|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,215.91M | 2,299.61M | 2,609.01M | 1,929.69M | 1,987.94M | 2,035.93M | 2,726.22M | 2,136.96M | 2,174.81M | 2,289.35M | 3,107.86M | 2,357.32M | 2,465.52M | 2,530.70M | 3,290.14M | 2,500.07M | 2,701.03M | 2,710.44M | 3,630.08M | 2,856.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.68M | 1,347.56M | 1,566.72M | 1,136.95M | 1,211.27M | 1,198.13M | 1,625.38M | 1,231.65M | 1,266.21M | 1,297.81M | 1,788.40M | 1,330.73M | 1,408.12M | 1,418.14M | 1,868.28M | 1,405.09M | 1,519.63M | 1,509.85M | 2,052.35M | 1,594.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 936.23M | 952.05M | 1,042.29M | 792.75M | 776.67M | 837.80M | 1,100.85M | 905.31M | 908.60M | 991.54M | 1,319.46M | 1,026.59M | 1,057.40M | 1,112.55M | 1,421.86M | 1,094.98M | 1,181.40M | 1,200.59M | 1,577.73M | 1,261.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 702.29M | 759.78M | 741.62M | 680.33M | 685.50M | 726.93M | 784.60M | 755.63M | 775.28M | 826.82M | 930.58M | 825.23M | 863.98M | 893.09M | 964.67M | 868.06M | 949.93M | 947.52M | 1,051.67M | 989.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.86M | 1,512.71M | 1,689.06M | 1,231.66M | 1,286.48M | 1,290.94M | -4486.90M | 1,338.01M | 1,357.53M | 1,395.63M | 1,882.21M | -183.15M | -191.07M | 1,519.57M | 1,964.92M | -196.85M | -208.98M | 1,624.86M | 2,177.84M | -215.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.15M | 2,272.50M | 2,430.68M | 1,911.98M | 1,971.98M | 2,017.87M | -3702.30M | 2,093.64M | 2,132.81M | 2,222.45M | 2,812.79M | 642.08M | 672.91M | 2,412.66M | 2,929.59M | 671.21M | 740.95M | 2,572.38M | 3,229.51M | 773.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1155.92M | -1320.45M | -1388.40M | -1119.24M | -1195.31M | -1180.07M | 4,803.15M | -1188.33M | -1224.22M | -1230.91M | -1493.32M | 384.51M | 384.49M | -1300.11M | -1507.73M | 423.77M | 440.45M | -1371.79M | -1651.79M | 487.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1155.92M | -1320.45M | -1388.40M | -1119.24M | -1195.31M | -1180.07M | 4,803.15M | -1188.33M | -1224.22M | -1230.91M | -1493.32M | 384.51M | 384.49M | -1300.11M | -1507.73M | 423.77M | 440.45M | -1371.79M | -1651.79M | 487.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.50M | -15.61M | -14.79M | -14.61M | -15.44M | -17.41M | -19.02M | -19.34M | -19.55M | -19.68M | 83.20M | -16.65M | -16.58M | 6.95M | 10.37M | 4.71M | -17.43M | 4.90M | 7.17M | 6.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.39M | 3.06M | 124.60M | 14.70M | 12.61M | 2.83M | 8.07M | 24.60M | 6.17M | 12.38M | 54.52M | 10.86M | 9.49M | -1.41M | | 5.51M | 5.63M | 2.31M | 21.96M | 1.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 3.06M | 1.36M | 3.40M | 12.61M | 2.83M | 8.07M | 9.00M | 6.17M | 12.38M | -11.30M | 10.86M | 9.49M | 5.87M | -9.27M | 5.51M | 5.63M | 2.31M | 21.96M | 1.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.76M | 31.54M | 166.93M | 17.71M | 15.96M | 22.82M | 251.03M | 43.32M | 41.99M | 66.89M | -140.92M | 109.64M | 99.67M | 118.04M | 347.47M | 132.87M | 127.32M | 138.06M | -376.49M | 142.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 17.92M | 56.66M | 1.53M | 4.00M | 6.00M | 91.26M | 10.60M | 11.10M | 18.34M | 65.45M | 31.10M | 25.91M | 27.40M | 58.04M | 32.00M | 33.14M | 33.31M | 79.69M | 27.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.62M | -57.08M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M | 114.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.56M | 13.62M | 110.28M | 16.17M | 11.96M | 16.82M | 159.77M | 32.72M | 30.89M | 48.55M | -206.37M | 78.54M | 73.76M | 90.64M | 289.43M | 100.87M | 94.19M | 104.75M | -456.18M | 114.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.56M | 13.62M | 110.28M | 16.17M | 11.96M | 16.82M | 159.77M | 32.72M | 30.89M | 48.55M | -206.37M | 78.54M | 73.76M | 90.64M | 289.43M | 100.87M | 94.19M | 104.75M | -456.18M | 114.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.56M | 13.62M | 110.28M | 16.17M | 11.96M | 16.82M | 159.77M | 32.72M | 30.89M | 48.55M | -206.37M | 78.54M | 73.76M | 90.64M | 289.43M | 100.87M | 94.19M | 104.75M | -456.18M | 114.77M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 13.62M | 121.64M | 16.17M | 11.97M | 16.78M | 185.20M | 32.75M | 30.89M | 48.55M | 227.46M | 78.51M | 73.76M | 90.60M | 260.77M | 100.83M | 94.19M | 104.75M | 310.39M | 114.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54 | 0.20 | 1.83 | 0.24 | 0.18 | 0.26 | 2.83 | 0.50 | 0.48 | 0.75 | 3.52 | 1.23 | 1.16 | 1.43 | 4.10 | 1.60 | 1.49 | 1.66 | 4.94 | 1.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 0.20 | 1.79 | 0.24 | 0.18 | 0.26 | 2.81 | 0.50 | 0.47 | 0.75 | 3.50 | 1.22 | 1.15 | 1.40 | 4.03 | 1.58 | 1.47 | 1.63 | 4.83 | 1.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.52M | 66.74M | 66.59M | 66.28M | 65.80M | 65.36M | 65.64M | 64.95M | 64.92M | 64.71M | 64.67M | 63.87M | 63.73M | 63.72M | 63.63M | 63.09M | 63.08M | 63.04M | 62.98M | 62.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1155.92M | -1320.45M | -1388.40M | -1119.24M | -1195.31M | -1180.07M | 4,803.15M | -1188.33M | -1224.22M | -1230.91M | -1493.32M | 384.51M | 384.49M | -1300.11M | -1507.73M | 423.77M | 440.45M | -1371.79M | -1651.79M | 487.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.77M | 18.52M | 15.81M | | 19.15M | 18.65M | 16.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13% | 56.82% | 33.94% | 8.66% | 25.07% | 26.30% | 36.35% | 24.47% | 26.44% | 27.42% | -46.44% | 28.37% | 25.99% | 23.21% | 16.70% | 24.08% | 26.03% | 24.13% | -21.17% | 19.56% |