|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14B | 0.19B | 0.25B | 0.26B | 0.33B | 0.40B | 0.39B | 0.38B | 0.42B | 0.47B | 0.37B | 0.43B | 0.42B | 1.37B | 0.47B | 0.45B | 0.91B | 0.53B | 0.56B | 0.54B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14B | 0.16B | 0.19B | 0.18B | 0.23B | 0.27B | 0.00B | 0.25B | 0.28B | 0.82B | 249,652.00B | 0.27B | 0.29B | 0.32B | 0.33B | 0.29B | 0.31B | 0.90B | 0.38B | 0.34B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.03B | 0.06B | 0.08B | 0.18B | 0.13B | 0.11B | 0.14B | 0.14B | 0.17B | 0.12B | 0.17B | 0.31B | 0.14B | 0.15B | 0.16B | 0.32B | 0.20B | 0.19B | 0.20B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.58B | | | 22.74B | 16.59B | 24.44B | -18.48B | 23.95B | 17.36B | 25.14B | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -13.91B | -0.04B | -0.04B | -0.12B | -0.04B | -0.04B | -0.04B | -0.14B | -0.06B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.04B | -0.03B | -0.03B | -0.04B | -13.91B | -0.04B | -0.04B | -0.12B | -0.04B | -0.04B | -0.04B | -0.14B | -0.06B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.05B | 0.00B | 0.06B | 0.05B | 0.07B | 0.22B | 0.09B | 0.10B | 0.11B | 0.13B | 0.26B | 0.12B | 0.23B | 0.10B | 0.11B | 0.10B | 0.12B | 0.15B | 0.13B | 0.14B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.05B | 0.00B | 0.06B | 0.05B | 0.07B | 0.22B | 0.09B | 0.10B | 0.11B | 0.13B | 0.26B | 0.12B | 0.23B | 0.10B | 0.11B | 0.10B | 0.12B | 0.15B | 0.13B | 0.14B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | -0.00B | -0.00B | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | | 0.01B | 0.04B | 0.05B | 16.50B | 0.01B | 0.03B | 0.06B | | 0.02B | 0.04B | 0.06B | 0.02B | 0.01B | 0.03B | 0.05B | 0.07B | 0.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.00B | -0.01B | 0.01B | -0.00B | 6.33B | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.10B | -0.03B | 0.04B | 0.02B | 0.06B | 0.09B | 0.02B | 0.06B | 0.08B | 0.07B | 0.05B | 0.29B | 0.10B | 0.08B | 0.08B | 0.07B | 0.06B | 0.08B | 0.13B | 0.13B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.04B | -0.01B | 0.01B | 0.02B | 2.08B | -0.04B | 0.02B | -0.02B | 0.04B | 0.00B | 0.01B | -0.08B | 0.04B | 0.01B | -0.01B | 0.04B | -0.02B | 0.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.06B | -0.16B | -0.16B | 0.01B | 0.07B | 0.07B | 0.00B | 30.56B | 0.08B | 0.05B | 0.12B | 0.17B | 0.05B | 0.00B | 0.05B | 0.04B | 0.05B | 0.06B | 0.12B | 0.08B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.07B | 0.08B | 0.17B | 0.02B | 0.08B | 0.05B | 0.23B | 0.17B | 0.08B | 0.26B | 0.31B | 0.04B | 0.05B | 0.14B | 0.26B | 0.08B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.10B | -0.03B | 0.08B | 0.02B | 0.04B | 0.07B | -2.05B | 0.10B | 0.06B | 0.09B | 0.01B | 0.28B | 0.09B | 0.16B | 0.05B | 0.06B | 0.07B | 0.04B | 0.15B | 0.09B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.02B | 0.02B | 0.04B | 0.07B | -2.05B | 0.10B | 0.06B | 0.09B | 0.01B | 0.28B | 0.09B | 0.16B | 0.05B | 0.06B | 0.07B | 0.04B | 0.15B | 0.09B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.12B | 0.03B | 0.07B | 0.06B | 0.01B | 0.03B | 0.07B | 0.05B | 0.13B | 0.15B | 0.05B | 0.01B | 0.04B | 0.04B | 0.05B | 0.06B | 0.25B | 0.08B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.12B | 0.03B | 0.07B | 0.06B | 0.01B | 0.03B | 0.07B | 0.05B | 0.13B | 0.15B | 0.05B | 0.01B | 0.04B | 0.04B | 0.05B | 0.06B | 0.25B | 0.08B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.21 | -0.09 | | 162.14 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.28 | | 0.00B | 0.00B | 0.09 | | 0.25 | 0.00B | 0.00B | 1.12 | 0.00B |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 162.14 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 163.09 | 0.00B | 0.00B | | 0.00B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | | 0.00B | 610.00 | 0.00B | | 200.00 | 630.00 | 0.16B | | 950.00 | 0.00B | 0.16B | | 0.16B | 550.00 | 860.00 | 0.22B | 470.00 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 610.00 | 0.00B | | 200.00 | 630.00 | 920.00 | | 950.00 | 0.00B | 0.00B | | 0.00B | 550.00 | 860.00 | | 470.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.34B | 0.04B | 0.09B | 13.13B | 0.07B | 19.02B | 126.55B | 30.56B | 0.15B | 0.48B | 0.33B | 151.11B | 36.34B | 0.15B | 0.16B | 0.10B | 0.12B | 0.15B | 0.74B | 0.14B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.14B | 0.16B | 0.03B | 0.06B | -10.59B | 6.68B | 254.30B | 45.66B | | | | | | 0.09B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.52% | -15.84% | -107.55% | -28.88% | 23.80% | 20.46% | 8,657.97% | -60.73% | 19.77% | -25.99% | 76.49% | 1.70% | 13.22% | -99.19% | 41.80% | 13.13% | -16.36% | 47.07% | -12.15% | 28.20% |