|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.28B | 0.22B | 0.00B | 30.70B | 0.33B | 0.38B | 0.39B | 0.40B | 0.39B | 0.47B | 0.37B | 0.47B | 0.37B | 0.51B | 0.44B | 0.44B | 0.50B | 0.54B | 0.59B | 0.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06B | 0.00B | 0.03B | 0.13B | 0.07B | 0.01B | 0.07B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.34B | 0.22B | 0.03B | 30.83B | 0.40B | 0.39B | 0.45B | 0.40B | 0.39B | 0.47B | 0.46B | 0.47B | 0.37B | 0.51B | 0.44B | 0.44B | 0.50B | 0.55B | 0.60B | 0.68B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.08B | 0.00B | 11.36B | 0.00B | 0.12B | 0.00B | 0.12B | -0.00B | -0.00B | 0.00B | 0.14B | 0.14B | 0.16B | 0.00B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 11.74B | 0.08B | 0.08B | 0.06B | 0.08B | 0.07B | 0.07B | 0.15B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.15B | 0.07B | 23.10B | 0.08B | 0.20B | 0.06B | 0.19B | 0.07B | 0.06B | 0.15B | 0.20B | 0.20B | 0.23B | 0.07B | 0.22B | 0.24B | 0.24B | 0.24B | 0.26B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.63B | 0.82B | 0.63B | 0.61B | 0.65B | 0.65B | 0.71B | 0.78B | 0.75B | 0.76B | 0.76B | 0.85B | 0.77B | 0.76B | 0.84B | 0.92B | 0.99B | 1.05B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | -0.05B | 0.07B | 0.07B | 0.07B | -0.02B | 0.08B | 0.08B | 0.07B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.73B | 0.00B | -1.51B | 329.15B | 2.89B | 2.92B | -1.82B | 3.02B | 3.12B | 3.05B | 0.02B | 2.98B | 3.09B | 3.21B | 3.16B | 3.25B | 3.21B | 3.09B | 3.14B | 3.41B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.73B | 0.00B | -1.51B | 329.15B | 2.89B | 2.92B | -1.82B | 3.02B | 3.12B | 3.05B | 0.03B | 2.98B | 3.09B | 3.21B | 3.16B | 3.25B | 3.21B | 3.09B | 3.14B | 3.41B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.98B | 2.95B | 2.99B | 3.17B | 3.14B | 3.17B | 3.19B | 3.25B | 3.35B | 3.28B | 2.79B | 3.26B | 3.37B | 3.46B | 3.42B | 3.52B | 3.49B | 3.37B | 3.46B | 3.74B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.43B | 3.40B | 3.62B | 386.50B | 3.77B | 3.77B | 0.00B | 3.90B | 4.06B | 4.06B | 3.54B | 4.02B | 4.12B | 4.32B | 4.18B | 4.29B | 4.34B | 4.29B | 4.45B | 4.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.12B | 19.09B | 0.10B | 0.11B | 0.12B | 0.10B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.13B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.24B | | 0.42B | | | | 0.18B | | | | 0.20B | | | | 0.12B | | | | 0.14B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.37B | 0.12B | 0.54B | 19.09B | 0.10B | 0.11B | 0.30B | 0.10B | 0.12B | 0.12B | 0.31B | 0.10B | 0.10B | 0.13B | 0.24B | 0.11B | 0.12B | 0.12B | 0.27B | 0.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | | -28.06B | 0.05B | -23.59B | -70.91B | -37.46B | 0.04B | -28.62B | -67.82B | | 0.06B | | | | 0.06B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.42B | 139.44B | 0.00B | 0.00B | 0.18B | 133.67B | | 228.78B | 0.20B | 488.04B | 506.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.40B | | 0.28B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | | 0.01B | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.60B | 0.63B | 0.84B | 1.03B | 0.63B | 0.60B | 0.68B | 0.63B | 0.86B | 0.63B | 0.69B | 0.67B | 0.58B | 0.66B | 0.60B | 0.55B | 0.57B | 0.60B | 0.73B | 0.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.10B | | 1.02B | | | | 1.29B | | | | 1.13B | | | | 1.04B | | | | 0.96B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.34B | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.01B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.30B | -0.01B | 0.12B | 0.14B | -0.11B | -0.01B | 0.14B | 0.01B | 0.08B | 0.14B | 0.03B | 0.16B | 0.15B | 0.14B | -0.00B | 0.06B | 0.07B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.23B | 28.11B | 0.22B | 0.23B | 0.23B | 0.27B | 0.27B | 0.27B | 0.14B | 0.26B | 0.31B | 0.36B | 0.38B | 0.42B | 0.41B | 0.39B | 0.40B | 0.46B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.47B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.80B | 0.01B | -0.00B | 0.86B | -0.00B | 0.77B | -0.00B | 0.88B | 0.00B | 0.00B | 0.00B | 0.72B | 0.75B | 0.62B | -0.00B | 0.00B | -0.00B | 0.69B | -0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.11B | 2.03B | 2.00B | 2.36B | 2.39B | 2.32B | 2.30B | 2.37B | 2.22B | 2.41B | 2.05B | 2.11B | 2.12B | 2.17B | 2.06B | 2.16B | 2.20B | 2.19B | 2.06B | 2.16B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.70B | 2.66B | 2.85B | 217.76B | 3.02B | 2.92B | 2.97B | 3.00B | 3.07B | 3.04B | 2.74B | 2.78B | 2.69B | 2.84B | 2.66B | 2.71B | 2.76B | 2.79B | 2.79B | 2.91B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.10B | 0.00B | 1.44B | 139.44B | 0.00B | 0.00B | 1.47B | 133.67B | | 228.78B | 1.33B | 488.04B | 506.04B | 0.00B | 1.05B | 0.00B | 0.00B | 0.00B | 0.96B | 0.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.21B | 0.74B | 0.77B | 168.74B | 0.33B | 0.85B | 0.86B | 0.90B | 0.45B | 0.47B | 0.80B | 0.47B | 1.43B | 1.48B | 1.52B | 1.58B | 0.50B | 1.50B | 1.66B | 1.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.46B | 0.77B | 0.49B | 0.63B | 0.71B | 0.86B | 0.76B | 0.84B | 0.87B | 0.80B | 1.10B | 1.25B | 1.31B | 1.37B | 1.44B | 1.47B | 1.45B | 1.59B | 1.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.43B | 3.40B | 3.62B | 386.50B | 3.77B | 3.77B | 0.00B | 3.90B | 4.06B | 4.06B | 3.54B | 4.02B | 4.12B | 4.32B | 4.18B | 4.29B | 4.34B | 4.29B | 4.45B | 4.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.32B | -1.32B | -1.32B | 22.30B | -1.32B | -1.32B | -1.31B | -1.31B | -1.31B | -1.31B | -1.31B | -1.31B | -1.31B | -1.31B | -1.32B | -1.32B | -1.34B | -1.33B | -1.33B | -1.33B |