Five Below, Inc (NASDAQ: FIVE)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001177609
Market Cap 11.68 Bn
P/B 5.99
P/E 37.94
P/S 2.64
ROIC (Qtr) 7.41
Div Yield % 0.00
Rev 1y % (Qtr) 23.06
Total Debt (Qtr) 2.01 Bn
Debt/Equity (Qtr) 1.03
Add ratio to table...

About

Five Below, Inc., operating under the stock symbol FIVE, is a prominent value retailer in the United States. With over 1,500 stores across 43 states, the company has carved a niche for itself by specifically targeting the tween and teen demographic. Since its inception in 2002, Five Below has experienced significant growth, primarily due to its unique focus on this customer segment. The company's primary business activities revolve around the sale of trendy, high-quality products, all priced at $5 or below. This pricing strategy, coupled with a...

Read more

Investment thesis

Bull case

  • Operating cash flow of 509.07M provides strong 16.71x coverage of stock compensation 30.46M, indicating sustainable incentive practices.
  • Robust free cash flow of 322.97M exceeds capital expenditure of 186.10M by 1.74x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 4.79B provides 7.22x coverage of working capital 663.19M, indicating strong operational backing.
  • Operating cash flow of 509.07M fully covers other non-current liabilities 63.04M by 8.07x, showing strong long-term stability.
  • Tangible assets of 4.79B provide robust 19.77x coverage of other current liabilities 242.19M, indicating strong asset backing.

Bear case

  • Operating cash flow of 509.07M barely covers its investment activities of (323.93M), with a coverage ratio of -1.57, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 414.28M show weak coverage of depreciation charges of 188.65M, with a 2.20 ratio indicating high capital intensity and potential reinvestment needs.
  • Tax assets of 12.53M provide limited offset against tax liabilities of 54.37M, which is 0.23x, indicating potential future cash flow pressure from tax obligations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 995.09M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Cash position of 350.98M provides minimal 0.35x coverage of SG&A expenses of 995.09M, indicating potential operational inflexibility in market downturns.

Product and Service Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.74 2.23
EV to Cash from Ops. EV/CFO 25.81 14.70
EV to Debt EV to Debt 6.52 79.39
EV to EBIT EV/EBIT 31.71 -40.16
EV to EBITDA EV/EBITDA 22.58 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF 40.68 -286.14
EV to Market Cap EV to Market Cap 1.12 6.33
EV to Revenue EV/Rev 2.97 2.39
Price to Book Value [P/B] P/B 5.99 32.78
Price to Earnings [P/E] P/E 37.94 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) 0.00 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 50.37 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 106.82 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.73 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 15.34 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.93 29.27
EBT Growth (1y) % EBT 1y % (Qtr) 14.93 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) 15.46 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) 223.42 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.25 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.92 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.32 0.74
Current Ratio Curr Ratio (Qtr) 1.61 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.03 25.92
Interest Cover Ratio Int Coverage (Qtr) 0.00 4.43
Times Interest Earned Times Interest Earned (Qtr) 0.00 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.60 -42.64
EBIT Margin % EBIT Margin % (Qtr) 9.36 -131.12
EBT Margin % EBT Margin % (Qtr) 9.36 -64.70
Gross Margin % Gross Margin % (Qtr) 35.60 30.93
Net Profit Margin % Net Margin % (Qtr) 7.00 -65.71