|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | 38.08M | 40.80M | 34.89M | 58.30M | 16.39M | 8.41M | 9.60M | 10.61M | 9.84M | 8.98M | 14.69M | 6.21M | 10.69M | 68.38M | 11.29M | 28.79M | 23.24M | 19.51M | 287.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.02M | 38.20M | 31.82M | 34.57M | 27.96M | 19.54M | 24.79M | 33.70M | 18.77M | 16.65M | 140.23M | 115.98M | 99.56M | 79.06M | 30.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | 38.08M | 40.80M | 34.89M | 58.30M | 51.42M | 46.61M | 41.42M | 45.17M | 37.79M | 28.52M | 39.49M | 39.92M | 29.46M | 85.03M | 151.52M | 144.78M | 122.80M | 98.57M | 318.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | 10.00M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.21M | 0.18M | 0.39M | 0.36M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 10.37M | 0.37M | 0.37M | 0.41M | 10.37M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.37M | | | | 20.37M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.65M | 0.28M | 1.16M | 0.94M | 0.66M | 0.34M | 0.92M | 0.88M | 0.58M | 0.46M | 1.00M | 1.13M | 0.84M | 0.39M | 1.50M | 1.41M | 1.27M | 2.33M | 4.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.62M | 38.73M | 41.30M | 36.44M | 59.63M | 52.62M | 47.50M | 42.89M | 46.59M | 38.92M | 29.53M | 50.86M | 41.41M | 30.67M | 85.82M | 163.39M | 146.25M | 124.13M | 100.95M | 322.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.11M | 1.51M | 1.80M | 2.33M | 2.63M | 3.59M | 4.59M | 4.81M | 4.79M | 5.14M | 5.56M | 5.89M | 5.62M | 5.32M | 5.56M | 6.13M | 8.00M | 11.07M | 18.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.29M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.32M | 0.32M | 0.22M | 0.25M | 0.51M | 0.49M | 1.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.20M | 1.80M | 4.89M | 5.29M | 5.44M | 6.42M | 7.21M | 7.27M | 7.09M | 7.62M | 7.88M | 8.03M | 7.61M | 7.13M | 7.10M | 7.51M | 9.44M | 25.49M | 33.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.54M | 39.93M | 43.10M | 41.33M | 64.92M | 58.07M | 53.93M | 50.09M | 53.86M | 46.01M | 37.15M | 58.73M | 49.44M | 38.28M | 92.95M | 170.48M | 153.77M | 133.57M | 126.44M | 355.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.17M | 2.99M | 3.12M | 3.52M | 3.13M | 3.85M | 4.83M | 5.41M | 5.12M | 6.77M | 6.25M | 6.25M | 6.17M | 6.53M | 3.28M | 5.25M | 4.81M | 2.72M | 1.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.17M | 2.99M | 3.12M | 3.52M | 3.13M | 3.85M | 4.83M | 5.41M | 5.12M | 6.77M | 6.25M | 6.25M | 6.17M | 6.53M | 3.28M | 5.25M | 4.81M | 2.72M | 1.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 1.88M | 7.36M | 9.93M | 6.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.44M | 0.20M | 1.45M | 2.62M | 3.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.57M | 0.09M | 0.08M | 0.09M | 0.02M | 0.02M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.50M | 0.58M | 0.70M | 0.68M | 0.69M | 0.71M | 0.73M | 0.75M | 0.77M | 0.79M | 0.81M | 0.83M | 0.84M | 0.85M | 0.12M | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 15.75M | 18.56M | 17.98M | 31.01M | 29.31M | 25.41M | 24.27M | 19.36M | 15.39M | 13.13M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.17M | 2.99M | 4.13M | 14.32M | 19.55M | 23.19M | 23.59M | 37.13M | 35.15M | 32.93M | 31.27M | 26.38M | 22.35M | 20.48M | 21.03M | 22.34M | 28.40M | 28.15M | 35.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 14.30M | 9.80M | 9.47M | 5.45M | 3.23M | 0.95M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.31M | 2.16M | 2.08M | 1.88M | 1.70M | 1.52M | 1.68M | 1.49M | 1.25M | 1.04M | 0.83M | 0.62M | 0.41M | 0.19M | 14.42M | 14.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.38M | 3.38M | 5.83M | 25.96M | 19.79M | 15.31M | 14.72M | 10.53M | 8.13M | 6.01M | 4.86M | 4.63M | 4.42M | 4.21M | 3.99M | 3.78M | 0.19M | 14.42M | 14.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 6.55M | 6.36M | 9.96M | 40.28M | 39.34M | 38.50M | 38.31M | 47.66M | 43.28M | 38.94M | 36.13M | 31.01M | 26.78M | 24.69M | 25.02M | 26.12M | 28.59M | 42.57M | 50.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 3.38M | 3.38M | 3.98M | 3.95M | 3.47M | 3.46M | 3.47M | 3.39M | 3.39M | 3.38M | 3.38M | 3.38M | 3.38M | 3.38M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.38M | 33.38M | 36.74M | 31.37M | 24.64M | 18.73M | 15.43M | 11.79M | 6.21M | 2.73M | -1.79M | 22.60M | 18.43M | 11.50M | 68.26M | 145.46M | 127.65M | 104.98M | 83.87M | 305.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.38M | 33.38M | 36.74M | 31.37M | 24.64M | 18.73M | 15.43M | 11.79M | 6.21M | 2.73M | -1.79M | 22.60M | 18.43M | 11.50M | 68.26M | 145.46M | 127.65M | 104.98M | 83.87M | 305.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.54M | 39.93M | 43.10M | 41.33M | 64.92M | 58.07M | 53.93M | 50.09M | 53.86M | 46.01M | 37.15M | 58.73M | 49.44M | 38.28M | 92.95M | 170.48M | 153.77M | 133.57M | 126.44M | 355.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.94M | -101.87M | | -115.88M | 0.02M | 0.12M | -137.08M | -144.85M | -152.21M | 0.11M | -159.37M | -169.16M | 0.15M | -192.72M | 1.03M | -224.23M | -250.10M | -274.70M | 0.28M |