|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.24M | 314.02M | 1,230.10M | 237.68M | 157.26M | 388.04M | 369.17M | 432.60M | 515.27M | 375.58M | 671.63M | 347.89M | 298.93M | 158.34M | 597.40M | 254.25M | 258.34M | 120.57M | 331.22M | 157.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 854.02M | 847.87M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,574.27M | 1,161.89M | 1,230.10M | 237.68M | 157.26M | 388.04M | 369.17M | 432.60M | 515.27M | 375.58M | 671.63M | 347.89M | 298.93M | 158.34M | 597.40M | 254.25M | 258.34M | 120.57M | 331.22M | 157.60M |
|
Interest Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 8.70M | 28.40M | 28.81M | 28.81M | 28.81M | 28.81M | 29.39M | 30.89M | 8.50M | 23.69M | 25.84M | 24.45M | 36.01M | 24.45M | 4.60M | 29.45M | 5.00M | 4.60M | 5.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.58M | 1,864.90M | 1,782.74M | 2,043.48M | 1,956.52M | 1,882.87M | 1,847.78M | 1,825.56M | 1,914.27M | 1,804.23M | 1,850.58M | 1,779.46M | 1,725.46M | 1,741.22M | 1,480.09M | 1,411.52M | 1,367.34M | 1,327.84M | 1,310.05M | 1,271.35M |
|
Securities - Held-to-maturity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.23M | 56.67M | 50.99M | 47.29M | 43.88M | 41.68M | 40.56M | 38.71M | 37.73M | 36.59M | 35.44M | 34.68M | 34.03M | 33.09M | 32.00M | 31.34M | 30.27M | 29.31M | 28.66M | 28.07M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 3,609.56M | 3,685.38M | 3,731.40M | 3,689.97M | 3,537.80M | 3,511.35M | 3,727.57M | 4,075.78M | 4,369.83M | 4,429.32M | 4,412.00M | 4,615.60M | 4,075.20M | 4,562.68M | 4,464.87M | 4,743.32M | 4,664.91M | 4,982.85M | 4,867.16M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 78.85M | 77.84M | 103.06M | 90.25M | 63.80M | 71.03M | 102.29M | 115.46M | 96.86M | 7.43M | 2.94M | 106.77M | 71.77M | 0.79M | 1.24M | 106.00M | 53.32M | 9.69M | 98.28M |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 10.51M | 17.01M | 15.26M | 11.41M | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.11M | 44.89M | 44.13M | 43.17M | 42.08M | 41.71M | 41.03M | 39.73M | 38.60M | 39.16M | 38.27M | 37.27M | 36.95M | 39.05M | 38.26M | 39.54M | 39.80M | 40.63M | 42.37M | 42.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 3.73M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 309.50M | 297.93M | 297.93M | 297.90M | 297.93M | 297.90M | 297.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.90M | 33.15M | | | | 25.69M | | | | | | | | 16.59M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.40M | 342.65M | 341.17M | 338.80M | 336.59M | 335.20M | 333.94M | 332.50M | 331.33M | 330.23M | 329.24M | 328.00M | 327.02M | 326.09M | 313.07M | 311.99M | 311.19M | 310.43M | 309.71M | 308.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.07M | 25.17M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.91M | 212.28M | 230.18M | 246.45M | 247.13M | 299.77M | 277.21M | 273.87M | 274.80M | 303.62M | 289.87M | 290.83M | 286.68M | 266.36M | 315.12M | 274.85M | 284.98M | 329.88M | 311.20M | 274.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,051.81M | 6,690.65M | 7,603.36M | 6,877.57M | 6,718.40M | 6,735.50M | 6,647.28M | 6,855.70M | 7,437.10M | 7,503.40M | 7,902.51M | 7,416.81M | 7,513.03M | 7,532.02M | 7,603.43M | 6,994.79M | 7,229.84M | 7,172.34M | 7,560.20M | 7,112.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,888.87M | 5,514.97M | 6,525.57M | 5,829.89M | 5,710.80M | 5,866.04M | 5,789.13M | 5,902.70M | 6,306.98M | 6,589.18M | 6,936.06M | 6,368.34M | 6,431.52M | 5,875.09M | 6,518.95M | 5,819.21M | 6,005.25M | 5,886.95M | 6,350.39M | 5,851.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 230.00M | 13.00M | | 31.00M | | 377.00M | | | 115.00M | 9.00M | | 26.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,888.87M | 5,514.97M | 6,525.57M | 5,829.89M | 5,710.80M | 5,866.04M | 5,789.13M | 5,945.70M | 6,536.98M | 6,602.18M | 6,936.06M | 6,399.34M | 6,431.52M | 6,252.09M | 6,518.95M | 5,819.21M | 6,120.25M | 5,895.95M | 6,350.39M | 5,877.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 210.96M | 165.65M | 202.56M | 276.01M | 200.22M | 176.02M | 214.85M | 209.88M | 249.00M | 228.59M | 265.02M | 300.29M | 424.39M | 293.54M | 328.12M | 258.02M | 385.49M | 322.62M | 350.52M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 230.00M | 13.00M | | 31.00M | | 377.00M | | | 115.00M | 9.00M | | 26.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.63M | 92.83M | 92.27M | 91.39M | 16.62M | 36.03M | 34.98M | 34.54M | 34.18M | 33.87M | 33.61M | 33.37M | 33.33M | 33.35M | 33.38M | 33.41M | 33.43M | 33.46M | 33.48M | 33.51M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.16M | 0.64M | 0.32M | 0.67M | -0.03M | -0.21M | -0.55M | -0.63M | -1.00M | -0.51M | -0.42M | -0.51M | -0.28M | -0.76M | -0.66M | -0.86M | -0.59M | -0.82M | -0.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,175.18M | 5,818.77M | 6,783.50M | 6,123.83M | 6,003.42M | 6,102.29M | 6,000.12M | 6,195.09M | 6,781.03M | 6,885.05M | 7,198.26M | 6,697.73M | 6,765.13M | 6,709.83M | 6,845.87M | 6,180.74M | 6,411.70M | 6,314.89M | 6,706.49M | 6,261.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.63M | 92.83M | 92.27M | 91.39M | 16.62M | 36.03M | 34.98M | 77.54M | 264.18M | 46.87M | 33.61M | 64.37M | 33.33M | 410.35M | 33.38M | 33.41M | 148.43M | 42.46M | 33.48M | 59.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 876.63M | 871.88M | 819.23M | 753.74M | 714.98M | 633.21M | 647.36M | 661.16M | 656.70M | 618.35M | 704.25M | 719.08M | 747.90M | 822.19M | 757.55M | 814.05M | 818.15M | 858.04M | 853.71M | 850.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,051.81M | 6,690.65M | 7,603.36M | 6,877.57M | 6,718.40M | 6,735.50M | 6,647.28M | 6,855.70M | 7,437.10M | 7,503.40M | 7,902.51M | 7,416.81M | 7,513.03M | 7,532.02M | 7,603.43M | 6,994.79M | 7,229.84M | 7,172.34M | 7,560.20M | 7,112.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.55M | 0.10M | 0.50M | 0.49M | 0.09M | 0.16M | 0.16M | 0.39M | 0.37M | 0.19M | 0.26M | 0.26M | 0.25M | 0.08M | 0.14M | 0.08M | 0.14M | 0.05M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.58M | 7.60M | 610.82M | -69.37M | 615.16M | 233.47M | 620.68M | -187.83M | -207.90M | -255.44M | 629.74M | 297.58M | -207.99M | -153.39M | 640.42M | -166.31M | 646.04M | 359.83M | 651.20M | 655.13M |