|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.56M | -6.60M | 3.00M | -0.30M | 8.64M | 2.50M | 0.60M | 1.40M | 8.10M | 12.21M | 7.00M | 4.40M | 1.90M | 6.81M | 14.50M | 14.37M | 15.50M | 11.20M | 28.73M | 14.44M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.16M | 9.97M | 9.44M | 10.51M | 1.67M | 1.63M | 1.69M | 11.44M | 3.90M | 1.64M | -2.53M | 12.50M | 1.55M | 5.68M | 1.57M | 19.16M | 6.17M | 4.94M | 6.22M | 6.36M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 159.72M | 161.49M | 163.95M | 164.06M | 166.09M | 181.02M | 211.54M | 243.32M | 261.18M | 273.48M | 293.11M | 302.48M | 302.53M | 303.34M | 310.31M | 300.99M | 293.98M | 296.86M | 308.94M | 306.76M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.33M | 0.30M | 0.30M | 0.35M | 0.39M | 0.43M | 0.50M | 0.38M | 0.38M | 0.38M | 0.37M | 0.38M | 0.38M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.07M | 3.19M | 4.96M | 9.95M | 4.83M | 5.36M | 5.08M | 10.18M | 11.76M | 12.37M | 4.95M | 36.92M | 4.70M | 15.64M | 15.12M | 45.00M | 12.10M | 13.67M | 5.86M | 4.13M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.32M | 0.44M | 0.71M | 0.68M | 0.76M | 2.51M | 6.73M | 9.95M | 12.14M | 13.96M | 17.31M | 15.51M | 14.73M | 13.38M | 13.68M | 15.03M | 12.93M | 12.02M | 12.18M | 12.11M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 163.32M | 165.38M | 168.63M | 169.19M | 171.95M | 189.53M | 226.01M | 263.79M | 285.39M | 300.11M | 323.47M | 333.26M | 332.64M | 332.86M | 339.49M | 329.98M | 319.39M | 322.92M | 334.19M | 332.75M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.01M | 10.05M | 9.30M | 28.44M | 6.06M | 5.72M | 10.22M | 34.35M | 64.17M | 79.97M | 90.02M | 233.79M | 109.55M | 118.08M | 119.79M | 288.86M | 96.07M | 94.36M | 93.09M | 90.72M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47M | 0.41M | 0.15M | 0.15M | 0.14M | 0.31M | 2.94M | 2.48M | 2.60M | 5.50M | 6.78M | 7.29M | 9.32M | 2.32M | 1.89M | 0.77M | 1.90M | 0.74M | 3.08M | 0.53M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.42M | 1.44M | 1.46M | -4.21M | 1.42M | 1.44M | 1.46M | -4.20M | 1.44M | 1.55M | 1.73M | -4.60M | 1.72M | 1.86M | 2.35M | -5.81M | 2.02M | 2.03M | 2.04M | 1.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.50M | 17.37M | 16.14M | 13.74M | 12.76M | 14.37M | 28.48M | 61.97M | 92.95M | 118.57M | 137.83M | 151.12M | 164.07M | 167.54M | 170.34M | 158.97M | 142.76M | 141.70M | 144.61M | 137.74M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 141.82M | 148.00M | 152.48M | 155.45M | 159.19M | 175.16M | 197.53M | 201.81M | 192.44M | 181.53M | 185.64M | 182.14M | 168.57M | 165.32M | 169.16M | 171.01M | 176.64M | 181.22M | 189.59M | 195.01M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 155.38M | 157.00M | 149.43M | 151.95M | 150.55M | 172.66M | 195.53M | 200.41M | 184.34M | 172.38M | 178.64M | 180.41M | 166.67M | 158.72M | 154.66M | 156.51M | 161.14M | 170.02M | 160.86M | 177.81M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.69M | 1.78M | 1.76M | 1.87M | 1.56M | 1.60M | 1.61M | 1.58M | 1.57M | 1.66M | 1.74M | 1.74M | 1.72M | 1.89M | 2.08M | 2.06M | 2.09M | 2.12M | 2.26M | 2.33M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.36M | 1.34M | 1.40M | 1.48M | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 0.07M | | | | 0.00M | | | | | | | 0.02M | 0.04M | | -0.80M | 0.12M | 0.02M | -0.20M | 0.49M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.01M | 1.11M | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.93M | 7.71M | 5.47M | 22.24M | 0.22M | 8.38M | 6.05M | -6.62M | 5.09M | 5.50M | 5.63M | 7.36M | 2.19M | 8.26M | 4.48M | 1.20M | 2.34M | 3.18M | 2.78M | 2.02M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.00M | 12.58M | 12.22M | 19.80M | 20.23M | 14.62M | 9.88M | 12.09M | 14.24M | 23.11M | 7.84M | 23.10M | 6.61M | 13.21M | 20.36M | 15.47M | 11.20M | 15.39M | 21.02M | 27.82M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.22M | 0.25M | 0.25M | 1.17M | 0.25M | 0.56M | 0.25M | 0.25M | 0.34M | 0.26M | 0.25M | 0.25M | 0.25M | 0.25M | 0.23M | 0.22M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.27M | 3.65M | 3.17M | 3.46M | 2.96M | 3.30M | 3.51M | 3.84M | 4.29M | 4.23M | 4.39M | 4.58M | 5.07M | 5.39M | 4.75M | 4.92M | 6.05M | 5.16M | 5.76M | 6.26M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.65M | 3.24M | 3.52M | 3.19M | 2.91M | 3.42M | 3.48M | 3.37M | 3.72M | 3.67M | 3.61M | 3.72M | 3.93M | 3.88M | 4.33M | 4.23M | 4.41M | 4.63M | 3.99M | 4.44M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.71M | 32.76M | 33.44M | 6.97M | 35.48M | 37.30M | 34.68M | 35.09M | 38.23M | 8.90M | 38.77M | 8.28M | 6.99M | 8.21M | 7.02M | -93.86M | 42.43M | 8.89M | 43.46M | -97.32M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.05M | 4.96M | 5.14M | 5.18M | 5.61M | 5.56M | 5.97M | 5.66M | 5.50M | 5.53M | 5.85M | 5.39M | 5.97M | 5.65M | 5.94M | 5.72M | 5.74M | 5.95M | 6.10M | 5.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 59.43M | 57.86M | 60.38M | 61.38M | 61.22M | 61.84M | 62.42M | 68.36M | 69.67M | 79.39M | 80.12M | 96.81M | 78.28M | 84.43M | 81.85M | 70.34M | 69.46M | 73.39M | 72.26M | 75.59M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 71.40M | 69.71M | 72.22M | 73.20M | 72.70M | 74.12M | 75.39M | 81.22M | 83.19M | 92.82M | 93.97M | 110.50M | 93.24M | 99.35M | 96.87M | 85.22M | 85.66M | 89.13M | 88.12M | 92.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -65.12M | -61.18M | -63.72M | -64.34M | -71.97M | -74.23M | -75.70M | -71.95M | -80.06M | -93.60M | -98.09M | -99.11M | -93.60M | -95.15M | -96.91M | -67.58M | -81.36M | -85.31M | -83.39M | -87.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -65.12M | -61.18M | -63.72M | -64.34M | -71.97M | -74.23M | -75.70M | -71.95M | -80.06M | -93.60M | -98.09M | -99.11M | -93.60M | -95.15M | -96.91M | -67.58M | -81.36M | -85.31M | -83.39M | -87.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 93.97M | 99.88M | 89.44M | 98.56M | 98.08M | 113.16M | 130.02M | 131.28M | 115.39M | 102.67M | 92.50M | 93.02M | 80.04M | 72.58M | 78.15M | 86.77M | 86.69M | 96.28M | 93.76M | 113.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.59M | 22.68M | 17.04M | 23.23M | 23.05M | 24.18M | 30.98M | 35.77M | 19.39M | 9.45M | 10.13M | 15.27M | 8.61M | 5.75M | 10.64M | 27.32M | 17.18M | 18.83M | 16.11M | 22.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.38M | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 97.60M | 96.01M | 93.22M | 82.37M | 82.53M | 71.44M | 66.83M | 67.51M | 80.20M | 69.50M | 77.45M | 77.65M | 90.52M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.75M | -0.88M | 0.00M | 2.20M | 5.97M | -0.95M | -3.66M | -0.97M | 4.85M | 10.66M | -6.22M | 8.95M | -9.03M | -1.43M | 4.25M | -1.31M | -4.19M | -1.39M | 3.26M | 9.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.38M | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 95.51M | 96.01M | 93.22M | 82.37M | 77.74M | 71.44M | 66.83M | 67.51M | 59.45M | 69.51M | 77.45M | 77.65M | 90.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.38M | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 95.51M | 96.01M | 93.22M | 82.37M | 77.74M | 71.44M | 66.83M | 67.51M | 59.45M | 69.51M | 77.45M | 77.65M | 90.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.38M | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 95.51M | 96.01M | 93.22M | 82.37M | 77.74M | 71.44M | 66.83M | 67.51M | 59.45M | 69.51M | 77.45M | 77.65M | 90.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 73.38M | 77.20M | 72.40M | 75.32M | 75.03M | 88.98M | 99.03M | 95.51M | 96.01M | 93.22M | 82.37M | 77.74M | 71.44M | 66.83M | 67.51M | 59.45M | 69.51M | 77.45M | 77.65M | 90.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.92 | 0.98 | 0.93 | 0.98 | 1.00 | 1.19 | 1.34 | 1.33 | 1.32 | 1.29 | 1.14 | 1.14 | 0.98 | 0.92 | 0.94 | 1.13 | 0.99 | 1.11 | 1.13 | 1.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.92 | 0.97 | 0.93 | 0.98 | 0.99 | 1.18 | 1.33 | 1.33 | 1.32 | 1.28 | 1.13 | 1.13 | 0.98 | 0.92 | 0.94 | 1.12 | 0.98 | 1.10 | 1.13 | 1.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.53M | 79.35M | 78.84M | 78.27M | 75.33M | 75.14M | 73.96M | 74.34M | 72.53M | 72.53M | 72.55M | 72.57M | 72.67M | 72.66M | 71.79M | 72.07M | 70.38M | 70.18M | 68.73M | 69.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.83M | 79.62M | 79.13M | 78.57M | 75.72M | 75.49M | 75.07M | 74.66M | 72.90M | 72.83M | 72.85M | 72.86M | 72.97M | 72.83M | 72.61M | 72.33M | 70.68M | 70.19M | 68.99M | 69.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 69.76M | 77.89M | 69.66M | 72.63M | 32.12M | 63.63M | 57.49M | 108.18M | 107.22M | 85.25M | 57.89M | 120.64M | 64.57M | 66.05M | 94.12M | 61.05M | 83.37M | 79.97M | 87.17M | 95.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.91% | 22.71% | 19.05% | 23.57% | 23.51% | 21.37% | 23.83% | 27.24% | 16.80% | 9.20% | 10.95% | 16.42% | 10.76% | 7.92% | 13.61% | 31.49% | 19.82% | 19.56% | 17.18% | 20.23% |