|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.29M | 4.61M | 8.78M | 0.33M | 40.60M | 7.86M | 8.00M | 16.76M | 41.96M | 22.52M | 28.01M | 7.76M | 29.74M | 11.93M | 8.67M | 18.66M | 35.27M | 9.28M | -6.43M | 3.23M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.88M | 12.07M | 107.41M | 25.37M | | | | 12.71M | -12.71M | 0.93M | 14.56M | 0.22M | 35.10M | 0.07M | 1.70M | | 48.59M | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 68.47M | 62.29M | 63.66M | 68.35M | 80.24M | 67.26M | 69.47M | 72.77M | 88.15M | 86.59M | 99.31M | 103.85M | 113.08M | 107.76M | 113.88M | 111.85M | 119.75M | 108.77M | 115.45M | 107.78M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.97M | 3.45M | 1.70M | 15.15M | 14.24M | 4.52M | 10.15M | 10.41M | 11.40M | 10.23M | 16.45M | 14.47M | 13.18M | 9.75M | 17.84M | 17.88M | 8.58M | 16.65M | 20.52M | 15.92M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.59M | 4.25M | 4.41M | 3.99M | 4.19M | 3.98M | 5.11M | 6.25M | 10.48M | 7.87M | 9.33M | 10.89M | 14.01M | 8.32M | 7.85M | 7.52M | 13.67M | 6.49M | 5.84M | 5.63M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 75.67M | 69.98M | 72.06M | 76.20M | 89.88M | 78.62M | 84.73M | 89.43M | 108.95M | 104.70M | 118.87M | 124.79M | 137.09M | 125.83M | 131.34M | 128.36M | 142.00M | 123.59M | 129.44M | 121.22M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.45M | 0.19M | 0.16M | 0.14M | 0.17M | 0.09M | 0.10M | 0.14M | 2.10M | 0.16M | 1.95M | 3.53M | 6.68M | 1.69M | 1.12M | 0.78M | 4.09M | 0.29M | 0.28M | 0.21M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.37M | 1.32M | 1.23M | 1.14M | 1.21M | 1.66M | 0.36M | 0.86M | 1.19M | 1.72M | 2.75M | 2.34M | 1.77M | 1.39M | 2.71M | 2.33M | 1.64M | 0.99M | 1.21M | 1.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.82M | 1.51M | 1.39M | 1.28M | 1.38M | 1.75M | 0.46M | 1.00M | 3.28M | 1.88M | 4.71M | 5.86M | 8.46M | 3.08M | 3.83M | 3.11M | 5.72M | 1.28M | 1.49M | 1.88M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 73.85M | 68.47M | 70.67M | 74.93M | 88.50M | 76.87M | 84.27M | 88.43M | 105.67M | 102.81M | 114.16M | 118.93M | 128.63M | 122.75M | 127.51M | 125.25M | 136.28M | 122.31M | 127.95M | 119.34M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.56M | 63.86M | 61.89M | 74.60M | 47.90M | 69.01M | 76.27M | 71.67M | 63.71M | 80.30M | 86.15M | 111.17M | 98.89M | 110.82M | 118.84M | 106.59M | 101.01M | 113.03M | 134.38M | 116.11M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.14M | 0.26M | 0.20M | -0.01M | | 0.08M | 0.01M | -0.09M | | | | | -15.67M | -7.23M | | -2.19M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.10M | 5.20M | -1.19M | -4.37M | 0.30M | 0.13M | 0.24M | 0.10M | 0.01M | 0.12M | 0.03M | | 1.37M | 1.72M | 2.83M | 4.38M | 15.42M | 7.10M | 10.10M | 4.16M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.22M | 4.02M | 10.69M | 1.66M | 3.88M | 5.27M | 6.54M | 3.56M | 4.48M | 5.89M | 8.19M | 5.18M | 6.04M | 4.96M | 6.98M | 7.64M | 5.87M | 5.50M | 7.69M | 6.87M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 113.45M | 62.45M | 49.54M | 86.59M | 109.77M | 53.99M | 43.46M | 65.78M | 127.04M | 67.73M | 56.05M | 52.76M | 128.94M | 65.87M | 52.01M | 57.38M | 138.52M | 73.44M | 58.76M | 53.76M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 2.17M | 1.53M | 1.40M | 1.26M | 1.44M | 1.17M | 1.11M | 0.98M | 1.24M | 0.98M | 0.92M | 0.81M | 1.08M | 0.80M | 0.76M | 0.72M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 8.74M | 9.14M | 9.30M | 9.63M | 14.72M | 10.52M | 10.85M | 10.42M | 10.42M | 10.46M | -21.11M | 11.43M | 11.78M | 11.57M | -25.18M | 9.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.93M | 38.60M | 36.22M | 38.23M | 45.05M | 45.09M | 42.76M | 43.02M | 47.55M | 47.40M | 46.35M | 46.65M | 54.07M | 48.45M | 52.30M | 49.29M | 51.91M | 48.56M | 50.74M | 51.86M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.75M | 7.38M | 8.25M | 8.35M | 8.50M | 9.00M | 9.06M | 8.31M | 8.51M | 8.60M | 9.27M | 8.85M | 9.29M | 9.07M | 9.38M | 9.71M | 10.31M | 10.63M | 11.45M | 12.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | | 10.00M | | | | | | | | 16.40M | 15.04M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 95.97M | 81.52M | 93.61M | 85.36M | 103.76M | 92.55M | 99.61M | 102.91M | 128.18M | 111.07M | 121.24M | 121.08M | 140.74M | 125.51M | 133.36M | 127.80M | 148.18M | 139.32M | 144.77M | 127.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 62.86M | 46.30M | 19.21M | 77.10M | 55.28M | 32.21M | 20.58M | 35.54M | 65.86M | 38.85M | 25.67M | 48.72M | 95.55M | 54.27M | 41.32M | 39.28M | 97.08M | 48.43M | 49.86M | 44.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 61.04M | 44.79M | 17.82M | 75.82M | 53.91M | 30.45M | 20.12M | 34.54M | 62.58M | 36.97M | 20.96M | 42.85M | 87.09M | 51.18M | 37.49M | 36.17M | 91.36M | 47.16M | 48.37M | 42.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.13M | 4.93M | 1.10M | 14.13M | 7.18M | 6.74M | -1.85M | 6.17M | 7.86M | 0.38M | -4.82M | 7.70M | 16.93M | 6.10M | 3.38M | 6.00M | 16.17M | 4.79M | 9.30M | 7.19M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.07M | 38.70M | 15.90M | 61.71M | 45.87M | 22.26M | 21.97M | 27.79M | 54.12M | 36.08M | 25.28M | 34.90M | 69.92M | 44.87M | 33.53M | 29.97M | 74.96M | 42.15M | 38.80M | 35.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.84M | 1.16M | 0.82M | -0.02M | 0.85M | 1.45M | 0.69M | 0.58M | 0.60M | 0.51M | 0.51M | 0.26M | 0.25M | 0.21M | 0.57M | 0.20M | 0.24M | 0.21M | 0.27M | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.91M | 39.86M | 16.72M | 61.69M | 46.73M | 23.71M | 21.97M | 28.37M | 54.72M | 36.59M | 25.78M | 35.16M | 70.17M | 45.08M | 34.11M | 30.17M | 75.19M | 42.36M | 39.07M | 35.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.91M | 39.86M | 16.72M | 61.69M | 46.73M | 23.71M | 21.97M | 28.37M | 54.72M | 36.59M | 25.78M | 35.16M | 70.17M | 45.08M | 34.11M | 30.17M | 75.19M | 42.36M | 39.07M | 35.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.91M | 39.86M | 16.72M | 61.69M | 46.73M | 23.71M | 21.97M | 28.37M | 54.72M | 36.59M | 25.78M | 35.16M | 70.17M | 45.08M | 34.11M | 30.17M | 75.19M | 42.36M | 39.07M | 35.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.91M | 39.86M | 16.72M | 61.69M | 46.73M | 23.71M | 21.97M | 28.37M | 54.72M | 36.59M | 25.78M | 35.16M | 70.17M | 45.08M | 34.11M | 30.17M | 75.19M | 42.36M | 39.07M | 35.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.84 | 1.21 | 0.50 | 2.01 | 1.54 | 0.76 | 0.73 | 0.98 | 1.97 | 1.35 | 0.96 | 1.34 | 2.74 | 1.78 | 1.34 | 1.23 | 3.16 | 1.83 | 1.69 | 1.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.84 | 1.21 | 0.50 | 2.01 | 1.54 | 0.76 | 0.73 | 0.98 | 1.96 | 1.34 | 0.96 | 1.34 | 2.74 | 1.78 | 1.34 | 1.23 | 3.14 | 1.81 | 1.69 | 1.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 31.52M | 31.32M | 31.73M | 30.24M | 29.21M | 28.87M | 29.23M | 28.02M | 27.56M | 26.35M | 26.83M | 25.78M | 25.28M | 25.34M | 25.17M | 24.22M | 23.94M | 23.01M | 23.40M | 22.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 62.86M | 46.30M | 19.21M | 85.55M | 64.02M | 41.35M | 29.88M | 45.17M | 80.58M | 49.36M | 36.52M | 59.14M | 105.98M | 64.73M | 20.21M | 50.70M | 108.86M | 60.00M | 24.68M | 54.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.86% | 11.02% | 6.18% | 18.64% | 13.32% | 22.14% | -9.22% | 17.87% | 12.56% | 1.02% | -23.00% | 17.96% | 19.43% | 11.92% | 9.02% | 16.60% | 17.69% | 10.17% | 19.23% | 16.86% |