | | | | | | | | | | | | 1.89B | 1.14B | 1.41B | 1.42B | 5.75B | 0.97B | 1.12B | 1.14B | 0.70B | 0.47B | 0.33B | 0.36B | 0.30B | | | | 2.97B | | | | 0.89B | 0.48B | 0.58B | 0.22B | 0.39B | | | 0.00B | 0.38B | 0.54B | 0.53B | 0.76B | 1.55B | 1.54B | 1.57B | 1.65B | 1.58B | 1.61B | 1.69B | 1.73B | 3.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.64B | 0.62B | 0.60B | 0.56B | 0.53B | 0.52B | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 7.83B | | | 8.53B | 0.19B | 8.92B | 9.82B | 10.61B | 9.98B | 10.85B | 11.54B | | | | | | | | | | | | 0.35B | | | | 0.97B | | | | | | 0.20B | | 0.12B | 0.07B | 0.45B | 0.34B | 0.40B | 0.51B | 0.90B | 1.59B | 1.37B | 1.32B | 1.09B | 0.76B | 0.76B | 0.82B | | 0.70B | 0.83B | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 50.49B | | | 51.02B | 60.19B | 53.92B | 55.32B | 54.37B | 53.01B | 53.47B | 53.40B | | | | | | | | | | | | 69.94B | | | | 112.01B | | | | | | 115.65B | | 116.44B | 116.68B | 117.01B | 118.65B | 120.31B | 120.07B | 120.72B | 119.34B | 125.34B | 130.06B | 130.24B | 132.14B | 136.35B | 138.92B | | 140.60B | 143.15B | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-14.72B | 59.09B | 59.09B | 58.31B | 58.69B | -21.41B | 59.54B | 60.38B | 62.84B | 65.14B | 64.97B | 62.99B | 64.32B | 64.94B | 66.55B | 65.01B | 65.52B | 66.39B | 66.37B | 65.69B | 65.81B | 67.12B | 67.54B | 68.66B | 68.70B | 70.28B | 68.63B | 73.17B | 110.75B | 112.98B | 113.44B | 111.51B | 111.74B | 112.64B | 117.11B | 115.85B | 117.49B | 116.56B | 116.75B | 117.46B | 118.99B | 120.71B | 120.58B | 121.61B | 120.93B | 126.71B | 131.37B | 131.33B | 132.90B | 137.11B | 139.74B | 140.34B | 141.29B | 143.98B | 150.47B | 148.50B | 148.43B | 152.57B | 165.24B | 166.99B | 170.44B | 173.98B | 180.44B | 178.15B | 181.00B | 187.12B | 192.40B | 192.55B |
|
Total Debt (Quarter)
|
| | | 0.47B | | | 0.15B | 1.61B | 1.71B | 1.71B | 1.56B | 1.56B | 1.84B | 1.71B | 1.71B | 1.71B | 1.71B | 2.21B | 2.21B | 2.21B | 2.21B | 2.16B | 2.16B | 1.46B | 2.86B | 2.41B | 2.41B | 0.31B | 1.90B | 0.81B | 0.81B | 1.90B | 0.61B | 2.33B | 1.33B | 2.42B | 1.98B | 0.91B | 0.81B | 0.82B | 0.82B | 1.43B | 1.43B | 2.71B | 2.71B | 2.71B | 2.71B | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.77B | 2.27B | 1.55B | 1.57B | 1.22B | 0.42B | 1.92B | 1.92B | 1.92B |
|
Common Equity (Quarter)
|
14.72B | 16.56B | 18.73B | 10.50B | 20.64B | 21.41B | 22.84B | 0.00B | 23.23B | 23.95B | 23.58B | -0.06B | 25.43B | 25.76B | 26.96B | 9.59B | 27.94B | 27.30B | 28.22B | 0.06B | 29.37B | 30.32B | 30.02B | -0.08B | 29.70B | 29.55B | 29.13B | 4.48B | 45.90B | 47.23B | 48.37B | 15.34B | 49.22B | 50.35B | 50.47B | -1.21B | 28.97B | 30.26B | 50.93B | -0.01B | 1.01B | 11.76B | 54.57B | 36.07B | | 3.42B | 56.41B | -1.73B | -3.90B | 3.34B | 59.32B | 10.98B | -0.03B | 10.67B | 47.67B | | 6.68B | -0.25B | 52.37B | 63.69B | 0.30B | 0.23B | 70.12B | 64.02B | -0.02B | -2.92B | 71.86B | 79.78B |
|
Shareholder's Equity (Quarter)
|
14.72B | 16.56B | 18.73B | 2.82B | 20.64B | 21.41B | 22.84B | -0.07B | 23.23B | 23.95B | 23.58B | -0.33B | 25.43B | 25.76B | 26.96B | 5.18B | 27.94B | 27.30B | 28.22B | 0.06B | 29.37B | 30.32B | 30.02B | 8.05B | 29.70B | 29.55B | 29.13B | -1.92B | 45.90B | 47.23B | 48.37B | 1.06B | 49.22B | 50.35B | 50.47B | -1.21B | 0.04B | 30.26B | 50.93B | 12.56B | -2.77B | -1.93B | 54.57B | | 0.00B | | 56.41B | -0.08B | -3.90B | 1.82B | 59.32B | 8.48B | 0.26B | -2.77B | 47.67B | -10.19B | -0.09B | 0.24B | 52.37B | 63.69B | 0.01B | -8.30B | 70.12B | 68.39B | 60.95B | -2.92B | 77.81B | 79.78B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 75.66B | 77.82B | 77.98B | 79.33B | | 82.39B | 83.36B | 86.22B | 89.25B | 88.72B | 87.32B | 89.75B | 90.70B | 93.51B | 92.55B | 93.46B | 93.69B | 94.58B | 94.51B | 95.18B | 97.45B | 97.56B | 98.25B | 98.40B | 99.84B | 97.76B | 102.31B | 156.64B | 160.20B | 161.81B | 159.79B | 160.97B | 162.99B | 167.58B | 167.02B | 168.78B | 167.53B | 167.68B | 167.77B | 171.35B | 174.52B | 175.15B | 176.94B | 173.13B | 181.47B | 187.79B | 190.77B | 191.98B | 197.17B | 199.05B | 200.05B | 197.99B | 195.65B | 198.11B | 199.02B | 201.41B | 205.45B | 222.75B | 230.68B | 234.87B | 238.55B | 250.56B | 246.55B | 251.75B | 261.56B | 270.21B | 272.33B |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.00B | 1,547.92B | 1,639.64B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.03B | | 0.03B | 0.03B | 0.00B | 0.04B | 0.02B | 0.05B | 0.00B | 0.04B | 0.03B | 0.03B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| 1.40B | 1.86B | 2.82B | | | 2.11B | 1.59B | 1.78B | 1.99B | 6.76B | 1.91B | 8.30B | 8.63B | 3.01B | 10.03B | 2.65B | 11.88B | 1.37B | 1.15B | 14.53B | 15.30B | 16.09B | 1.19B | 17.32B | 18.27B | -0.19B | -0.73B | 19.92B | 20.64B | 22.00B | 23.61B | 24.71B | 26.01B | 25.94B | 0.54B | 28.96B | -1.52B | 31.49B | 31.70B | | | | 0.62B | | | | 2.87B | 41.64B | 43.90B | 0.98B | 0.35B | 47.15B | -8.28B | 47.02B | 48.30B | -8.89B | -9.82B | -11.52B | -6.81B | 56.95B | -8.30B | 58.99B | -8.64B | -7.63B | -6.06B | -4.89B | 69.95B |