|
Assets Growth (1y)
|
| | | 11.23% | 5.77% | -1.79% | -0.41% | -6.17% | 0.13% | 4.94% | 4.27% | -0.01% | -2.01% | -2.53% | -3.69% | -3.88% | 0.10% | -1.81% | 1.77% | 5.78% | 9.26% | 10.42% | 12.21% | 12.79% | 9.47% | 79.27% | 72.20% | 71.74% | 81.67% | 31.10% | 26.23% | 25.44% | 21.22% | 6.18% | 9.77% | 5.34% | 4.55% | -1.67% | -3.71% | -2.42% | 2.54% | 1.02% | 2.71% | 5.52% | 6.01% | 9.87% | 13.10% | 12.67% | 13.80% | 11.11% | 19.02% | 13.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 1.43% | 1.25% | 0.15% | 0.00% | -3.39% | -0.60% | 0.15% | 0.73% | 0.55% | 2.34% | 1.86% | 3.22% | 4.67% | 6.19% | 24.80% | 25.28% | 27.01% | 29.52% | 37.42% | 34.61% | 34.44% | 34.09% | 35.64% | 33.63% | 31.41% | 32.05% | 11.03% | 10.09% | 8.84% | 9.13% | 1.79% | 2.78% | 2.75% | 4.36% | 2.96% | 3.80% | 5.07% | 7.35% | 7.23% | 11.40% | 10.56% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.19% | 2.57% | 1.72% | 2.69% | 1.47% | 3.27% | 14.73% | 14.58% | 14.51% | 16.34% | 19.96% | 19.04% | 19.83% | 21.40% | 22.03% | 22.20% | 22.04% | 22.46% | 22.06% | 20.85% | 20.09% | 20.91% | 19.91% | 18.73% | 18.50% | 20.14% | 8.72% | 9.16% | 8.92% | 9.41% | 5.18% | 7.88% | 6.79% |
|
Assets (QoQ)
|
-7.53% | 4.69% | -1.09% | 16.17% | -12.07% | -2.80% | 0.30% | 9.45% | -6.16% | 1.87% | -0.34% | 4.96% | -8.04% | 1.33% | -1.52% | 4.75% | -4.23% | -0.61% | 2.07% | 8.87% | -1.07% | 0.45% | 3.72% | 9.43% | -3.98% | 64.50% | -0.37% | 9.14% | 1.57% | 18.71% | -4.08% | 8.46% | -1.85% | 3.98% | -0.83% | 4.08% | -2.59% | -2.20% | -2.89% | 5.47% | 2.37% | -3.66% | -1.26% | 8.36% | 2.84% | -0.15% | 1.64% | 7.95% | 3.88% | -2.51% | 8.88% | 3.09% |
|
Capital Expenditures Growth (1y)
|
| | | | 22.83% | 54.50% | 27.07% | 28.96% | 22.67% | -6.30% | -20.04% | 2.61% | -14.86% | -29.39% | 17.19% | -14.06% | 3.74% | 73.91% | 20.57% | 37.28% | 51.82% | 14.12% | 12.20% | 18.71% | -3.21% | 38.75% | 29.42% | -4.29% | -6.30% | -25.44% | -10.59% | -16.11% | -14.29% | 14.74% | 5.97% | 13.09% | 93.73% | 49.15% | 34.91% | 42.64% | -4.90% | -10.49% | -12.58% | -8.07% | 73.60% | 72.27% | 119.62% | 39.22% | 87.73% | 148.55% | -8.21% | 51.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 8.66% | 0.73% | 5.99% | 4.38% | 2.71% | 4.79% | 4.15% | 6.58% | 10.27% | 11.91% | 16.60% | 11.88% | 15.09% | 40.16% | 20.52% | 15.97% | 11.25% | 5.69% | 9.09% | -1.59% | -8.05% | 5.88% | 7.03% | -3.17% | 15.87% | 8.46% | 8.53% | 10.61% | 16.45% | 15.28% | 7.72% | 14.03% | 47.33% | 32.00% | 37.33% | 22.21% | 45.80% | 56.49% | 20.79% | 24.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.10% | 15.20% | 10.00% | 13.13% | 9.75% | 12.75% | 10.41% | 6.58% | 3.99% | 7.71% | 12.90% | 2.37% | 4.13% | 18.69% | 10.65% | 8.15% | 17.98% | 15.10% | 13.17% | 8.98% | 7.45% | 9.65% | 7.66% | 3.55% | 20.76% | 14.49% | 19.67% | 11.61% | 38.77% | 45.67% | 20.30% | 25.67% |
|
Capital Expenditures (QoQ)
|
| -20.56% | 28.46% | 41.88% | -15.17% | -0.08% | 5.65% | 43.99% | -19.30% | -23.68% | -9.84% | 84.79% | -33.04% | -36.70% | 49.63% | 35.52% | -19.18% | 6.11% | 3.73% | 54.30% | -10.61% | -20.24% | 1.99% | 63.25% | -27.12% | 14.34% | -4.87% | 20.73% | -28.64% | -9.02% | 14.08% | 13.27% | -27.10% | 21.80% | 5.36% | 20.88% | 24.89% | -6.23% | -4.70% | 27.80% | -16.73% | -11.74% | -6.92% | 34.39% | 57.24% | -12.41% | 18.66% | -14.81% | 112.04% | 15.96% | -56.18% | 40.89% |
|
Cash & Equivalents Growth (1y)
|
| | | 663.10% | 206.87% | -32.32% | -7.76% | -87.91% | -80.94% | -50.00% | -13.40% | -10.13% | 9.67% | -19.13% | 9.60% | 13.70% | 0.00% | 5.30% | 7.15% | 46.59% | 379.45% | 180.55% | 174.40% | 77.57% | -15.76% | 26.53% | 8.51% | 64.58% | 259.01% | 1,317.17% | 1,008.10% | 859.83% | 242.44% | 2.83% | 24.80% | -12.11% | -20.95% | -59.03% | -66.15% | -63.84% | -20.02% | -15.09% | 14.50% | 43.70% | 6.04% | 39.42% | 26.67% | 39.28% | 7.49% | -50.01% | 13.29% | -31.91% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -6.06% | -13.76% | -35.07% | -4.33% | -50.20% | -40.65% | -24.77% | 0.57% | 14.42% | 73.89% | 33.68% | 47.71% | 43.58% | 59.25% | 55.19% | 47.21% | 62.41% | 143.84% | 269.15% | 220.73% | 203.84% | 117.97% | 164.19% | 146.65% | 140.35% | 113.40% | 81.41% | 67.28% | 45.02% | 29.36% | -29.01% | -21.50% | -22.99% | -12.48% | -21.43% | -21.12% | -10.22% | -3.04% | -16.04% | 18.00% | 10.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.68% | 25.20% | -4.16% | 20.82% | -20.30% | -3.33% | 8.61% | 24.81% | 34.35% | 73.89% | 112.01% | 107.80% | 115.76% | 118.37% | 122.45% | 113.27% | 104.93% | 108.34% | 84.18% | 69.37% | 54.89% | 45.62% | 45.02% | 42.21% | 48.47% | 52.48% | 47.86% | 46.68% | 43.59% | 19.80% | -24.26% | -7.04% | -15.41% |
|
Cash & Equivalents (QoQ)
|
24.53% | 136.92% | -66.11% | 663.10% | -49.92% | -47.75% | -53.81% | 0.00% | -21.03% | 37.08% | -20.00% | 3.77% | -3.63% | 1.08% | 8.43% | 7.65% | -15.24% | 6.43% | 10.34% | 47.27% | 177.22% | -37.72% | 7.92% | -4.70% | 31.50% | -6.45% | -7.45% | 44.55% | 186.86% | 269.28% | -27.63% | 25.21% | 2.34% | 10.89% | -12.17% | -11.82% | -7.95% | -42.53% | -27.44% | -5.80% | 103.61% | -38.98% | -2.15% | 18.21% | 50.25% | -19.78% | -11.10% | 29.99% | 15.96% | -62.69% | 101.46% | -21.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 614.60% | -54.73% | -27.93% | 75.48% | -127.73% | 6.31% | 20.05% | 3.18% | 13.27% | 29.40% | -16.96% | 8.74% | 5.34% | -73.93% | -18.77% | -32.27% | -72.33% | -9.79% | -24.69% | -22.48% | 0.76% | -44.72% | -19.17% | 8.03% | 6.38% | 25.33% | 10.76% | 11.78% | 14.23% | -14.71% | 2.37% | -12.84% | -88.97% | -48.95% | -13.76% | -44.81% | 6.37% | 19.46% | -15.21% | -0.69% | -85.00% | -92.13% | -115.01% | -29.93% | -79.97% | -149.31% | 14.24% | -47.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -7.37% | -0.77% | -6.15% | 39.94% | -30.60% | -4.78% | -3.56% | -5.34% | -12.26% | -10.47% | -20.10% | -13.92% | -17.42% | -40.33% | -20.85% | -14.21% | -16.99% | -5.86% | -9.86% | 0.21% | 7.29% | -7.42% | -1.26% | 2.90% | -14.91% | -8.46% | 0.30% | -12.96% | -14.92% | -11.23% | -8.57% | -18.05% | -48.48% | -32.09% | -41.25% | -23.73% | -46.08% | -56.84% | -28.55% | -24.55% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.09% | -14.34% | -12.12% | 18.89% | -19.03% | -12.82% | -10.54% | -5.65% | -5.62% | -7.81% | -13.00% | -3.71% | -5.39% | -18.81% | -8.99% | -8.20% | -21.01% | -15.18% | -8.05% | -10.18% | -7.11% | -8.26% | -6.35% | -5.95% | -21.32% | -14.57% | -19.68% | -13.53% | -38.26% | -45.81% | -18.73% | -25.85% |
|
Cash from Investing Activities (QoQ)
|
| 18.85% | -28.01% | -651.45% | 165.93% | -124.40% | -5.84% | -44.02% | 25.44% | 17.57% | 9.68% | -74.42% | 33.21% | 32.91% | -49.64% | -36.10% | 30.72% | -23.27% | -2.19% | -51.56% | 9.73% | 21.46% | -16.05% | -48.87% | 26.86% | -14.53% | 4.44% | -14.89% | 25.54% | 8.67% | -14.21% | -13.58% | 27.60% | -22.15% | 2.79% | -31.27% | -21.24% | 3.72% | 25.76% | -67.10% | 21.61% | 17.18% | -6.20% | -46.04% | -44.03% | 13.99% | -18.85% | 11.75% | -99.50% | -19.15% | 59.11% | -51.96% |
|
Cash from Operations Growth (1y)
|
| | | | 47.92% | -54.53% | 121.30% | 45.27% | 3.77% | -150.23% | 162.40% | 182.75% | 10.23% | 253.02% | 260.25% | 80.62% | 34.79% | -14.54% | -42.79% | -20.82% | 21.42% | 110.64% | 143.38% | 40.00% | -31.48% | -10.00% | 65.16% | 18.37% | 56.96% | -601.44% | -214.87% | 43.91% | -18.98% | 182.22% | 201.08% | -49.03% | -33.12% | -177.12% | -90.45% | -10.50% | 161.04% | 54.76% | 454.50% | 47.98% | 2.00% | 163.34% | 48.86% | -54.07% | -9.25% | -158.55% | 11.85% | 29.82% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 19.16% | -29.56% | 58.92% | 95.03% | 15.52% | -13.07% | 75.53% | 59.32% | 21.73% | 68.15% | 71.18% | 26.04% | 3.89% | 17.45% | 31.99% | 9.48% | 9.30% | -125.76% | -87.74% | 33.60% | -4.49% | 54.81% | 24.24% | -4.60% | -5.25% | -73.02% | -51.95% | -13.09% | 12.25% | 34.05% | 36.36% | -12.28% | 21.21% | -39.54% | -7.61% | -15.27% | 34.19% | 44.85% | 109.78% | -4.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.59% | -8.85% | 36.87% | 52.41% | 5.10% | 4.48% | 85.12% | 46.30% | 14.17% | -65.54% | -63.03% | 27.81% | 7.36% | 46.20% | 21.70% | -0.76% | -6.68% | -51.68% | -14.92% | 1.70% | 8.75% | -26.93% | 0.31% | 2.83% | 17.76% | -1.85% | -1.75% | -14.91% | 5.54% | 36.12% | 23.66% | -16.64% |
|
Cash from Operations (QoQ)
|
| -31.30% | -139.54% | 167.17% | 710.69% | -78.88% | -81.48% | 358.07% | 479.10% | -110.22% | 196.77% | 393.59% | 125.76% | -85.81% | 127.82% | 147.47% | 68.47% | -91.00% | 52.51% | 242.53% | 158.34% | -84.39% | 76.21% | 97.03% | 26.43% | -79.50% | 223.36% | 41.21% | 67.65% | -165.50% | 25.92% | 276.90% | -5.61% | -33.53% | -8.93% | -10.80% | 23.85% | -176.65% | 111.28% | 735.72% | 261.25% | -113.28% | 238.26% | 123.02% | 149.01% | -91.75% | 224.95% | -31.18% | 391.97% | -105.32% | 720.73% | -20.12% |
|
Dividends Paid - Common (QoQ)
|
| | -100.10% | 200.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -81.00 | -39.00 | 157.00 | 198.00 | -6457.00 | -5293.00 | -5848.00 | -5922.00 | 725.00 | -132.00 | 171.00 | 163.00 | 331.00 | 219.00 | 175.00 | 314.00 | 203.00 | 44.00 | 136.00 | 141.00 | 117.00 | 34.00 | -99.00 | 52.00 | 168.00 | 64.00 | -11124.00 | -1179.00 | -283.00 | -324.00 | 11,786.00 | 1,277.00 | -357.00 | -410.00 | -1102.00 | -796.00 | -48.00 | 314.00 | 239.00 | 384.00 | 383.00 | 291.00 | 390.00 | 322.00 | 239.00 | 77.00 | 90.00 | 160.00 | 76.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5814.00 | -5464.00 | -5520.00 | -5562.00 | -5401.00 | -5206.00 | -5502.00 | -5446.00 | 1,259.00 | 131.00 | 482.00 | 617.00 | 651.00 | 297.00 | 212.00 | 506.00 | 488.00 | 142.00 | -11087.00 | -986.00 | 2.00 | -226.00 | 563.00 | 151.00 | -472.00 | -670.00 | -439.00 | -698.00 | -688.00 | -421.00 | 10,924.00 | 865.00 | -22.00 | 194.00 | -472.00 | -91.00 | 574.00 | 681.00 | 719.00 | 866.00 | 698.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5279.00 | -5202.00 | -5209.00 | -5107.00 | -5081.00 | -5128.00 | -5465.00 | -5253.00 | 1,544.00 | 229.00 | -10741.00 | -510.00 | 536.00 | 37.00 | 874.00 | 605.00 | -152.00 | -592.00 | -403.00 | -505.00 | -403.00 | -322.00 | -299.00 | -262.00 | -137.00 | -66.00 | 190.00 | 8.00 | -66.00 | -53.00 | 11,404.00 | 1,347.00 | 293.00 |
|
EBITDA Margin (QoQ)
|
593.00 | -568.00 | -207.00 | 101.00 | 635.00 | -372.00 | -166.00 | -6554.00 | 1,799.00 | -926.00 | -241.00 | 93.00 | 943.00 | -624.00 | -249.00 | 262.00 | 830.00 | -668.00 | -110.00 | 151.00 | 671.00 | -576.00 | -105.00 | 127.00 | 588.00 | -709.00 | 46.00 | 244.00 | 484.00 | -11897.00 | 9,991.00 | 1,139.00 | 443.00 | 213.00 | -518.00 | -495.00 | 390.00 | -479.00 | -213.00 | 253.00 | 751.00 | -553.00 | -68.00 | 252.00 | 659.00 | -453.00 | -136.00 | 170.00 | 497.00 | -440.00 | -66.00 | 86.00 |
|
EBIT Growth (1y)
|
| | | -9.38% | -0.64% | -0.32% | -2.47% | -12.18% | -4.61% | 1.03% | -3.22% | 5.29% | -6.57% | -5.20% | -6.71% | -2.94% | -4.57% | -1.68% | -2.77% | -3.20% | -13.83% | -9.93% | -7.13% | -11.18% | -2.07% | -9.27% | -9.46% | -5.50% | -9.02% | -51.35% | 25.33% | 1.19% | -11.03% | 22.01% | -75.84% | -47.41% | -23.83% | -8.61% | -3.41% | 10.69% | 1.01% | -6.17% | -2.42% | -4.73% | -7.31% | -2.76% | -6.88% | -5.62% | -3.12% | -4.19% | -6.41% | -5.51% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -5.13% | -3.91% | -1.46% | -4.12% | -3.03% | -5.24% | -1.92% | -4.22% | -0.20% | -8.25% | -5.55% | -5.51% | -5.70% | -6.70% | -6.89% | -6.41% | -6.57% | -8.20% | -22.05% | 4.33% | -5.04% | -7.30% | -8.85% | -12.85% | -15.40% | -14.44% | -8.63% | -10.73% | -9.16% | -10.82% | 3.47% | -23.03% | -11.30% | -9.57% | -5.82% | -4.22% | 0.40% | -3.08% | -4.36% | -5.22% | -5.29% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.30% | -5.95% | -3.15% | -4.44% | -4.64% | -6.25% | -4.92% | -5.82% | -3.37% | -7.14% | -14.23% | 0.81% | -4.25% | -8.02% | -7.59% | -9.61% | -12.01% | -11.73% | -9.02% | -9.75% | -8.82% | -8.65% | -8.26% | -8.76% | -7.52% | -9.75% | -6.94% | -8.25% | -7.55% | -8.53% | 0.75% | -16.19% | -8.97% |
|
EBIT Margin Growth (1y)
|
| | | 35.00 | 35.00 | 341.00 | 361.00 | -204.00 | 309.00 | 341.00 | 372.00 | 725.00 | -132.00 | 171.00 | 163.00 | 331.00 | 219.00 | 175.00 | 314.00 | 203.00 | 44.00 | 136.00 | 141.00 | 117.00 | 34.00 | -99.00 | 52.00 | 168.00 | 64.00 | -11124.00 | -1179.00 | -283.00 | -324.00 | 11,786.00 | 1,277.00 | -357.00 | -410.00 | -1102.00 | -796.00 | -48.00 | 314.00 | 239.00 | 384.00 | 383.00 | 291.00 | 390.00 | 322.00 | 239.00 | 77.00 | 90.00 | 160.00 | 76.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 556.00 | 212.00 | 853.00 | 896.00 | 852.00 | 396.00 | 687.00 | 849.00 | 1,259.00 | 131.00 | 482.00 | 617.00 | 651.00 | 297.00 | 212.00 | 506.00 | 488.00 | 142.00 | -11087.00 | -986.00 | 2.00 | -226.00 | 563.00 | 151.00 | -472.00 | -670.00 | -439.00 | -698.00 | -688.00 | -421.00 | 10,924.00 | 865.00 | -22.00 | 194.00 | -472.00 | -91.00 | 574.00 | 681.00 | 719.00 | 866.00 | 698.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,091.00 | 475.00 | 1,163.00 | 1,350.00 | 1,172.00 | 475.00 | 724.00 | 1,041.00 | 1,544.00 | 229.00 | -10741.00 | -510.00 | 536.00 | 37.00 | 874.00 | 605.00 | -152.00 | -592.00 | -403.00 | -505.00 | -403.00 | -322.00 | -299.00 | -262.00 | -137.00 | -66.00 | 190.00 | 8.00 | -66.00 | -53.00 | 11,404.00 | 1,347.00 | 293.00 |
|
EBIT Margin (QoQ)
|
1,286.00 | -1264.00 | -292.00 | 305.00 | 1,286.00 | -958.00 | -272.00 | -259.00 | 1,799.00 | -926.00 | -241.00 | 93.00 | 943.00 | -624.00 | -249.00 | 262.00 | 830.00 | -668.00 | -110.00 | 151.00 | 671.00 | -576.00 | -105.00 | 127.00 | 588.00 | -709.00 | 46.00 | 244.00 | 484.00 | -11897.00 | 9,991.00 | 1,139.00 | 443.00 | 213.00 | -518.00 | -495.00 | 390.00 | -479.00 | -213.00 | 253.00 | 751.00 | -553.00 | -68.00 | 252.00 | 659.00 | -453.00 | -136.00 | 170.00 | 497.00 | -440.00 | -66.00 | 86.00 |
|
EBIT (QoQ)
|
-8.91% | -0.69% | 5.40% | -5.44% | -0.21% | -0.37% | 3.37% | -15.42% | 6.55% | 5.03% | -0.77% | -5.90% | -5.15% | 6.25% | -2.22% | -2.17% | -6.81% | 8.84% | -3.31% | -2.60% | -17.81% | 11.96% | -0.67% | -6.48% | -8.16% | 5.75% | -0.84% | -2.63% | -11.77% | -30.84% | 50.25% | -35.80% | -25.60% | 8.09% | -12.17% | -13.85% | -5.50% | 19.39% | -6.80% | 1.67% | -16.94% | 13.54% | -3.02% | -0.55% | -19.82% | 17.20% | -7.15% | 0.64% | -16.98% | 16.35% | -9.44% | 1.47% |
|
EBT Growth (1y)
|
| | | -13.32% | 4.09% | 326.21% | 72.57% | -137.31% | 45.01% | 111.35% | 272.68% | 141.66% | -3.95% | 45.49% | 75.85% | 105.51% | 21.41% | 25.17% | 92.96% | 36.00% | 17.46% | 32.83% | 25.70% | 35.78% | 5.57% | -6.04% | 20.75% | 29.72% | 14.89% | -673.74% | -214.75% | -80.65% | -32.08% | 139.26% | 212.68% | 36.52% | -3.27% | -91.63% | -87.11% | -27.66% | 40.77% | 144.64% | 163.16% | 193.15% | 24.91% | 153.10% | 137.34% | 76.46% | 10.81% | 21.19% | 27.75% | 16.96% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 46.13% | 13.18% | 107.67% | 41.50% | 59.16% | 19.14% | 56.72% | 98.82% | 46.81% | 11.06% | 34.24% | 62.17% | 55.98% | 14.61% | 16.03% | 43.07% | 33.80% | 12.52% | -109.24% | -55.25% | -30.15% | -6.26% | 28.40% | 16.01% | -30.03% | -8.95% | -42.67% | -44.96% | -42.40% | -2.57% | 27.66% | 33.56% | 42.53% | 19.37% | -19.69% | -6.96% | 55.26% | 24.90% | 95.78% | 99.83% | 82.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.69% | 15.64% | 68.45% | 32.08% | 41.89% | 15.96% | 36.87% | 61.22% | 32.29% | 10.69% | -71.97% | -51.23% | -0.97% | 3.27% | 28.61% | 30.51% | -8.75% | -1.32% | -25.13% | -24.03% | -19.57% | 2.32% | -15.41% | -11.93% | -6.19% | 5.82% | 3.13% | 0.81% | -0.23% | 5.06% | 17.57% | 25.87% | 42.98% |
|
EBT Margin Growth (1y)
|
| | | -7.00 | 23.00 | 255.00 | 304.00 | -273.00 | 256.00 | 176.00 | 266.00 | 700.00 | -81.00 | 119.00 | 98.00 | 174.00 | 112.00 | 90.00 | 202.00 | 100.00 | 25.00 | 99.00 | 66.00 | 92.00 | 31.00 | -82.00 | 49.00 | 107.00 | 47.00 | -7303.00 | -1663.00 | -532.00 | -425.00 | 7,691.00 | 1,644.00 | -2.00 | -124.00 | -873.00 | -478.00 | -25.00 | 231.00 | 111.00 | 113.00 | 180.00 | 88.00 | 262.00 | 211.00 | 174.00 | 57.00 | 66.00 | 66.00 | 43.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 421.00 | 197.00 | 550.00 | 668.00 | 602.00 | 286.00 | 386.00 | 566.00 | 975.00 | 56.00 | 309.00 | 367.00 | 366.00 | 168.00 | 108.00 | 317.00 | 299.00 | 103.00 | -7285.00 | -1548.00 | -333.00 | -348.00 | 307.00 | 30.00 | -426.00 | -503.00 | -485.00 | -498.00 | -558.00 | -318.00 | 6,928.00 | 1,278.00 | 154.00 | 195.00 | -501.00 | -154.00 | 330.00 | 377.00 | 439.00 | 390.00 | 398.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 695.00 | 334.00 | 740.00 | 936.00 | 794.00 | 342.00 | 404.00 | 681.00 | 1,173.00 | 133.00 | -7075.00 | -1247.00 | -59.00 | -211.00 | 496.00 | 298.00 | -234.00 | -447.00 | -467.00 | -382.00 | -360.00 | -241.00 | -456.00 | -336.00 | -271.00 | -183.00 | -113.00 | -174.00 | -204.00 | -173.00 | 7,256.00 | 1,556.00 | 371.00 |
|
EBT Margin (QoQ)
|
1,046.00 | -903.00 | -326.00 | 177.00 | 1,075.00 | -671.00 | -276.00 | -400.00 | 1,603.00 | -750.00 | -187.00 | 35.00 | 821.00 | -550.00 | -208.00 | 111.00 | 759.00 | -571.00 | -96.00 | 9.00 | 684.00 | -497.00 | -130.00 | 34.00 | 623.00 | -609.00 | 1.00 | 92.00 | 563.00 | -7959.00 | 5,641.00 | 1,224.00 | 669.00 | 158.00 | -407.00 | -422.00 | 547.00 | -592.00 | -11.00 | 32.00 | 803.00 | -712.00 | -10.00 | 99.00 | 711.00 | -539.00 | -60.00 | 62.00 | 594.00 | -530.00 | -60.00 | 39.00 |
|
EBT (QoQ)
|
599.90% | -107.99% | -353.76% | 37.47% | 559.20% | -82.64% | -155.03% | -440.96% | 380.61% | -74.70% | -55.04% | 30.52% | 546.92% | -61.67% | -45.66% | 52.53% | 282.19% | -60.49% | -16.23% | 7.51% | 230.08% | -55.32% | -20.73% | 16.13% | 156.65% | -60.23% | 1.87% | 24.76% | 127.30% | -298.61% | 79.63% | 121.03% | 697.90% | 14.82% | -41.53% | -74.52% | 465.38% | -90.07% | -9.88% | 43.00% | 1,000.12% | -82.74% | -3.06% | 59.29% | 368.77% | -65.04% | -9.10% | 18.43% | 194.37% | -61.76% | -4.18% | 8.43% |
|
Enterprise Value Growth (1y)
|
| | | 5,111.13% | 4,139.45% | 2,056.20% | 6,935.68% | 76.53% | 111.13% | 93.18% | 73.93% | 16.77% | 9.66% | 5.10% | 38.84% | 46.55% | 40.24% | 69.61% | 3.69% | 18.07% | 36.63% | 34.57% | 85.61% | 80.23% | 27.29% | 23.19% | 5.24% | 32.30% | 41.66% | -9.85% | -2.87% | -22.73% | 7.87% | 94.77% | 85.34% | 50.53% | -5.45% | -35.89% | -57.66% | -49.55% | -2.79% | -7.07% | 24.09% | -20.32% | -15.24% | -7.24% | 38.89% | 110.44% | 44.70% | 26.10% | 16.87% | 14.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 372.21% | 357.13% | 246.82% | 450.77% | 44.56% | 48.08% | 51.01% | 35.79% | 26.42% | 28.09% | 33.87% | 38.77% | 46.10% | 34.61% | 41.14% | 26.53% | 41.20% | 35.06% | 14.33% | 23.80% | 22.59% | 24.83% | 29.33% | 23.74% | 15.45% | 13.05% | 4.03% | -8.65% | -16.28% | -0.28% | 5.09% | -0.88% | -15.42% | -7.99% | -17.94% | -9.97% | -5.42% | 6.03% | 2.82% | 26.29% | 24.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 182.75% | 182.90% | 147.38% | 216.92% | 45.08% | 41.37% | 41.68% | 37.37% | 36.95% | 30.53% | 21.65% | 22.26% | 26.10% | 30.10% | 37.62% | 29.53% | 26.77% | 20.24% | 13.29% | 8.29% | 6.95% | 12.32% | 5.20% | -0.09% | -9.16% | 3.55% | -0.60% | 5.61% | -0.32% | 3.99% | 6.30% | 9.59% | 7.77% |
|
Enterprise Value (QoQ)
|
-24.53% | -136.92% | 66.11% | 5,111.13% | 0.38% | 14.73% | 18.44% | 29.41% | 20.06% | 4.98% | 6.63% | -13.12% | 12.76% | 0.61% | 40.87% | -8.30% | 7.91% | 21.68% | -13.88% | 4.41% | 24.87% | 19.84% | 18.79% | 1.39% | -11.81% | 15.98% | 1.48% | 27.45% | -5.57% | -26.19% | 9.34% | 1.39% | 31.83% | 33.27% | 4.04% | -17.65% | -17.19% | -9.63% | -31.28% | -1.88% | 59.54% | -13.61% | -8.24% | -36.99% | 69.71% | -5.46% | 37.39% | -4.54% | 16.70% | -17.62% | 27.34% | -6.74% |
|
EPS (Basic) Growth (1y)
|
| | | 12.92% | 60.00% | -97.98% | -101.12% | -105.72% | 1,500.00% | 112.50% | 255.56% | 143.48% | 1.60% | 55.88% | 107.14% | 130.00% | 36.76% | 43.40% | 134.48% | 43.48% | 98.30% | 61.84% | 55.88% | 74.24% | -22.07% | -4.07% | 20.75% | 26.96% | 13.89% | -531.36% | -155.47% | -91.78% | -23.96% | 150.69% | 316.90% | 66.67% | -23.11% | -90.70% | -88.31% | 30.00% | 54.64% | 108.33% | 166.67% | 188.46% | 24.38% | 146.00% | 141.67% | 90.67% | 16.48% | 30.08% | 28.45% | 16.08% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -69.60% | 196.28% | -59.38% | -66.92% | -61.47% | 181.19% | 68.10% | 112.20% | 50.88% | 40.19% | 53.51% | 96.36% | 79.15% | 28.33% | 30.58% | 64.04% | 46.96% | 20.73% | -105.65% | -44.93% | -43.35% | -12.29% | 28.01% | 13.26% | -44.18% | -12.68% | -41.19% | -48.00% | -43.74% | -3.30% | 28.02% | 38.83% | 84.20% | 13.93% | -21.88% | -9.01% | 92.65% | 30.85% | 88.21% | 102.29% | 85.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.85% | 134.25% | -31.08% | -33.27% | -32.22% | 102.86% | 49.13% | 74.59% | 38.92% | 19.58% | -76.17% | -47.88% | -9.71% | 12.85% | 37.24% | 39.64% | -15.34% | 0.57% | -20.59% | -23.34% | -17.00% | -4.31% | -16.48% | -14.65% | -8.19% | 5.07% | 0.83% | -1.95% | -0.41% | 5.55% | 18.27% | 32.59% | 69.12% |
|
EPS (Basic) (QoQ)
|
-99.30% | 15,720.00% | 1.26% | 0.37% | -99.00% | 100.00% | -156.25% | -411.11% | 378.26% | -73.44% | -58.82% | 42.86% | 550.23% | -59.25% | -45.28% | 58.62% | 286.64% | -57.27% | -10.53% | -2.94% | 434.38% | -65.13% | -13.82% | 8.49% | 138.99% | -57.07% | 8.47% | 14.06% | 114.38% | -262.62% | 86.05% | 116.90% | 1,883.33% | 8.40% | -40.31% | -87.01% | 815.00% | -86.89% | -25.00% | 44.44% | 988.46% | -82.33% | -4.00% | 56.25% | 369.33% | -65.06% | -5.69% | 23.28% | 186.71% | -60.98% | -6.88% | 11.41% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 12.92% | -15.57% | -97.98% | -101.12% | -105.72% | 105.17% | 112.50% | 255.56% | 143.48% | 3.91% | 52.94% | 100.00% | 125.00% | | 40.38% | 135.71% | 44.44% | | 64.38% | 56.06% | 72.31% | | -4.17% | 22.33% | 28.57% | | -542.61% | -156.35% | -91.67% | -22.48% | 149.31% | 311.27% | 66.67% | -24.79% | -90.44% | -88.00% | 30.00% | 56.98% | 108.33% | 161.11% | 188.46% | 24.56% | 144.00% | 144.68% | 86.67% | 15.14% | 29.51% | 27.83% | 16.43% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -69.60% | 27.28% | -59.64% | -67.30% | -61.75% | | 65.86% | 110.55% | 50.56% | | 52.25% | 94.49% | 77.58% | | 30.29% | 65.10% | 47.36% | | -107.80% | -45.43% | -43.06% | | 27.89% | 13.35% | -43.69% | | -40.68% | -47.72% | -43.48% | -2.91% | 28.02% | 38.59% | 84.20% | 13.72% | -21.37% | -8.48% | 91.29% | 31.06% | 87.42% | 101.38% | 84.39% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.04% | | -31.42% | -33.65% | -32.58% | | 48.36% | 74.11% | 38.69% | 19.50% | -76.17% | -47.88% | -9.71% | 12.70% | 37.00% | 39.89% | -14.97% | | -19.95% | -22.88% | -16.74% | | -16.06% | -14.52% | -7.71% | | 1.19% | -1.81% | -0.56% | 5.59% | 18.23% | 32.41% | 68.50% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-395.93% | 137.54% | 1.26% | 0.37% | -402.86% | 100.66% | -156.25% | -411.11% | 373.91% | -73.02% | -58.82% | 42.86% | 554.62% | -60.28% | -46.15% | 60.71% | | | -9.59% | -1.52% | | | -14.17% | 8.74% | | | 9.57% | 14.29% | 113.19% | -265.80% | 86.05% | 116.90% | 1,883.33% | 5.46% | -40.24% | -86.67% | 795.00% | -86.59% | -25.00% | 44.44% | 980.77% | -82.21% | -6.00% | 59.57% | 366.67% | -65.14% | -5.74% | 21.74% | 187.86% | -60.79% | -6.96% | 10.88% |
|
FCF Margin Growth (1y)
|
| | | | 426.00 | -641.00 | 401.00 | -15.00 | -140.00 | -527.00 | 234.00 | 550.00 | 158.00 | 573.00 | 399.00 | 680.00 | 371.00 | -204.00 | -327.00 | -496.00 | 12.00 | 180.00 | 380.00 | 215.00 | -642.00 | -181.00 | 280.00 | 185.00 | 613.00 | -3988.00 | -3269.00 | 803.00 | -358.00 | 4,861.00 | 3,270.00 | -1260.00 | -790.00 | -2139.00 | -992.00 | -234.00 | 1,319.00 | 634.00 | 501.00 | 369.00 | -431.00 | 324.00 | -229.00 | -749.00 | -733.00 | -1263.00 | 142.00 | -182.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 444.00 | -596.00 | 1,034.00 | 1,216.00 | 389.00 | -159.00 | 305.00 | 735.00 | 541.00 | 548.00 | 452.00 | 399.00 | -259.00 | -205.00 | 332.00 | -96.00 | -16.00 | -3989.00 | -2610.00 | 1,202.00 | -386.00 | 693.00 | 280.00 | -272.00 | -535.00 | -1265.00 | -991.00 | -691.00 | 171.00 | 3,357.00 | 2,778.00 | -1125.00 | 98.00 | -1181.00 | -720.00 | -614.00 | 155.00 | -305.00 | 414.00 | -562.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 827.00 | -620.00 | 1,086.00 | 935.00 | -240.00 | -160.00 | 965.00 | 1,134.00 | 513.00 | -3621.00 | -2538.00 | 1,387.00 | -3.00 | 668.00 | 333.00 | -553.00 | -1164.00 | -1266.00 | -332.00 | -291.00 | 142.00 | -811.00 | -211.00 | -137.00 | 353.00 | -307.00 | -719.00 | -1071.00 | -993.00 | 2,418.00 | 2,692.00 | -2056.00 |
|
FCF Margin (QoQ)
|
| -154.00 | -1409.00 | 519.00 | 1,470.00 | -1221.00 | -366.00 | 103.00 | 1,345.00 | -1608.00 | 394.00 | 420.00 | 953.00 | -1194.00 | 221.00 | 701.00 | 644.00 | -1770.00 | 98.00 | 532.00 | 1,151.00 | -1602.00 | 298.00 | 367.00 | 295.00 | -1141.00 | 758.00 | 272.00 | 724.00 | -5742.00 | 1,477.00 | 4,344.00 | -437.00 | -523.00 | -114.00 | -186.00 | 33.00 | -1872.00 | 1,032.00 | 573.00 | 1,585.00 | -2556.00 | 899.00 | 441.00 | 785.00 | -1801.00 | 346.00 | -80.00 | 801.00 | -2331.00 | 1,751.00 | -404.00 |
|
FCF Payout Ratio (QoQ)
|
| | -99.92% | -363.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 57.15% | -103.74% | 46.73% | -14.58% | -1.67% | -2,532.59% | 56.33% | 198.76% | 19.23% | 104.65% | 273.36% | 288.96% | 42.74% | -905.06% | -136.82% | -49.06% | 15.76% | 99.29% | 494.13% | 67.90% | -38.39% | -17,103.49% | 114.62% | 39.37% | 81.23% | -1,029.43% | -385.30% | 82.09% | -19.91% | 145.40% | 146.94% | -67.24% | -60.04% | -284.00% | -164.43% | -64.27% | 331.79% | 37.81% | 122.70% | 274.36% | -14.23% | 33.50% | -287.92% | -146.59% | -53.73% | -279.86% | 99.71% | -94.98% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 22.59% | -64.21% | 33.95% | 85.67% | 18.72% | -114.45% | 34.68% | 58.16% | 25.36% | 86.16% | 65.29% | 49.28% | 0.60% | -127.61% | 46.03% | 6.03% | 8.93% | -139.49% | -188.98% | 62.12% | -3.66% | 859.81% | 42.18% | -5.97% | -16.61% | -111.31% | -41.99% | -40.26% | 11.38% | 19.61% | 27.42% | -24.04% | 13.96% | -40.29% | -31.52% | -37.91% | 19.66% | -16.25% | 89.30% | -75.45% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.94% | -14.90% | 20.92% | 41.95% | 3.60% | -64.36% | 34.23% | 45.76% | 17.08% | -38.77% | -72.79% | 53.21% | 8.12% | 118.86% | 33.06% | -6.59% | -16.18% | -62.91% | -48.82% | -12.99% | 9.06% | -298.86% | -15.91% | 2.15% | 16.52% | -31.30% | -18.82% | -18.85% | -11.32% | -5.59% | 79.40% | -19.12% |
|
Free Cash Flow (QoQ)
|
| -35.26% | -215.37% | 62.11% | 655.17% | -101.54% | -1,542.60% | 18.49% | 576.45% | -141.27% | 72.75% | 284.35% | 475.22% | -98.39% | 915.09% | 313.61% | 111.09% | -109.08% | 53.58% | 672.23% | 379.75% | -100.06% | 25,979.65% | 143.77% | 76.05% | -115.49% | 422.86% | 58.30% | 128.92% | -196.53% | 18.45% | 201.04% | 0.69% | -45.27% | -15.68% | -29.49% | 22.81% | -352.00% | 70.47% | 139.10% | 1,384.04% | -136.30% | 110.78% | 544.86% | 240.02% | -128.14% | 69.54% | -59.87% | 437.68% | -331.03% | 99.98% | -108,436.63% |
|
Gross Margin Growth (1y)
|
| | | 38.00 | 31.00 | 78.00 | 48.00 | 66.00 | 52.00 | 164.00 | 99.00 | 12.00 | -120.00 | 33.00 | 45.00 | 142.00 | 80.00 | 78.00 | 109.00 | 100.00 | 23.00 | 35.00 | 73.00 | 20.00 | -7.00 | -24.00 | -4.00 | 22.00 | 17.00 | -3856.00 | 450.00 | 248.00 | 52.00 | 4,095.00 | -366.00 | -355.00 | -269.00 | -228.00 | -318.00 | -23.00 | 82.00 | 128.00 | 271.00 | 202.00 | 202.00 | 129.00 | 111.00 | 65.00 | 19.00 | 24.00 | 94.00 | 33.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 116.00 | -36.00 | 276.00 | 193.00 | 220.00 | 13.00 | 276.00 | 253.00 | 253.00 | -16.00 | 147.00 | 227.00 | 261.00 | 97.00 | 90.00 | 178.00 | 141.00 | 33.00 | -3844.00 | 519.00 | 290.00 | 62.00 | 215.00 | 80.00 | -85.00 | -201.00 | 11.00 | -234.00 | -130.00 | -135.00 | 3,995.00 | -413.00 | -176.00 | 15.00 | 29.00 | 64.00 | 245.00 | 304.00 | 281.00 | 475.00 | 301.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 358.00 | 67.00 | 390.00 | 374.00 | 339.00 | 29.00 | 288.00 | 322.00 | 295.00 | -6.00 | -3733.00 | 673.00 | 532.00 | 165.00 | 329.00 | 262.00 | 34.00 | -184.00 | 23.00 | -165.00 | -88.00 | -125.00 | 115.00 | 33.00 | 94.00 | 84.00 | 268.00 | 147.00 | 138.00 | 87.00 | 4,147.00 | -209.00 | -77.00 |
|
Gross Margin (QoQ)
|
276.00 | -404.00 | 40.00 | 127.00 | 269.00 | -357.00 | 10.00 | 144.00 | 255.00 | -245.00 | -56.00 | 57.00 | 124.00 | -92.00 | -44.00 | 154.00 | 62.00 | -94.00 | -14.00 | 145.00 | -14.00 | -81.00 | 24.00 | 92.00 | -41.00 | -98.00 | 44.00 | 117.00 | -46.00 | -3971.00 | 4,350.00 | -84.00 | -243.00 | 72.00 | -111.00 | -74.00 | -156.00 | 113.00 | -201.00 | 222.00 | -52.00 | 159.00 | -59.00 | 153.00 | -52.00 | 85.00 | -76.00 | 107.00 | -97.00 | 90.00 | -6.00 | 47.00 |
|
Gross Profit Growth (1y)
|
| | | 11.07% | 2.08% | 8.17% | 9.68% | 10.57% | 12.72% | 9.38% | 12.48% | 6.67% | 0.79% | 9.33% | 10.96% | 12.97% | 11.55% | 7.04% | 11.59% | 9.71% | 15.53% | 13.74% | 11.90% | 14.19% | 2.65% | 6.63% | 10.43% | 9.56% | 10.98% | -97.10% | -32.24% | -0.96% | 4.98% | 4,818.08% | 101.44% | 27.30% | 7.07% | -16.65% | -17.04% | -11.91% | 7.35% | 14.20% | 16.99% | 17.68% | 19.58% | 13.86% | 16.38% | 12.20% | 5.29% | 6.61% | 12.11% | 7.91% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 9.42% | 5.06% | 8.96% | 11.03% | 10.04% | 8.22% | 8.58% | 11.68% | 9.75% | 9.11% | 10.00% | 11.48% | 12.27% | 9.78% | 9.09% | 11.31% | 11.13% | 9.59% | -67.24% | -5.75% | 7.41% | 6.15% | 14.98% | 14.65% | 11.37% | 7.65% | 5.91% | 4.23% | 3.56% | 6.46% | 260.40% | 25.04% | 9.69% | 11.18% | 2.72% | 4.14% | 5.17% | 10.57% | 11.50% | 15.14% | 12.53% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.18% | 8.37% | 9.51% | 11.32% | 10.79% | 8.49% | 9.19% | 11.47% | 10.59% | 8.15% | -47.17% | 0.72% | 8.96% | 9.04% | 13.10% | 13.48% | 11.59% | 8.15% | 7.58% | 6.95% | 6.80% | 6.57% | 7.67% | 7.90% | 7.44% | 9.87% | 9.09% | 9.04% | 7.96% | 8.72% | 124.34% | 20.59% | 9.83% |
|
Gross Profit (QoQ)
|
45.80% | -27.03% | -8.55% | 14.16% | 34.00% | -22.69% | -7.27% | 15.09% | 36.61% | -24.97% | -4.64% | 9.15% | 29.07% | -18.62% | -3.22% | 11.12% | 27.46% | -21.91% | 0.90% | 9.25% | 34.21% | -23.12% | -0.74% | 11.48% | 20.66% | -20.14% | 2.80% | 10.60% | 22.23% | -97.91% | 2,303.32% | 61.67% | 29.55% | -2.30% | -1.56% | 2.16% | 8.97% | -23.94% | -2.03% | 8.48% | 32.80% | -19.09% | 0.36% | 9.13% | 34.94% | -22.96% | 2.58% | 5.22% | 26.63% | -21.99% | 7.87% | 1.28% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 8.33% | -8.02% | -29.61% | -33.69% | -120.78% | -90.72% | -77.53% | -80.63% | -6.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -29.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-1.59% | 13.71% | 2.63% | -7.40% | -19.71% | -3.54% | -0.43% | -77.37% | -3.41% | 3.62% | -2.19% | -4.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 670.31% | -207.01% | 41.96% | 107.89% | -104.03% | 114.80% | 81.30% | 1,006.85% | -94.03% | -23.56% | 131.52% | 44.18% | 715.20% | -823.86% | 29.17% | 562.32% | 74.61% | -8.05% | 114.93% | -127.27% | -68.43% | 87.11% | -218.96% | 765.57% | 876.17% | 15,085.45% | -5,157.21% | 869.56% | -87.97% | -86.15% | 54.71% | -158.53% | -398.53% | -408.69% | 7.63% | 83.39% | 570.92% | 26.69% | 89.51% | 459.40% | -30.30% | 46.20% | -356.61% | 108.55% | -55.77% | -240.72% | 556.83% | -182.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -37.55% | -50.53% | 26.71% | 48.27% | -21.64% | 6.43% | 27.57% | 372.81% | 183.74% | -99.82% | 42.19% | -66.36% | 75.34% | -44.35% | -74.38% | 129.07% | 75.23% | 183.85% | -414.78% | 160.10% | -28.16% | 67.21% | -211.84% | -235.52% | -76.58% | -300.14% | -180.17% | -43.30% | 19.14% | -32.26% | 64.73% | -29.56% | 113.99% | -47.63% | 23.80% | 48.05% | 51.13% | -10.35% | 61.19% | -83.65% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45.28% | -24.13% | 15.94% | -17.86% | -23.32% | 35.22% | 27.92% | 186.14% | 131.32% | 158.52% | -122.65% | 178.66% | 43.01% | 83.70% | -140.60% | -134.04% | -31.50% | -54.92% | -125.44% | -29.99% | 39.12% | -43.35% | -36.53% | 89.67% | 63.00% | -90.77% | -60.15% | 47.85% | -12.21% | -20.82% | 23.86% | -21.08% |
|
Net Cash Flow (QoQ)
|
| 350.64% | -216.73% | 97.33% | 5,582.54% | -162.60% | 36.69% | 100.36% | -2,900.00% | 329.92% | -179.98% | 121.50% | -590.84% | 190.58% | -67.03% | -1.65% | 1,994.33% | -206.58% | 105.88% | 404.31% | 452.14% | -165.95% | 111.70% | -163.98% | 739.19% | -126.93% | -8.02% | 457.96% | 837.48% | 313.39% | -137.90% | 166.02% | -88.37% | 375.93% | -223.92% | 14.68% | 40.67% | -392.13% | 62.92% | 84.66% | 1,781.84% | -176.61% | 94.69% | 625.67% | 226.17% | -159.14% | 54.97% | 340.09% | -30.82% | -555.53% | 160.38% | -143.43% |
|
Net Income Growth (1y)
|
| | | -126.36% | -18.78% | 311.65% | 74.13% | -102.97% | 36.16% | 118.24% | 268.47% | 144.18% | 38.66% | 46.00% | 87.10% | 114.37% | 21.42% | 39.60% | 129.98% | 38.50% | 71.99% | 57.71% | 51.29% | 71.24% | -12.60% | -5.84% | 19.18% | 25.52% | 11.92% | -529.10% | -155.27% | -91.70% | -26.26% | 151.25% | 319.43% | 70.15% | -20.03% | -90.54% | -88.34% | 23.23% | 31.32% | 102.29% | 158.36% | 189.29% | 42.37% | 139.97% | 138.77% | 86.60% | 14.66% | 28.43% | 27.69% | 15.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 59.13% | 15.32% | 106.01% | 41.20% | 57.71% | 31.86% | 64.46% | 109.91% | 49.06% | 42.53% | 47.58% | 86.72% | 71.95% | 22.21% | 27.51% | 60.66% | 43.85% | 18.93% | -103.05% | -44.17% | -43.71% | -10.32% | 27.46% | 13.06% | -43.83% | -12.94% | -40.75% | -47.90% | -44.17% | -8.17% | 28.02% | 38.57% | 82.37% | 14.34% | -22.86% | -10.40% | 88.07% | 28.94% | 84.05% | 98.97% | 84.12% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.67% | 26.21% | 75.91% | 37.06% | 45.67% | 28.07% | 45.87% | 72.04% | 36.96% | 23.15% | -71.85% | -44.44% | -11.94% | 8.54% | 35.45% | 38.13% | -15.92% | -0.16% | -20.94% | -23.92% | -17.86% | -5.40% | -16.91% | -15.32% | -8.78% | 4.29% | 0.19% | -2.70% | -1.25% | 4.80% | 18.15% | 32.05% | 67.25% |
|
Net Income (QoQ)
|
984.50% | -108.45% | -349.65% | 32.61% | 417.37% | -77.99% | -154.95% | -428.81% | 312.91% | -64.73% | -57.58% | 38.68% | 568.23% | -62.86% | -45.64% | 58.89% | 278.48% | -57.30% | -10.44% | -4.31% | 370.01% | -60.85% | -14.08% | 8.30% | 139.89% | -57.82% | 8.75% | 14.06% | 113.90% | -261.73% | 85.99% | 117.13% | 1,800.85% | 12.41% | -40.04% | -86.72% | 793.36% | -86.71% | -26.07% | 40.36% | 851.97% | -79.52% | -5.58% | 57.16% | 368.49% | -65.48% | -6.05% | 22.83% | 187.86% | -61.34% | -6.59% | 11.22% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -3.08% | -2.78% | 125.30% | 90.34% | 24.36% | 562.28% | 118.24% | 268.47% | 144.18% | 4.12% | 46.00% | 87.10% | 114.37% | 27.12% | 39.60% | 129.98% | 38.50% | 91.70% | 57.71% | 51.29% | 71.24% | -23.41% | -5.84% | 19.18% | 25.52% | 11.92% | -529.15% | -155.32% | -91.69% | -24.39% | 151.25% | 319.22% | 69.90% | -22.03% | -90.54% | -88.33% | 23.23% | 52.26% | 102.47% | 158.16% | 189.29% | 22.82% | 139.75% | 138.77% | 86.60% | 14.64% | 28.43% | 27.69% | 15.62% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 32.85% | 88.56% | 41.05% | 32.09% | 39.53% | 106.19% | 64.46% | 109.91% | 49.06% | 36.39% | 47.58% | 86.72% | 71.95% | 23.12% | 27.51% | 60.66% | 43.85% | 18.00% | -103.06% | -44.18% | -43.68% | -13.46% | 27.46% | 13.06% | -43.83% | -12.94% | -40.75% | -47.89% | -44.17% | -3.54% | 28.02% | 38.56% | 82.28% | 13.40% | -22.86% | -10.40% | 88.07% | 28.94% | 84.05% | 98.92% | 84.12% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.76% | 74.84% | 30.43% | 25.07% | 29.90% | 66.69% | 45.87% | 72.04% | 36.96% | 16.81% | -71.85% | -44.46% | -11.91% | 9.57% | 35.45% | 38.13% | -15.92% | -0.63% | -20.94% | -23.91% | -17.86% | -5.11% | -16.89% | -15.32% | -8.78% | 4.29% | 0.19% | -2.70% | -1.25% | 4.79% | 18.15% | 32.04% | 67.20% |
|
Net Income towards Common Stockholders (QoQ)
|
133.57% | -415.86% | -43.86% | 32.43% | 131.67% | -17.80% | -154.95% | -428.81% | 377.27% | -72.91% | -57.58% | 38.68% | 553.43% | -62.02% | -45.64% | 58.89% | 287.49% | -58.29% | -10.44% | -4.31% | 436.34% | -65.69% | -14.08% | 8.30% | 139.89% | -57.82% | 8.75% | 14.06% | 113.90% | -261.75% | 85.98% | 117.14% | 1,846.03% | 9.64% | -40.04% | -86.72% | 793.13% | -86.70% | -26.02% | 40.26% | 1,003.50% | -82.32% | -5.67% | 57.16% | 368.49% | -65.48% | -6.05% | 22.83% | 187.83% | -61.33% | -6.59% | 11.22% |
|
Net Margin Growth (1y)
|
| | | 28.00 | -5.00 | 541.00 | 633.00 | 129.00 | 531.00 | 113.00 | 157.00 | 418.00 | 2.00 | 75.00 | 67.00 | 119.00 | 104.00 | 96.00 | 182.00 | 71.00 | 498.00 | 155.00 | 129.00 | 158.00 | -317.00 | -66.00 | 37.00 | 71.00 | 12.00 | -4641.00 | -973.00 | -493.00 | -254.00 | 4,943.00 | 925.00 | 11.00 | -217.00 | -696.00 | -403.00 | 23.00 | 209.00 | 69.00 | 82.00 | 130.00 | 53.00 | 179.00 | 157.00 | 146.00 | 68.00 | 70.00 | 49.00 | 28.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | 529.00 | 729.00 | 857.00 | 666.00 | 637.00 | 285.00 | 406.00 | 608.00 | 604.00 | 327.00 | 378.00 | 347.00 | 285.00 | 185.00 | 348.00 | 300.00 | 192.00 | -4553.00 | -806.00 | -264.00 | -559.00 | 236.00 | -11.00 | -411.00 | -459.00 | -394.00 | -450.00 | -459.00 | -262.00 | 4,317.00 | 604.00 | 164.00 | 44.00 | -447.00 | -164.00 | 299.00 | 330.00 | 319.00 | 288.00 | 304.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 765.00 | 1,131.00 | 981.00 | 1,168.00 | 895.00 | 818.00 | 373.00 | 573.00 | 837.00 | 299.00 | -4381.00 | -557.00 | -75.00 | 42.00 | 487.00 | 300.00 | -182.00 | -279.00 | -305.00 | -284.00 | -230.00 | -568.00 | -391.00 | -331.00 | -258.00 | -198.00 | -145.00 | -211.00 | -183.00 | -142.00 | 4,566.00 | 810.00 | 338.00 |
|
Net Margin (QoQ)
|
565.00 | -549.00 | -258.00 | 270.00 | 532.00 | -3.00 | -166.00 | -234.00 | 934.00 | -421.00 | -122.00 | 28.00 | 518.00 | -349.00 | -130.00 | 79.00 | 504.00 | -356.00 | -45.00 | -32.00 | 931.00 | -699.00 | -70.00 | -3.00 | 456.00 | -448.00 | 33.00 | 31.00 | 396.00 | -5101.00 | 3,702.00 | 510.00 | 635.00 | 96.00 | -317.00 | -404.00 | 407.00 | -382.00 | -24.00 | 22.00 | 593.00 | -522.00 | -11.00 | 70.00 | 515.00 | -395.00 | -33.00 | 59.00 | 438.00 | -393.00 | -55.00 | 38.00 |
|
Operating Income Growth (1y)
|
| | | -9.38% | -0.64% | -0.32% | -2.47% | -12.18% | -4.61% | 1.03% | -3.22% | 5.29% | -6.57% | -5.20% | -6.71% | -2.94% | -4.57% | -1.68% | -2.77% | -3.20% | -13.83% | -9.93% | -7.13% | -11.18% | -2.07% | -9.27% | -9.46% | -5.50% | -9.02% | -51.35% | 25.33% | 1.19% | -11.03% | 22.01% | -75.84% | -47.41% | -23.83% | -8.61% | -3.41% | 10.69% | 1.01% | -6.17% | -2.42% | -4.73% | -7.31% | -2.76% | -6.88% | -5.62% | -3.12% | -4.19% | -6.41% | -5.51% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -5.13% | -3.91% | -1.46% | -4.12% | -3.03% | -5.24% | -1.92% | -4.22% | -0.20% | -8.25% | -5.55% | -5.51% | -5.70% | -6.70% | -6.89% | -6.41% | -6.57% | -8.20% | -22.05% | 4.33% | -5.04% | -7.30% | -8.85% | -12.85% | -15.40% | -14.44% | -8.63% | -10.73% | -9.16% | -10.82% | 3.47% | -23.03% | -11.30% | -9.57% | -5.82% | -4.22% | 0.40% | -3.08% | -4.36% | -5.22% | -5.29% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.30% | -5.95% | -3.15% | -4.44% | -4.64% | -6.25% | -4.92% | -5.82% | -3.37% | -7.14% | -14.23% | 0.81% | -4.25% | -8.02% | -7.59% | -9.61% | -12.01% | -11.73% | -9.02% | -9.75% | -8.82% | -8.65% | -8.26% | -8.76% | -7.52% | -9.75% | -6.94% | -8.25% | -7.55% | -8.53% | 0.75% | -16.19% | -8.97% |
|
Operating Income (QoQ)
|
-8.91% | -0.69% | 5.40% | -5.44% | -0.21% | -0.37% | 3.37% | -15.42% | 6.55% | 5.03% | -0.77% | -5.90% | -5.15% | 6.25% | -2.22% | -2.17% | -6.81% | 8.84% | -3.31% | -2.60% | -17.81% | 11.96% | -0.67% | -6.48% | -8.16% | 5.75% | -0.84% | -2.63% | -11.77% | -30.84% | 50.25% | -35.80% | -25.60% | 8.09% | -12.17% | -13.85% | -5.50% | 19.39% | -6.80% | 1.67% | -16.94% | 13.54% | -3.02% | -0.55% | -19.82% | 17.20% | -7.15% | 0.64% | -16.98% | 16.35% | -9.44% | 1.47% |
|
Operating Margin Growth (1y)
|
| | | 35.00 | 35.00 | 341.00 | 361.00 | -204.00 | 309.00 | 341.00 | 372.00 | 725.00 | -132.00 | 171.00 | 163.00 | 331.00 | 219.00 | 175.00 | 314.00 | 203.00 | 44.00 | 136.00 | 141.00 | 117.00 | 34.00 | -99.00 | 52.00 | 168.00 | 64.00 | -11124.00 | -1179.00 | -283.00 | -324.00 | 11,786.00 | 1,277.00 | -357.00 | -410.00 | -1102.00 | -796.00 | -48.00 | 314.00 | 239.00 | 384.00 | 383.00 | 291.00 | 390.00 | 322.00 | 239.00 | 77.00 | 90.00 | 160.00 | 76.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 556.00 | 212.00 | 853.00 | 896.00 | 852.00 | 396.00 | 687.00 | 849.00 | 1,259.00 | 131.00 | 482.00 | 617.00 | 651.00 | 297.00 | 212.00 | 506.00 | 488.00 | 142.00 | -11087.00 | -986.00 | 2.00 | -226.00 | 563.00 | 151.00 | -472.00 | -670.00 | -439.00 | -698.00 | -688.00 | -421.00 | 10,924.00 | 865.00 | -22.00 | 194.00 | -472.00 | -91.00 | 574.00 | 681.00 | 719.00 | 866.00 | 698.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,091.00 | 475.00 | 1,163.00 | 1,350.00 | 1,172.00 | 475.00 | 724.00 | 1,041.00 | 1,544.00 | 229.00 | -10741.00 | -510.00 | 536.00 | 37.00 | 874.00 | 605.00 | -152.00 | -592.00 | -403.00 | -505.00 | -403.00 | -322.00 | -299.00 | -262.00 | -137.00 | -66.00 | 190.00 | 8.00 | -66.00 | -53.00 | 11,404.00 | 1,347.00 | 293.00 |
|
Operating Margin (QoQ)
|
1,286.00 | -1264.00 | -292.00 | 305.00 | 1,286.00 | -958.00 | -272.00 | -259.00 | 1,799.00 | -926.00 | -241.00 | 93.00 | 943.00 | -624.00 | -249.00 | 262.00 | 830.00 | -668.00 | -110.00 | 151.00 | 671.00 | -576.00 | -105.00 | 127.00 | 588.00 | -709.00 | 46.00 | 244.00 | 484.00 | -11897.00 | 9,991.00 | 1,139.00 | 443.00 | 213.00 | -518.00 | -495.00 | 390.00 | -479.00 | -213.00 | 253.00 | 751.00 | -553.00 | -68.00 | 252.00 | 659.00 | -453.00 | -136.00 | 170.00 | 497.00 | -440.00 | -66.00 | 86.00 |
|
Profit After Tax Growth (1y)
|
| | | -126.36% | -6.42% | 311.65% | 74.13% | -102.97% | 49.20% | 118.24% | 268.47% | 144.18% | 4.12% | 46.00% | 87.10% | 114.37% | 27.12% | 39.60% | 129.98% | 38.50% | 91.70% | 57.71% | 51.29% | 71.24% | -23.41% | -5.84% | 19.18% | 25.52% | 11.92% | -529.15% | -155.32% | -91.69% | -24.39% | 151.25% | 319.22% | 69.90% | -22.03% | -90.54% | -88.33% | 23.23% | 52.26% | 102.47% | 158.16% | 189.29% | 22.82% | 139.75% | 138.77% | 86.60% | 14.64% | 28.43% | 27.69% | 15.62% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 59.13% | 13.28% | 106.01% | 41.20% | 57.71% | 25.46% | 64.46% | 109.91% | 49.06% | 36.39% | 47.58% | 86.72% | 71.95% | 23.12% | 27.51% | 60.66% | 43.85% | 18.00% | -103.06% | -44.18% | -43.68% | -13.46% | 27.46% | 13.06% | -43.83% | -12.94% | -40.75% | -47.89% | -44.17% | -3.54% | 28.02% | 38.56% | 82.28% | 13.40% | -22.86% | -10.40% | 88.07% | 28.94% | 84.05% | 98.92% | 84.12% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.67% | 28.78% | 75.91% | 37.06% | 45.67% | 23.73% | 45.87% | 72.04% | 36.96% | 16.81% | -71.85% | -44.46% | -11.91% | 9.57% | 35.45% | 38.13% | -15.92% | -0.63% | -20.94% | -23.91% | -17.86% | -5.11% | -16.89% | -15.32% | -8.78% | 4.29% | 0.19% | -2.70% | -1.25% | 4.79% | 18.15% | 32.04% | 67.20% |
|
Profit After Tax (QoQ)
|
1,012.38% | -108.19% | -349.65% | 32.61% | 477.20% | -81.48% | -154.95% | -428.81% | 377.27% | -72.91% | -57.58% | 38.68% | 553.42% | -62.02% | -45.64% | 58.89% | 287.49% | -58.29% | -10.44% | -4.31% | 436.34% | -65.69% | -14.08% | 8.30% | 139.89% | -57.82% | 8.75% | 14.06% | 113.90% | -261.75% | 85.98% | 117.14% | 1,846.03% | 9.64% | -40.04% | -86.72% | 793.13% | -86.70% | -26.02% | 40.26% | 1,003.50% | -82.32% | -5.67% | 57.16% | 368.49% | -65.48% | -6.05% | 22.83% | 187.83% | -61.33% | -6.59% | 11.22% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 0.19% | 2.77% | 4.15% | 5.71% | 7.68% | 7.51% | 6.53% | 5.77% | 5.60% | 4.96% | 4.63% | 3.91% | 2.17% | 3.03% | 4.28% | 5.39% | 6.89% | 8.13% | 8.82% | 9.15% | 11.47% | 10.48% | 12.19% | 11.75% | 10.97% | 11.92% | 9.23% | 8.65% | 4.86% | 2.54% | 3.37% | 2.51% | 3.98% | 7.88% | 7.77% | 9.67% | 11.12% | 7.46% | 7.09% | 5.60% | 6.07% | 12.73% | 15.26% | 21.44% | 19.31% | 26.03% | 39.50% | 37.42% | 39.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 4.44% | 5.06% | 5.10% | 5.13% | 5.13% | 5.15% | 5.14% | 5.02% | 4.87% | 5.35% | 5.89% | 6.13% | 6.78% | 7.17% | 8.38% | 8.73% | 9.76% | 10.17% | 10.07% | 9.84% | 9.06% | 8.24% | 8.20% | 7.57% | 6.56% | 7.38% | 6.76% | 6.89% | 6.61% | 5.93% | 6.05% | 5.89% | 7.01% | 9.33% | 9.97% | 12.04% | 12.03% | 15.15% | 19.86% | 20.79% | 20.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.47% | 5.26% | 5.67% | 5.97% | 6.72% | 6.79% | 7.25% | 7.16% | 7.36% | 7.65% | 7.79% | 7.73% | 7.21% | 7.15% | 7.53% | 7.44% | 7.59% | 8.14% | 8.24% | 8.30% | 8.43% | 8.01% | 7.89% | 7.59% | 7.36% | 8.44% | 8.47% | 9.39% | 8.92% | 11.05% | 13.91% | 14.65% | 15.30% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.72% | -0.76% | 1.21% | 1.50% | 0.81% | 0.57% | 2.73% | 3.39% | 0.64% | -0.35% | 2.00% | 3.22% | 0.04% | -0.66% | 1.29% | 1.50% | 0.88% | 0.55% | 2.37% | 2.94% | 2.05% | 1.19% | 2.68% | 5.13% | 1.15% | 2.75% | 2.28% | 4.40% | 2.01% | 0.28% | 1.73% | 0.76% | -0.24% | 1.08% | 0.89% | 2.21% | 3.50% | 0.98% | 2.67% | 3.56% | 0.09% | 0.63% | 1.25% | 4.01% | 6.38% | 2.88% | 6.68% | 2.19% | 12.36% | 13.89% | 5.09% | 3.63% |
|
Return on Assets Growth (1y)
|
| | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 4.00 | 5.00 | 4.00 | 5.00 | 1.00 | -4.00 | -6.00 | -6.00 | -5.00 | -9.00 | -10.00 | -11.00 | -12.00 | 3.00 | 7.00 | 9.00 | 9.00 | 0.00 | -4.00 | -4.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 7.00 | 8.00 | 8.00 | 8.00 | 9.00 | 11.00 | 11.00 | 11.00 | 10.00 | 8.00 | 4.00 | 2.00 | 1.00 | 0.00 | -8.00 | -11.00 | -12.00 | -16.00 | -10.00 | -8.00 | -8.00 | -8.00 | -6.00 | -6.00 | -6.00 | -6.00 | 2.00 | 5.00 | 6.00 | 8.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00 | 14.00 | 13.00 | 9.00 | 7.00 | 7.00 | 7.00 | -1.00 | -4.00 | -7.00 | -9.00 | -2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -7.00 | -7.00 | -10.00 | -11.00 | -11.00 | -11.00 | -9.00 | -5.00 | -3.00 | -3.00 | -3.00 | 5.00 | 7.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | -8.00 | -2.00 | -1.00 | -1.00 | 7.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -7.00 | -2.00 | -17.00 | -7.00 | 0.00 | 10.00 | 1.00 | -7.00 | -10.00 | -19.00 | -24.00 | -17.00 | -14.00 | -7.00 | -2.00 | -2.00 | -5.00 | -12.00 | 6.00 | 60.00 | 92.00 | 105.00 | 89.00 | 40.00 | 21.00 | 18.00 | 12.00 | 15.00 | -7.00 | -12.00 | -16.00 | -23.00 | -16.00 | -5.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 5.00 | 7.00 | 11.00 | 14.00 | 14.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -17.00 | -10.00 | -41.00 | -32.00 | -23.00 | -15.00 | -25.00 | -26.00 | -28.00 | -37.00 | -20.00 | 42.00 | 73.00 | 86.00 | 93.00 | 99.00 | 108.00 | 111.00 | 107.00 | 115.00 | 106.00 | 111.00 | 85.00 | 33.00 | -2.00 | 1.00 | -3.00 | -5.00 | -20.00 | -16.00 | -15.00 | -21.00 | -13.00 | 0.00 | 9.00 | 14.00 | 16.00 | 20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -36.00 | -29.00 | -36.00 | 27.00 | 64.00 | 78.00 | 70.00 | 75.00 | 84.00 | 86.00 | 81.00 | 97.00 | 87.00 | 92.00 | 89.00 | 91.00 | 86.00 | 94.00 | 92.00 | 96.00 | 93.00 | 107.00 | 87.00 | 35.00 | 1.00 | 7.00 | 5.00 | 6.00 | -7.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | -22.00 | 31.00 | -11.00 | -5.00 | -17.00 | 16.00 | -2.00 | 3.00 | -7.00 | 7.00 | -10.00 | 1.00 | -16.00 | 1.00 | -2.00 | 4.00 | -9.00 | 6.00 | -2.00 | 0.00 | -16.00 | 24.00 | 52.00 | 32.00 | -3.00 | 8.00 | 3.00 | 13.00 | -6.00 | 2.00 | 6.00 | -9.00 | -11.00 | -2.00 | -1.00 | -2.00 | -1.00 | 5.00 | 1.00 | -2.00 | -2.00 | 4.00 | 0.00 | -2.00 | 3.00 | 7.00 | 4.00 | 0.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -28.00 | -14.00 | -34.00 | -104.00 | -182.00 | -137.00 | -101.00 | -41.00 | 45.00 | -7.00 | -92.00 | -341.00 | -205.00 | -98.00 | -2759.00 | 891.00 | 681.00 | 513.00 | 3,150.00 | -253.00 | -167.00 | -129.00 | -60.00 | -123.00 | -171.00 | -186.00 | -160.00 | 43.00 | 100.00 | 124.00 | 114.00 | -22.00 | -47.00 | -37.00 | -27.00 | -7.00 | 5.00 | 6.00 | 8.00 | 10.00 | 11.00 | 10.00 | 3.00 | 1.00 | -2.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -165.00 | -158.00 | -227.00 | -486.00 | -341.00 | -243.00 | -2951.00 | 509.00 | 521.00 | 408.00 | 299.00 | 297.00 | 309.00 | 285.00 | 331.00 | 516.00 | 343.00 | 198.00 | 2,930.00 | -332.00 | -238.00 | -192.00 | -105.00 | -102.00 | -118.00 | -99.00 | -73.00 | 14.00 | 58.00 | 93.00 | 95.00 | -19.00 | -31.00 | -21.00 | -15.00 | 4.00 | 15.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 311.00 | 257.00 | 164.00 | 153.00 | 173.00 | 141.00 | 139.00 | 133.00 | 183.00 | 93.00 | 80.00 | 218.00 | 238.00 | 223.00 | 285.00 | 537.00 | 396.00 | 285.00 | 3,018.00 | -361.00 | -280.00 | -222.00 | -124.00 | -98.00 | -102.00 | -83.00 | -61.00 | 25.00 | 68.00 | 98.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -13.00 | -14.00 | 14.00 | -22.00 | -83.00 | -92.00 | 59.00 | 15.00 | -23.00 | -5.00 | 7.00 | -70.00 | -272.00 | 130.00 | 113.00 | -2731.00 | 3,378.00 | -80.00 | -55.00 | -94.00 | -24.00 | 6.00 | -17.00 | -24.00 | -88.00 | -42.00 | -32.00 | 2.00 | 115.00 | 15.00 | -8.00 | -8.00 | -21.00 | -10.00 | 2.00 | 2.00 | -1.00 | 2.00 | 3.00 | 4.00 | 1.00 | 3.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 815.00 | 209.00 | -61.00 | -37.00 | 2.00 | -9.00 | -77.00 | -70.00 | -64.00 | -53.00 | -7.00 | -3.00 | -9.00 | -13.00 | -50.00 | -43.00 | -51.00 | -63.00 | 9.00 | 2.00 | 14.00 | 43.00 | 20.00 | | -196.00 | -432.00 | 66.00 | | -117.00 | 135.00 | -346.00 | -257.00 | 56.00 | -13.00 | 44.00 | 75.00 | 87.00 | 135.00 | 45.00 | 66.00 | 89.00 | 92.00 | 119.00 | 58.00 | 20.00 | 27.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 752.00 | 147.00 | -145.00 | -110.00 | -72.00 | -75.00 | -134.00 | -116.00 | -125.00 | -129.00 | -48.00 | -44.00 | -46.00 | -32.00 | -20.00 | | -232.00 | -451.00 | 96.00 | 5.00 | -299.00 | -253.00 | -259.00 | -253.00 | -258.00 | -310.00 | -236.00 | | 26.00 | 257.00 | -257.00 | -116.00 | 232.00 | 214.00 | 208.00 | 198.00 | 197.00 | 255.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 692.00 | 71.00 | -185.00 | -151.00 | -108.00 | -95.00 | -104.00 | | -306.00 | -517.00 | 39.00 | -41.00 | -359.00 | -329.00 | -300.00 | -294.00 | -294.00 | -329.00 | -206.00 | -177.00 | -156.00 | -132.00 | -170.00 | -113.00 | -81.00 | -82.00 | -72.00 | | 135.00 | 377.00 |
|
Return on Invested Capital (QoQ)
|
| | | 601.00 | 294.00 | -31.00 | -49.00 | -5.00 | 24.00 | -8.00 | -10.00 | -16.00 | -43.00 | -1.00 | -4.00 | -5.00 | 3.00 | 3.00 | -10.00 | -9.00 | -34.00 | 10.00 | -18.00 | -21.00 | 38.00 | 3.00 | -6.00 | 8.00 | 15.00 | | | -227.00 | 513.00 | -80.00 | -323.00 | 25.00 | 32.00 | 9.00 | -10.00 | -44.00 | 89.00 | 40.00 | 3.00 | 4.00 | -1.00 | 61.00 | 26.00 | 7.00 | 25.00 | -1.00 | -12.00 | 14.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | -7.00 | -9.00 | -10.00 | 3.00 | 7.00 | 8.00 | 8.00 | -1.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -6.00 | -7.00 | -10.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | 2.00 | 4.00 | 6.00 | 7.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 5.00 | 0.00 | -3.00 | -5.00 | -7.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 4.00 | 6.00 | 8.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -2.00 | -2.00 | -1.00 | 8.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 9.98% | 1.32% | 5.94% | 8.29% | 8.72% | 11.32% | 4.86% | 9.64% | 6.36% | 3.73% | 8.42% | 9.69% | 9.08% | 9.41% | 4.98% | 8.62% | 7.12% | 14.90% | 12.77% | 9.93% | 13.65% | 2.82% | 7.25% | 10.52% | 9.00% | 10.54% | -50.78% | -38.88% | -6.42% | 3.70% | 173.64% | 118.89% | 38.20% | 14.29% | -12.02% | -10.29% | -11.43% | 5.18% | 10.74% | 9.40% | 12.19% | 13.92% | 10.51% | 13.37% | 10.54% | 4.82% | 6.03% | 9.72% | 7.10% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.34% | 5.37% | 6.39% | 9.20% | 8.04% | 8.11% | 6.07% | 9.32% | 7.51% | 9.25% | 8.68% | 9.41% | 9.91% | 8.93% | 8.28% | 9.69% | 9.89% | 9.30% | -15.88% | -9.44% | 5.05% | 5.63% | 13.04% | 13.92% | 12.13% | 9.42% | 5.82% | 6.27% | 4.63% | 7.62% | 38.66% | 29.03% | 11.15% | 11.05% | 2.49% | 3.62% | 3.18% | 7.90% | 9.07% | 10.81% | 9.92% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.24% | 8.02% | 7.35% | 9.23% | 8.95% | 8.34% | 7.62% | 9.68% | 9.01% | 8.19% | -7.49% | -2.42% | 6.26% | 8.18% | 11.33% | 12.04% | 11.41% | 9.13% | 7.46% | 7.84% | 7.25% | 7.22% | 7.07% | 7.73% | 6.97% | 9.44% | 7.72% | 8.28% | 7.27% | 8.28% | 25.59% | 21.72% | 10.21% |
|
Revenue (QoQ)
|
36.06% | -19.13% | -9.51% | 10.46% | 25.34% | -15.44% | -7.51% | 10.90% | 28.35% | -20.35% | -3.28% | 7.57% | 25.18% | -16.75% | -2.15% | 6.98% | 25.56% | -20.12% | 1.24% | 5.50% | 34.67% | -21.60% | -1.30% | 9.07% | 21.84% | -18.22% | 1.71% | 7.56% | 23.56% | -63.59% | 26.30% | 64.69% | 36.93% | -3.92% | 1.03% | 3.98% | 13.24% | -26.04% | 3.02% | 2.65% | 34.48% | -22.13% | 1.77% | 5.27% | 36.56% | -24.46% | 4.40% | 2.64% | 29.49% | -23.59% | 8.03% | 0.20% |
|
Share-based Compensation Growth (1y)
|
| | | 345.49% | 156.87% | 168.04% | -65.51% | -41.84% | -17.64% | 55.01% | 75.85% | 103.48% | 77.43% | 54.93% | 30.39% | 42.93% | 47.71% | 54.83% | 80.92% | 68.34% | 70.85% | 38.17% | 31.34% | 32.06% | 25.63% | 34.23% | 18.72% | 1.08% | 44.40% | 84.07% | 9.92% | 40.11% | -7.41% | -25.78% | 82.62% | 29.02% | -58.12% | 29.71% | -25.91% | 0.12% | 213.78% | 0.10% | 13.11% | 24.99% | 60.61% | 14.26% | 27.56% | 17.39% | -30.13% | 14.18% | 30.95% | 7.95% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 74.05% | 55.41% | 86.02% | -7.52% | 19.15% | 29.23% | 54.92% | 60.68% | 69.81% | 64.82% | 49.10% | 45.79% | 47.02% | 46.90% | 42.13% | 41.30% | 30.98% | 45.80% | 50.57% | 19.68% | 23.21% | 18.87% | 22.40% | 33.58% | 22.26% | -17.58% | 21.01% | 14.15% | 21.87% | 6.75% | -1.23% | 15.24% | 17.31% | 28.27% | 14.05% | 2.25% | 13.68% | 52.14% | 9.31% | 23.63% | 16.57% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.21% | 56.78% | 68.96% | 13.45% | 30.33% | 35.88% | 47.14% | 45.27% | 45.56% | 52.03% | 52.28% | 32.24% | 35.10% | 33.49% | 31.44% | 41.45% | 32.36% | 3.74% | 26.87% | 18.32% | 19.29% | 17.15% | 18.95% | 14.84% | 17.99% | 23.05% | 15.18% | 16.50% | 21.57% | 6.43% | 4.69% | 20.65% | 15.39% |
|
Share-based Compensation (QoQ)
|
37.88% | -34.53% | 914.71% | -51.36% | -20.50% | -31.68% | 30.58% | -17.98% | 12.57% | 28.58% | 48.14% | -5.10% | -1.85% | 12.28% | 24.67% | 4.03% | 1.43% | 17.69% | 45.68% | -3.20% | 2.94% | -4.82% | 38.49% | -2.67% | -2.07% | 1.69% | 22.49% | -17.14% | 39.90% | 29.63% | -26.85% | 5.62% | -7.55% | 3.91% | 79.98% | -25.38% | -69.99% | 221.87% | 2.80% | 0.84% | -5.96% | 2.68% | 16.16% | 11.43% | 20.84% | -26.95% | 29.69% | 2.55% | -28.08% | 19.38% | 48.73% | -15.47% |
|
Shareholder's Equity Growth (1y)
|
| | | 81.06% | 86.44% | 90.64% | 90.75% | 22.21% | 56.17% | 77.73% | 71.00% | 27.36% | -50.14% | -246.73% | -155.27% | -11.04% | 49.70% | 61.13% | 7.55% | 18.37% | 274.20% | 372.00% | 259.85% | 274.95% | 271.90% | 150.33% | 105.58% | 102.49% | 63.66% | 0.20% | -16.78% | -26.82% | -12.00% | 93.44% | 157.64% | 150.13% | 63.62% | 32.65% | -6.19% | -10.89% | 4.54% | 11.91% | 30.29% | 33.15% | 25.42% | 28.69% | 29.60% | 34.81% | 37.47% | 31.10% | 35.17% | 33.23% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 52.52% | 55.31% | 58.34% | 59.09% | 14.39% | 30.82% | 33.04% | 11.88% | 13.00% | 49.12% | 78.28% | 79.38% | 53.06% | 73.90% | 66.87% | 71.43% | 69.76% | 132.71% | 106.63% | 67.92% | 66.22% | 74.96% | 69.29% | 63.96% | 54.76% | 33.07% | 36.99% | 26.23% | 17.71% | 14.60% | 42.14% | 46.57% | 43.71% | 28.97% | 24.08% | 16.57% | 16.95% | 21.70% | 23.60% | 31.66% | 33.73% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.28% | 15.75% | 15.73% | 16.01% | 23.70% | 32.89% | 32.24% | 33.55% | 34.08% | 58.52% | 62.11% | 53.25% | 34.18% | 46.26% | 48.12% | 53.47% | 48.80% | 76.78% | 81.15% | 53.81% | 50.72% | 55.73% | 48.42% | 40.05% | 34.48% | 25.31% | 29.93% | 27.70% | 23.97% | 21.01% | 37.11% | 40.71% | 39.75% |
|
Shareholder's Equity (QoQ)
|
2.59% | -31.23% | -4.06% | 85.76% | 30.27% | 9.44% | -2.85% | -19.78% | 60.71% | 53.98% | -33.89% | -200.06% | 18.79% | -6.28% | 1.43% | -30.53% | 63.21% | 17.88% | -134.43% | -15.26% | 178.51% | 28.23% | 37.77% | 26.15% | 66.88% | -13.68% | 13.14% | 24.26% | 34.87% | -47.15% | -6.03% | 9.27% | 62.17% | 16.17% | 25.15% | 6.08% | 6.08% | -5.82% | -11.49% | 0.77% | 24.45% | 0.83% | 3.04% | 2.98% | 17.22% | 3.46% | 3.77% | 7.11% | 19.54% | -1.34% | 7.00% | 5.58% |
|
Tax Rate Growth (1y)
|
| | | -3431.00 | 1,337.00 | 414.00 | 364.00 | 994.00 | 290.00 | -196.00 | 147.00 | -355.00 | -1978.00 | -22.00 | -375.00 | -269.00 | 0.00 | -719.00 | -1197.00 | -120.00 | -2989.00 | -1303.00 | -1514.00 | -1729.00 | 1,623.00 | -18.00 | 116.00 | 271.00 | 202.00 | 2,087.00 | 4,580.00 | 4,613.00 | -652.00 | -1890.00 | -4031.00 | -854.00 | 1,430.00 | -1054.00 | 793.00 | -3037.00 | 458.00 | 1,581.00 | 137.00 | 97.00 | -889.00 | 392.00 | -44.00 | -417.00 | -252.00 | -428.00 | 3.00 | 88.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2792.00 | -351.00 | 196.00 | 135.00 | 371.00 | -1688.00 | -937.00 | -1426.00 | -743.00 | -4967.00 | -2044.00 | -3087.00 | -2117.00 | -1366.00 | -2039.00 | -2595.00 | -1578.00 | -1165.00 | 766.00 | 3,182.00 | 3,155.00 | 1,172.00 | 179.00 | 665.00 | 4,030.00 | 980.00 | -858.00 | 1,342.00 | 722.00 | 1,237.00 | -1363.00 | -3101.00 | -3794.00 | 999.00 | 919.00 | 886.00 | -3357.00 | -683.00 | 1,546.00 | 96.00 | -232.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3180.00 | -3340.00 | -1825.00 | -2576.00 | -1478.00 | -3054.00 | -2257.00 | -2824.00 | -2201.00 | -3143.00 | 26.00 | 1,610.00 | 2,767.00 | -1817.00 | -1843.00 | -2046.00 | 2,182.00 | -386.00 | -2178.00 | -56.00 | -736.00 | 3,061.00 | 706.00 | 1,595.00 | 1,090.00 | 549.00 | 1,115.00 | 1,434.00 | 402.00 | 96.00 | -1399.00 | -3142.00 | -4123.00 |
|
Tax Rate (QoQ)
|
-2646.00 | -348.00 | 58.00 | -495.00 | 2,122.00 | -1271.00 | 8.00 | 135.00 | 1,418.00 | -1757.00 | 351.00 | -367.00 | -205.00 | 199.00 | -3.00 | -260.00 | 63.00 | -519.00 | -481.00 | 818.00 | -2806.00 | 1,167.00 | -693.00 | 603.00 | 545.00 | -474.00 | -559.00 | 757.00 | 476.00 | 1,411.00 | 1,935.00 | 791.00 | -4789.00 | 173.00 | -206.00 | 3,968.00 | -2505.00 | -2312.00 | 1,641.00 | 138.00 | 991.00 | -1188.00 | 197.00 | 98.00 | 4.00 | 93.00 | -240.00 | -275.00 | 170.00 | -83.00 | 191.00 | -190.00 |
|
Total Debt Growth (1y)
|
| | | 20.14% | 6.87% | -18.67% | -18.96% | -17.00% | -12.45% | -4.37% | -2.25% | -1.34% | 3.69% | 3.35% | 0.83% | -7.15% | -12.81% | -14.63% | -5.55% | -0.64% | -0.31% | -1.59% | -9.38% | -15.76% | -12.46% | 0.07% | -6.52% | -9.73% | 1.90% | 103.07% | 99.91% | 120.50% | 92.15% | -9.64% | -17.39% | -25.05% | -19.48% | -28.58% | -16.87% | -9.26% | -5.13% | -8.41% | -8.42% | -4.50% | -4.54% | 3.02% | 3.00% | 21.39% | 21.45% | 17.55% | 45.41% | 18.79% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -0.54% | -1.00% | -7.02% | -7.22% | -8.73% | -7.50% | -5.50% | -2.36% | -3.09% | -3.41% | -4.60% | -4.79% | -8.06% | -8.71% | -5.62% | -7.16% | -8.92% | -3.84% | 25.99% | 19.20% | 18.80% | 19.68% | 22.46% | 15.58% | 14.26% | 16.39% | 9.44% | 11.14% | 14.46% | 13.65% | -16.07% | -14.32% | -13.40% | -9.99% | -12.33% | -7.78% | 1.70% | 3.22% | 3.51% | 11.11% | 11.25% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.92% | -3.35% | -7.55% | -7.32% | -8.64% | -7.13% | -3.63% | -4.64% | -7.10% | -4.27% | 12.03% | 10.03% | 9.11% | 8.30% | 9.06% | 5.73% | 4.54% | 6.59% | 5.24% | 3.07% | 2.66% | 5.54% | 3.74% | 3.28% | 5.27% | 7.38% | 4.34% | 5.31% | 11.70% | 11.22% | -6.47% | -1.19% | -1.30% |
|
Total Debt (QoQ)
|
-6.43% | 25.82% | 0.77% | 1.26% | -16.76% | -4.25% | 0.41% | 3.72% | -12.19% | 4.58% | 2.63% | 4.69% | -7.72% | 4.25% | 0.13% | -3.60% | -13.34% | 2.07% | 10.78% | 1.41% | -13.06% | 0.76% | 2.01% | -5.74% | -9.65% | 15.19% | -4.71% | -8.98% | 1.99% | 129.56% | -6.19% | 0.39% | -11.12% | 7.95% | -14.24% | -8.92% | -4.51% | -4.25% | -0.18% | -0.58% | -0.16% | -7.56% | -0.19% | 3.67% | -0.21% | -0.24% | -0.21% | 22.18% | -0.16% | -3.44% | 23.45% | -0.19% |