Pathward Financial, Inc. Cash Flow Statement

Cash Flow Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Operating Activities
Net Income -1.46M12.39M4.64M17.11M13.42M15.71M18.05M33.22M44.92M52.29M101.32M109.34M145.75M154.10M145.46M184.51M186.79M
Depreciation and Depletion 3.70M3.80M3.50M3.30M3.50M4.60M5.40M5.50M5.70M8.60M9.20M9.60M11.30M11.10M10.20M9.60M
Share-based Compensation 0.26M0.49M10.39M11.12M12.94M10.22M6.85M10.00M11.07M10.29M9.51M
Deferred Taxes -0.94M-0.99M0.40M1.75M3.90M0.23M6.29M-6.53M14.30M2.35M1.64M-15.79M7.14M-16.17M-16.80M
Gains from Investment Securities 2.14M2.94M13.76M2.55M1.64M-1.63M1.66M20.06M8.95M49.91M118.74M99.88M168.24M120.44M86.85M163.05M
Asset Writedowns and Impairment 0.59M10.25M0.03M0.14M0.57M0.59M0.67M0.02M2.01M2.92M
Change in Interest Receivables 0.41M-0.63M2.58M1.87M2.64M2.13M3.85M2.18M-2.75M-1.62M-2.05M-0.37M1.73M5.30M8.10M7.13M
Change in Loans 2.47M3.63M0.37M685.93M17.62M125.36M319.12M890.34M1,059.36M1,139.88M2,036.08M2,767.62M
Cash from Operations 34.57M21.86M79.99M-23.07M25.81M49.21M78.50M119.99M137.75M191.01M467.22M581.64M290.05M327.91M488.81M450.62M
Depreciation, Depletion & Amortization
Amortization of Goodwill 1.51M
Depreciation & Amortization (CF) 11.43M9.76M20.35M21.10M18.15M28.88M35.62M45.05M37.72M55.15M60.74M59.05M61.60M64.95M57.77M59.73M
Change in Working Capital
Change in Accured Expenses 2.22M5.97M50.67M-43.18M-2.33M6.91M11.24M30.81M-28.61M16.62M1.15M43.92M-10.62M48.78M176.04M-33.64M
Investing Activities
Change in Net Loans -21.10M-103.23M-5.01M28.83M101.64M146.11M217.99M274.84M493.38M591.78M
Capital Expenditures 2.35M1.83M4.13M5.26M2.33M5.03M6.98M6.80M8.54M144.43M53.64M50.44M424.92M441.05M266.61M202.35M
Sales of Property, Plant and Equipment 1.15M1.05M4.94M0.48M1.18M2.10M0.06M0.20M2.36M8.30M23.99M16.82M9.37M15.00M9.01M27.57M
Change in Intangibles 50.00M10.00M
Acquisitions 125.31M29.43M58.86M
Divestments 3.50M608.46M
Change in Acquisitions & Divestments 197.35M125.08M678.83M209.17M166.80M566.37M285.51M457.31M596.76M755.62M237.25M371.90M324.23M177.30M201.73M239.32M
Cash from Investing Activities -130.23M-63.94M-514.34M-198.66M-367.80M-453.92M-738.48M-700.43M-389.79M-339.20M-206.32M-1118.40M-332.11M-945.56M-262.93M25.84M
Financing Activities
Other financing activities 243.80M273.68M253.97M-96.95M48.30M334.38M737.73M476.17M229.98M26.01M931.13M535.77M351.07M723.14M-714.10M23.94M
Debt Issuance and Repayment
Long-Term Debt Issuances -77.80M190.00M70.00M452.00M-5.00M7.92M1.63M0.08M20.00M
Long-Term Debt Repayments 11.00M4.00M0.12M0.13M0.08M4.89M11.69M7.57M5.61M75.00M1.75M0.62M
Short-Term Debt issuances 2.22M-0.85M18.34M-17.25M1.26M-6.40M100.00M308.00M1.22M0.33M-4.02M
Short-Term Debt repayments 11.64M
Change in Capital Stock
Shares Issued 9.90M0.57M47.80M15.27M2.33M51.55M13.86M1.17M0.15M0.04M0.27M0.00M0.00M
Shares Repurchased 6.94M6.18M
Dividend Payments
Dividends Paid - Common 1.54M1.62M1.83M2.93M3.18M3.49M4.39M4.84M5.74M7.76M7.10M6.40M5.92M5.43M5.07M4.69M
Misc.
Cash from Financing Activities 176.99M231.47M302.51M116.74M331.75M402.53M1,406.15M1,074.20M-915.58M174.88M40.02M422.93M117.82M604.86M-443.20M-513.03M
Exchange Rate Effect 0.00M-0.12M-0.10M0.48M-1.74M0.33M0.08M-1.21M
Change in Cash 81.33M189.39M-131.84M-104.99M-10.23M-2.17M746.17M493.76M-1167.61M26.57M300.82M-113.35M74.02M-12.46M-217.24M-37.77M
Beginning Cash Balance -81.33M-189.39M131.84M104.99M10.23M2.17M27.66M773.83M1,267.59M99.98M126.55M427.37M314.02M388.04M375.58M158.34M
Free Cash Flow 32.22M20.03M75.86M-28.33M23.48M44.18M71.52M113.19M129.21M46.58M413.58M531.21M-134.87M-113.13M222.19M248.27M
Net Cash Flow 81.33M189.39M-131.84M-104.99M-10.23M-2.17M746.17M493.76M-1167.61M26.69M300.92M-113.82M75.75M-12.79M-217.32M-36.56M