Capricor Therapeutics Balance Sheet (2011-2025) | CAPR

Balance Sheet Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.12M3.26M2.61M1.55M0.44M0.78M0.28M0.17M0.28M0.62M0.28M1.73M12.98M11.58M9.81M8.03M6.94M5.04M4.22M5.57M11.77M8.85M18.02M3.20M2.75M8.26M8.90M6.14M7.17M6.34M4.38M4.26M7.17M5.89M6.83M3.90M13.22M36.25M35.30M32.70M41.90M38.10M40.84M34.89M58.33M16.39M8.41M9.60M10.61M9.84M8.98M14.69M6.21M10.69M68.38M11.29M28.79M23.24M19.51M
Short-term Investments 4.19M0.33M0.33M0.33M0.33M15.48M15.49M13.00M8.00M2.50M2.50M2.50M12.99M8.99M4.00M5.00M7.98M6.00M6.00M5.99M3.00M5.99M35.02M38.20M31.82M34.57M27.96M19.54M24.79M33.70M18.77M16.65M140.23M115.98M99.56M79.06M
Cash & Current Investments 2.12M3.26M2.61M1.55M0.44M0.78M0.28M4.36M0.28M0.62M0.28M2.06M13.31M11.91M10.13M8.03M22.42M20.53M17.22M13.57M14.26M11.35M20.52M16.19M11.74M12.26M13.89M14.12M13.16M12.33M10.37M7.26M7.17M5.89M6.83M9.89M13.22M36.25M35.30M32.70M41.90M38.10M40.84M34.89M58.33M51.42M46.61M41.42M45.17M37.79M28.52M39.49M39.92M29.46M85.03M151.52M144.78M122.80M98.57M
Receivables - Net 1.70M2.10M2.40M10.00M10.00M
Receivables - Other 0.77M757.00230.000.26M0.36M0.75M0.38M0.40M0.21M0.30M0.22M1.16M0.22M0.20M0.31M0.54M0.34M2.10M0.29M0.17M0.20M0.12M0.14M0.10M0.09M0.12M0.05M0.02M0.60M0.21M0.18M0.39M0.36M0.55M0.55M0.55M0.55M0.55M0.55M10.37M0.37M0.37M0.41M10.37M0.06M0.06M0.06M
Receivables 2.08M2.50M2.61M20.37M20.37M
Prepaid Assets -0.23M0.38M0.42M0.27M0.22M0.16M0.16M0.04M0.11M0.06M0.04M0.22M0.17M0.12M0.11M0.24M0.20M0.13M0.09M0.21M0.32M0.24M0.12M0.34M0.40M0.24M0.19M0.50M0.52M0.39M0.43M0.72M0.43M0.38M0.13M0.57M0.43M0.25M0.17M1.01M0.74M0.65M0.28M1.16M0.94M0.66M0.34M0.92M0.88M0.58M0.46M1.00M1.13M0.84M0.39M1.50M1.41M1.27M2.33M
Current Assets 2.35M3.64M3.03M1.31M0.66M0.94M0.44M5.19M0.40M0.29M0.11M3.68M14.03M16.41M14.20M11.61M25.42M21.64M17.71M13.99M14.89M11.81M22.40M18.11M13.46M13.64M15.23M15.71M14.61M13.54M11.39M8.47M7.90M6.64M7.29M10.54M13.77M36.55M35.49M33.68M42.62M38.73M41.30M36.44M59.63M52.62M47.50M42.89M46.59M38.92M29.53M50.86M41.41M30.67M85.82M163.39M146.25M124.13M100.95M
Non-Current Assets
Property, Plant & Equipment (Net) -0.13M0.01M0.01M0.01M0.01M0.01M0.00M0.03M0.00M994.00828.000.07M0.16M0.20M0.22M0.23M0.25M0.26M0.33M0.32M0.34M0.36M0.35M0.44M0.41M0.40M0.39M0.37M0.54M0.51M0.62M0.57M0.54M0.51M0.47M0.44M0.41M0.49M0.60M0.85M0.84M1.11M1.51M1.80M2.33M2.63M3.59M4.59M4.81M4.79M5.14M5.56M5.89M5.62M5.32M5.56M6.13M8.00M11.07M
Intangibles 0.18M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M0.14M0.13M0.12M0.11M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M0.01M0.00M0.00M0.00M0.00M
Goodwill & Intangibles 0.18M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M1.50M0.14M0.13M0.12M0.11M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M0.01M0.00M0.00M0.00M0.00M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.02M0.01M0.00M0.00M0.03M0.03M0.06M0.06M0.06M0.07M0.07M0.13M0.07M0.07M0.06M0.60M1.30M1.10M0.80M0.60M0.70M0.60M0.50M0.40M0.15M0.20M0.20M0.12M0.12M0.11M0.08M0.09M0.09M0.09M0.09M0.29M0.28M0.28M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.29M0.32M0.32M0.22M0.25M0.51M0.49M
Non-Current Assets -0.05M0.06M0.06M0.06M0.06M-0.05M0.06M0.23M0.01M0.01M0.01M1.86M1.95M2.03M2.09M2.02M2.05M2.05M2.17M2.08M2.09M2.08M2.07M0.64M0.60M0.58M0.56M0.56M0.78M0.79M0.84M0.78M0.71M0.66M0.62M0.57M0.52M0.57M0.70M0.94M0.93M1.20M1.80M4.89M5.29M5.44M6.42M7.21M7.27M7.09M7.62M7.88M8.03M7.61M7.13M7.10M7.51M9.44M25.49M
Assets 3.70M3.09M1.37M0.72M1.00M0.50M5.42M0.42M0.29M0.11M5.54M15.98M18.44M16.28M13.63M27.47M23.69M19.88M16.07M16.98M13.89M24.47M18.75M14.07M14.22M15.79M16.27M15.39M14.33M12.23M9.25M8.62M7.31M7.91M11.11M14.29M37.13M36.19M34.62M43.54M39.93M43.10M41.33M64.92M58.07M53.93M50.09M53.86M46.01M37.15M58.73M49.44M38.28M92.95M170.48M153.77M133.57M126.44M
Liabilities
Current Liabilities
Accounts Payables 0.24M0.50M0.44M0.33M0.12M0.21M0.26M0.25M0.40M0.34M1.63M1.52M1.68M1.61M1.70M2.75M2.68M2.31M2.53M3.22M2.92M3.92M3.04M2.51M2.18M1.26M1.50M1.41M1.21M1.74M1.15M1.46M1.52M0.95M0.90M1.30M1.78M2.08M2.72M3.47M3.17M2.99M3.12M3.52M3.13M3.85M4.83M5.41M5.12M6.77M6.25M6.25M6.17M6.53M3.28M5.25M4.81M2.72M
Notes Payables 0.19M0.26M0.33M0.14M0.19M0.25M0.28M
Payables 0.24M0.50M0.44M0.33M0.12M0.21M0.26M0.44M0.66M0.67M1.63M1.52M1.68M1.61M1.70M2.75M2.68M2.31M2.53M3.22M2.92M3.92M3.04M2.51M2.18M1.26M1.50M1.41M1.21M1.74M1.15M1.46M1.52M0.95M0.90M1.30M1.92M2.28M2.96M3.75M3.17M2.99M3.12M3.52M3.13M3.85M4.83M5.41M5.12M6.77M6.25M6.25M6.17M6.53M3.28M5.25M4.81M2.72M
Accumulated Expenses 0.18M0.16M0.18M0.06M0.06M0.11M0.07M0.02M0.20M0.35M0.50M0.06M0.13M0.14M0.20M0.26M0.32M0.38M0.44M0.51M0.57M0.65M0.75M0.85M0.95M1.06M1.17M4.91M4.24M7.36M9.93M
Other Accumulated Expenses 0.09M0.02M0.01M0.01M0.01M0.01M0.44M0.20M1.45M2.62M
Short term Debt 0.08M0.04M0.04M0.04M0.10M0.04M0.01M0.02M0.01M0.01M0.02M0.04M14.16M14.16M0.60M0.57M0.09M0.08M0.09M0.02M0.02M
Current Leases 0.42M0.50M0.58M0.70M0.68M0.69M0.71M0.73M0.75M0.77M0.79M0.81M0.83M0.84M0.85M0.12M
Current Deferred Revenue 4.17M4.17M4.17M4.17M4.17M3.65M3.65M3.65M3.65M2.73M2.05M1.37M0.68M9.73M15.75M18.60M17.98M31.01M29.31M25.41M24.27M19.36M15.39M13.13M12.00M12.00M12.00M12.00M
Total Current Liabilities 0.74M0.44M0.72M0.54M0.49M0.27M0.29M0.53M0.65M1.02M1.18M2.05M6.30M6.49M6.19M6.30M7.55M6.86M6.53M6.53M7.34M6.20M6.67M4.90M3.30M16.64M16.69M1.67M1.48M1.32M1.88M1.26M1.50M1.57M0.96M0.90M1.32M1.92M2.28M2.97M3.75M3.17M2.99M4.13M14.32M19.55M23.19M23.59M37.13M35.15M32.93M31.27M26.38M22.35M20.48M21.03M22.34M28.40M28.15M
Non-Current Liabilities
Non-Current Debt 3.96M3.96M8.64M9.16M9.16M9.16M9.16M9.16M9.16M10.16M12.16M13.91M13.91M13.91M3.10M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M
Non-Current Deffered Revenue 7.29M6.25M5.21M4.17M3.12M2.73M1.82M0.91M20.30M14.30M9.85M9.47M5.45M3.23M0.95M
Operating Leases 2.45M2.31M2.16M2.08M1.88M1.70M1.52M1.68M1.49M1.25M1.04M0.83M0.62M0.41M0.19M14.42M
Other Non-Current Liabilities 0.19M0.18M0.41M0.51M0.50M4.02M11.34M
Total Non-Current Liabilities 0.27M0.29M0.65M1.02M1.18M4.02M6.30M15.03M14.56M13.58M12.60M12.27M11.42M10.57M10.73M12.80M17.75M17.86M17.96M4.16M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.55M3.50M3.45M3.41M3.38M3.38M5.83M25.96M19.79M15.31M14.72M10.53M8.13M6.01M4.86M4.63M4.42M4.21M3.99M3.78M0.19M14.42M
Total Liabilities 0.54M0.46M0.47M0.53M1.06M1.53M1.68M6.07M17.64M21.52M20.75M19.88M20.15M19.14M17.96M17.10M18.07M19.01M24.42M22.75M21.26M20.80M20.06M5.05M4.85M4.70M5.25M4.63M4.88M4.94M4.34M4.27M4.70M5.47M5.78M6.42M7.16M6.55M6.36M9.96M40.28M39.34M38.50M38.31M47.66M43.28M38.94M36.13M31.01M26.78M24.69M25.02M26.12M28.59M42.57M
Shareholder's Equity
Total Debt 0.08M0.04M0.04M0.04M0.10M0.04M0.01M0.02M0.01M0.01M0.02M4.00M3.96M8.64M9.16M9.16M9.16M9.16M9.16M9.16M10.16M12.16M13.91M13.91M13.91M17.26M17.53M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.98M3.95M3.47M3.46M3.47M3.39M3.39M3.38M3.38M3.38M3.38M3.38M
Common Equity 3.27M2.37M1.66M0.23M0.54M0.03M4.89M-0.64M-1.23M-1.57M-0.53M-1.66M-3.08M-4.47M-6.25M7.32M4.56M1.93M-1.03M-1.08M-5.12M0.05M-4.00M-7.19M-6.59M-4.27M11.23M10.53M9.63M6.98M4.62M3.74M2.36M3.57M6.84M9.59M31.65M30.41M28.20M36.38M33.38M36.74M31.37M24.64M18.73M15.43M11.79M6.21M2.73M-1.79M22.60M18.43M11.50M68.26M145.46M127.65M104.98M83.87M
Shareholder's Equity 1.67M3.27M2.37M1.66M0.23M0.54M0.03M4.89M-0.64M-1.23M-1.57M-0.53M-1.66M-3.08M-4.47M-6.25M7.32M4.56M1.93M-1.03M-1.08M-5.12M0.05M-4.00M-7.19M-6.59M-4.27M11.23M10.53M9.63M6.98M4.62M3.74M2.36M3.57M6.84M9.59M31.65M30.41M28.20M36.38M33.38M36.74M31.37M24.64M18.73M15.43M11.79M6.21M2.73M-1.79M22.60M18.43M11.50M68.26M145.46M127.65M104.98M83.87M
Liabilities and Shareholders Equity 3.70M3.09M1.37M0.72M1.00M0.50M5.42M0.42M0.29M0.11M5.54M15.98M18.44M16.28M13.63M27.47M23.69M19.88M16.07M16.98M13.89M24.47M18.75M14.07M14.22M15.79M16.27M15.39M14.33M12.23M9.25M8.62M7.31M7.91M11.11M14.29M37.13M36.19M34.62M43.54M39.93M43.10M41.33M64.92M58.07M53.93M50.09M53.86M46.01M37.15M58.73M49.44M38.28M92.95M170.48M153.77M133.57M126.44M
Retained Earnings -41.13M-42.01M-43.15M-44.81M-45.59M-45.94M-46.51M7.21M-47.19M-47.79M-48.14M-16.10M17.31M18.84M20.39M-22.32M-25.79M-28.91M-31.83M-35.17M-39.44M-44.13M-49.46M-53.98M-57.65M-61.12M-63.85M-51.55M-55.22M-59.34M-63.48M-66.74M-69.26M-71.30M-72.91M-74.38M-76.47M-79.95M-83.86M-88.04M-93.19M-97.94M-101.87M-108.06M-115.88M-122.99M-129.36M-137.08M-144.85M-152.21M-158.61M-159.37M-169.16M-180.16M-192.72M-199.83M-224.23M-250.14M-274.71M