|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,190.67M | 2,215.91M | 2,299.61M | 2,603.46M | 1,929.69M | 1,983.89M | 2,040.69M | 2,726.22M | 2,136.96M | 2,174.81M | 2,289.35M | 3,107.86M | 2,361.55M | 2,465.52M | 2,526.17M | 3,277.06M | 2,500.07M | 2,705.07M | 2,706.00M | 3,647.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,242.19M | 1,279.68M | 1,347.56M | 1,566.72M | 1,136.95M | 1,211.27M | 1,198.13M | 1,625.38M | 1,231.65M | 1,266.21M | 1,297.81M | 1,788.40M | 1,330.73M | 1,408.12M | 1,418.14M | 1,868.28M | 1,405.09M | 1,519.63M | 1,509.85M | 2,052.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 948.48M | 936.23M | 952.05M | 1,036.74M | 792.75M | 772.62M | 842.56M | 1,100.85M | 905.31M | 908.60M | 991.54M | 1,319.46M | 1,030.83M | 1,057.40M | 1,108.03M | 1,408.77M | 1,094.98M | 1,185.44M | 1,196.15M | 1,595.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 664.83M | 702.29M | 759.78M | 741.62M | 680.33M | 685.50M | 726.93M | 784.60M | 755.63M | 775.28M | 826.82M | 930.58M | 825.23M | 863.98M | 893.09M | 964.67M | 868.06M | 949.93M | 947.52M | 1,051.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,316.80M | 1,389.86M | 1,512.71M | 1,689.06M | 1,231.66M | 1,286.48M | 1,290.94M | 1,708.66M | 1,338.01M | 1,357.53M | 1,395.63M | -4871.45M | -183.15M | 1,501.87M | 1,519.57M | -216.83M | 1,503.09M | 1,627.82M | -213.99M | 7,553.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,981.63M | 2,092.15M | 2,272.50M | 2,430.68M | 1,911.98M | 1,971.98M | 2,017.87M | 2,493.26M | 2,093.64M | 2,132.81M | 2,222.45M | -3940.88M | 642.08M | 2,365.85M | 2,412.66M | 747.84M | 2,371.15M | 2,577.75M | 733.53M | 8,605.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1033.15M | -1155.92M | -1320.45M | -1393.94M | -1119.24M | -1199.36M | -1175.31M | -1392.41M | -1188.33M | -1224.22M | -1230.91M | 5,260.34M | 388.75M | -1308.45M | -1304.63M | 660.94M | -1276.16M | -1392.31M | 462.62M | -7010.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1033.15M | -1155.92M | -1320.45M | -1393.94M | -1119.24M | -1199.36M | -1175.31M | -1392.41M | -1188.33M | -1224.22M | -1230.91M | 5,260.34M | 388.75M | -1308.45M | -1304.63M | 660.94M | -1276.16M | -1392.31M | 462.62M | -7010.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.60M | -17.50M | -15.61M | -14.79M | -14.61M | -15.44M | -17.41M | -19.02M | -19.34M | -19.55M | -19.68M | 83.20M | -16.65M | -16.58M | 6.95M | 10.37M | -15.81M | -17.43M | 4.90M | 7.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 5.84M | 3.06M | 124.60M | 14.70M | 12.61M | 2.83M | -33.49M | 24.60M | 6.17M | -13.63M | -65.82M | 10.86M | 9.49M | -1.41M | 18.11M | 10.22M | 5.63M | 2.31M | -9.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 5.84M | 3.06M | 1.36M | 3.40M | 12.61M | 2.83M | 8.07M | 9.00M | 6.17M | 12.38M | -24.20M | 10.86M | 9.49M | 5.87M | -9.27M | 10.22M | 5.63M | 2.31M | 21.96M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.67M | 123.76M | 31.54M | 178.33M | 17.71M | 15.96M | 22.82M | -46.41M | 43.32M | 41.99M | 66.89M | 302.29M | 109.64M | 99.67M | 118.04M | 347.47M | 132.87M | 127.32M | 138.06M | 417.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.64M | 21.20M | 17.92M | 56.69M | 1.53M | 4.00M | 6.04M | 65.83M | 10.57M | 11.10M | 18.34M | 65.45M | 31.12M | 25.91M | 27.40M | 58.06M | 32.00M | 33.10M | 33.31M | 107.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 102.55M | 13.62M | -57.08M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 102.56M | 13.62M | 121.64M | 16.17M | 11.96M | 16.78M | -112.24M | 32.75M | 30.89M | 48.55M | 236.84M | 78.51M | 73.76M | 90.64M | 289.40M | 100.87M | 94.22M | 104.75M | 310.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 102.56M | 13.62M | 121.64M | 16.17M | 11.96M | 16.78M | -112.24M | 32.75M | 30.89M | 48.55M | 236.84M | 78.51M | 73.76M | 90.64M | 289.40M | 100.87M | 94.22M | 104.75M | 310.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 102.56M | 13.62M | 121.64M | 16.17M | 11.96M | 16.78M | -112.24M | 32.75M | 30.89M | 48.55M | 236.84M | 78.51M | 73.76M | 90.64M | 289.40M | 100.87M | 94.22M | 104.75M | 310.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.03M | 102.55M | 13.62M | 121.64M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58 | 1.54 | 0.20 | 1.83 | 0.24 | 0.18 | 0.26 | 2.83 | 0.50 | 0.48 | 0.75 | 3.52 | 1.23 | 1.16 | 1.43 | 4.10 | 1.60 | 1.49 | 1.66 | 4.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51 | 1.50 | 0.20 | 1.79 | 0.24 | 0.18 | 0.26 | 2.81 | 0.50 | 0.47 | 0.75 | 3.50 | 1.22 | 1.15 | 1.40 | 4.03 | 1.58 | 1.47 | 1.63 | 4.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 66.64M | 66.59M | 66.59M | 66.28M | 66.04M | 65.36M | 65.64M | 64.95M | 64.89M | 64.85M | 64.67M | 63.87M | 63.80M | 63.56M | 63.63M | 63.09M | 63.08M | 62.98M | 62.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1033.15M | -1155.92M | -1320.45M | -1393.94M | -1119.24M | -1199.36M | -1175.31M | -1392.41M | -1188.33M | -1224.22M | -1230.91M | 5,260.34M | 388.75M | -1308.45M | -1304.63M | 660.94M | -1276.16M | -1392.31M | 462.62M | -7010.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.77M | 18.52M | | | 19.15M | 18.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20% | 17.13% | 56.82% | 31.79% | 8.66% | 25.07% | 26.45% | -141.82% | 24.40% | 26.43% | 27.42% | 21.65% | 28.39% | 25.99% | 23.21% | 16.71% | 24.08% | 26.00% | 24.13% | 25.72% |