|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,212.81M | 2,304.04M | 2,603.46M | 1,929.69M | 1,983.89M | 2,035.93M | 2,739.09M | 2,132.79M | 2,174.81M | 2,284.67M | 3,121.06M | 2,361.55M | 2,461.19M | 2,530.70M | 3,272.06M | 2,504.02M | 2,701.03M | 2,706.00M | 3,659.81M | 2,852.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.68M | 1,347.56M | 1,566.72M | 1,136.95M | 1,211.27M | 1,198.13M | 1,625.38M | 1,231.65M | 1,266.21M | 1,297.81M | 1,788.40M | 1,330.73M | 1,408.12M | 1,418.14M | 1,868.28M | 1,405.09M | 1,519.63M | 1,509.85M | 2,052.35M | 1,594.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 933.13M | 956.48M | 1,036.74M | 792.75M | 772.62M | 837.80M | 1,113.71M | 901.15M | 908.60M | 986.87M | 1,332.66M | 1,030.83M | 1,053.07M | 1,112.55M | 1,403.78M | 1,098.93M | 1,181.40M | 1,196.15M | 1,607.46M | 1,257.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 702.29M | 759.78M | 741.62M | 680.33M | 685.50M | 726.93M | 784.60M | 755.63M | 775.28M | 826.82M | 930.58M | 825.23M | 863.98M | 893.09M | 964.67M | 868.06M | 949.93M | 947.52M | 1,051.67M | 989.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.86M | 1,512.71M | 1,689.06M | 1,231.66M | 1,286.48M | 1,290.94M | -4486.90M | 1,338.01M | 1,357.53M | 1,395.63M | -4871.45M | -183.15M | -191.07M | 1,519.57M | -216.83M | 1,503.09M | 1,627.82M | -213.99M | -232.05M | 1,724.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.15M | 2,272.50M | 2,430.68M | 1,911.98M | 1,971.98M | 2,017.87M | -3702.30M | 2,093.64M | 2,132.81M | 2,222.45M | -3940.88M | 642.08M | 672.91M | 2,412.66M | 747.84M | 2,371.15M | 2,577.75M | 733.53M | 819.63M | 2,713.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1159.02M | -1316.02M | -1393.94M | -1119.24M | -1199.36M | -1180.07M | 4,816.01M | -1192.49M | -1224.22M | -1235.59M | 5,273.54M | 388.75M | 380.16M | -1300.11M | 655.94M | -1272.22M | -1396.35M | 462.62M | 787.83M | -1456.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1159.02M | -1316.02M | -1393.94M | -1119.24M | -1199.36M | -1180.07M | 4,816.01M | -1192.49M | -1224.22M | -1235.59M | 5,273.54M | 388.75M | 380.16M | -1300.11M | 655.94M | -1272.22M | -1396.35M | 462.62M | 787.83M | -1456.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | | | | | | | | | | | | 6.95M | 10.37M | 4.71M | | 4.90M | 7.17M | 6.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | -86.36M | 124.60M | 14.70M | 12.61M | 2.83M | -33.49M | 24.60M | 6.17M | 12.38M | -24.20M | 10.86M | 9.49M | -1.41M | 8.21M | 5.51M | 5.63M | 2.31M | -5.39M | 1.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.50M | -15.61M | -14.79M | -14.61M | -15.44M | -17.41M | -19.02M | -19.34M | -19.55M | -19.68M | -19.83M | -16.65M | -16.58M | -17.77M | -18.52M | -15.81M | -17.43M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.76M | 31.54M | 178.33M | 17.71M | 15.96M | 22.82M | 251.03M | 43.32M | 41.99M | 66.89M | 302.29M | 109.64M | 99.67M | 118.04M | 347.47M | 132.87M | 127.32M | 138.06M | 417.86M | 142.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21M | 17.90M | 56.69M | 1.50M | 3.99M | 6.00M | 91.26M | 10.60M | 11.10M | 18.30M | -41.41M | 31.12M | 25.91M | 27.44M | 57.21M | 32.00M | 33.14M | 33.30M | -100.29M | 27.93M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.62M | -23.89M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M | 114.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.08M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.64M | 121.64M | 16.21M | 11.97M | 16.82M | 159.77M | 32.72M | 30.89M | 48.59M | 343.69M | 78.51M | 73.76M | 90.60M | 290.26M | 100.87M | 94.19M | 104.76M | 518.15M | 114.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.64M | 121.64M | 16.21M | 11.97M | 16.82M | 159.77M | 32.72M | 30.89M | 48.59M | 343.69M | 78.51M | 73.76M | 90.60M | 290.26M | 100.87M | 94.19M | 104.76M | 518.15M | 114.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.64M | 121.64M | 16.21M | 11.97M | 16.82M | 159.77M | 32.72M | 30.89M | 48.59M | 343.69M | 78.51M | 73.76M | 90.60M | 290.26M | 100.87M | 94.19M | 104.76M | 518.15M | 114.74M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.52M | | | -2.84M | -2.08M | | | 0.83M | 1.18M | | | 3.34M | 3.35M | | | 2.98M | 3.11M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.62M | 121.64M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M | 114.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54 | 0.20 | 1.83 | 0.24 | 0.18 | 0.26 | 2.82 | 0.50 | 0.48 | 0.75 | 3.52 | 1.23 | 1.16 | 1.43 | 4.10 | 1.60 | 1.49 | 1.66 | 4.93 | 1.83 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 0.20 | 1.79 | 0.24 | 0.18 | 0.26 | 2.81 | 0.50 | 0.47 | 0.75 | 3.50 | 1.22 | 1.15 | 1.40 | 4.04 | 1.58 | 1.47 | 1.63 | 4.84 | 1.79 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.64M | 66.74M | 66.59M | 66.28M | 65.80M | 65.36M | 65.64M | 64.95M | 64.89M | 64.71M | 64.67M | 63.87M | 63.73M | 63.56M | 63.63M | 63.09M | 63.06M | 62.98M | 62.98M | 62.76M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.45M | 68.20M | 68.13M | 66.64M | 65.96M | 65.50M | 65.90M | 65.29M | 65.04M | 64.80M | 64.92M | 64.27M | 64.33M | 64.62M | 64.59M | 64.00M | 63.89M | 64.07M | 64.13M | 64.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1159.02M | -1316.02M | -1393.94M | -1119.24M | -1199.36M | -1180.07M | 4,816.01M | -1192.49M | -1224.22M | -1235.59M | 5,273.54M | 388.75M | 380.16M | -1300.11M | 655.94M | -1272.22M | -1396.35M | 462.62M | 787.83M | -1456.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.71M | -229.92M | 496.98M | 126.09M | 10.20M | 10.60M | 137.89M | 139.95M | 13.80M | 10.70M | -352.80M | 155.08M | 8.60M | 17.77M | -401.67M | 166.81M | 4,879.19M | 1,135.72M | 635.64M | 5,083.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.14% | 56.75% | 31.79% | 8.47% | 25.01% | 26.30% | 36.35% | 24.47% | 26.44% | 27.36% | -13.70% | 28.39% | 25.99% | 23.25% | 16.47% | 24.08% | 26.03% | 24.12% | -24.00% | 19.57% |