|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85B | 10.39B | 9.63B | 9.90B | 12.12B | 1.51B | 11.06B | 11.83B | 13.85B | 0.74B | 12.89B | 13.84B | 14.85B | 14.18B | 13.35B | 14.84B | 16.15B | 15.06B | 14.77B | 15.82B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63B | 4.34B | 4.56B | 5.21B | 7.06B | 5.74B | 5.15B | 5.68B | 7.11B | 6.16B | 5.73B | 6.43B | 7.38B | 6.48B | 6.90B | 6.57B | 6.95B | 6.28B | 6.13B | 6.69B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 6.05B | 5.07B | 4.70B | 5.06B | -4.23B | 5.91B | 6.15B | 6.75B | -5.42B | 7.17B | 7.40B | 7.47B | 7.69B | 6.46B | 8.26B | 9.20B | 8.78B | 8.64B | 9.12B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.78B | 0.82B | 0.88B | 0.92B | 0.93B | 0.97B | 1.06B | 1.05B | 1.07B | 1.09B | 1.09B | 1.12B | 1.08B | 1.12B | 1.14B | 1.16B | 1.15B | 1.17B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.00B | 0.00B | 0.08B | 0.01B | 0.01B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.34B | 0.31B | -0.10B | -0.20B | -0.10B | 0.30B | 0.10B | 0.15B | 0.29B | 0.19B | 0.11B | 0.33B | 0.40B | 0.08B | 0.66B | 0.04B | 0.52B | 0.16B | 0.20B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79B | 7.87B | 7.33B | 8.42B | 11.07B | 9.80B | 8.78B | 9.65B | 11.40B | 10.38B | 10.26B | 11.13B | 11.86B | 11.06B | 11.69B | 11.12B | 12.25B | 11.29B | 11.78B | 12.19B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.84B | 0.82B | 0.89B | 0.98B | 1.05B | 1.11B | 1.15B | 1.31B | 1.37B | 1.39B | 1.47B | 1.51B | 1.56B | 1.56B | 1.57B | 1.65B | 1.69B | 1.71B | 1.76B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.84B | 0.82B | 0.89B | 0.98B | 1.05B | 1.11B | 1.15B | 1.31B | 1.37B | 1.39B | 1.47B | 1.51B | 1.56B | 1.56B | 1.57B | 1.65B | 1.69B | 1.71B | 1.76B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.20B | 0.02B | -0.50B | -0.46B | -0.15B | -0.08B | -0.30B | -0.10B | -0.12B | -0.10B | 0.10B | 0.20B | -0.08B | -0.12B | 0.16B | 0.28B | -0.12B | -0.41B | 0.16B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | 5.61B | -4.79B | -4.79B | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.56B | -0.02B | -0.01B | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.52B | -4.11B | -4.45B | -3.56B | 2.04B | 2.28B | 2.19B | 2.45B | 2.61B | 2.64B | 2.71B | 3.21B | 3.12B | 1.66B | 3.72B | 3.89B | 3.77B | 2.99B | 3.62B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.40B | 0.35B | 0.29B | 0.26B | 0.33B | 0.38B | 0.39B | 0.41B | -0.68B | 0.34B | 0.49B | 0.50B | 0.48B | 0.32B | 0.72B | 0.79B | 0.60B | 0.65B | 0.74B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.13B | 1.95B | -3.07B | -2.66B | 0.14B | 3.18B | 1.79B | 2.04B | -0.03B | 2.29B | 2.23B | 5.54B | 1.15B | 2.35B | 4.59B | 4.35B | 3.16B | 2.35B | 2.95B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.04B | -0.78B | -0.18B | -0.11B | 0.11B | 0.13B | -0.03B | -0.08B | 0.21B | 0.15B | -0.06B | 0.19B | 0.07B | 0.04B | 0.05B | 0.39B | 0.03B | 0.20B | 0.11B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.13B | -4.46B | -4.74B | -3.82B | 1.71B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.70B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B | 2.88B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.13B | -4.46B | -4.74B | -3.82B | 1.71B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.70B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B | 2.88B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.13B | -4.46B | -4.74B | -3.82B | 1.71B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.70B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B | 2.88B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.13B | -4.46B | -4.74B | -3.82B | 1.71B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.70B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B | 2.88B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21 | 4.83 | -10.48 | -11.24 | -9.18 | 4.06 | 4.57 | 4.35 | 4.98 | 8.01 | 5.65 | 5.48 | 6.69 | 6.53 | 3.35 | 7.50 | 7.82 | 7.98 | 6.01 | 7.44 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18 | 4.80 | -10.38 | -11.13 | -9.11 | 4.03 | 4.53 | 4.31 | 4.94 | 7.94 | 5.60 | 5.42 | 6.62 | 6.46 | 3.32 | 7.43 | 7.75 | 7.90 | 5.95 | 7.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.39B | 0.39B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.44B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B | 0.39B | 0.39B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.45B | 0.43B | 0.43B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.84B | 0.82B | 0.89B | 0.98B | 1.05B | 1.11B | 1.15B | 1.31B | 1.37B | 1.39B | 1.47B | 1.51B | 1.56B | 1.56B | 1.57B | 1.65B | 1.69B | 1.71B | 1.76B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.47B | 0.13B | 0.16B | 0.42B | 0.23B | 0.16B | 0.17B | 0.17B | 0.05B | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.20B | 0.09B | 4.84B | 0.20B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.63% | 15.70% | -8.59% | -6.55% | -7.39% | 16.30% | 16.87% | 17.94% | 16.84% | -25.96% | 12.97% | 18.11% | 15.73% | 15.36% | 19.29% | 19.29% | 20.21% | 15.84% | 21.58% | 20.47% |