|
Revenue
|
0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.10B | 0.13B | 0.14B | 0.13B | 0.12B | 0.11B | 0.09B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.21B | 0.20B | 0.18B | 0.35B | 0.17B | 0.18B | 0.18B |
|
Cost of Revenue
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Gross Profit
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.13B | 0.12B | 3,431,301.50B | 0.11B | 0.12B | 0.12B |
|
Selling, General & Administrative
|
0.01B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | | 0.03B | 0.03B | 0.03B |
|
Other Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.10B | 0.06B | 0.06B | 0.06B |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.00B | 3,431,301.40B | 0.02B | 0.03B | 0.03B |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.00B | 3,431,301.40B | 0.02B | 0.03B | 0.03B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.03B | 0.07B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
EBT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.05B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.00B | 0.02B | 0.01B | 0.02B | 0.03B |
|
Tax Provisions
|
2.80B | 2.74B | | | 3.30B | 5.24B | | | | 10.36B | 36.23B | -58.77B | | 6.45B | 23.86B | -38.31B | | | | | | | 0.00B | 0.00B | | | 0.01B |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | -0.01B | 0.03B | 0.01B | 0.02B | 0.02B |
|
Equity Income
|
| | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | -151.74 | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
-2.79B | -2.73B | 0.01B | 0.01B | -3.29B | -5.23B | 0.00B | 0.01B | 0.05B | -10.32B | -36.19B | 58.79B | 0.02B | -6.43B | -23.84B | 38.32B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Consolidated Net Income
|
-2.79B | -2.73B | 0.01B | 0.01B | -3.29B | -5.23B | 0.00B | 0.01B | 0.05B | -10.32B | -36.19B | 58.79B | 0.02B | -6.43B | -23.84B | 38.32B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Income towards Parent Company
|
-2.79B | -2.73B | 0.01B | 0.01B | -3.29B | -5.23B | 0.00B | 0.01B | 0.05B | -10.32B | -36.19B | 58.79B | 0.02B | -6.43B | -23.84B | 38.32B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
-2.79B | -2.73B | 0.01B | 0.01B | -3.29B | -5.23B | 0.00B | 0.01B | 0.05B | -10.32B | -36.19B | 58.79B | 0.02B | -6.43B | -23.84B | 38.32B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
EPS (Basic)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | | | 465.93 | 473.63 | | 800.47 | | | |
|
EBITDA
|
10.59B | 10.52B | 0.01B | 0.01B | 12.06B | 16.76B | 0.03B | 0.04B | 0.04B | 37.23B | 35.40B | 0.02B | 0.03B | 29.75B | 24.90B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.07B | 0.03B | 0.03B | 0.04B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
30,974.72% | 31,247.61% | | | 30,973.63% | 31,295.77% | | | | 31,046.19% | 97,450.00% | -423,663.30% | | 30,441.96% | 177,611.67% | -286,974.41% | | | | | | | -182.03% | 26.15% | | | 37.49% |