|
Gross Margin
|
| 31.49% | 37.93% | 32.72% | 35.38% | 32.75% | 38.32% | 33.63% | 34.54% | 27.11% | 31.01% | 26.54% | 27.41% | 23.01% | 22.08% | -65.83% | -46.02% | -10.06% | 0.23% | -1.01% | 15.59% | 23.20% | 31.07% | 29.39% | 32.18% | 28.06% | 0.00% | 33.77% | 96.85% | 31.61% | 38.23% | 74.00% | 30.74% | 30.97% | 34.94% | 34.80% | 37.40% |
|
EBT Margin
|
94.76% | 1.71% | 13.11% | 6.50% | 9.75% | 0.34% | 9.68% | -13.86% | -16.23% | 17.28% | 5.18% | 16.60% | -11.95% | 3.56% | -5.60% | -149.81% | -178.83% | -47.39% | -47.89% | -24.06% | -15.50% | -36.77% | 7.51% | 23.94% | 21.75% | 6.21% | 0.00% | 18.73% | 15.16% | 55.40% | 65.94% | 24.05% | 113.15% | 17.79% | 15.32% | 26.58% | 14.97% |
|
EBIT Margin
|
-4.72% | 16.97% | 26.91% | 20.90% | 24.71% | 21.54% | 28.04% | 23.69% | 25.01% | 13.98% | 21.31% | 18.55% | 14.81% | 3.26% | 10.32% | -93.13% | -126.10% | 4.11% | -19.22% | -40.07% | 1.49% | 23.31% | 20.07% | 21.67% | 23.38% | 22.35% | 0.00% | 26.13% | 73.26% | 72.21% | 28.82% | 22.31% | 72.76% | 23.49% | 23.23% | 24.61% | 27.87% |
|
EBITDA Margin
|
-4.72% | 23.62% | 34.38% | 27.96% | 24.71% | 110.80% | 35.00% | 64.95% | 113.46% | 24.37% | 32.43% | 28.72% | 80.82% | 101.48% | 26.95% | 59.22% | -32.18% | 15.46% | 4.85% | 6,906.49% | 21.16% | 60.55% | 5,086.60% | 21.67% | 4,809.73% | 32,749.85% | 0.01% | 35.71% | 101.57% | 91.03% | 34,894.83% | 8,730.85% | 31.68% | 32.83% | 23.23% | 24.61% | 27.87% |
|
Operating Margin
|
| 16.97% | 26.91% | 20.90% | 24.71% | 21.54% | 28.04% | 23.69% | 25.01% | 13.98% | 21.31% | 18.55% | 14.81% | 3.26% | 10.32% | -93.13% | -126.10% | 4.11% | -19.22% | -40.07% | 1.49% | 23.31% | 20.07% | 21.67% | 23.38% | 22.35% | 0.00% | 26.13% | 73.26% | 72.21% | 28.82% | 22.31% | 72.76% | 23.49% | 23.23% | 24.61% | 27.87% |
|
Net Margin
|
-293.70% | -1.87% | 9.18% | 4.07% | 3.78% | 15.24% | 170.35% | -5.71% | 183.71% | 9.98% | 215.95% | 11.91% | -5.89% | -30.08% | 242.23% | 822.16% | 194.20% | -30.01% | -31.89% | -58.17% | 245.69% | -10.01% | 10.05% | 188.61% | 180.40% | 3.14% | 0.00% | 16.51% | 9.90% | 35.82% | 35.25% | 12.07% | 284.74% | 7.98% | 321.06% | 10.35% | 10.44% |
|
FCF Margin
|
24.32% | 2.70% | 7.77% | 9.28% | 17.14% | -9.10% | -64.01% | 13.23% | 15.50% | 21.34% | -104.01% | 1.39% | -9.42% | -0.68% | 2.12% | 2.21% | -0.19% | 13.08% | -2.55% | 11.43% | 27.51% | 25.40% | 10.63% | 33.46% | 48.67% | 32.22% | 0.00% | 27.51% | 33.49% | 12.22% | 38.53% | 23.78% | 25.57% | 10.08% | 18.43% | 25.46% | 28.39% |
|
Inventory Average
|
| 0.01B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Assets Average
|
| 3.45B | | | | | 3.75B | 3.48B | 3.41B | 3.70B | 3.83B | 3.91B | 3.90B | 3.83B | 3.70B | 3.44B | 1.89B | 1.91B | 3.34B | 3.35B | 3.42B | 3.51B | 195.06B | 195.14B | 3.77B | 1.89B | 1.95B | 3.98B | 4.06B | 3.80B | 3.78B | 4.07B | 4.22B | 4.25B | 4.23B | 4.31B | 4.31B |
|
Equity Average
|
| 0.63B | | | | | | | | | | | | | | | | | | | | | 84.75B | | | | 88.70B | | | | | | | | | | |
|
Invested Capital
|
0.66B | 1.91B | 0.18B | 0.18B | 0.18B | 2.28B | 0.22B | 0.22B | 0.22B | 2.35B | 0.24B | 0.24B | 0.24B | 2.41B | 0.20B | 0.20B | 0.20B | 2.15B | 0.28B | 0.28B | 0.28B | 2.21B | 169.11B | 0.38B | 0.38B | 2.33B | 176.92B | 0.39B | 0.39B | 3.21B | 0.37B | 0.37B | 0.37B | 3.59B | 0.44B | 0.44B | 0.44B |
|
Asset Utilization Ratio
|
| | | | | | 0.43 | 0.47 | 0.45 | 0.41 | 0.39 | 0.38 | 0.40 | 0.41 | 0.41 | 0.34 | 0.46 | 0.32 | 0.13 | 0.15 | 0.17 | 0.20 | 0.00 | 0.01 | 0.33 | 0.73 | 0.00B | 0.00B | 0.00B | 0.00B | 0.45 | 0.41 | 0.40 | 0.42 | 0.42 | 0.43 | 0.45 |
|
Interest Coverage Ratio
|
0.05 | 0.55 | 2.26 | 3.32 | 4.03 | 0.78 | 4.23 | 4.66 | 3.86 | 0.54 | 3.43 | 3.21 | 2.99 | 0.13 | 1.36 | -4.57 | -4.54 | 0.05 | -0.93 | | | 0.46 | 1.01 | 0.71 | 0.02 | -0.02 | 3.55 | 1.96 | 4.28 | 0.00 | 0.00 | 0.00 | | 1.03 | | | |
|
Debt to Equity
|
2.35 | 1.38 | | | | 1.86 | | | | 0.92 | | | | 1.01 | | | | 1.67 | | | | 1.86 | 0.83 | | | 1.70 | 0.76 | | | 1.66 | | | | 0.76 | | | |
|
Debt Ratio
|
0.33 | 0.31 | | | | 0.39 | 0.37 | 0.39 | 0.06 | 0.29 | 0.33 | 0.31 | 0.34 | 0.31 | 0.32 | 0.32 | 2.66 | 0.39 | 0.42 | 0.40 | 0.08 | 0.40 | 0.36 | 0.10 | 0.10 | 0.00B | 34.36 | 0.09 | 56.50 | 0.38 | 121.35 | 122.78 | 0.09 | 0.28 | 0.10 | 0.10 | 0.10 |
|
Equity Ratio
|
0.14 | 0.22 | | | | 0.21 | | | | 0.32 | | | | 0.31 | | | | 0.24 | | | | 0.21 | 0.44 | | | 865.73 | 45.25 | | | 0.23 | | | | 0.36 | | | |
|
Times Interest Earned
|
0.05 | 0.55 | 2.26 | 3.32 | 4.03 | 0.78 | 4.23 | 4.66 | 3.86 | 0.54 | 3.43 | 3.21 | 2.99 | 0.13 | 1.36 | -4.57 | -4.54 | 0.05 | -0.93 | | | 0.46 | 1.01 | 0.71 | 0.02 | -0.02 | 3.55 | 1.96 | 4.28 | 0.00 | 0.00 | 0.00 | | 1.03 | | | |
|
FCF Payout Ratio
|
| -4.79 | -0.09 | -0.37 | -0.29 | 0.63 | 0.01 | -0.29 | -0.27 | -0.19 | | -1.39 | 0.29 | 1.16 | | | | | | | | | | | | -9.24 | | | | | | | | | | | |
|
Enterprise Value
|
-0.18B | 0.14B | -0.43B | -0.33B | -0.32B | 0.07B | 0.06B | -0.26B | -0.32B | -0.10B | 0.14B | -0.22B | -0.27B | -0.02B | -0.18B | 0.18B | -0.19B | -0.18B | -0.02B | 0.02B | -0.28B | -0.14B | -0.62B | -0.28B | -0.34B | -0.56B | -0.26B | -0.31B | -0.33B | -0.38B | -0.45B | -0.41B | -0.35B | -0.30B | -0.31B | -0.50B | -0.49B |
|
Return on Sales
|
0.95% | 0.00% | 0.16% | 0.09% | 0.14% | -0.21% | 0.13% | -0.19% | -0.16% | 0.22% | 1.41% | 0.20% | -0.16% | 1.92% | -0.03% | -2.07% | -1.41% | -0.57% | 0.00% | -0.01% | 0.00% | -0.09% | 0.06% | 0.20% | 0.17% | 5.44% | 0.00% | 0.15% | 0.09% | 0.45% | 0.92% | 0.65% | 1.31% | 0.10% | 0.13% | 0.22% | 0.08% |
|
Return on Capital Employed
|
| | | | | | 0.11% | 0.13% | 0.13% | 0.11% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.01% | -0.08% | -0.12% | 0.00% | -0.07% | -0.03% | -0.01% | 0.00% | 0.00% | 0.09% | 0.25% | 0.27% | 0.13% | 0.19% | 0.26% | 0.27% | 0.24% | 0.23% | 0.18% | 0.17% | 0.18% | 0.13% |
|
Return on Invested Capital
|
| | | | | | 0.13% | -1.05% | 1.07% | -0.02% | -3.04% | 2.06% | 1.68% | 3.33% | 5.27% | -0.09% | 0.25% | -0.11% | -0.15% | -0.20% | -0.08% | -0.01% | 0.00% | 0.00% | 0.23% | 1.79% | 0.04% | 0.04% | 4.28% | 0.31% | 0.37% | 0.73% | 0.70% | 0.35% | 0.32% | 0.43% | 0.21% |
|
Return on Assets
|
| | | | | | 0.01% | -0.02% | -0.05% | 0.00% | 0.12% | 0.16% | 0.16% | 0.33% | 0.20% | 0.14% | 0.22% | -0.20% | -0.11% | -0.06% | -0.02% | -0.01% | 0.00% | 0.00% | 0.03% | 1.19% | 1.20% | 0.59% | 0.57% | 0.10% | 0.18% | 0.22% | 0.34% | 0.31% | 0.23% | 0.19% | 0.06% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | 0.03% | | | | | | | | | | |