|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.02B | 0.02B | 0.04B | 0.07B | -2.05B | 0.10B | 0.06B | 0.09B | 0.01B | 0.28B | 0.09B | 0.16B | 0.05B | 0.06B | 0.07B | 0.04B | 0.15B | 0.09B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.10B | 0.04B | 0.07B | -0.02B | 0.08B | 0.06B | 0.14B | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.03B | 0.00B | -0.02B | -0.01B | 0.02B | 0.03B | -0.01B | 0.01B | -0.06B | 0.11B | 0.05B | 0.08B | 0.03B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.98B | 2.95B | -0.00B | 3.17B | 3.14B | -0.01B | -0.01B | 3.25B | 3.35B | 3.28B | -0.16B | 0.17B | 0.05B | 0.00B | -0.26B | 3.52B | 0.05B | 0.06B | 3.46B | 0.08B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | -0.02B | -0.03B | -0.03B | -0.02B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.10B | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.13B | | 20.11B | 4.04B | -8.95B | 10.37B | 32.88B | 18.29B | 44.10B | 36.99B | 101.22B | 11.13B | 37.82B | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.06B | -0.11B | -0.10B | -0.06B | -0.07B | -0.05B | -0.05B | -0.05B | -0.08B | -0.09B | -0.07B | -0.13B | -0.07B | -0.07B | -0.08B | -0.07B | -0.06B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.16B | | | -23.14B | -11.34B | -8.76B | 8.89B | -36.03B | -44.30B | 27.98B | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.05B | 0.04B | 0.11B | 0.19B | 0.12B | 0.06B | 0.11B | 0.15B | 0.03B | 0.16B | 0.09B | 0.11B | 0.04B | 0.08B | 0.12B | 0.14B | 0.13B | 0.10B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.10B | 0.04B | 0.07B | -0.02B | 0.08B | 0.06B | 0.14B | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | 0.02B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.04B | -0.06B | -0.08B | -0.01B | -0.05B | -0.10B | -68.50B | -0.04B | -0.10B | -0.14B | -0.15B | -0.04B | -0.09B | -0.15B | -0.21B | -0.03B | -0.08B | -0.13B | -0.20B | -0.05B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -21.58B | | | -55.55B | | | 1.67B | -58.62B | -5.99B | -4.32B | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.02B | -0.09B | -0.03B | 0.04B | 0.00B | 0.01B | -0.01B | -0.04B | -0.07B | -0.00B | -0.03B | -0.03B | -0.03B | -0.00B | -0.02B | -0.06B | -0.07B | 0.01B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | 0.00B | | | | -0.00B | | | | 0.00B | | | 0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.06B | -0.09B | -0.00B | 0.16B | -0.23B | -0.17B | -0.23B | -0.05B | -0.09B | -0.14B | -0.20B | -0.06B | -0.14B | -0.18B | -0.27B | -0.07B | -0.12B | -0.18B | -0.23B | -0.04B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.15B | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.39B | -0.35B | -0.00B | -0.01B | -0.26B | -0.24B | -0.01B | -0.24B | -0.23B | -0.24B | -0.05B | -0.26B | -0.17B | -0.14B | -0.01B | -0.09B | -0.13B | -0.21B | -0.01B | -0.04B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.06B | -0.05B | 0.16B | 0.11B | -0.00B | 0.02B | 0.06B | 0.02B | 0.06B | 0.06B | -0.05B | 0.11B | -0.02B | 0.07B | -0.06B | 0.00B | 0.05B | 0.04B | 0.06B | 0.07B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.06B | 0.03B | 0.11B | 0.19B | 0.12B | 0.06B | 0.12B | 0.16B | 0.04B | 0.17B | 0.10B | 0.12B | 0.05B | 0.08B | 0.12B | 0.15B | 0.15B | 0.11B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.06B | -0.06B | 0.07B | 0.11B | -0.16B | 0.06B | -0.12B | 0.02B | 0.01B | -0.03B | -0.23B | 0.11B | -0.07B | -0.09B | -0.27B | 0.00B | -0.03B | -0.10B | -0.18B | 0.07B |