Betterware De Mexico, S.A.P.I. De C.V (NYSE: BWMX)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001788257
Market Cap 696.09 Mn
P/B 9.85
P/E 12.45
P/S 0.90
ROIC (Qtr) 263.47
Div Yield % 6.53
Rev 1y % (Qtr) 8.65
Total Debt (Qtr) 284.41 Mn
Debt/Equity (Qtr) 4.03
Add ratio to table...

About

Betterware de México, S.A.P.I. de C.V., or BWMX, is a prominent player in the direct-to-consumer industry, specifically in the home organization and beauty and personal care segments in Mexico. Established in 1995, the company has grown to become a significant force in the Mexican market. BWMX operates in two primary segments: Home Organization (BWM) and Beauty and Personal Care (JAFRA). The Home Organization segment offers a diverse range of products, including kitchen and food preservation, home solutions, bathroom, laundry and cleaning, tech...

Read more

Investment thesis

Bull case

  • Robust free cash flow of 88.78M exceeds capital expenditure of 1.67M by 53.10x, indicating strong organic growth funding capability.
  • Tangible assets of 380.93M provide robust 5.71x coverage of other current liabilities 66.69M, indicating strong asset backing.
  • Operating cash flow of 90.45M fully covers other non-current liabilities 34.77M by 2.60x, showing strong long-term stability.
  • Operating cash flow of 90.45M provides strong 17.52x coverage of operating expenses 5.16M, showing operational efficiency.
  • Operating cash flow of 90.45M provides strong 3.02x coverage of tax liabilities 29.98M, showing excellent fiscal position.

Bear case

  • With cash reserves of 18.19M against inventory of 125.43M, the 0.14 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 90.45M provides thin coverage of dividend payments of (48.98M) with a -1.85 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 88.78M represents just -1.99x of debt issuance (44.60M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High financing cash flow of (89.96M) relative to working capital of (18.57M), which is 4.84x suggests concerning dependence on external funding for operational needs.
  • Operating cash flow of 90.45M shows concerning coverage of minority interest expenses of (116521.26), which is -776.29x, suggesting complex corporate structure risks.

Products and services [axis] Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.56 2.23
EV to Cash from Ops. EV/CFO 3.44 14.70
EV to Debt EV to Debt 1.09 79.39
EV to EBIT EV/EBIT 2.50 -40.16
EV to EBITDA EV/EBITDA 2.33 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF 3.50 -286.14
EV to Market Cap EV to Market Cap 0.45 6.33
EV to Revenue EV/Rev 0.40 2.39
Price to Book Value [P/B] P/B 9.85 32.78
Price to Earnings [P/E] P/E 12.45 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.06 -4.05
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 1.22 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 2.80 18.58
Interest Coverage Int. cover (Qtr) 4.04 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 73.31 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 12.95 33.75
Dividend Growth (1y) % Div 1y % (Qtr) -14.08 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.90 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.79 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 15.35 29.27
EBT Growth (1y) % EBT 1y % (Qtr) 28.34 -92.23
EPS Growth (1y) % EPS Growth (1y) % 0.00 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) -7.82 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.44 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.53 0.04
Cash Ratio Cash Ratio (Qtr) 0.07 0.74
Current Ratio Curr Ratio (Qtr) 0.93 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 4.03 25.92
Interest Cover Ratio Int Coverage (Qtr) 4.04 4.43
Times Interest Earned Times Interest Earned (Qtr) 4.04 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.80 -42.64
EBIT Margin % EBIT Margin % (Qtr) 294.77 -131.12
EBT Margin % EBT Margin % (Qtr) 12.10 -64.70
Gross Margin % Gross Margin % (Qtr) 64.20 30.93
Net Profit Margin % Net Margin % (Qtr) 7.20 -65.71