|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66B | 10.85B | 5.81B | 9.63B | 9.90B | 12.12B | 1.51B | 11.06B | 11.00B | 13.85B | 0.74B | 11.58B | 12.29B | 14.85B | 8.27B | 13.35B | 14.84B | 14.36B | 19.92B | 14.77B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01B | 6.63B | 4.34B | 4.56B | 5.21B | 7.06B | 5.74B | 5.15B | 5.68B | 7.11B | 6.16B | 5.73B | 6.43B | 7.38B | 6.48B | 6.90B | 6.57B | 6.95B | 6.28B | 6.13B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66B | 4.22B | 1.47B | 5.07B | 4.70B | 5.06B | -4.23B | 5.91B | 5.32B | 6.75B | -5.42B | 5.86B | 5.86B | 7.47B | 1.79B | 6.46B | 8.26B | 7.41B | 13.64B | 8.64B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.81B | 0.81B | 0.78B | 0.82B | 0.88B | 0.92B | 0.93B | 0.97B | 1.06B | 1.05B | 1.07B | 1.09B | 1.09B | 1.12B | 1.08B | 1.12B | 1.14B | 1.16B | 1.15B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.00B | 0.00B | 0.08B | 0.01B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.76B | 0.34B | 0.31B | -0.10B | -0.20B | -0.10B | 0.30B | 0.10B | 0.15B | 0.29B | 0.19B | 0.11B | 0.33B | 0.40B | 0.08B | 0.66B | 0.04B | 0.52B | 0.16B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 8.79B | 7.87B | 7.33B | 8.42B | 11.07B | 9.80B | 8.78B | 9.65B | 11.40B | 10.38B | 10.26B | 11.13B | 11.86B | 11.06B | 11.69B | 11.12B | 12.25B | 11.29B | 11.78B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.87B | 0.84B | 0.82B | 0.89B | 0.98B | 1.05B | 1.11B | 1.15B | 1.31B | 1.37B | 1.39B | 1.47B | 1.51B | 1.56B | 1.56B | 1.57B | 1.65B | 1.69B | 1.71B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.87B | 0.84B | 0.82B | 0.89B | 0.98B | 1.05B | 1.11B | 1.15B | 1.31B | 1.37B | 1.39B | 1.47B | 1.51B | 1.56B | 1.56B | 1.57B | 1.65B | 1.69B | 1.71B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.05B | 2.52B | 2.31B | 1.48B | 1.05B | 1.64B | 2.28B | 2.19B | 2.45B | 2.61B | 2.64B | 2.71B | 2.99B | 3.12B | 1.66B | 3.72B | 3.89B | 3.77B | 2.99B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.22B | 0.40B | 0.35B | 0.29B | 0.26B | 0.33B | 0.38B | 0.39B | 0.41B | -0.68B | 0.34B | 0.49B | 0.50B | 0.48B | 0.32B | 0.72B | 0.79B | 0.60B | 0.65B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 1.83B | 2.13B | 1.95B | 1.19B | 0.79B | 0.14B | 1.89B | 1.79B | 2.04B | -0.02B | 2.14B | 2.23B | 2.32B | 2.58B | 1.34B | 2.97B | 2.80B | 3.21B | 2.32B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.12B | -0.01B | 0.19B | 0.12B | 0.01B | 0.03B | 0.39B | 0.03B | 0.20B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 1.83B | 2.13B | 1.95B | 1.19B | 0.79B | 1.31B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.49B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 1.83B | 2.13B | 1.95B | 1.19B | 0.79B | 1.31B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.49B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 1.83B | 2.13B | 1.95B | 1.19B | 0.79B | 1.31B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.49B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 1.83B | 2.13B | 1.95B | 1.19B | 0.79B | 1.31B | 1.89B | 1.79B | 2.04B | 3.29B | 2.29B | 2.22B | 2.49B | 2.64B | 1.34B | 3.00B | 3.11B | 3.17B | 2.35B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09 | 4.21 | 4.96 | 4.59 | 2.82 | 1.90 | 3.16 | 4.57 | 4.35 | 4.99 | 8.07 | 5.28 | 5.51 | 5.75 | 6.39 | 3.32 | 7.42 | 7.05 | 8.15 | 5.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06 | 4.18 | 4.91 | 4.55 | 2.80 | 1.89 | 3.13 | 4.53 | 4.32 | 4.95 | 8.01 | 5.23 | 5.46 | 5.70 | 6.32 | 3.29 | 7.35 | 6.99 | 8.07 | 5.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.44B | 0.43B | 0.42B | 0.42B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.39B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 0.99B | 1.88B | -1.38B | -3.07B | -2.66B | 3.24B | 3.18B | 0.87B | 0.35B | 8.06B | 1.57B | 1.31B | 5.54B | -1.05B | 2.34B | 4.59B | 4.35B | 3.16B | 1.38B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.20B | 0.20B | 0.20B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28% | 10.63% | 15.70% | 15.31% | 19.65% | 24.93% | 20.21% | 16.87% | 17.94% | 16.84% | -25.96% | 12.97% | 18.11% | 16.83% | 15.36% | 19.29% | 19.29% | 20.21% | 15.84% | 21.58% |