|
Cash & Equivalents
|
1.49B | 1.24B | 1.30B | 1.19B | 0.82B | 0.55B | 0.62B | 1.34B | 1.28B | 0.40B | 1.33B | 1.28B | 1.34B | 1.51B | 1.46B | 1.48B | 1.38B | 1.18B | 1.11B | 1.07B | 0.94B | 1.03B | 1.11B | 1.16B | 1.29B | 1.32B | 1.54B | 1.54B | 1.62B | 1.61B | 1.62B | 0.02B | | | | 0.05B | | | |
|
Cash Due from Bank
|
0.19B | 0.23B | 0.20B | 0.22B | 0.19B | 0.16B | 0.17B | 0.25B | 0.20B | 0.20B | 0.20B | 0.23B | 0.19B | 0.21B | 0.26B | 0.18B | 0.14B | 0.15B | 0.13B | 0.14B | 0.14B | 0.13B | 0.16B | 0.13B | 0.14B | 0.14B | 0.20B | 0.20B | 0.25B | 0.19B | 0.15B | 0.17B | 0.17B | 0.16B | 0.18B | 0.16B | 0.18B | 0.19B | 0.17B |
|
Short-term Investments
|
1.48B | 1.23B | 1.28B | 1.32B | 1.23B | 1.37B | 1.36B | 0.29B | 0.52B | 0.21B | 0.38B | 0.03B | 0.34B | 0.35B | 0.57B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.06B | 0.10B | 0.09B | 0.07B | 0.08B | 0.08B | 0.05B | 0.06B | 0.06B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Cash & Current Investments
|
2.96B | 2.47B | 2.58B | 2.50B | 2.05B | 1.92B | 1.98B | 1.63B | 1.80B | 0.61B | 1.70B | 1.30B | 1.69B | 1.86B | 2.03B | 1.51B | 1.40B | 1.20B | 1.15B | 1.10B | 0.97B | 1.07B | 1.14B | 1.19B | 1.33B | 1.38B | 1.64B | 1.63B | 1.69B | 1.69B | 1.71B | 0.08B | 0.06B | 0.06B | 0.04B | 0.09B | 0.03B | 0.03B | 0.03B |
|
Interest Deposits
|
| | | 5.05B | | | | 5.39B | | | | 6.71B | | | | 7.44B | | | | 6.67B | | | | 5.52B | | | | 7.01B | | | | 9.34B | | | | 9.57B | | | |
|
Fed Funds Sold
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Securities - Tradable
|
1.49B | 1.24B | 1.30B | 1.31B | 1.30B | 1.37B | 1.37B | 1.33B | 1.24B | 1.48B | 1.28B | 1.24B | 1.31B | 1.47B | 1.43B | 1.45B | 1.36B | 1.15B | 1.08B | 1.04B | 0.91B | 1.00B | 1.08B | 1.13B | 1.22B | 1.23B | 1.41B | 1.47B | 1.54B | 1.49B | 1.51B | 1.60B | 1.65B | 1.65B | 1.51B | 1.55B | 1.43B | 1.65B | 1.64B |
|
Loans - Gross
|
10.36B | 10.52B | 11.01B | 11.20B | 11.37B | 11.57B | 12.60B | 12.87B | 13.01B | 13.35B | 13.65B | 14.00B | 14.28B | 14.59B | 14.73B | 15.08B | 15.53B | 15.61B | 15.57B | 15.64B | 15.65B | 15.69B | 15.98B | 16.34B | 17.40B | 17.79B | 18.11B | 18.25B | 18.32B | 18.95B | 19.02B | 19.55B | 19.43B | 19.36B | 19.37B | 19.38B | 19.35B | 19.78B | 20.10B |
|
Loans - Loss Allowance
|
0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.15B | 0.17B | 0.18B | 0.17B | 0.15B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.19B |
|
Loans - Adjustments
|
0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Loans - Net
|
10.22B | 10.39B | 10.89B | 11.08B | 11.25B | 11.45B | 12.47B | 12.74B | 12.89B | 13.22B | 13.52B | 13.87B | 14.15B | 14.47B | 14.60B | 14.95B | 15.39B | 15.43B | 15.38B | 15.48B | 15.50B | 15.55B | 15.84B | 16.20B | 17.25B | 17.63B | 17.95B | 18.10B | 18.17B | 18.79B | 18.86B | 19.38B | 19.26B | 19.19B | 19.20B | 19.20B | 19.17B | 19.60B | 19.90B |
|
Loans
|
| 0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | |
|
Property, Plant & Equipment (Net)
|
0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill
|
0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | 0.09B | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.13B | 0.14B | 0.12B | 0.12B | 0.11B | 0.11B | 0.26B | 0.17B | 0.16B | 0.18B | 0.19B | 0.18B | 0.18B | 0.16B | 0.15B | 0.15B | 0.14B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.18B | 0.20B | 0.22B | 0.26B | 0.30B | 0.25B | 0.23B | 0.28B | 0.31B | 0.27B | 0.27B | 0.29B | 0.27B | 0.29B | 0.25B | 0.26B | 0.24B |
|
Assets
|
13.26B | 13.49B | 14.10B | 14.52B | 14.22B | 14.34B | 15.73B | 15.64B | 15.88B | 16.20B | 16.46B | 16.78B | 17.12B | 17.61B | 18.00B | 18.09B | 18.30B | 19.27B | 19.02B | 19.04B | 19.23B | 19.35B | 19.86B | 20.89B | 20.87B | 21.24B | 21.89B | 21.95B | 22.03B | 23.03B | 22.84B | 23.08B | 23.40B | 23.24B | 23.27B | 23.05B | 23.21B | 23.72B | 24.08B |
|
Accounts Payables
|
10.32B | 10.47B | 10.94B | 11.67B | 11.59B | 11.46B | 12.56B | 12.69B | 13.01B | 13.10B | 13.58B | 13.70B | 14.09B | 14.36B | 14.66B | 14.69B | 15.09B | 16.28B | 16.03B | 16.11B | 16.35B | 16.54B | 17.01B | 18.06B | 18.06B | 18.29B | 18.58B | 18.51B | 18.65B | 19.10B | 19.64B | 19.33B | 19.85B | 19.77B | 19.94B | 19.69B | 19.82B | 20.01B | 20.52B |
|
Notes Payables
|
| | | | | | | | | | | | | | | 0.03B | 0.01B | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
10.32B | 10.47B | 10.94B | 11.67B | 11.59B | 11.46B | 12.56B | 12.69B | 13.01B | 13.10B | 13.58B | 13.70B | 14.09B | 14.36B | 14.66B | 14.72B | 15.10B | 16.28B | 16.03B | 16.11B | 16.35B | 16.54B | 17.01B | 18.06B | 18.06B | 18.29B | 18.58B | 18.51B | 18.65B | 19.10B | 19.64B | 19.33B | 19.85B | 19.77B | 19.94B | 19.69B | 19.82B | 20.01B | 20.52B |
|
Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.03B | | | | 0.03B | | | |
|
Short term Debt
|
0.05B | | | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | 0.03B | 0.01B | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.47B | 0.56B | 0.70B | 0.35B | 0.33B | 0.47B | 0.59B | 0.43B | 0.33B | 0.48B | 0.32B | 0.53B | 0.42B | 0.55B | 0.60B | 0.67B | 0.49B | 0.23B | 0.23B | 0.15B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.10B | 0.36B | 0.48B | 0.36B | 0.81B | 0.01B | 0.54B | 0.27B | 0.17B | 0.06B | 0.06B | 0.10B | 0.41B | 0.19B |
|
Operating Leases
|
| | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities
|
0.16B | 0.15B | 0.17B | 0.17B | 0.16B | 0.20B | 0.22B | 0.19B | 0.17B | 0.23B | 0.21B | 0.18B | 0.17B | 0.23B | 0.25B | 0.21B | 0.19B | 0.21B | 0.19B | 0.18B | 0.16B | 0.15B | 0.18B | 0.18B | 0.18B | 0.23B | 0.35B | 0.31B | 0.30B | 0.33B | 0.36B | 0.31B | 0.33B | 0.32B | 0.26B | 0.28B | 0.25B | 0.24B | 0.28B |
|
Total Non-Current Liabilities
|
11.36B | 11.59B | 12.14B | 12.52B | 12.21B | 12.23B | 13.54B | 13.48B | 13.70B | 13.90B | 14.14B | 14.48B | 14.79B | 15.18B | 15.51B | 15.59B | 15.79B | 16.72B | 16.46B | 16.45B | 16.61B | 16.74B | 17.21B | 18.26B | 18.26B | 18.57B | 19.12B | 19.17B | 19.19B | 20.09B | 19.84B | 20.04B | 20.30B | 20.13B | 20.19B | 19.93B | 20.09B | 20.60B | 20.89B |
|
Total Liabilities
|
11.53B | 11.73B | 12.31B | 12.69B | 12.37B | 12.44B | 13.76B | 13.67B | 13.87B | 14.13B | 14.34B | 14.66B | 14.96B | 15.41B | 15.76B | 15.80B | 15.98B | 16.92B | 16.64B | 16.62B | 16.77B | 16.90B | 17.40B | 18.44B | 18.44B | 18.80B | 19.47B | 19.47B | 19.49B | 20.43B | 20.21B | 20.34B | 20.63B | 20.44B | 20.44B | 20.21B | 20.34B | 20.84B | 21.17B |
|
Total Debt
|
0.53B | 0.56B | 0.70B | 0.40B | 0.38B | 0.53B | 0.65B | 0.43B | 0.33B | 0.48B | 0.32B | 0.53B | 0.42B | 0.55B | 0.60B | 0.70B | 0.51B | 0.23B | 0.23B | 0.15B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.10B | 0.36B | 0.48B | 0.36B | 0.81B | 0.01B | 0.54B | 0.27B | 0.17B | 0.06B | 0.06B | 0.10B | 0.41B | 0.19B |
|
Common Equity
|
1.73B | 1.76B | 1.79B | -0.00B | -0.00B | -0.00B | -0.00B | 1.97B | 2.01B | 2.06B | 2.12B | 2.12B | 2.16B | 2.20B | 2.25B | 2.29B | 2.31B | 2.34B | 2.37B | 2.42B | 2.46B | 2.45B | 2.46B | 2.45B | 2.42B | 2.43B | 2.42B | 2.47B | 2.54B | 2.60B | 2.64B | 2.74B | 2.78B | 2.79B | 2.83B | 2.85B | 2.87B | 2.89B | 2.90B |
|
Shareholder's Equity
|
1.73B | 1.76B | 1.79B | -0.00B | -0.00B | -0.00B | -0.00B | 1.97B | 2.01B | 2.06B | 2.12B | 2.12B | 2.16B | 2.20B | 2.25B | 2.29B | 2.31B | 2.34B | 2.37B | 2.42B | 2.46B | 2.45B | 2.46B | 2.45B | 2.42B | 2.43B | 2.42B | 2.47B | 2.54B | 2.60B | 2.64B | 2.74B | 2.78B | 2.79B | 2.83B | 2.85B | 2.87B | 2.89B | 2.90B |
|
Liabilities and Shareholders Equity
|
13.26B | 13.49B | 14.10B | 14.52B | 14.22B | 14.34B | 15.73B | 15.64B | 15.88B | 16.20B | 16.46B | 16.78B | 17.12B | 17.61B | 18.00B | 18.09B | 18.30B | 19.27B | 19.02B | 19.04B | 19.23B | 19.35B | 19.86B | 20.89B | 20.87B | 21.24B | 21.89B | 21.95B | 22.03B | 23.03B | 22.84B | 23.08B | 23.40B | 23.24B | 23.27B | 23.05B | 23.21B | 23.72B | 24.08B |
|
Treasury Shares
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings
|
1.09B | 1.11B | 1.14B | 1.18B | 1.21B | 1.24B | 1.28B | 1.28B | 1.34B | 1.39B | 1.44B | 1.48B | 1.52B | 1.57B | 1.62B | 1.66B | 1.68B | 1.71B | 1.74B | 1.79B | 1.84B | 1.89B | 1.94B | 1.99B | 2.03B | 2.10B | 2.17B | 2.24B | 2.32B | 2.38B | 2.44B | 2.50B | 2.55B | 2.59B | 2.63B | 2.69B | 2.73B | 2.79B | 2.84B |
|
Shares Outstanding
|
| | | 0.08B | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |