Capricor Therapeutics Growth Metrics (2009-2025) | CAPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -44.36%160.54%-0.43%1.28%1.96%-36.92%-35.72%-62.57%-70.39%-73.00%-83.98%295.26%-42.00%-70.52%-76.91%2.11%3,746.95%6,153.76%14,137.38%146.16%71.94%28.49%22.11%17.88%-38.17%-41.36%23.08%16.66%-17.17%2.35%-35.46%-13.19%9.39%0.77%-22.55%-43.18%-44.00%-49.00%-35.36%20.19%65.87%408.10%357.63%211.50%204.64%7.55%19.10%19.39%49.09%45.42%25.12%21.21%-17.03%-20.76%-31.11%17.25%-8.20%-16.81%150.19%190.26%210.99%248.95%36.03%
Assets Growth (3y) -44.83%-23.73%-53.19%14.43%-44.05%-63.11%-71.24%14.74%87.64%70.74%74.00%114.97%237.28%187.19%242.42%43.63%244.53%261.19%498.12%50.15%-4.15%-8.30%-1.01%6.08%-17.57%-15.43%-14.95%-16.82%-20.24%-19.28%-31.38%-15.99%0.53%37.70%31.83%28.61%41.44%40.73%52.17%64.72%96.04%99.56%89.64%65.19%55.61%7.41%0.88%19.27%4.33%-1.40%29.20%60.37%33.30%32.01%32.85%
Assets Growth (5y) 30.24%52.25%27.52%30.37%63.22%32.18%32.83%34.39%47.68%30.26%51.26%68.70%81.41%70.04%99.86%24.58%105.95%117.43%154.59%10.80%-11.61%-16.90%-13.45%-4.00%-12.25%9.40%12.72%16.59%20.72%23.51%11.99%17.13%35.78%32.50%27.84%25.22%28.48%26.28%24.88%44.74%41.82%39.27%63.70%72.65%60.82%29.18%28.43%
Assets (QoQ) -47.13%114.27%-25.05%-34.48%147.60%-18.11%-23.76%-34.04%53.19%-16.56%-55.60%-47.82%39.69%-50.49%995.18%-92.34%-29.01%-61.21%4,742.27%188.50%15.40%-11.69%-16.28%101.52%-13.76%-16.08%-19.18%5.70%-18.21%76.16%-23.39%-24.96%1.07%11.08%3.04%-5.44%-6.90%-14.62%-24.41%-6.81%-15.21%8.22%40.55%28.61%159.73%-2.53%-4.33%25.78%-8.30%7.94%-4.11%57.08%-10.56%-7.13%-7.11%7.52%-14.58%-19.25%58.09%-15.82%-22.58%142.84%83.41%-9.80%-13.13%-5.34%
Capital Expenditures Growth (1y) -3.62%-207.51%-1.74%201.74%1.54%1.54%0.00%0.00%0.00%117.74%2,854.87%-82.00%-76.90%-70.45%-1.06%143.55%66.85%28.14%-85.40%1,886.23%-93.18%-57.44%52.07%5,862.44%-98.13%789.70%200.08%208.01%27.96%1,437.75%-43.88%19.09%88.26%-38.75%-24.92%-51.67%-19.51%75.04%-55.59%-96.61%-12.50%47.23%376.86%510.64%
Capital Expenditures Growth (3y) 3.56%26.51%44.75%39.61%-43.25%-38.33%-43.74%-17.45%-65.63%144.24%-38.89%-56.53%-28.18%-67.72%-18.59%-18.53%89.35%-78.30%25.48%-70.25%103.72%110.28%-41.71%1,006.54%47.65%194.88%8.13%21.03%24.69%154.52%-42.80%-73.07%9.86%16.44%16.72%-53.56%
Capital Expenditures Growth (5y) 22.51%-23.82%17.26%20.88%18.69%-25.36%-39.15%-4.21%-37.27%-34.03%126.25%-71.69%2.14%-15.49%35.76%15.61%122.24%-4.23%60.94%112.72%28.42%183.02%70.09%102.57%13.28%255.89%13.13%106.80%21.77%-18.15%
Capital Expenditures (QoQ) 200.00%0.00%1.54%0.00%0.00%-97.60%4,062.05%0.00%117.74%-67.39%-74.65%28.33%-15.12%215.91%-92.78%762.02%-34.81%-64.00%881.75%-97.04%306.59%28.63%-99.87%61,016.39%-110.72%41.47%89.53%-87.19%773.59%45.21%-21.27%53.96%-68.12%208.15%24.46%-49.90%-60.92%98.34%107.28%8.95%-90.09%-84.84%5,244.98%83.31%-67.89%-80.59%
Cash & Equivalents Growth (1y) -42.27%1.14%-19.36%0.00%6.37%-41.41%-41.22%-51.18%-87.10%-76.16%-89.16%-89.03%-35.23%-20.49%-2.38%916.74%4,499.18%1,774.30%3,455.66%364.56%-46.54%-56.50%-56.98%-30.70%69.56%75.68%327.20%-42.45%-76.62%-6.67%-50.63%91.62%160.66%-23.26%-50.80%-30.63%0.01%-7.07%55.96%-8.45%84.34%515.39%417.03%738.61%217.00%5.10%15.69%6.68%39.22%-56.97%-79.40%-72.47%-81.82%-40.00%6.79%53.02%-41.40%8.65%661.05%-23.19%363.33%117.44%-71.47%
Cash & Equivalents Growth (3y) -57.05%-47.92%-62.83%-62.30%-55.38%-51.93%-60.39%-18.34%56.62%52.59%55.51%73.06%151.59%86.46%146.25%219.89%246.76%142.86%302.79%22.82%-40.38%-10.65%-3.19%-8.57%1.09%7.96%1.24%-8.55%-15.22%-12.69%-27.64%6.76%68.75%63.72%58.31%74.63%80.13%81.82%110.51%101.57%101.12%40.66%7.21%35.04%-7.08%-35.26%-36.63%-23.40%-47.07%-34.54%18.74%-31.35%-20.97%12.34%32.36%
Cash & Equivalents Growth (5y) 18.73%16.06%12.26%20.40%16.92%-1.96%-1.00%11.89%28.35%22.11%47.20%15.63%44.56%60.44%99.36%104.88%90.98%59.30%73.84%19.75%-11.19%-12.65%-6.98%-13.46%13.75%48.39%52.94%42.48%28.92%33.90%17.78%61.21%84.21%14.69%-1.11%9.36%8.15%9.19%15.46%28.11%-2.82%12.65%58.54%23.69%16.85%-8.51%-11.18%
Cash & Equivalents (QoQ) 0.00%0.00%-42.27%0.00%75.19%-20.27%-28.41%6.37%-3.50%-20.02%-40.54%-71.89%78.36%-63.65%-39.79%65.90%118.97%-55.37%527.17%650.44%-10.76%-15.34%-18.06%-13.64%-27.39%-16.27%32.00%111.31%-24.78%103.60%-82.22%-14.17%200.34%7.70%-30.99%16.76%-11.58%-30.94%-2.71%68.34%-17.84%15.90%-42.89%238.97%174.28%-2.63%-7.37%28.13%-9.07%7.19%-14.58%67.22%-71.90%-48.68%14.14%10.44%-7.25%-8.67%63.55%-57.71%71.99%539.74%-83.49%155.11%-19.29%-16.05%
Cash from Investing Activities Growth (1y) -17,050.57%-1,885.52%-0.47%-0.47%-0.42%-0.42%0.00%0.00%0.00%85.44%85.00%-16,360.71%66.22%3,496.47%1,229.80%135.10%-35.73%-100.60%-312.19%-26.58%15,841.51%-6,845.11%71.83%-54.71%-100.04%85.94%200.70%64.75%-299.24%100.58%95.19%-100.62%-200.08%-208.01%-27.96%-1,594.19%-10,882.05%-791.98%1,494.77%-413.58%118.25%284.87%-214.01%-195.86%127.43%-74.04%-2,004.53%351.43%-0.99%695.70%
Cash from Investing Activities Growth (3y) -288.46%-171.59%-1,126.75%-0.30%41.54%47.32%46.79%40.81%63.36%92.15%132.29%59.44%68.65%254.15%320.17%-142.55%-115.07%28.40%56.02%-27.22%-15.57%-18.18%17.32%14.38%-26.44%46.88%54.12%-26.42%-445.91%-48.64%-28.52%-30.25%41.93%-36.38%296.06%275.13%-173.01%-536.14%262.34%84.51%-594.28%242.57%34.09%79.87%
Cash from Investing Activities Growth (5y) -102.95%-53.54%-24.61%329.46%-101.29%48.16%68.40%41.76%50.10%-86.15%65.74%-16.44%-44.48%66.56%21.36%102.02%-78.15%18.99%-35.76%-15.58%-15.53%-14.95%-59.10%-100.07%48.91%-16.61%-55.57%-32.72%30.07%-30.42%404.31%123.81%-31.63%-38.97%-83.15%31.89%167.67%154.58%
Cash from Investing Activities (QoQ) -195.18%-192.63%101.09%-182,883.66%0.00%0.00%-0.42%0.00%0.00%0.00%26.85%-3.05%628.09%-4,235.12%99.85%10,461.10%106.76%9.13%-100.58%53.83%-72,428.29%137.76%24.47%-120.37%-194.16%160.72%-100.11%-7,093.49%2,207.49%-0.67%200.00%-101.79%-41.47%-89.53%87.19%-773.59%-45.21%21.27%-69.63%-5,562.76%88.21%223.12%-162.46%301.18%19.50%-175.93%-62.08%254.65%-86.36%-6,254.78%119.36%-39.10%9.63%
Cash from Operations Growth (1y) 38.53%47.15%-242.32%-8.45%-151.18%-854.27%52.13%-1,306.87%-11.30%-6.69%-94.91%-2.72%-1.71%62.37%1,064.37%82.86%93.70%-118.09%68.78%-46.02%-103.76%-160.04%41.09%4.52%-11.83%24.28%-66.87%23.31%26.91%0.18%6.51%-41.39%52.96%51.85%44.62%52.67%24.23%-13.46%-80.31%-115.26%-173.31%-123.85%-12.10%-46.46%822.26%-44.92%-70.33%-22.65%-82.49%-43.95%-54.69%-67.98%-130.13%-30.48%-32.38%-27.62%-407.20%-63.75%-69.11%
Cash from Operations Growth (3y) 31.66%-165.32%-231.29%-214.41%-0.40%-231.11%-121.07%122.39%-35.32%58.52%-50.38%61.98%54.59%52.91%-52.62%48.18%62.15%35.78%-34.11%14.97%-12.81%-18.54%-25.26%2.77%-1.16%27.28%28.60%4.76%19.94%36.13%18.30%2.27%-12.94%0.87%-6.94%-3.83%-14.27%156.91%-54.40%-51.00%-56.96%76.05%-67.15%-43.48%-44.50%27.51%-39.63%-51.65%-38.02%-31.38%-45.43%-51.29%
Cash from Operations Growth (5y) 51.57%-26.89%-18.44%-12.04%-14.20%0.11%-27.10%-15.00%42.77%36.12%-50.61%35.90%37.94%40.20%-23.78%36.26%38.98%22.08%-16.45%21.64%5.76%9.90%-1.43%1.70%-1.07%4.45%1.56%-11.79%-10.10%48.17%-12.09%-12.26%-20.94%26.44%-20.60%-24.15%-25.18%4.63%-47.21%-47.79%-52.65%-39.49%-58.42%-45.91%
Cash from Operations (QoQ) 3.27%47.89%-17.78%-3.54%16.83%-237.53%-92.63%-1,182.29%-5.04%98.15%-5,560.81%-1.45%-0.68%96.63%-2,883.42%-0.45%62.75%186.39%-153.04%63.07%8.48%-72.76%-12.27%-14.79%-16.80%60.86%-81.95%-34.44%20.91%13.75%16.38%-28.14%-8.01%19.22%-26.47%57.37%-10.56%7.09%-8.09%31.76%-65.55%-47.65%-29.04%13.35%-35.59%26.06%-68.60%527.30%-127.21%13.09%-21.40%161.00%-323.69%6.61%-31.83%89.06%-868.79%5.26%-27.09%56.52%-212.77%2.15%
EBITDA Margin Growth (1y) -0.00M0.01M0.00M-0.83M-0.01M8.000.81M0.01M-0.02M0.19M0.05M0.07M0.18M-0.01M-0.01M-0.01M-0.02M-0.02M-0.05M-0.02M-0.01M0.01M-0.02M0.31M-0.05M-0.07M-0.10M-0.31M-0.02M0.05M0.08M-0.02M-0.00M-0.65M-2.21M-0.66M-1.16M0.47M0.03M0.08M0.02M-0.01M-0.05M-0.00M
EBITDA Margin Growth (3y) -0.03M-0.05M-0.07M-0.17M0.83M0.01M0.00M0.02M0.20M0.03M0.04M0.12M-0.01M-0.03M-0.02M-0.08M-0.07M-0.08M-0.17M-0.02M-0.07M-0.01M-0.04M-0.02M-0.07M-0.67M-2.23M-0.98M-1.18M-0.13M0.07M-0.01M0.09M0.68M2.31M0.73M1.26M0.20M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M-0.00M-0.01M-0.01M0.81M-0.02M-0.06M0.19M-0.00M0.49M-0.03M-0.02M-193.00-0.01M-0.10M-0.04M-0.10M-0.09M-0.68M-2.30M-0.70M-1.24M-0.19M0.05M-0.34M0.07M0.08M0.18M0.05M0.10M0.02M0.06M0.06M
EBITDA Margin (QoQ) -0.01M0.00M0.00M-0.00M0.82M0.01M-0.23M0.20M0.17M-0.02M-0.10M0.15M0.03M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.03M0.02M0.01M0.01M-0.05M0.35M-0.35M-0.01M-0.09M0.14M-0.06M0.06M-0.06M0.05M-0.05M-0.59M-1.62M1.59M-0.55M1.04M-0.04M0.05M0.01M0.01M0.01M-0.01M-0.02M-0.03M0.05M
EBIT Growth (1y) -8.37%39.98%10.19%-2,005.92%41.36%36.21%98.11%12.02%50.16%-5.49%-86.04%-108.56%-159.24%69.59%17.23%8.34%0.60%-188.06%-106.81%-91.94%-23.31%-50.65%-83.83%11.31%15.32%26.75%49.66%-12.60%-3.38%-23.21%-58.16%-0.78%30.63%50.38%60.99%55.13%17.58%-68.85%-140.47%-181.83%-144.89%-45.74%-10.23%-52.60%-50.14%-26.44%-5.97%84.12%-25.43%-49.62%-89.52%-500.79%-139.14%-102.03%
EBIT Growth (3y) 24.47%32.35%34.15%-209.87%9.57%-2.47%6.24%69.25%-18.92%-8.70%-64.30%-58.12%-70.38%58.79%-43.25%-41.88%-51.93%41.12%-44.35%-31.66%-21.10%-2.58%-10.79%-13.54%-0.21%15.32%23.49%32.28%20.15%16.08%-1.07%-14.06%-8.42%-11.87%-6.88%-1.13%-24.50%-58.47%-75.85%-57.19%-30.48%-20.59%32.58%-25.76%-31.62%-44.47%-6.46%-59.50%
EBIT Growth (5y) 7.88%9.96%5.95%-12.01%-15.32%-9.48%36.50%-39.27%-35.28%42.03%-35.88%-34.26%-35.55%41.26%-20.81%-20.85%-22.80%25.36%-16.62%-6.89%-1.85%9.20%-2.64%-6.55%-4.94%-4.15%-1.96%3.81%-16.97%-19.68%-19.72%-17.30%-13.23%-10.47%17.27%-32.05%-41.19%-51.55%-39.00%-51.37%-46.36%
EBIT Margin Growth (1y) -0.00M0.01M0.00M-0.83M-0.01M8.000.81M0.01M-0.02M0.20M0.05M0.07M0.17M-0.01M-0.01M-0.01M-0.02M-0.02M-0.05M-0.00M-0.01M0.01M-0.01M-0.04M-0.05M-0.07M-0.11M0.02M-0.02M0.05M0.08M-0.02M-0.00M-0.65M-2.21M-0.66M-1.15M0.45M0.03M0.08M0.02M-0.01M-0.05M-0.00M
EBIT Margin Growth (3y) -0.03M-0.05M-0.07M-0.17M0.83M0.01M0.00M0.02M0.20M0.03M0.04M0.12M0.00M-0.03M-0.02M-0.07M-0.07M-0.08M-0.17M-0.02M-0.08M-0.01M-0.04M-0.03M-0.07M-0.67M-2.24M-0.65M-1.17M-0.15M0.07M-0.02M0.09M0.68M2.31M0.72M1.25M0.22M
EBIT Margin Growth (5y) 0.00M0.01M0.00M-0.00M-0.01M-0.01M0.81M-0.02M-0.06M0.21M-0.00M0.16M-0.03M-0.02M-0.00M-0.02M-0.10M-0.04M-0.10M-0.09M-0.68M-2.30M-0.69M-1.23M-0.21M0.04M-0.02M0.06M0.08M0.18M0.05M0.10M0.02M0.06M0.06M
EBIT Margin (QoQ) -0.01M0.00M0.00M-0.00M0.82M0.01M-0.23M0.20M0.17M-0.02M-0.10M0.15M0.02M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.03M0.04M-0.01M0.01M-0.05M0.02M-0.02M-0.01M-0.09M0.14M-0.06M0.06M-0.06M0.05M-0.05M-0.59M-1.62M1.60M-0.54M1.02M-0.04M0.06M0.01M0.01M0.01M-0.01M-0.02M-0.03M0.05M
EBIT (QoQ) -39.96%19.30%21.86%-22.79%22.48%-20.75%97.84%-31.37%-3,747.00%98.27%-0.59%25.58%-8,042.37%96.95%-12.76%7.49%-855.27%91.69%-24.88%-0.32%10.34%6.89%-15.24%-28.18%-9.54%-13.61%44.40%-22.39%5.24%21.93%-24.37%-12.37%-12.94%-0.21%20.76%22.65%19.22%21.20%8.86%-42.08%-65.50%-12.22%-6.81%-23.46%1.51%15.12%-47.86%-24.52%-1.47%5.34%11.39%81.33%-701.21%-12.91%-12.24%40.83%5.18%
EBT Growth (1y) -31.75%81.94%26.92%-5,784.11%-875.29%-116.58%98.01%64.06%50.11%-5.42%-84.13%-109.94%-168.27%70.21%14.57%5.58%0.08%-187.14%-103.60%-88.60%-22.73%-50.13%-83.16%9.80%14.06%25.95%48.72%-10.96%-0.13%-18.76%-51.23%2.66%31.38%50.44%61.16%54.92%17.25%-70.48%-143.38%-184.33%-147.12%-45.41%-9.94%-52.32%-48.20%-20.79%-0.22%89.21%-26.08%-49.32%-96.65%-745.66%-135.69%-95.68%
EBT Growth (3y) -15.50%14.13%7.57%-211.67%-29.14%-94.51%-42.59%68.50%10.68%-10.18%-65.30%-59.21%-71.63%58.67%-44.39%-42.38%-51.13%40.21%-44.68%-31.30%-21.00%-1.84%-9.71%-12.41%0.87%16.10%24.18%32.97%21.33%17.15%-0.12%-12.65%-7.65%-11.95%-7.11%-1.30%-24.98%-58.28%-73.59%-55.03%-28.35%-17.76%41.67%-23.88%-29.49%-42.95%-3.28%-56.82%
EBT Growth (5y) -19.37%-4.65%-16.18%-39.50%-69.88%-40.44%35.67%-16.84%-35.81%41.74%-36.65%-35.02%-36.55%41.14%-20.97%-20.48%-21.76%25.41%-15.79%-5.91%-0.80%9.72%-2.21%-6.07%-4.54%-3.84%-1.56%4.22%-16.09%-18.43%-18.08%-16.17%-12.30%-9.07%23.95%-31.20%-40.02%-50.87%-36.69%-49.39%-44.43%
EBT Margin Growth (1y) -0.00M0.01M0.00M-0.80M-0.06M-0.01M0.76M0.01M-0.02M0.20M0.05M0.07M0.18M-0.01M-0.01M-0.01M-0.02M-0.02M-0.05M-0.00M-0.01M0.01M-0.02M-0.04M-0.05M-0.07M-0.10M0.02M-0.02M0.05M0.08M-0.02M-0.00M-0.65M-2.21M-0.66M-1.15M0.45M0.03M0.08M0.02M-0.01M-0.05M-0.00M
EBT Margin Growth (3y) -0.04M-0.06M-0.08M-0.19M0.79M0.05M0.00M0.02M0.20M0.03M0.04M0.12M496.00-0.03M-0.02M-0.08M-0.07M-0.08M-0.17M-0.02M-0.07M-0.01M-0.04M-0.03M-0.07M-0.66M-2.23M-0.65M-1.17M-0.15M0.07M-0.01M0.09M0.68M2.31M0.72M1.25M0.22M
EBT Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.02M-0.02M0.77M0.02M-0.06M0.21M-0.00M0.16M-0.03M-0.02M0.00M-0.02M-0.10M-0.04M-0.10M-0.09M-0.67M-2.30M-0.69M-1.23M-0.21M0.05M-0.01M0.07M0.08M0.18M0.05M0.10M0.02M0.06M0.06M
EBT Margin (QoQ) -0.01M0.00M0.00M-0.00M0.74M0.05M-0.23M0.21M0.17M-0.02M-0.11M0.16M0.02M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.03M0.04M-0.01M0.01M-0.05M0.02M-0.02M-0.01M-0.09M0.14M-0.06M0.06M-0.06M0.05M-0.05M-0.59M-1.62M1.60M-0.54M1.01M-0.04M0.05M0.01M0.01M0.01M-0.01M-0.02M-0.03M0.05M
EBT (QoQ) -144.73%40.32%-114.64%57.97%66.45%-141.47%94.44%46.38%-3,794.82%98.29%-0.55%25.56%-8,129.82%97.01%-14.64%4.88%-813.87%91.43%-26.71%-0.66%10.15%6.76%-14.91%-27.50%-9.90%-13.75%43.41%-21.48%5.30%21.23%-22.45%-9.63%-12.31%-0.31%21.19%22.72%18.88%21.39%8.54%-41.88%-67.12%-12.23%-6.85%-23.31%1.66%15.15%-48.03%-20.65%-1.06%5.17%13.32%87.02%-1,081.30%-12.31%-14.15%44.16%5.23%
Enterprise Value Growth (1y) 42.27%-1.14%19.36%0.00%-6.37%41.41%41.22%51.18%87.10%76.16%89.16%-181.43%35.23%20.49%2.38%52.87%-4,614.77%-1,827.02%-3,573.62%-290.79%-68.53%-72.43%-69.96%-68.86%36.38%44.72%-19.18%-19.37%17.68%-8.00%32.29%12.78%-12.10%-0.61%25.35%48.63%45.53%52.24%34.17%-36.23%-84.34%-515.39%-417.03%-230.79%-217.00%-5.10%-15.69%-6.68%-39.22%-34.95%-14.14%-18.74%22.56%26.50%38.81%4.67%11.63%22.04%-198.12%-283.70%-262.70%-316.81%-15.92%
Enterprise Value Growth (3y) 57.05%47.92%62.83%-11.17%55.38%51.93%60.39%13.49%-57.92%-54.01%-57.21%-73.06%-271.96%-197.83%-293.53%-45.96%-269.74%-163.85%-320.61%-98.97%4.08%-0.97%-11.11%-20.69%16.27%15.62%15.54%18.83%20.49%19.64%30.71%15.17%-4.02%-43.53%-36.45%-32.29%-47.10%-45.64%-57.91%-68.77%-101.12%-105.89%-89.71%-61.22%-50.63%-1.40%6.86%-6.49%1.60%8.21%-27.69%-63.16%-35.39%-33.67%-28.35%
Enterprise Value Growth (5y) -19.32%-16.70%-12.99%-20.40%-47.83%-29.84%-31.16%-33.70%-33.39%-28.34%-51.08%-59.88%-93.25%-73.62%-117.95%-26.49%-115.66%-81.98%-106.57%-28.69%11.63%13.13%7.59%-4.23%10.03%-12.04%-15.44%-19.24%-24.05%-27.40%-14.76%-16.59%-37.79%-33.21%-27.39%-24.01%-27.97%-25.10%-22.42%-40.33%-40.97%-37.98%-65.60%-72.62%-61.40%-27.64%-22.80%
Enterprise Value (QoQ) 0.00%0.00%42.27%0.00%-75.19%20.27%28.41%-6.37%3.50%20.02%40.54%71.89%-78.36%63.65%-1,444.33%93.53%-118.97%55.37%-645.56%-547.14%10.50%14.92%20.69%-179.08%8.43%16.14%21.20%-5.14%20.43%-80.78%21.08%27.49%-4.39%-13.34%-1.66%6.80%6.31%15.91%30.04%1.19%17.84%-15.90%-44.79%-33.71%-174.28%2.63%7.37%-28.13%9.07%-7.19%14.58%-67.22%11.86%9.34%11.14%-9.05%16.33%24.53%-38.45%-1.09%26.19%-188.60%-78.19%4.45%15.18%19.73%
EPS (Basic) Growth (1y) -31.75%100.00%100.00%99.99%-338.77%-94.52%98.21%66.67%66.67%-295.70%-600.00%-1,500.00%-1,400.00%71.79%28.57%18.75%13.33%88.10%-130.00%-46.15%-38.46%-31.25%-13.04%-36.84%-61.11%4.76%34.62%38.46%58.62%370.00%17.65%-787.50%-1,025.00%-292.59%-435.71%58.45%68.15%71.15%60.00%61.02%53.49%33.33%23.33%8.70%15.00%-30.00%-52.94%-19.23%3.85%106.45%0.00%-20.69%-52.00%-1,095.39%-62.86%-42.11%
EPS (Basic) Growth (3y) 98.59%98.86%98.49%90.19%97.54%-186.03%-113.46%55.26%-63.03%-63.03%48.98%-125.72%-166.84%-162.07%64.68%-22.92%-17.57%-24.58%47.02%-19.35%-7.17%2.63%75.17%15.25%-95.51%-95.74%-70.45%-42.35%-31.41%-14.03%-14.47%-20.84%-12.86%-18.56%-33.33%-18.00%47.12%49.88%37.00%15.44%-1.10%-1.10%-8.03%-7.72%28.06%-10.46%-18.56%-30.75%8.51%-27.59%
EPS (Basic) Growth (5y) 89.30%88.61%86.52%87.41%88.04%-94.43%-63.46%25.29%-54.02%-57.42%30.17%-53.42%-74.11%-64.38%16.14%0.00%-54.75%-55.18%5.01%-49.63%-35.33%-27.03%-13.40%-5.46%-3.90%-2.13%0.97%2.42%4.18%10.13%-5.39%-16.72%-20.82%-17.23%27.22%28.63%15.09%16.20%9.92%2.44%7.87%-19.90%-21.98%
EPS (Basic) (QoQ) 4.83%57.03%-73.10%-86.13%100.00%-125.56%97.31%0.00%-3,915.26%98.34%50.00%0.00%-47,564.96%97.06%-14.29%6.25%-796.48%92.56%-30.00%0.00%-23.08%-43.75%17.39%5.26%-16.67%-23.81%0.00%-11.54%31.03%15.00%5.88%25.00%550.00%-125.93%-914.29%4.93%22.96%27.88%21.33%27.12%30.23%0.00%23.33%13.04%0.00%-15.00%8.70%19.05%-52.94%-19.23%0.00%6.45%13.79%108.00%-1,650.00%-12.90%-8.57%47.61%5.26%
EPS (Weighted Average and Diluted) Growth (1y) 23.16%11.34%8.70%26.09%29.73%-52.94%-19.23%3.85%106.45%0.00%-20.69%-52.00%-1,095.39%-62.86%-42.11%
EPS (Weighted Average and Diluted) Growth (3y) -43.57%-32.87%-8.03%-2.82%27.12%-10.46%-18.56%-30.75%8.51%-27.59%
EPS (Weighted Average and Diluted) Growth (5y) -9.83%-19.92%16.87%-19.90%-18.61%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-60.87%37.84%8.70%19.05%-52.94%-19.23%0.00%6.45%13.79%108.00%-1,650.00%-12.90%-8.57%47.61%5.26%
FCF Margin Growth (1y) 0.01M0.01M-0.02M-0.02M-0.07M-0.36M-0.01M0.01M-0.02M0.14M0.16M1.80M4.38M-0.12M0.04M-0.01M-0.02M-0.03M-504.00-0.01M-0.02M0.01M-0.08M-0.02M-0.04M-0.05M-0.04M-0.00M0.02M0.05M0.03M-0.02M0.00M-0.38M-1.74M-0.63M-0.76M0.19M0.02M0.07M-0.01M-0.01M-0.04M0.00M
FCF Margin Growth (3y) -0.02M-0.04M-1.85M-4.37M0.13M0.02M0.37M0.02M0.14M0.02M1.82M4.37M-0.01M-0.16M0.02M-0.09M-0.08M-0.08M-0.12M-0.03M-0.03M176.00-0.09M-0.04M-0.01M-0.39M-1.75M-0.66M-0.73M-0.15M0.08M0.00M0.08M0.40M1.84M0.70M0.82M0.21M
FCF Margin Growth (5y) 0.12M-0.04M-0.01M-0.00M-0.01M-614.00-0.01M0.03M0.36M0.14M-0.02M0.12M-0.04M1.77M4.26M-0.03M-0.18M0.01M-0.10M-0.05M-0.41M-1.83M-0.68M-0.79M-0.19M0.06M-0.02M0.10M0.07M0.13M0.05M0.07M0.01M0.06M0.08M
FCF Margin (QoQ) -475.000.01M542.00-0.02M-0.05M-0.31M0.21M0.15M0.12M-1.81M-2.54M4.37M0.14M-0.17M0.04M-0.00M-0.01M-0.01M-0.00M-0.01M0.02M-0.01M-0.01M0.02M-0.07M0.05M-0.03M-0.00M-0.05M0.08M-0.01M0.03M-0.07M0.04M0.01M-0.36M-1.43M1.14M-0.11M0.59M-0.04M0.09M-0.04M0.01M0.00M0.01M-0.03M-0.02M0.05M
Free Cash Flow Growth (1y) 41.44%47.15%-192.83%-9.27%-164.52%-896.92%46.67%-1,241.08%-11.26%-6.66%-95.43%-2.71%-1.71%61.70%1,053.92%82.85%93.63%-118.48%68.52%-47.33%-103.28%-158.42%42.07%1.77%-10.69%24.48%-66.79%25.57%22.97%0.52%2.45%-40.80%55.39%51.85%47.20%52.47%24.23%-19.51%-89.51%-131.40%-176.34%-127.71%-21.62%-45.17%797.47%-39.00%-64.03%-26.68%-83.55%-42.10%-45.19%-59.99%-148.60%-29.26%-28.54%-25.78%-290.49%-65.28%-69.46%
Free Cash Flow Growth (3y) 30.12%-165.66%-219.06%-214.80%-4.43%-231.52%-124.28%128.57%-33.18%58.39%-51.04%61.87%54.31%52.95%-53.04%48.14%62.13%35.60%-34.18%14.99%-12.49%-20.12%-24.75%1.95%-0.97%27.55%28.75%4.94%20.73%36.15%16.97%0.80%-15.69%2.25%-9.42%-6.77%-16.88%155.12%-55.81%-55.78%-62.05%72.92%-65.07%-42.54%-43.29%17.69%-36.67%-45.20%-36.60%-32.23%-44.80%-46.78%
Free Cash Flow Growth (5y) 52.92%-26.99%-16.03%-14.96%-14.49%-1.14%-30.16%-13.95%42.75%35.79%-50.63%35.90%37.93%40.25%-25.04%36.31%38.44%22.48%-16.47%21.70%6.02%10.14%-2.24%1.16%-2.52%4.45%0.31%-14.64%-10.84%47.65%-12.62%-14.26%-23.28%25.16%-20.95%-23.72%-26.47%-3.15%-47.36%-47.81%-53.65%-43.18%-57.23%-44.54%
Free Cash Flow (QoQ) -3.42%41.44%-4.82%7.74%6.66%-224.42%-125.96%-1,122.71%-5.02%98.16%-5,582.49%-1.44%-0.68%96.63%-2,886.56%-0.45%62.08%183.86%-153.69%62.71%8.57%-74.52%-9.94%-15.87%-16.24%60.88%-86.43%-30.57%20.69%13.60%16.80%-35.13%-2.43%15.28%-20.09%57.19%-10.56%7.09%-8.09%31.76%-74.37%-47.33%-31.98%18.50%-43.69%21.31%-57.54%491.56%-128.64%7.14%-21.67%150.85%-347.35%5.12%-34.07%84.55%-557.89%5.65%-31.18%52.05%-178.46%3.26%
Interest Coverage Ratio Growth (1y) 8.30%-40.02%-10.19%2,005.92%-158.64%-5.49%87.87%89.59%61.37%-18.28%-83.41%-87.00%-15.02%-20.86%-14.82%45.20%46.83%46.63%53.83%-44.29%
Interest Coverage Ratio Growth (3y) -534.83%-506.08%-260.77%-51.27%-239.59%-11.93%45.15%38.67%6.04%10.23%-5.76%0.29%
Interest Coverage Ratio Growth (5y) -104.01%-73.61%-77.45%-107.44%-113.26%-103.00%-31.88%-144.18%4.11%-2.09%
Interest Coverage Ratio (QoQ) 39.96%-19.35%-22.48%20.75%-102.16%-947.64%32.62%75.40%42.18%8.68%10.34%6.89%-11.79%-23.26%5.79%11.54%46.65%-19.58%5.43%23.47%-66.71%
Net Cash Flow Growth (1y) 13.81%47.38%180.91%-5.77%38.94%229.89%65.04%231.66%-89.16%-95.50%-31.53%-70.51%-74.86%-28,205.73%1,517.35%-709.48%-2,601.48%102.86%-109.74%-36.08%53.86%259.33%665.76%-53.36%1,291.92%-1,142.41%-110.90%278.82%-95.72%81.34%234.24%-117.61%-595.74%90.31%210.00%-34.17%145.22%-1,142.46%231.57%1,970.23%-201.67%16.66%-1.12%-116.50%389.96%-126.00%154.50%-1,003.22%-389.02%119.98%-95.73%98.17%89.32%380.01%-946.09%682.22%6,867.31%-1,099.80%306.45%-224.13%-106.47%
Net Cash Flow Growth (3y) 31.69%34.31%31.79%26.86%21.36%30.79%-55.21%104.22%-33.26%-38.93%-28.76%-21.99%-64.43%-69.87%206.86%114.06%-145.07%416.24%-2.34%-27.24%78.96%30.75%-107.91%41.41%21.54%-36.19%-29.83%-23.18%24.96%-54.24%39.21%150.92%64.10%-62.35%-0.12%116.61%-60.59%49.38%-186.03%102.82%-224.12%-119.12%33.44%-52.44%-26.69%3.62%60.93%-42.94%47.00%175.42%-112.45%-9.28%49.03%22.39%
Net Cash Flow Growth (5y) 51.35%5.33%-12.71%18.48%7.66%-14.48%-24.88%41.09%-37.63%30.24%-73.10%-2.28%46.32%8.14%-125.41%25.73%-43.12%-98.94%54.56%-24.23%2.49%20.37%-59.78%60.06%69.81%-3.04%-31.63%8.25%-5.45%-22.34%15.80%105.58%-58.63%-84.02%19.66%2.03%3.50%16.27%89.51%-38.07%41.30%127.99%-78.38%13.44%-17.51%-31.40%
Net Cash Flow (QoQ) 2.98%46.83%-14.90%-45.42%40.77%181.76%65.81%541.71%-60.14%-158.07%228.79%-63.65%-83.46%-1,799.00%128.88%-69.01%-18,585.49%185.68%-112.42%-27.19%121.14%-391.62%-73.52%56.87%264.65%359.16%-147.04%435.19%-244.00%95.20%871.98%-91.99%-728.33%134.53%-201.26%-125.62%87.72%1,204.62%-143.83%176.04%-437.50%394.78%147.21%-104.13%-176.65%449.74%-141.26%172.63%-315.63%493.84%-278.86%80.97%114.91%-15.75%-176.66%-10.94%769.84%-248.51%152.75%1,189.51%-198.96%130.67%-131.72%32.82%
Net Income Growth (1y) -31.75%81.94%26.92%-5,784.11%-875.29%-116.58%98.01%64.06%50.11%-5.42%-84.13%-109.94%-168.27%70.21%14.57%5.58%0.08%-187.14%-103.60%-88.60%-22.73%-50.13%-83.16%9.80%14.06%25.95%48.72%-10.96%-0.13%-18.76%-51.23%2.66%31.38%50.44%61.16%54.92%17.25%-70.48%-143.38%-184.33%-147.12%-45.41%-9.94%-52.32%-48.20%-20.79%-0.22%89.21%-26.08%-49.32%-96.65%-745.66%-135.69%-95.68%
Net Income Growth (3y) -15.50%14.13%7.57%-211.67%-29.14%-94.51%-42.59%68.50%10.68%-10.18%-65.30%-59.21%-71.63%58.67%-44.39%-42.38%-51.13%40.21%-44.68%-31.30%-21.00%-1.84%-9.71%-12.41%0.87%16.10%24.18%32.97%21.33%17.15%-0.12%-12.65%-7.65%-11.95%-7.11%-1.30%-24.98%-58.28%-73.59%-55.03%-28.35%-17.76%41.67%-23.88%-29.49%-42.95%-3.28%-56.82%
Net Income Growth (5y) -19.37%-4.65%-16.18%-39.50%-69.88%-40.44%35.67%-16.84%-35.81%41.74%-36.65%-35.02%-36.55%41.14%-20.97%-20.48%-21.76%25.41%-15.79%-5.91%-0.80%9.72%-2.21%-6.07%-4.54%-3.84%-1.56%4.22%-16.09%-18.43%-18.08%-16.17%-12.30%-9.07%23.95%-31.20%-40.02%-50.87%-36.69%-49.39%-44.43%
Net Income (QoQ) -144.73%40.32%-114.64%57.97%66.45%-141.47%94.44%46.38%-3,794.82%98.29%-0.55%25.56%-8,129.82%97.01%-14.64%4.88%-813.87%91.43%-26.71%-0.66%10.15%6.76%-14.91%-27.50%-9.90%-13.75%43.41%-21.48%5.30%21.23%-22.45%-9.63%-12.31%-0.31%21.19%22.72%18.88%21.39%8.54%-41.88%-67.12%-12.23%-6.85%-23.31%1.66%15.15%-48.03%-20.65%-1.06%5.17%13.32%87.02%-1,081.30%-12.31%-14.15%44.16%5.23%
Net Income towards Common Stockholders Growth (1y) -31.75%81.94%26.92%-5,784.11%-875.29%-116.58%98.01%64.06%50.11%-5.42%-84.13%-109.94%-168.27%70.21%14.57%5.58%0.08%-187.14%-103.60%-88.60%-22.73%-50.13%-83.16%9.80%14.06%25.95%48.72%-10.96%-0.13%-18.76%-51.23%2.66%31.38%50.44%61.16%54.92%17.25%-70.48%-143.38%-184.33%-147.12%-45.41%-9.94%-52.32%-48.20%-20.79%-0.22%89.21%-26.08%-49.32%-96.65%-745.66%-135.69%-95.68%
Net Income towards Common Stockholders Growth (3y) -15.50%14.13%7.57%-211.67%-29.14%-94.51%-42.59%68.50%10.68%-10.18%-65.30%-59.21%-71.63%58.67%-44.39%-42.38%-51.13%40.21%-44.68%-31.30%-21.00%-1.84%-9.71%-12.41%0.87%16.10%24.18%32.97%21.33%17.15%-0.12%-12.65%-7.65%-11.95%-7.11%-1.30%-24.98%-58.28%-73.59%-55.03%-28.35%-17.76%41.67%-23.88%-29.49%-42.95%-3.28%-56.82%
Net Income towards Common Stockholders Growth (5y) -19.37%-4.65%-16.18%-39.50%-69.88%-40.44%35.67%-16.84%-35.81%41.74%-36.65%-35.02%-36.55%41.14%-20.97%-20.48%-21.76%25.41%-15.79%-5.91%-0.80%9.72%-2.21%-6.07%-4.54%-3.84%-1.56%4.22%-16.09%-18.43%-18.08%-16.17%-12.30%-9.07%23.95%-31.20%-40.02%-50.87%-36.69%-49.39%-44.43%
Net Income towards Common Stockholders (QoQ) -144.73%40.32%-114.64%57.97%66.45%-141.47%94.44%46.38%-3,794.82%98.29%-0.55%25.56%-8,129.82%97.01%-14.64%4.88%-813.87%91.43%-26.71%-0.66%10.15%6.76%-14.91%-27.50%-9.90%-13.75%43.41%-21.48%5.30%21.23%-22.45%-9.63%-12.31%-0.31%21.19%22.72%18.88%21.39%8.54%-41.88%-67.12%-12.23%-6.85%-23.31%1.66%15.15%-48.03%-20.65%-1.06%5.17%13.32%87.02%-1,081.30%-12.31%-14.15%44.16%5.23%
Net Margin Growth (1y) -0.00M0.01M0.00M-0.80M-0.06M-0.01M0.76M0.01M-0.02M0.20M0.05M0.07M0.18M-0.01M-0.01M-0.01M-0.02M-0.02M-0.05M-0.00M-0.01M0.01M-0.02M-0.04M-0.05M-0.07M-0.10M0.02M-0.02M0.05M0.08M-0.02M-0.00M-0.65M-2.21M-0.66M-1.15M0.45M0.03M0.08M0.02M-0.01M-0.05M-0.00M
Net Margin Growth (3y) -0.04M-0.06M-0.08M-0.19M0.79M0.05M0.00M0.02M0.20M0.03M0.04M0.12M496.00-0.03M-0.02M-0.08M-0.07M-0.08M-0.17M-0.02M-0.07M-0.01M-0.04M-0.03M-0.07M-0.66M-2.23M-0.65M-1.17M-0.15M0.07M-0.01M0.09M0.68M2.31M0.72M1.25M0.22M
Net Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.02M-0.02M0.77M0.02M-0.06M0.21M-0.00M0.16M-0.03M-0.02M0.00M-0.02M-0.10M-0.04M-0.10M-0.09M-0.67M-2.30M-0.69M-1.23M-0.21M0.05M-0.01M0.07M0.08M0.18M0.05M0.10M0.02M0.06M0.06M
Net Margin (QoQ) -0.01M0.00M0.00M-0.00M0.74M0.05M-0.23M0.21M0.17M-0.02M-0.11M0.16M0.02M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.03M0.04M-0.01M0.01M-0.05M0.02M-0.02M-0.01M-0.09M0.14M-0.06M0.06M-0.06M0.05M-0.05M-0.59M-1.62M1.60M-0.54M1.01M-0.04M0.05M0.01M0.01M0.01M-0.01M-0.02M-0.03M0.05M
Operating Income Growth (1y) -8.37%39.98%10.19%-2,005.92%41.36%36.21%98.11%12.02%50.16%-5.49%-86.04%-108.56%-159.24%69.59%17.23%8.34%0.60%-188.06%-106.81%-91.94%-23.31%-50.65%-83.83%11.31%15.32%26.75%49.66%-12.60%-3.38%-23.21%-58.16%-0.78%30.63%50.38%60.99%55.13%17.58%-68.85%-140.47%-181.83%-144.89%-45.74%-10.23%-52.60%-50.14%-26.44%-5.97%84.12%-25.43%-49.62%-89.52%-500.79%-139.14%-102.03%
Operating Income Growth (3y) 24.47%32.35%34.15%-209.87%9.57%-2.47%6.24%69.25%-18.92%-8.70%-64.30%-58.12%-70.38%58.79%-43.25%-41.88%-51.93%41.12%-44.35%-31.66%-21.10%-2.58%-10.79%-13.54%-0.21%15.32%23.49%32.28%20.15%16.08%-1.07%-14.06%-8.42%-11.87%-6.88%-1.13%-24.50%-58.47%-75.85%-57.19%-30.48%-20.59%32.58%-25.76%-31.62%-44.47%-6.46%-59.50%
Operating Income Growth (5y) 7.88%9.96%5.95%-12.01%-15.32%-9.48%36.50%-39.27%-35.28%42.03%-35.88%-34.26%-35.55%41.26%-20.81%-20.85%-22.80%25.36%-16.62%-6.89%-1.85%9.20%-2.64%-6.55%-4.94%-4.15%-1.96%3.81%-16.97%-19.68%-19.72%-17.30%-13.23%-10.47%17.27%-32.05%-41.19%-51.55%-39.00%-51.37%-46.36%
Operating Income (QoQ) -39.96%19.30%21.86%-22.79%22.48%-20.75%97.84%-31.37%-3,747.00%98.27%-0.59%25.58%-8,042.37%96.95%-12.76%7.49%-855.27%91.69%-24.88%-0.32%10.34%6.89%-15.24%-28.18%-9.54%-13.61%44.40%-22.39%5.24%21.93%-24.37%-12.37%-12.94%-0.21%20.76%22.65%19.22%21.20%8.86%-42.08%-65.50%-12.22%-6.81%-23.46%1.51%15.12%-47.86%-24.52%-1.47%5.34%11.39%81.33%-701.21%-12.91%-12.24%40.83%5.18%
Operating Margin Growth (1y) -0.00M0.01M0.00M-0.83M-0.01M8.000.81M0.01M-0.02M0.20M0.05M0.07M0.17M-0.01M-0.01M-0.01M-0.02M-0.02M-0.05M-0.00M-0.01M0.01M-0.01M-0.04M-0.05M-0.07M-0.11M0.02M-0.02M0.05M0.08M-0.02M-0.00M-0.65M-2.21M-0.66M-1.15M0.45M0.03M0.08M0.02M-0.01M-0.05M-0.00M
Operating Margin Growth (3y) -0.03M-0.05M-0.07M-0.17M0.83M0.01M0.00M0.02M0.20M0.03M0.04M0.12M0.00M-0.03M-0.02M-0.07M-0.07M-0.08M-0.17M-0.02M-0.08M-0.01M-0.04M-0.03M-0.07M-0.67M-2.24M-0.65M-1.17M-0.15M0.07M-0.02M0.09M0.68M2.31M0.72M1.25M0.22M
Operating Margin Growth (5y) 0.00M0.01M0.00M-0.00M-0.01M-0.01M0.81M-0.02M-0.06M0.21M-0.00M0.16M-0.03M-0.02M-0.00M-0.02M-0.10M-0.04M-0.10M-0.09M-0.68M-2.30M-0.69M-1.23M-0.21M0.04M-0.02M0.06M0.08M0.18M0.05M0.10M0.02M0.06M0.06M
Operating Margin (QoQ) -0.01M0.00M0.00M-0.00M0.82M0.01M-0.23M0.20M0.17M-0.02M-0.10M0.15M0.02M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.03M0.04M-0.01M0.01M-0.05M0.02M-0.02M-0.01M-0.09M0.14M-0.06M0.06M-0.06M0.05M-0.05M-0.59M-1.62M1.60M-0.54M1.02M-0.04M0.06M0.01M0.01M0.01M-0.01M-0.02M-0.03M0.05M
Profit After Tax Growth (1y) -208.60%-40.22%-2,030.02%2,228.87%-158.92%97.08%-101.88%59.92%50.51%-4.22%-83.59%-360.31%-172.90%65.53%14.57%5.58%0.08%-187.14%-103.60%-88.60%-22.73%-50.13%-83.16%-35.03%14.06%25.95%48.72%372.35%-0.13%-18.76%-51.23%-126.49%31.38%50.37%61.16%54.92%17.25%-70.25%-143.38%-184.33%-147.12%-36.28%-0.55%-48.17%-62.04%-24.72%-0.31%90.13%-26.08%-49.32%-96.49%-833.83%-135.56%-95.68%
Profit After Tax Growth (3y) -34.51%-28.89%-31.60%-210.14%9.81%-45.61%65.95%-26.61%-20.32%-10.51%-65.14%-106.84%-72.61%58.47%-44.39%-42.38%-51.13%34.53%-44.68%-31.30%-21.00%-1.84%-9.71%-12.41%0.87%16.10%24.15%32.97%31.23%17.15%-0.12%-12.65%-32.75%-11.95%-4.81%1.67%-23.83%-58.28%-73.85%-55.03%-28.35%-17.79%43.29%-23.88%-32.32%-47.26%-4.76%-56.82%
Profit After Tax Growth (5y) -21.80%-21.18%-22.53%-12.47%-32.54%40.53%-16.04%-39.72%-36.05%36.80%-36.57%-57.97%-37.02%17.75%-20.97%-20.48%-21.76%27.34%-15.79%-5.93%-0.80%9.72%-2.21%-6.07%-4.54%-3.84%-0.25%5.92%-6.50%-18.43%-21.31%-16.17%-12.30%-9.09%25.22%-31.20%-39.98%-50.87%-37.10%-49.37%-44.43%
Profit After Tax (QoQ) 40.55%-18.90%-177.22%-23.38%177.36%-2,718.53%-102.14%-29.93%-3,817.14%98.28%54.28%-60.44%-8,148.92%96.97%-14.64%4.88%-941.82%92.48%-26.71%-0.66%10.15%6.76%-14.91%-27.50%-9.90%-13.75%15.29%18.85%5.30%21.23%549.92%-129.84%-12.31%-0.31%21.19%22.72%18.77%21.49%8.54%-41.88%-67.12%-12.23%-6.85%-23.31%7.84%17.19%-57.45%-21.19%-0.61%5.17%13.25%88.07%-1,185.16%-12.31%-14.15%43.32%5.17%
Property, Plant & Equipment (Net) Growth (1y) -64.56%-66.80%-47.36%-39.01%-37.96%-36.05%-35.11%-41.88%-45.43%-49.70%-54.64%248.35%-85.42%-84.44%-83.23%118.56%14,010.35%20,423.44%27,019.08%209.29%55.17%28.95%47.92%38.84%35.93%35.06%5.83%36.65%19.40%12.31%12.10%-14.53%29.95%27.16%57.93%54.32%1.21%-0.13%-23.72%-22.88%-24.15%-3.93%27.18%92.15%104.11%128.02%150.71%111.05%177.64%136.85%137.28%155.50%106.61%82.18%43.11%21.20%22.50%17.28%3.42%0.02%4.08%42.33%108.23%
Property, Plant & Equipment (Net) Growth (3y) -50.68%-52.56%-46.29%7.29%-63.32%-63.14%-63.32%64.18%123.89%152.33%174.25%186.63%217.20%245.34%306.68%110.94%567.67%609.68%651.57%80.37%36.06%25.06%20.62%17.49%28.24%24.48%23.28%21.70%16.24%12.56%10.53%0.57%-0.08%6.85%15.28%31.74%16.15%29.82%34.48%46.24%62.59%73.12%96.31%118.01%127.07%114.28%104.19%86.96%91.54%71.69%52.00%45.77%38.11%44.88%45.52%
Property, Plant & Equipment (Net) Growth (5y) 19.80%27.81%47.77%52.87%60.96%67.66%81.69%80.20%88.30%94.70%100.36%113.80%120.23%128.64%140.10%61.43%241.11%248.01%276.00%50.57%27.07%19.96%16.15%14.05%10.12%13.10%12.69%21.71%19.45%25.59%33.91%32.76%41.40%45.80%55.58%65.27%55.15%56.67%52.54%57.47%61.18%61.79%62.12%65.88%71.71%75.02%78.92%
Property, Plant & Equipment (Net) (QoQ) -9.76%-46.71%-13.76%-14.55%-15.46%-15.50%-0.07%-13.09%-12.85%-14.27%-10.49%-18.40%-19.67%-22.69%587.38%-96.59%-14.24%-16.70%8,859.78%120.44%24.74%10.07%2.19%10.60%3.66%26.26%-4.09%8.28%2.99%-1.06%23.85%-5.39%-3.12%-1.25%-5.57%43.84%-5.20%22.64%-7.73%-5.66%-6.46%-6.32%-6.72%-7.20%18.47%24.01%40.93%-1.43%32.35%36.35%18.64%29.67%12.91%36.60%27.75%4.86%-0.44%7.31%8.19%5.99%-4.68%-5.38%4.63%10.29%30.35%38.43%
Return on Assets Growth (1y) -45.0039.0013.0062.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.01M-0.02M0.00M0.00M0.01M0.03M633.00140.0075.0062.00-43.00-51.00-67.00-48.00-9.00-19.00-11.006.00-2.0018.0016.00-29.00-59.00-74.00-57.00-9.0061.00100.00117.0094.0042.0014.00-10.00-15.00-11.0013.0027.0022.0022.00-12.00-41.00-47.00-20.00-3.00-5.0018.0016.0026.0032.008.00
Return on Assets Growth (3y) -0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.03M-629.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.03M582.0070.00-3.0020.00-54.00-52.00-62.00-71.00-70.00-75.00-52.00-32.000.00M45.0076.0056.0044.0041.0050.0070.0092.00128.00133.00101.0053.0015.00-25.00-40.00-8.00-2.00-20.00-7.0019.0011.00-14.00-21.00
Return on Assets Growth (5y) -78.009.00-37.0066.00107.0045.0012.00-38.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.03M521.0015.00-43.00-18.00-52.00-25.00-2.0014.0033.0040.0055.0047.0031.0072.0092.0063.0055.0042.0035.0045.0095.00112.0086.0072.0050.0038.002.00-14.00
Return on Assets (QoQ) -21.0046.00-26.00-44.0062.0021.0022.00-0.00M-55.00116.00-0.00M-799.00-857.00-743.000.00M-45.00-0.01M-0.01M0.02M490.0065.001.0077.00-3.000.00M-12.00-28.00-11.00-16.007.0012.00-22.00-8.0024.003.00-1.00-10.00-22.00-26.00-16.007.0026.0044.0024.0023.004.00-9.00-4.00-1.00-1.00-4.0020.0012.00-5.00-4.00-15.00-16.00-12.0024.002.00-19.0012.0021.0012.00-13.00-13.00
Return on Capital Employed Growth (1y) -115.00172.00181.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M0.00M0.01M0.02M0.02M-415.000.00M-0.01M-0.01M358.00122.0094.00-88.00-112.00-68.009.0021.00766.00881.0012.0034.00-705.00-877.00-72.00-101.00-88.00-10.0072.00127.00153.00112.0048.0017.00-11.00-17.00-13.00-19.00-34.00-289.00-56.00102.0067.00277.00106.0087.007.00
Return on Capital Employed Growth (3y) -0.01M-0.01M-0.01M-0.00M-0.00M0.01M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M-0.01M-0.01M0.00M292.00776.00908.00-32.00-51.00-63.00-51.00-45.00-27.00-5.0012.0061.00-640.00-775.0047.0043.0054.0086.00107.0076.001.00-132.00-170.00-325.00-102.00-47.00-92.00-31.0017.00-6.00
Return on Capital Employed Growth (5y) -150.00237.00194.00323.00186.00107.000.00M0.00M0.00M0.01M0.01M0.01M0.01M0.00M0.00M-0.01M-0.01M0.00M225.00-17.0021.00-6.0014.0039.0068.0099.00114.0090.0047.00-811.001.00-106.00-104.00-222.0017.0097.0050.0064.0051.00-15.00-41.00
Return on Capital Employed (QoQ) -142.0050.00139.00-162.00145.0059.00289.0048.00-0.00M-0.00M480.00-0.00M0.01M-171.000.01M-0.00M-0.01M0.00M244.007.008.00-20.00-39.00-36.00-16.0023.0037.00-23.00728.00139.00-832.00-1.00-11.00-32.00-27.00-29.002.0045.0054.0026.0027.005.00-10.00-5.000.00M-1.00-6.00-21.00-107.00-10.00-150.00212.0050.00-45.0059.0042.00-21.00
Return on Equity Growth (1y) -0.02M0.00M0.00M0.02M0.02M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-913.00-781.00-0.00M0.00M628.00990.000.00M-992.00-266.00-459.00-0.00M-420.00-363.00-421.00118.00-214.00-254.00-134.00115.00248.00350.00283.00100.0036.00-11.00-18.00-15.00-4.003.00-21.00-42.00-186.00-604.00-0.01M-111.00124.00466.000.01M177.0096.00148.0025.00
Return on Equity Growth (3y) 0.00M0.00M0.00M0.01M0.02M-864.000.00M-0.00M-0.00M-904.00-0.00M-551.00-250.00-460.000.00M-1.00110.000.00M-0.00M-883.00-0.00M-0.00M-386.00-267.00-273.00334.0070.0085.00131.00201.00280.00343.00243.0043.00-155.00-611.00-0.01M-168.00-67.00-135.00-32.0024.0034.0010.0014.00
Return on Equity Growth (5y) 0.00M0.01M0.01M0.01M0.02M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-805.00-227.000.00M95.00258.000.00M-0.00M-543.00-749.00-937.00-355.00-274.00-312.00277.00-121.00-516.00-0.01M47.00217.00205.00232.00109.0065.003.00-26.00
Return on Equity (QoQ) -0.00M-882.00-0.01M-0.00M0.01M-348.000.01M-0.00M-0.00M-93.00-910.00-289.00-407.00-0.00M0.00M-156.00-0.00M0.00M-800.00205.00179.00-577.00-74.0013.00-618.00259.00-16.00-46.00-78.00-74.00-56.0074.00171.0059.0046.007.00-11.00-5.00-1.00-1.00-8.005.007.00-25.00-29.00-139.00-411.00-0.01M0.01M96.00-68.00101.0048.0015.00-17.00-22.00
Return on Sales Growth (1y) -12.0079.0015.0068.00-0.01M-605.00-100.00-0.00M0.01M-0.00M-0.00M115.00-214.00818.00396.000.00M491.00710.000.00M209.00-78.00-95.00-103.00-169.00-157.00-173.00-493.00-35.00-65.0067.00-159.00-371.00-501.00-672.00-0.00M201.00-175.00523.00756.00-159.00-30.00-0.01M-0.02M-0.01M-0.01M0.00M0.02M-0.00M0.00M0.01M0.01M0.01M297.00794.00162.00-89.00-452.00-17.0011.00131.00356.00
Return on Sales Growth (3y) -354.00-0.00M-0.00M-0.00M-556.00-840.00-0.00M-301.000.01M475.0023.000.00M199.000.00M0.00M0.00M256.00442.000.00M5.00-300.00-201.00-754.00-575.00-723.00-779.00-0.00M-205.00-742.00-83.00-417.00-329.00-706.00-0.01M-0.02M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M731.00-139.00863.000.01M0.02M0.01M0.01M0.00M0.01M0.01M0.01M201.00
Return on Sales Growth (5y) -77.00-51.00-61.00-24.00-143.00-224.00-180.00-261.000.01M207.00-572.000.00M-23.000.00M0.00M0.00M-310.00-164.0035.00-165.00-977.00-351.00-0.00M-533.00-928.00-0.01M-0.02M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M473.00-97.00658.00833.000.00M496.00995.00221.00576.00637.000.00M0.01M0.02M
Return on Sales (QoQ) -57.0039.00-48.0054.0034.00-25.005.00-0.01M0.01M480.00-0.00M0.00M-0.00M-642.00-16.000.00M-250.00-0.00M0.00M222.00-31.0029.00-10.00-65.00-47.0020.00-76.00-53.00-64.00-299.00381.00-83.0068.00-525.00169.00-214.00-103.00-866.000.00M-590.00595.00-633.00469.00-461.00-0.01M-0.02M0.02M-0.01M0.01M-0.00M-0.00M819.00-400.00541.0072.0085.0096.00-91.00-179.00-278.00531.00-63.00-59.00-53.00
Revenue Growth (1y) 0.06%0.06%0.00%-62.14%-72.84%-36.17%-59.46%10.64%19.33%105.73%346.51%449.66%1,518.10%-101.44%71.64%23.98%1.03%1,960.45%-32.04%-12.52%-43.21%-19.27%-27.51%-11.80%-58.05%-47.54%-54.58%-59.46%-30.01%36.21%-42.38%1.58%-35.20%-65.73%-19.44%-87.85%-88.13%-73.96%-78.02%309.28%288.66%1,159.30%234.82%1.38%-63.44%138.75%
Revenue Growth (3y) -46.45%-43.21%-47.01%-60.18%29.27%44.39%16.98%-26.68%109.12%-17.93%73.34%81.33%110.18%-39.92%-5.44%-1.47%-37.79%114.58%-39.29%-32.12%-44.96%-16.75%-42.54%-28.65%-42.49%-37.44%-40.48%-63.15%-62.24%-50.47%-53.27%-20.36%123.76%62.89%152.42%328.29%615.85%493.47%525.73%168.98%
Revenue Growth (5y) -3.93%-3.93%0.43%7.02%0.28%0.64%20.30%26.70%-1.68%-13.16%35.13%-25.20%11.39%16.34%22.21%-31.12%-26.04%-17.00%-35.79%41.53%-36.42%-47.84%-58.16%-44.75%-49.27%-28.98%38.41%15.07%49.49%57.52%95.03%79.53%112.55%57.46%73.93%164.70%
Revenue (QoQ) 0.00%0.06%0.00%0.00%-28.25%134.97%125.92%-89.36%-88.52%-18.77%-57.56%5,098.14%-75.09%0.00%24.94%-104.64%3,060.94%-27.77%1.81%-14.56%8.16%-7.02%-33.90%21.45%-2.88%13.13%-68.56%51.88%-15.92%0.97%-45.73%195.59%-64.43%78.02%-65.38%56.33%-16.39%-73.15%-66.18%242.94%-29.42%400.00%-39.69%211.15%31.16%57.90%95.42%-17.27%-60.29%-43.05%1,176.07%
Share-based Compensation Growth (1y) 170.83%-73.72%34.75%-38.19%-21.74%884.47%-35.69%-51.79%4.17%3.03%-75.92%12,832.69%0.21%-93.73%104.35%-98.99%-98.54%576.71%218.52%71.90%-49.21%90.72%107.76%18.41%62.36%-39.13%-22.92%-10.78%-3.01%6.32%0.69%-5.45%-51.23%-70.65%-47.66%-67.16%28.97%467.03%116.09%269.15%161.62%1.13%47.97%64.68%41.49%62.56%50.93%47.18%106.02%39.80%57.96%62.14%48.78%32.99%19.46%23.31%67.88%69.41%94.87%
Share-based Compensation Growth (3y) 2.49%-53.72%139.97%178.88%-54.26%265.41%117.41%-31.86%-14.22%-75.20%49.33%60.97%-70.70%-66.72%91.51%-60.53%-62.64%-11.40%77.37%54.63%40.15%-7.17%7.27%17.27%-0.04%-8.42%-42.52%-25.94%-34.81%-15.19%20.95%4.42%4.65%18.06%18.95%18.72%25.91%68.38%110.46%68.99%107.60%96.83%31.97%52.23%57.81%63.08%44.58%41.75%43.30%72.64%46.59%54.35%
Share-based Compensation Growth (5y) -11.93%-33.52%-27.36%5.77%9.49%-23.74%1.69%30.84%-44.13%-46.23%22.39%37.09%-47.39%-47.75%61.72%-47.52%-47.34%-10.12%21.43%2.90%7.73%-12.84%15.48%12.77%3.90%20.98%1.72%5.37%10.99%17.69%23.81%20.52%22.67%36.83%30.77%31.88%36.64%71.03%76.91%55.55%78.04%80.29%38.94%52.37%
Share-based Compensation (QoQ) 419.56%-7.40%-36.25%-11.71%-49.58%374.77%-36.17%5,872.67%1.17%-98.33%-52.15%12,805.57%0.07%-99.61%25,600.32%0.00%-93.74%-87.31%27.34%44.23%-40.06%-22.16%46.57%-25.73%125.07%-15.21%-16.46%1.84%-15.62%7.38%-3.31%10.71%-7.51%1.70%-9.20%-42.90%-44.34%81.35%-43.03%124.27%144.73%-30.89%-2.68%58.94%-5.40%1.12%8.31%36.55%8.69%-6.11%5.62%91.15%-26.25%6.08%8.42%75.40%-34.07%-4.72%11.91%138.79%-33.47%9.60%
Shareholder's Equity Growth (1y) -12.92%-36.26%-83.41%-98.85%195.71%-378.62%-327.36%-5,856.29%-110.93%-158.21%-150.20%-185.28%-1,068.24%541.39%247.67%143.06%83.49%-114.78%-212.32%-97.45%-287.99%-564.12%-28.74%-8,792.63%380.45%246.48%246.22%263.45%-58.89%-64.49%-75.46%-48.85%48.18%156.47%1,239.12%751.66%312.31%279.26%5.45%20.81%11.23%-32.26%-43.89%-58.01%-62.43%-74.82%-85.42%-111.59%91.76%197.04%321.15%3,918.69%543.60%592.41%812.66%22.86%
Shareholder's Equity Growth (3y) 17.96%-30.18%-43.32%-57.20%-79.41%216.67%103.28%313.52%-30.27%-19.00%-60.70%26.65%-95.61%-63.04%-28.77%1.52%56.00%12.88%28.35%53.61%86.37%76.02%35.03%317.31%54.79%49.39%89.51%108.93%35.93%51.16%51.34%73.94%89.42%87.47%99.36%62.87%19.89%-13.51%-55.81%-27.21%-7.11%-20.28%-29.89%22.94%66.76%73.02%77.63%75.84%
Shareholder's Equity Growth (5y) -32.57%-19.11%-28.95%-53.95%-34.60%-101.45%-69.87%-175.54%18.06%79.03%57.89%45.20%60.44%33.59%22.57%22.85%25.35%5.54%47.36%73.65%96.55%104.31%53.51%275.62%57.97%40.25%37.10%41.20%0.98%-10.04%-22.28%-17.67%37.40%37.58%37.23%80.42%84.31%67.81%27.10%22.50%
Shareholder's Equity (QoQ) -27.39%-30.25%-86.06%135.09%-94.98%17,873.06%-113.13%-91.84%-27.15%65.88%-210.24%-85.89%-44.97%-39.73%217.22%-37.81%-57.73%-153.58%-4.96%-372.45%100.96%-8,247.92%-79.65%8.42%35.16%362.88%-6.17%-8.58%-27.52%-33.88%-18.96%-36.80%51.05%91.56%40.26%229.98%-3.94%-7.26%29.01%-8.25%10.05%-14.61%-21.44%-24.00%-17.63%-23.60%-47.34%-55.99%-165.45%1,364.31%-18.43%-37.61%493.49%113.08%-12.25%-17.76%-20.11%
Total Debt Growth (1y) -379.31%7.00%-7.87%0.33%1,061.83%-52.64%-51.93%-53.94%17.57%-2.47%-77.70%-58.50%-93.29%-63.78%123.16%24,706.91%59,926.26%65,367.27%50,765.87%128.69%131.11%5.95%0.00%0.00%10.92%32.77%51.88%51.88%36.92%41.96%26.08%-75.72%-75.72%-80.43%-80.74%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%17.75%17.03%2.79%2.49%-12.83%-14.08%-2.18%-2.43%-2.57%-0.55%-0.55%0.00%
Total Debt Growth (3y) 216.10%-20.93%-53.77%-42.33%40.26%-44.90%-37.92%261.95%261.87%513.79%532.60%517.47%353.31%530.97%943.15%727.83%1,054.49%872.91%817.58%51.44%51.97%25.93%24.18%-28.29%-28.29%-28.29%-28.29%-28.29%-30.73%-34.75%-37.62%-37.62%-37.62%-41.95%-42.25%0.00%0.00%0.00%0.00%5.60%5.38%0.92%0.82%0.87%0.18%0.18%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (5y) 317.80%159.29%157.00%155.46%302.42%158.77%161.25%155.29%161.16%218.02%228.83%224.09%169.24%242.81%364.98%191.15%248.16%203.09%184.86%-3.35%-3.15%-17.14%-18.09%-18.09%-18.09%-18.09%-18.09%-18.09%-19.77%-22.60%-24.66%-22.15%-22.25%-27.44%-27.71%0.52%0.11%0.11%0.00%0.00%0.00%0.00%0.00%
Total Debt (QoQ) 2,269.44%10.75%3.05%-110.33%1,007.75%-4.64%12.22%-0.98%-55.30%-3.22%7.53%152.73%-62.92%-77.87%100.09%-59.11%100.00%36.36%22,142.16%-1.05%118.13%5.95%0.00%0.00%0.00%0.00%0.00%10.92%19.69%14.40%0.00%0.00%24.09%1.60%-80.74%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%17.75%-0.62%-12.17%-0.29%0.15%-2.03%0.00%-0.55%0.00%0.00%0.00%0.00%