|
Revenue
|
1.27M | 1.27M | 1.35M | 1.90M | 0.50M | 4.79M | 5.52M | 4.00M | 2.67M | 1.67M | 1.01M | 0.31M | 0.24M | 2.60M | 25.18M | 40.00M |
|
Gross Profit
|
1.27M | 1.27M | 1.35M | 1.90M | 0.50M | 4.79M | 5.52M | 4.00M | 2.67M | 1.67M | 1.01M | 0.31M | 0.24M | 2.60M | 25.18M | 40.00M |
|
Research & Development
|
21.78M | 25.86M | 4.14M | 2.63M | 5.20M | 7.79M | 13.76M | 16.04M | 10.77M | 12.07M | 5.14M | 8.50M | 13.60M | 21.82M | 36.45M | 50.00M |
|
Selling, General & Administrative
|
12.00M | 14.21M | 2.12M | 1.36M | 2.21M | 3.02M | 4.37M | 4.93M | 4.76M | 4.93M | 3.60M | 5.54M | 7.61M | 10.43M | 12.81M | 14.87M |
|
Other Operating Expenses
|
0.04M | 0.04M | | | | | | | | | -0.00M | -0.04M | -0.01M | -0.03M | -0.01M | -0.11M |
|
Operating Expenses
|
33.77M | 40.07M | 6.25M | 4.00M | 7.41M | 10.80M | 18.13M | 20.98M | 15.53M | 17.00M | 8.74M | 14.00M | 21.18M | 32.25M | 49.26M | 64.84M |
|
Operating Income
|
| | -4.90M | -2.10M | -6.90M | -6.02M | -12.61M | -16.98M | -12.86M | -15.33M | -7.73M | -13.69M | -20.94M | -29.70M | -24.08M | -42.56M |
|
EBIT
|
| | -4.90M | -2.10M | -6.90M | -6.02M | -12.61M | -16.98M | -12.86M | -15.33M | -7.73M | -13.69M | -20.94M | -29.70M | -24.08M | -42.56M |
|
Interest & Investment Income
|
0.77M | 0.79M | 0.01M | 0.03M | -0.01M | 0.00M | 0.00M | 0.01M | 0.04M | 0.14M | 0.09M | 0.03M | 0.06M | 0.52M | 1.73M | 2.20M |
|
Other Non Operating Income
|
-0.61M | -0.34M | 0.01M | 0.55M | | | | | | | | | | | | |
|
Non Operating Income
|
-0.10M | | 0.01M | 0.03M | -1.99M | -0.20M | -0.25M | -1.83M | 15.29M | 0.14M | 0.09M | 0.03M | 0.92M | 0.68M | 1.79M | 2.10M |
|
EBT
|
| | -4.89M | -2.07M | -6.97M | -6.22M | -12.86M | -17.31M | -13.22M | -15.19M | -7.64M | -13.66M | -20.88M | -29.18M | -22.35M | -40.36M |
|
Profit After Tax
|
-33.90M | 39.93M | -4.88M | -2.07M | -8.89M | -6.22M | -12.86M | -18.81M | 2.43M | -15.19M | -7.64M | -13.66M | -20.02M | -29.02M | -22.29M | -40.47M |
|
Income from Continuing Operations
|
| | -4.89M | -2.07M | -6.97M | -6.22M | -12.86M | -17.31M | -13.22M | -15.19M | -7.64M | -13.66M | -20.88M | -29.18M | -22.35M | -40.36M |
|
Consolidated Net Income
|
| | -4.89M | -2.07M | -6.97M | -6.22M | -12.86M | -17.31M | -13.22M | -15.19M | -7.64M | -13.66M | -20.88M | -29.18M | -22.35M | -40.36M |
|
Income towards Parent Company
|
| | -4.89M | -2.07M | -6.97M | -6.22M | -12.86M | -17.31M | -13.22M | -15.19M | -7.64M | -13.66M | -20.88M | -29.18M | -22.35M | -40.36M |
|
Net Income towards Common Stockholders
|
| | -4.89M | -2.07M | -6.97M | -6.22M | -12.86M | -17.31M | -13.22M | -15.19M | -7.64M | -13.66M | -20.88M | -29.18M | -22.35M | -40.36M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | 0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.05M | 0.07M | 0.08M | 0.09M | 0.09M | 1.17M | 1.63M | 2.14M | 2.57M | 3.11M | 4.25M | 20.45M | 24.15M | 25.24M | 30.79M | 45.47M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 18.55M | 26.79M | 29.41M | | 15.57M | 23.09M | 24.55M | 26.78M | 35.22M |
|
EBITDA
|
| | -4.90M | -2.09M | -8.87M | -6.22M | -12.85M | -18.81M | 2.44M | -15.19M | -7.65M | -13.70M | -20.02M | -28.91M | -22.20M | -39.70M |