|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.62B | 1.81B | 1.73B | 7.12B | 2.26B | 2.13B | 2.38B | 2.38B | 2.78B | 2.62B | 2.65B | 2.57B | 2.68B | 2.55B | 2.25B | 2.37B | 2.45B | 2.47B | 2.63B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47B | 3.53B | 4.78B | 3.41B | 3.43B | 4.53B | 0.83B | 3.69B | 1.04B | 5.45B | 4.55B | 5.11B | 4.55B | 4.38B | 9.15B | 4.43B | 4.51B | 10.38B | 4.84B | 10.92B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31B | 5.15B | 6.59B | 5.14B | 10.55B | 6.80B | 2.95B | 6.08B | 3.42B | 8.23B | 7.17B | 7.76B | 7.11B | 7.05B | 11.70B | 6.68B | 6.88B | 12.83B | 7.31B | 13.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72B | 11.72B | 11.32B | 11.45B | 12.76B | 12.85B | 11.93B | 12.34B | 14.13B | 13.91B | 13.38B | 13.99B | 15.93B | 15.71B | 14.43B | 15.36B | 16.78B | 16.30B | 15.94B | 17.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.63B | 0.63B | 0.73B | 0.72B | 0.67B | 0.89B | 0.91B | 0.86B | 0.83B | 0.88B | 0.91B | 0.20B | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32B | 12.36B | 11.96B | 12.19B | 13.48B | 13.53B | 12.82B | 13.24B | 14.99B | 14.73B | 14.26B | 14.90B | 16.13B | 15.71B | 14.43B | 15.36B | 16.78B | 16.30B | 15.94B | 17.10B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.08B | 0.03B | 0.02B | 0.55B | 111.74B | 1.34B | 2.54B | 0.65B | 5.58B | 5.53B | 0.72B | 0.63B | 151.22B | 8.60B | | | 166.00B | 10.75B | 11.17B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51B | 15.39B | 15.21B | 15.24B | 15.04B | 16.11B | 16.23B | 16.18B | 16.32B | 19.55B | 19.69B | 19.70B | 19.83B | 19.99B | 19.58B | 19.72B | 20.18B | 20.24B | 20.21B | 20.37B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 5.58B | 5.46B | 5.40B | 5.27B | 5.38B | 5.44B | 5.36B | 5.32B | 6.84B | 6.78B | 6.71B | 6.62B | 6.59B | 6.38B | 6.36B | 6.39B | 6.32B | 6.24B | 6.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20B | 20.96B | 20.67B | 20.64B | 20.32B | 21.49B | 21.67B | 21.54B | 21.64B | 26.40B | 26.46B | 26.41B | 26.45B | 26.58B | 25.96B | 26.08B | 26.57B | 26.55B | 26.45B | 26.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.56B | | | | | | 1.74B | 1.76B | 1.69B | 1.57B | 1.60B | 1.80B | 1.62B | 1.41B | 1.31B | 1.31B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 10.52B | 0.10B | 12.76B | 12.27B | 0.14B | 0.12B | 6.49B | 6.49B | 7.59B | 0.17B | 0.14B | 7.68B | 8.46B | 0.26B | 8.70B | 9.29B | 0.21B | 0.20B | 9.34B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.17B | 199.05B | 200.05B | 197.99B | 195.65B | 198.11B | 199.02B | 201.41B | 205.45B | 222.75B | 230.68B | 234.87B | 238.55B | 250.56B | 246.55B | 251.75B | 261.56B | 270.21B | 272.33B | 275.46B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58B | 15.47B | 15.00B | 14.91B | 14.52B | 16.67B | 7.15B | 6.66B | 6.86B | 8.42B | 8.33B | 8.36B | 8.05B | 8.97B | 10.19B | 9.21B | 9.45B | 9.58B | 10.11B | 9.88B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.46B | 2.27B | 1.55B | 1.57B | 0.80B | | 1.50B | 1.50B | 1.50B | 1.50B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58B | 15.47B | 16.00B | 16.39B | 15.99B | 18.15B | 7.62B | 6.66B | 7.56B | 9.12B | 9.79B | 10.62B | 9.60B | 10.54B | 10.99B | 9.21B | 10.95B | 11.08B | 11.61B | 11.38B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.29B | 72.63B | 72.33B | 73.20B | 73.45B | 75.34B | 75.75B | 75.42B | 76.48B | 79.70B | 80.12B | 80.34B | 82.19B | 84.33B | 84.00B | 85.47B | 86.38B | 88.44B | 88.02B | 88.92B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.46B | 2.27B | 1.55B | 1.57B | 0.80B | | 1.50B | 1.50B | 1.50B | 1.50B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.17B | 19.52B | 19.10B | 19.59B | 20.39B | 20.52B | 19.71B | 20.26B | 21.86B | 22.68B | 22.05B | 22.73B | 24.10B | 24.50B | 23.50B | 24.49B | 26.52B | 26.96B | 26.28B | 27.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | 5.89B | 7.84B | 7.44B | 6.76B | 9.91B | 10.48B | 10.78B | 11.06B | 13.11B | 13.89B | 14.38B | 14.66B | 16.00B | 16.12B | 16.69B | 18.02B | 18.29B | 18.42B | 19.27B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 4.18B | 3.90B | 3.54B | 4.36B | 4.37B | 5.03B | 5.05B | 5.96B | 6.02B | 6.12B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.22B | 0.39B | | | 0.00B | 2.77B | 0.54B | 0.53B | 0.76B | 1.55B | 1.54B | 1.57B | 1.65B | 2.54B | 1.61B | 1.69B | 1.73B | 1.74B | 1.76B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.82B | | 0.70B | 0.83B | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.35B | 138.92B | | 140.60B | 143.15B | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.11B | 139.74B | 140.34B | 141.29B | 143.98B | 150.47B | 148.50B | 148.43B | 152.57B | 165.24B | 166.99B | 170.44B | 173.98B | 180.44B | 178.15B | 181.00B | 187.12B | 192.40B | 192.55B | 195.54B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.47B | 1.47B | 1.48B | 0.47B | | 0.70B | 0.70B | 1.77B | 2.27B | 1.55B | 1.57B | 1.22B | 0.42B | 1.92B | 1.92B | 1.92B | 1.93B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | 59.32B | 0.24B | 47.16B | 10.67B | 47.67B | -5.11B | 6.68B | 16.16B | 57.50B | 63.69B | 15.19B | 0.30B | 70.12B | 0.23B | 70.75B | -2.92B | 71.86B | 73.76B | 79.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 59.32B | -2.11B | 7.99B | -8.67B | 47.67B | -2.97B | -8.89B | 0.24B | 57.50B | 63.69B | 56.95B | 14.93B | 70.12B | 61.56B | 70.75B | 63.92B | 71.86B | 73.76B | 73.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.17B | 199.05B | 200.05B | 197.99B | 195.65B | 198.11B | 199.02B | 201.41B | 205.45B | 222.75B | 230.68B | 234.87B | 238.55B | 250.56B | 246.55B | 251.75B | 261.56B | 270.21B | 272.33B | 275.46B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.05B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.02B | 0.02B | 0.03B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.90B | 45.22B | 47.37B | 47.15B | 48.36B | -12.18B | -10.19B | -8.89B | 49.47B | -11.52B | -6.81B | 56.95B | 56.66B | -5.27B | -8.64B | -7.63B | -6.06B | -4.89B | 69.95B | -5.91B |