Capricor Therapeutics, Inc. Balance Sheet

Balance Sheet Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Assets 1.37M5.42M5.54M13.63M16.07M18.75M16.27M9.25M11.11M34.62M41.33M50.09M58.73M170.48M
Current Assets
Cash & Equivalents 1.55M0.17M1.73M8.03M5.57M3.20M6.14M4.26M3.90M32.70M34.89M9.60M14.69M11.29M
Short-term Investments 4.19M0.33M8.00M12.99M7.98M3.00M5.99M31.82M24.79M140.23M
Cash & Current Investments 1.55M4.36M2.06M8.03M13.57M16.19M14.12M7.26M9.89M32.70M34.89M41.42M39.49M151.52M
Receivables - Net 2.40M10.00M10.00M
Receivables - Other 0.77M0.36M0.21M0.22M0.34M0.20M0.09M0.39M0.55M10.37M10.37M
Receivables 2.61M20.37M20.37M
Prepaid Assets 0.27M0.04M0.22M0.24M0.21M0.34M0.50M0.72M0.57M1.01M1.16M0.92M1.00M1.50M
Current Assets 1.31M5.19M3.68M11.61M13.99M18.11M15.71M8.47M10.54M33.68M36.44M42.89M50.86M163.39M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.03M0.07M0.23M0.32M0.44M0.37M0.57M0.44M0.85M1.80M4.59M5.56M5.56M
Intangibles 0.18M1.50M1.50M1.50M0.14M0.09M0.05M0.01M0.00M
Goodwill & Intangibles 0.18M1.50M1.50M1.50M0.14M0.09M0.05M0.01M0.00M
Other Non-Current Assets 0.05M0.02M0.03M0.06M0.07M1.30M0.70M0.15M0.12M0.09M0.28M0.27M0.27M0.22M
Non-Current Assets 0.06M0.23M1.86M2.02M2.08M0.64M0.56M0.78M0.57M0.94M4.89M7.21M7.88M7.10M
Liabilities
Current Liabilities
Accounts Payables 0.44M0.26M1.63M1.70M2.53M3.04M1.50M1.15M0.90M2.72M3.12M4.83M6.25M3.28M
Notes Payables 0.25M
Payables 0.44M0.26M1.63M1.70M2.53M3.04M1.50M1.15M0.90M2.96M3.12M4.83M6.25M3.28M
Accumulated Expenses 0.06M0.02M0.06M0.26M0.51M0.85M4.91M
Other Accumulated Expenses 0.09M0.01M0.44M
Short term Debt 0.04M0.02M0.04M0.60M0.09M
Current Leases 0.42M0.68M0.75M0.83M
Current Deferred Revenue 4.17M3.65M1.37M17.98M24.27M12.00M
Total Current Liabilities 0.54M0.53M2.05M6.30M6.53M4.90M1.67M1.26M0.90M2.97M4.13M23.59M31.27M21.03M
Non-Current Liabilities
Non-Current Debt 3.96M9.16M9.16M13.91M3.38M3.38M3.38M3.38M3.38M3.38M3.38M
Non-Current Deffered Revenue 4.17M0.91M9.47M
Operating Leases 2.45M1.88M1.49M0.62M
Other Non-Current Liabilities 4.02M
Total Non-Current Liabilities 4.02M13.58M10.57M17.86M3.38M3.38M3.38M3.45M5.83M14.72M4.86M3.99M
Liabilities
Total Liabilities 0.54M0.53M6.07M19.88M17.10M22.75M5.05M4.63M4.27M6.42M9.96M38.31M36.13M25.02M
Shareholder's Equity
Total Debt 0.04M0.02M4.00M9.16M9.16M13.91M3.38M3.38M3.38M3.38M3.98M3.47M3.38M
Common Equity 1.66M4.89M-0.53M-6.25M-1.03M-4.00M11.23M4.62M6.84M28.20M31.37M11.79M22.60M145.46M
Shareholder's Equity 1.66M4.89M-0.53M-6.25M-1.03M-4.00M11.23M4.62M6.84M28.20M31.37M11.79M22.60M145.46M
Liabilities and Shareholders Equity 1.37M5.42M5.54M13.63M16.07M18.75M16.27M9.25M11.11M34.62M41.33M50.09M58.73M170.48M
Retained Earnings -44.81M7.21M-16.10M-22.32M-35.17M-53.98M-51.55M-66.74M-74.38M-88.04M-108.06M-137.08M-159.37M-199.83M