|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00M | 3.05M | 3.50M | 9.34M | 2.77M | 2.00M | 1.40M | 8.10M | 12.21M | 7.00M | 1.72M | 1.90M | 6.81M | 14.53M | 14.99M | 15.50M | 12.34M | 28.76M | 17.20M | 18.19M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | 9.44M | 10.51M | 4.35M | 1.63M | 4.18M | -5.97M | 3.90M | 3.64M | 5.15M | -6.25M | 1.55M | 5.68M | 1.57M | -11.29M | 1.75M | 4.94M | 2.01M | 6.36M | 7.10M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.49M | 163.95M | 164.06M | 166.09M | 181.02M | 211.54M | 243.32M | 261.18M | 273.48M | 293.11M | 302.48M | 302.53M | 303.34M | 310.31M | 300.99M | 293.98M | 296.86M | 308.94M | 306.76M | 298.94M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.33M | 0.30M | 0.30M | 0.35M | 0.39M | 0.43M | 0.50M | 0.38M | 0.38M | 0.38M | 0.37M | 0.38M | 0.38M | 0.87M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.71M | 4.19M | 4.83M | 5.75M | 7.48M | 10.18M | 11.76M | 12.37M | 12.70M | 14.88M | 14.95M | 15.64M | 15.12M | 13.59M | 12.10M | 13.67M | 12.69M | 13.51M | 12.98M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.71M | 0.68M | 0.76M | 2.51M | 6.73M | 9.95M | 12.14M | 13.96M | 17.31M | 15.51M | 14.73M | 13.38M | 13.68M | 15.03M | 12.93M | 12.02M | 12.18M | 12.11M | 10.12M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.38M | 168.63M | 169.19M | 171.95M | 189.53M | 226.01M | 263.79M | 285.39M | 300.11M | 323.47M | 333.26M | 332.64M | 332.86M | 339.49M | 329.98M | 319.39M | 322.92M | 334.19M | 332.75M | 322.91M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 9.30M | 7.18M | 6.06M | 5.72M | 10.22M | 34.35M | 64.17M | 79.97M | 90.02M | 97.83M | 109.55M | 118.08M | 119.79M | 111.08M | 96.07M | 94.36M | 93.09M | 90.72M | 84.85M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.15M | 0.15M | 0.14M | 0.31M | 2.94M | 2.48M | 2.60M | 5.50M | 6.78M | 7.29M | 9.32M | 2.32M | 1.89M | 0.77M | 1.90M | 0.74M | 3.08M | 0.53M | 1.01M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.24M | 16.94M | 5.13M | 1.44M | 13.87M | -20.35M | 1.44M | 1.55M | 1.73M | 1.76M | 1.72M | 44.51M | 2.35M | -5.81M | 2.02M | 44.37M | 2.04M | -132.97M | 41.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.37M | 16.14M | 20.47M | 66.95M | 103.11M | 163.48M | 65.44M | 132.23M | 142.28M | 176.38M | 163.75M | 164.07M | 167.54M | 170.34M | 160.12M | 147.63M | 141.70M | 144.61M | -421.01M | 131.46M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.00M | 152.48M | 155.45M | 159.19M | 175.16M | 197.53M | 201.81M | 192.44M | 181.53M | 185.64M | 182.14M | 168.57M | 165.32M | 169.16M | 171.01M | 176.64M | 181.22M | 189.59M | 195.01M | 194.17M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00M | 149.43M | 151.95M | 150.55M | 172.66M | 195.53M | 200.41M | 184.34M | 172.38M | 178.64M | 180.41M | 166.67M | 158.72M | 154.66M | 156.51M | 161.14M | 170.02M | 160.86M | 177.81M | 175.97M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.76M | 1.87M | 1.80M | 2.19M | 1.61M | 3.27M | 3.15M | 3.01M | 1.74M | -2.51M | 6.09M | 1.89M | 2.08M | -5.33M | 3.40M | 3.18M | 2.26M | -0.56M | 2.45M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 2.65M | 0.55M | 0.22M | 0.05M | 2.23M | 2.99M | 7.91M | 2.48M | 7.48M | 5.61M | 2.19M | 8.26M | 4.48M | 16.54M | 2.34M | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | | | 3.00M | 1.11M | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.00M | | | | | | | 0.02M | 0.04M | | -0.80M | 0.12M | 0.02M | -0.20M | 0.49M | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | 3.00M | 1.59M | 5.87M | 1.00M | -3.70M | -1.00M | 4.85M | 10.70M | -6.20M | 8.95M | -9.00M | -1.40M | 4.30M | -1.31M | -4.19M | -1.40M | 3.30M | 9.70M | 21.50M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 5.47M | 10.28M | 6.68M | 8.38M | 6.05M | -9.13M | 5.09M | 5.50M | 5.63M | 6.16M | 5.63M | 5.30M | 5.91M | 6.85M | 5.38M | 7.80M | 7.27M | 7.53M | 7.51M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 4.96M | 4.90M | 3.78M | 5.36M | 9.88M | 42.59M | 4.22M | 23.11M | 4.95M | 53.49M | 4.70M | 5.43M | 4.18M | 41.35M | 11.20M | 6.04M | 21.02M | 58.77M | 20.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.22M | 0.25M | 0.25M | 1.17M | 0.25M | 0.56M | 0.25M | 0.25M | 0.34M | 0.26M | 0.25M | 0.25M | 0.25M | 0.25M | 0.23M | 0.22M | 0.22M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.52M | 3.19M | 2.91M | 3.42M | 3.48M | 3.37M | 3.72M | 3.67M | 3.61M | 3.72M | 3.93M | 3.88M | 4.33M | 4.23M | 4.41M | 4.63M | 3.99M | 4.44M | 4.01M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.76M | 33.44M | -75.25M | 35.48M | 37.30M | 6.34M | -79.22M | 38.23M | 37.05M | 38.77M | 8.28M | 43.55M | 40.44M | 40.86M | -93.86M | 42.43M | 8.89M | 43.46M | 8.00M | 7.78M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 5.14M | 5.18M | 5.61M | 5.56M | 5.97M | 5.66M | 5.50M | 5.53M | 5.85M | 5.39M | 5.97M | 5.65M | 5.94M | 5.72M | 5.74M | 5.95M | 6.10M | 5.87M | 5.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.95M | 3.94M | 0.09M | 0.06M | 0.04M | | | | 0.67M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.50M | 63.08M | 63.89M | 60.24M | 65.05M | 65.87M | 72.16M | 73.96M | 83.62M | 84.51M | 100.72M | 83.34M | 89.82M | 86.60M | 75.26M | 75.51M | 78.55M | 78.02M | 81.85M | 76.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.71M | 72.22M | 73.20M | 72.70M | 74.12M | 75.39M | 81.22M | 83.19M | 92.82M | 93.97M | 110.50M | 93.24M | 99.35M | 96.87M | 85.22M | 85.66M | 89.13M | 88.12M | 92.16M | 86.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.18M | -63.72M | -64.34M | -69.29M | -74.23M | -73.21M | -89.37M | -80.06M | -91.60M | -90.41M | -117.86M | -93.60M | -95.15M | -96.91M | -98.02M | -85.78M | -85.31M | -87.60M | -87.31M | -81.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.18M | -63.72M | -64.34M | -69.29M | -74.23M | -73.21M | -89.37M | -80.06M | -91.60M | -90.41M | -117.86M | -93.60M | -95.15M | -96.91M | -98.02M | -85.78M | -85.31M | -87.60M | -87.31M | -81.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | 0.00M | 2.20M | 5.97M | -0.95M | -3.66M | -0.97M | 4.85M | 10.66M | -6.22M | 8.95M | -9.03M | -1.43M | 4.25M | -1.31M | -4.19M | -1.39M | 3.26M | 9.71M | 17.32M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -3.23M | -4.12M | -45.97M | -26.45M | -43.19M | 10.57M | 11.66M | -7.53M | -24.04M | 38.56M | -6.42M | -0.45M | 26.61M | -19.15M | 13.86M | 2.52M | 9.52M | 5.30M | 10.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.88M | 89.44M | 98.56M | 98.08M | 113.16M | 130.02M | 131.28M | 115.39M | 102.67M | 92.50M | 93.02M | 80.04M | 72.58M | 78.15M | 86.77M | 86.69M | 96.28M | 93.76M | 113.47M | 109.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 17.04M | 23.23M | 23.05M | 24.18M | 30.98M | -76.02M | 19.39M | 9.45M | 10.13M | 10.49M | 8.61M | 5.75M | 10.64M | 2.43M | 17.18M | 18.83M | 16.11M | 29.82M | 23.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 69.66M | 81.00M | 75.03M | 63.63M | -41.55M | 97.60M | 96.01M | -7.97M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 61.24M | 69.51M | 2.52M | 87.17M | -193.40M | 86.89M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 207.30M | 96.01M | 93.22M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 84.33M | 69.51M | 77.45M | 77.65M | 83.65M | 86.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 207.30M | 96.01M | 93.22M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 84.33M | 69.51M | 77.45M | 77.65M | 83.65M | 86.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 207.30M | 96.01M | 93.22M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 84.33M | 69.51M | 77.45M | 77.65M | 83.65M | 86.89M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 207.30M | 96.01M | 93.22M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 84.33M | 69.51M | 77.45M | 77.65M | 83.65M | 86.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 0.93 | 0.96 | 1.00 | 1.19 | 1.35 | 2.79 | 1.32 | 1.29 | 1.14 | 1.14 | 0.98 | 0.92 | 0.94 | 1.17 | 0.99 | 1.11 | 1.13 | 1.21 | 1.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 0.93 | 0.96 | 0.99 | 1.18 | 1.35 | 2.78 | 1.32 | 1.28 | 1.13 | 1.13 | 0.98 | 0.92 | 0.94 | 1.17 | 0.98 | 1.10 | 1.13 | 1.20 | 1.29 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.17M | 77.85M | 78.27M | 75.33M | 74.96M | 73.16M | 74.34M | 72.53M | 72.54M | 72.57M | 72.57M | 72.67M | 72.66M | 71.79M | 72.07M | 70.38M | 69.99M | 68.73M | 69.18M | 67.04M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.42M | 78.15M | 78.57M | 75.72M | 75.27M | 73.44M | 74.66M | 72.90M | 72.75M | 72.89M | 72.86M | 72.97M | 72.83M | 72.03M | 72.33M | 70.68M | 70.19M | 68.99M | 69.45M | 67.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.83M | 90.83M | 90.87M | 75.33M | 74.96M | 73.16M | 74.34M | 72.53M | 72.54M | 72.57M | 72.57M | 72.67M | 72.66M | 71.79M | 72.07M | 70.38M | 69.99M | 68.73M | 69.18M | 67.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.18M | -63.72M | -64.34M | -69.29M | -74.23M | -73.21M | -89.37M | -80.06M | -91.60M | -90.41M | -117.86M | -93.60M | -95.15M | -96.91M | -98.02M | -85.78M | -85.31M | -87.60M | -87.31M | -81.44M |