|
Cash & Equivalents (Quarter)
|
293.15M | 39.48M | | 773.83M | | | 65.63M | 1,267.59M | 1,300.41M | | 71.28M | 99.98M | 164.17M | | 100.73M | 126.55M | 152.19M | 108.73M | 3,108.14M | 427.37M | 1,586.45M | 3,724.24M | 720.24M | 314.02M | 1,230.10M | 237.68M | 157.26M | 388.04M | 369.17M | 432.60M | 515.27M | 375.58M | 671.63M | 347.89M | 298.93M | 158.34M | 597.40M | 254.25M | 258.34M | 120.57M | 331.22M |
|
Cash & Current Investments (Quarter)
|
293.15M | 39.48M | | 773.83M | | | 65.63M | 1,267.59M | 1,300.41M | | 71.28M | 99.98M | 164.17M | | 100.73M | 126.55M | 152.19M | 108.73M | 3,108.14M | 427.37M | 1,586.45M | 3,724.24M | 720.24M | 314.02M | 1,230.10M | 237.68M | 157.26M | 388.04M | 369.17M | 432.60M | 515.27M | 375.58M | 671.63M | 347.89M | 298.93M | 158.34M | 597.40M | 254.25M | 258.34M | 120.57M | 331.22M |
|
Fed Funds Sold (Quarter)
|
4.81M | 22.43M | | 47.51M | | | | 61.10M | | | 7.45M | 23.40M | 15.60M | | 17.24M | 30.92M | 13.80M | 29.94M | 20.00M | 19.70M | 27.14M | 19.70M | 8.80M | 19.70M | 28.40M | 28.81M | 28.81M | 28.81M | 28.81M | 29.39M | 30.89M | 28.21M | 23.69M | 25.84M | 24.45M | 16.30M | 24.45M | 24.28M | 29.45M | 5.00M | 4.60M |
|
Receivables (Quarter)
|
5.11M | 6.24M | 6.69M | 6.33M | 6.88M | 6.00M | 5.86M | | | | | 0.83M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities (Quarter)
|
578.36M | | | | | | | | | | | 364.06M | | | | 382.55M | 362.12M | 355.09M | 338.25M | 453.61M | 430.76M | 558.83M | 1,063.58M | 1,017.03M | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
761.58M | 866.15M | 1,442.80M | 558.94M | 1,471.77M | 1,827.27M | 1,808.11M | 1,693.43M | 1,992.35M | 2,073.75M | 576.00M | 1,484.16M | 1,695.06M | 1,495.16M | 961.90M | 889.95M | 852.60M | 840.52M | 825.58M | 814.50M | 797.36M | 921.95M | 854.02M | 1,864.90M | 1,782.74M | 2,043.48M | 1,956.52M | 1,882.87M | 1,847.78M | 1,825.56M | 1,914.27M | 1,804.23M | 1,850.58M | 1,779.46M | 1,725.46M | 1,741.22M | 1,480.09M | 1,411.52M | 1,367.34M | 1,327.84M | 1,310.05M |
|
Securities - Held-to-maturity (Quarter)
|
340.96M | 417.27M | | 486.10M | | | | 449.84M | | | 216.16M | 163.89M | 153.07M | | 138.13M | 127.58M | 116.31M | 108.11M | 98.20M | 87.18M | 76.18M | 67.71M | 60.23M | 56.67M | 50.99M | 47.29M | 43.88M | 41.68M | 40.56M | 38.71M | 37.73M | 36.59M | 35.44M | 34.68M | 34.03M | 33.09M | 32.00M | 31.34M | 30.27M | 29.31M | 28.66M |
|
Loans - Gross (Quarter)
|
744.58M | 785.40M | | 925.11M | | | | 1,325.37M | | | 1,597.29M | 2,944.74M | 3,329.50M | | 3,631.03M | 3,658.85M | 3,590.47M | 3,618.92M | 6.86M | 3,322.76M | 24.97M | 0.30M | 0.28M | 3,609.56M | 3,685.38M | 3,731.40M | 3,689.97M | 3,537.80M | 3,511.35M | 3,727.57M | 4,075.78M | 4,369.83M | 4,429.32M | 4,412.00M | 4,615.60M | 4,075.20M | 4,562.68M | 4,464.87M | 4,743.32M | 4,664.91M | 4,982.85M |
|
Loans - Loss Allowance (Quarter)
|
6.67M | 7.43M | 6.12M | 5.63M | | | | 7.53M | | | 21.95M | 13.04M | 21.29M | 48.67M | 43.51M | 29.15M | 30.18M | 65.36M | 65.75M | 56.19M | 1.28M | 1.33M | 3.26M | 78.85M | 77.84M | 103.06M | 90.25M | 63.80M | 71.03M | 102.29M | 115.46M | 96.86M | 41.63M | 0.40M | 2.84M | 0.00M | | 38.83M | 106.00M | 53.32M | 58.84M |
|
Loans - Adjustments (Quarter)
|
0.79M | 0.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
737.13M | 777.45M | | 919.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
10.93M | 10.01M | | 9.44M | | | | 28.39M | | | 23.21M | 27.91M | 31.48M | | 22.02M | 9.48M | 14.81M | 9.73M | 6.81M | 8.33M | 11.27M | 10.20M | 7.48M | 10.51M | 17.01M | 15.26M | 11.41M | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
7.17M | 0.79M | | | | | | 9.10M | | | 23.02M | 18.74M | | | | 18.88M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
17.57M | 18.21M | | 18.63M | | | | 19.32M | | | 20.37M | 40.46M | 44.30M | | 46.36M | 45.93M | 38.67M | 38.87M | 40.36M | 41.61M | 39.93M | 41.51M | 44.11M | 44.89M | 44.13M | 43.17M | 42.08M | 41.71M | 41.03M | 39.73M | 38.60M | 39.16M | 38.27M | 37.27M | 36.95M | 39.05M | 38.26M | 39.54M | 39.80M | 40.63M | 42.37M |
|
Goodwill (Quarter)
|
36.93M | 36.93M | | 36.93M | | | 98.72M | 98.72M | 98.72M | 98.72M | 98.72M | 303.27M | 303.27M | 307.46M | 307.94M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 297.93M | 297.90M | 297.90M | 297.90M | 297.90M |
|
Intangibles (Quarter)
|
33.58M | 0.12M | | 28.92M | | | | 52.18M | | | 46.10M | 70.72M | 66.37M | | 56.15M | 52.81M | 50.15M | 46.77M | 43.97M | 41.69M | 39.66M | 36.90M | 34.90M | 33.15M | | | | 25.69M | | | | | | | | 16.59M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
70.50M | 37.05M | | 65.85M | | | 98.72M | 150.90M | 98.72M | 98.72M | 144.82M | 373.99M | 369.64M | 307.46M | 364.09M | 362.31M | 359.66M | 356.27M | 353.48M | 351.20M | 349.17M | 346.41M | 344.40M | 342.65M | 341.17M | 338.80M | 336.59M | 335.20M | 333.94M | 332.50M | 331.33M | 330.23M | 329.24M | 328.00M | 327.02M | 326.09M | 313.07M | 311.99M | 311.19M | 310.43M | 309.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 9.10M | | | | 18.74M | 23.61M | | 21.63M | 18.88M | 19.75M | 20.89M | 15.94M | 17.72M | 24.41M | 25.43M | 20.07M | 25.17M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
1.24M | 15.69M | | 1.49M | | | | 12.74M | | | 17.34M | 35.09M | 48.04M | | 52.83M | 54.83M | 97.50M | 85.65M | 104.88M | 82.98M | 82.76M | 110.88M | 88.91M | 212.28M | 230.18M | 246.45M | 247.13M | 299.77M | 277.21M | 273.87M | 274.80M | 303.62M | 289.87M | 290.83M | 286.68M | 266.36M | 315.12M | 274.85M | 284.98M | 329.88M | 311.20M |
|
Assets (Quarter)
|
2,960.23M | 3,071.74M | 3,144.17M | 4,006.42M | 4,213.33M | 3,985.60M | 4,019.69M | 5,228.33M | 5,417.96M | 4,301.69M | 4,169.16M | 5,835.07M | 6,182.77M | 6,050.04M | 6,101.07M | 6,182.89M | 6,180.93M | 5,843.86M | 8,779.03M | 6,092.07M | 7,264.52M | 9,790.12M | 7,051.81M | 6,690.65M | 7,603.36M | 6,877.57M | 6,718.40M | 6,735.50M | 6,647.28M | 6,855.70M | 7,437.10M | 7,503.40M | 7,902.51M | 7,416.81M | 7,513.03M | 7,532.02M | 7,603.43M | 6,994.79M | 7,229.84M | 7,172.34M | 7,560.20M |
|
Accounts Payables (Quarter)
|
2,569.04M | 2,220.76M | 2,186.96M | 2,430.08M | 3,663.14M | 2,872.23M | 3,153.22M | 3,223.42M | 3,513.64M | 3,340.50M | 3,521.63M | 4,430.99M | 4,936.45M | 4,970.31M | 4,775.21M | 4,337.01M | 4,517.60M | 3,962.40M | 7,590.32M | 4,979.20M | 6,207.79M | 8,642.41M | 5,888.87M | 5,514.97M | 6,525.57M | 5,829.89M | 5,710.80M | 5,866.04M | 5,789.13M | 5,902.70M | 6,306.98M | 6,589.18M | 6,936.06M | 6,368.34M | 6,431.52M | 5,875.09M | 6,518.95M | 5,819.21M | 6,005.25M | 5,886.95M | 6,350.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 646.02M | | 717.00M | | | | | | | | | | | | 43.00M | 230.00M | 13.00M | | 31.00M | | 377.00M | | | 115.00M | 9.00M | |
|
Payables (Quarter)
|
2,569.04M | 2,220.76M | 2,186.96M | 2,430.08M | 3,663.14M | 2,872.23M | 3,153.22M | 3,223.42M | 3,513.64M | 3,340.50M | 3,521.63M | 4,430.99M | 4,936.45M | 4,970.31M | 4,775.21M | 4,983.02M | 4,517.60M | 4,679.40M | 7,590.32M | 4,979.20M | 6,207.79M | 8,642.41M | 5,888.87M | 5,514.97M | 6,525.57M | 5,829.89M | 5,710.80M | 5,866.04M | 5,789.13M | 5,945.70M | 6,536.98M | 6,602.18M | 6,936.06M | 6,399.34M | 6,431.52M | 6,252.09M | 6,518.95M | 5,819.21M | 6,120.25M | 5,895.95M | 6,350.39M |
|
Accumulated Expenses (Quarter)
|
29.62M | 0.17M | | 0.88M | | | | 78.06M | | | 3.71M | 133.84M | 144.03M | | 134.23M | 130.66M | 6.62M | 144.43M | 144.68M | 165.42M | 144.69M | 0.68M | 1.85M | 210.96M | 165.65M | 202.56M | 276.01M | 200.22M | 176.02M | 214.85M | 209.88M | 249.00M | 228.59M | 265.02M | 300.29M | 424.39M | 293.54M | 328.12M | 258.02M | 385.49M | 322.62M |
|
Short term Debt (Quarter)
|
| | | 1,095.12M | | | | 1,404.53M | | | | 425.76M | | | | 646.02M | | 717.00M | | | | | | | | | | | | 43.00M | 230.00M | 13.00M | | 31.00M | | 377.00M | | | 115.00M | 9.00M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 4.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
2.11M | 2.08M | | 92.46M | | | | 1.94M | | | 85.58M | 88.96M | 88.98M | | 209.76M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
10.31M | 1.63M | | 1,095.12M | | | | 85.53M | | | 27.29M | 88.96M | 231.29M | | 146.61M | 646.02M | 194.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 3.57M | 3.27M | | 3.51M | 4.05M | 4.30M | 3.76M | 3.79M | 3.60M | 1.54M | 1.09M | 1.49M | 1.16M | 0.64M | 0.32M | 0.67M | -0.03M | -0.21M | -0.55M | -0.63M | -1.00M | -0.51M | -0.42M | -0.51M | -0.28M | -0.76M | -0.66M | -0.86M | -0.59M | -0.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 4.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
2,670.66M | 2,758.45M | 2,811.50M | 3,671.44M | 3,841.54M | 3,573.85M | 3,589.48M | 4,793.84M | 4,980.26M | 3,857.99M | 3,725.25M | 5,087.34M | 5,412.04M | 5,226.33M | 5,278.17M | 5,338.93M | 5,343.86M | 5,038.79M | 7,949.12M | 5,244.77M | 6,451.31M | 8,954.86M | 6,175.18M | 5,818.77M | 6,783.50M | 6,123.83M | 6,003.42M | 6,102.29M | 6,000.12M | 6,195.09M | 6,781.03M | 6,885.05M | 7,198.26M | 6,697.73M | 6,765.13M | 6,709.83M | 6,845.87M | 6,180.74M | 6,411.70M | 6,314.89M | 6,706.49M |
|
Total Debt (Quarter)
|
10.31M | 1.63M | | 2,190.24M | | | | 1,490.07M | | | 27.29M | 514.72M | 231.29M | | 146.61M | 1,292.04M | 194.00M | 717.00M | | | | | | | | | | | | 43.00M | 230.00M | 13.00M | | 31.00M | | 377.00M | | | 115.00M | 9.00M | |
|
Common Equity (Quarter)
|
289.58M | 313.29M | 332.67M | 334.98M | 371.79M | 411.75M | 430.21M | 434.50M | 437.70M | 443.70M | 443.91M | 747.73M | 770.73M | 823.71M | 822.90M | 843.96M | 837.07M | 805.07M | 829.91M | 847.31M | 813.21M | 835.26M | 876.63M | 871.88M | 819.87M | 753.74M | 714.98M | 633.21M | 647.36M | 661.16M | 656.07M | 618.35M | 704.25M | 719.08M | 747.90M | 822.19M | 757.55M | 814.05M | 818.15M | 857.45M | 853.71M |
|
Shareholder's Equity (Quarter)
|
289.58M | 313.29M | 332.67M | 334.98M | 371.79M | 411.75M | 430.21M | 434.50M | 437.70M | 443.70M | 443.91M | 747.73M | 770.73M | 823.71M | 822.90M | 843.96M | 837.07M | 805.07M | 829.91M | 847.31M | 813.21M | 835.26M | 876.63M | 871.88M | 819.87M | 753.74M | 714.32M | 633.21M | 647.15M | 660.61M | 656.70M | 618.35M | 704.25M | 719.08M | 747.90M | 822.19M | 757.55M | 814.05M | 818.15M | 858.04M | 853.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,960.23M | 3,071.74M | 3,144.17M | 4,006.42M | 4,213.33M | 3,985.60M | 4,019.69M | 5,228.33M | 5,417.96M | 4,301.69M | 4,169.16M | 5,835.07M | 6,182.77M | 6,050.04M | 6,101.07M | 6,182.89M | 6,180.93M | 5,843.86M | 8,779.03M | 6,092.07M | 7,264.52M | 9,790.12M | 7,051.81M | 6,690.65M | 7,603.36M | 6,877.57M | 6,718.40M | 6,735.50M | 6,647.28M | 6,855.70M | 7,437.10M | 7,503.40M | 7,902.51M | 7,416.81M | 7,513.03M | 7,532.02M | 7,603.43M | 6,994.79M | 7,229.84M | 7,172.34M | 7,560.20M |
|
Treasury Shares (Quarter)
|
| | | 0.06M | 0.29M | 0.31M | 0.30M | 0.91M | 0.02M | 0.29M | 0.02M | 1.01M | 0.06M | 0.11M | 489.00 | 0.93M | 0.10M | 0.09M | 0.09M | 0.79M | 0.08M | 0.08M | 0.08M | 0.55M | 0.08M | 0.08M | 0.07M | 0.09M | 0.15M | 0.15M | 0.15M | 0.37M | 0.10M | 0.13M | 0.12M | 0.00M | 0.07M | 0.07M | 0.08M | 0.09M | 0.05M |
|
Retained Earnings (Quarter)
|
101.35M | 14.33M | | 22.92M | | | | 9.17M | | | 206.28M | -33.11M | -29.19M | | 2.31M | 6.34M | 244.00M | 1.65M | 228.50M | 17.54M | 198.00M | 12.81M | 15.22M | 259.19M | 0.72M | 214.09M | 234.89M | 233.47M | -201.69M | -187.83M | 245.45M | -255.44M | 268.43M | -206.57M | -207.99M | 337.06M | -190.92M | 341.77M | 337.32M | -145.46M | 346.53M |
|
Shares Outstanding (Quarter)
|
8.49M | 8.50M | 8.52M | 8.52M | 9.31M | | | 28.87M | | | 9.70M | 39.17M | | | 37.88M | 37.81M | | 34.61M | | | 32.62M | 31.93M | | 31.67M | 30.16M | | 29.44M | | 28.21M | 27.21M | 26.54M | | | 25.51M | 25.22M | 24.85M | | 23.56M | | | |