|
Cash & Equivalents
|
| | 773.83M | 1,267.59M | 99.98M | 126.55M | 427.37M | 314.02M | 388.04M | 375.58M | 158.34M | 120.57M |
|
Cash & Current Investments
|
| | 773.83M | 1,267.59M | 99.98M | 126.55M | 427.37M | 314.02M | 388.04M | 375.58M | 158.34M | 120.57M |
|
Fed Funds Sold
|
| | 47.51M | 61.12M | 23.40M | 30.92M | 27.14M | 28.40M | 28.81M | 28.21M | 36.01M | 24.71M |
|
Receivables
|
| | 6.33M | | 0.83M | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | 364.06M | 382.55M | 453.61M | 1,017.03M | | | | |
|
Securities - Tradable
|
| | 1,469.25M | 1,693.43M | 1,484.16M | 889.95M | 814.50M | 1,864.90M | 1,882.87M | 1,804.23M | 1,741.22M | 1,327.84M |
|
Securities - Held-to-maturity
|
| | 486.10M | 449.84M | 163.89M | 127.58M | 87.18M | 56.67M | 41.68M | 36.59M | 33.09M | 29.31M |
|
Loans - Gross
|
| | 925.11M | 1,325.37M | 2,944.74M | 3,658.85M | 3,322.76M | 3,609.56M | 3,537.80M | 4,369.83M | 4,075.20M | 4,664.91M |
|
Loans - Loss Allowance
|
| | 5.63M | 7.53M | 13.04M | 29.15M | 56.19M | 68.28M | 63.80M | 96.86M | 71.77M | 53.32M |
|
Loans - Net
|
| | 919.47M | | | | | | | | | |
|
Prepaid Assets
|
| | 9.44M | 28.39M | 27.91M | 9.48M | 8.33M | 10.51M | | | | |
|
Current Deferred Tax Assets
|
| | | 9.10M | 18.74M | 18.88M | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 18.63M | 19.32M | 40.46M | 45.93M | 41.61M | 44.89M | 41.71M | 39.16M | 39.05M | 40.63M |
|
Goodwill
|
| | 36.93M | 98.72M | 303.27M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 297.93M |
|
Intangibles
|
0.36M | 0.33M | 28.92M | 52.18M | 70.72M | 52.81M | 41.69M | 33.15M | | | | |
|
Goodwill & Intangibles
|
0.36M | 0.33M | 65.85M | 150.90M | 373.99M | 362.31M | 351.20M | 342.65M | 335.20M | 330.23M | 326.09M | 310.43M |
|
Long-Term Deferred Tax
|
| | | 9.10M | 18.74M | 18.88M | 17.72M | 25.17M | | | | |
|
Other Non-Current Assets
|
| | 7.83M | 12.74M | 35.09M | 54.83M | 82.98M | 212.28M | 299.77M | 303.62M | 266.36M | 329.88M |
|
Assets
|
| | 4,006.42M | 5,228.33M | 5,835.07M | 6,182.89M | 6,092.07M | 6,690.65M | 6,735.50M | 7,503.40M | 7,532.02M | 7,172.34M |
|
Accounts Payables
|
| | 2,430.08M | 3,223.42M | 4,430.99M | 4,337.01M | 4,979.20M | 5,514.97M | 5,866.04M | 6,589.18M | 5,875.09M | 5,886.95M |
|
Notes Payables
|
| | | | | 646.02M | | | | 13.00M | 377.00M | 9.00M |
|
Payables
|
| | 2,430.08M | 3,223.42M | 4,430.99M | 4,983.02M | 4,979.20M | 5,514.97M | 5,866.04M | 6,602.18M | 6,252.09M | 5,895.95M |
|
Accumulated Expenses
|
| | 48.31M | 78.06M | 133.84M | 130.66M | 165.42M | 210.96M | 200.22M | 249.00M | 424.39M | 385.49M |
|
Short term Debt
|
| | 1,095.12M | 1,404.53M | 425.76M | 646.02M | | | | 13.00M | 377.00M | 9.00M |
|
Curent Deferred Tax Liability
|
| | 4.60M | | | | | | | | | |
|
Capital Leases
|
| | | 1.94M | 88.96M | | | | | | | |
|
Non-Current Debt
|
| | 92.46M | 85.53M | 88.96M | 646.02M | | | | | | |
|
Minority Interest
|
| | | | 3.57M | 4.05M | 3.60M | 1.16M | -0.03M | -1.00M | -0.28M | -0.59M |
|
Non-Current Deferred Tax Liability
|
| | 4.60M | | | | | | | | | |
|
Total Liabilities
|
| | 3,671.44M | 4,793.84M | 5,087.34M | 5,338.93M | 5,244.77M | 5,818.77M | 6,102.29M | 6,885.05M | 6,709.83M | 6,314.89M |
|
Total Debt
|
| | 1,187.58M | 1,490.07M | 514.72M | 1,292.04M | | | | 13.00M | 377.00M | 9.00M |
|
Common Equity
|
| | 334.98M | 434.50M | 747.73M | 843.96M | 847.31M | 871.88M | 633.24M | 618.35M | 822.47M | 858.04M |
|
Shareholder's Equity
|
| | 334.98M | 434.50M | 747.73M | 843.96M | 847.31M | 871.88M | 633.24M | 618.35M | 822.47M | 858.04M |
|
Liabilities and Shareholders Equity
|
| | 4,006.42M | 5,228.33M | 5,835.07M | 6,182.89M | 6,092.07M | 6,690.65M | 6,735.50M | 7,503.40M | 7,532.02M | 7,172.34M |
|
Treasury Shares
|
| | 0.06M | 0.91M | 1.01M | 0.93M | 0.79M | 0.55M | 0.47M | 0.37M | 0.25M | 0.07M |
|
Retained Earnings
|
| | 127.19M | 167.16M | 213.05M | 252.81M | 234.93M | 259.19M | 233.47M | -255.44M | 337.06M | 359.83M |