Bassett Furniture Industries Growth Metrics (2009-2025) | BSET

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Feb2010 May2010 Aug2010 Oct2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -8.89%-13.34%-10.52%3.13%-14.14%20.89%14.36%17.35%-5.24%-0.88%1.80%6.46%1.80%1.73%-0.59%-0.42%0.56%2.31%6.60%15.21%19.89%17.26%17.36%5.08%1.57%1.80%-1.51%-1.46%0.31%1.55%5.56%8.16%1.53%1.69%-0.72%-3.29%-0.30%-3.19%-5.44%42.73%37.96%43.17%45.97%1.59%8.14%5.51%4.75%3.69%-1.13%-3.21%-3.65%-7.65%-9.53%-8.36%-8.82%-7.70%-7.76%-8.99%-7.90%-7.10%-4.03%-3.46%-5.09%
Assets Growth (3y) -2.81%-0.25%0.47%2.37%5.25%4.86%7.55%-1.01%1.04%2.56%6.89%7.06%6.87%7.54%6.43%6.98%6.89%7.20%6.06%6.90%6.62%6.86%3.85%1.13%1.68%1.06%1.01%0.51%-0.01%-0.30%14.29%11.78%12.12%11.07%11.93%14.15%13.51%13.08%14.56%13.83%13.50%13.79%-0.91%-1.10%-2.18%-2.73%-4.03%-6.21%-6.89%-6.82%-7.48%-7.14%-6.97%-7.28%
Assets Growth (5y) -0.54%0.32%1.09%4.24%7.05%6.71%8.54%3.39%4.25%4.51%4.81%4.57%4.76%5.27%5.14%4.52%4.75%5.25%4.53%4.34%3.60%2.75%9.10%7.31%7.82%7.34%8.37%8.66%8.59%8.67%9.48%8.35%7.56%6.70%6.07%5.88%5.34%4.90%5.09%4.24%4.05%4.35%-3.56%-3.06%-3.84%-4.26%
Assets (QoQ) -3.86%-2.08%-8.57%1.11%28.73%-4.35%-0.24%-4.46%3.95%0.05%2.45%-0.08%-0.61%-0.01%0.12%0.08%0.36%1.73%4.32%8.17%4.44%-0.50%4.41%-3.15%0.95%-0.27%1.00%-3.10%2.76%0.96%5.00%-0.72%-3.53%1.11%2.52%-3.29%-0.54%-1.81%0.13%45.97%-3.87%1.90%2.09%1.59%2.33%-0.58%1.35%0.57%-2.43%-2.67%0.89%-3.61%-4.42%-1.41%0.38%-2.42%-4.48%-2.72%1.58%-1.58%-1.33%-2.14%-0.13%
Capital Expenditures Growth (1y) 294.65%409.21%67.63%25.34%36.65%5.30%74.10%121.99%163.22%107.18%-31.22%-41.75%-43.21%-24.22%11.33%-2.85%118.68%37.87%44.84%-5.39%-34.52%-35.80%-66.01%83.94%-29.45%3.99%202.13%21.05%40.27%-25.46%-52.96%18.61%-75.86%-83.67%-81.91%-43.26%-33.21%473.84%764.78%-5.40%170.84%294.67%26.52%11.67%37.83%-60.21%56.70%-29.73%-37.86%-60.46%-85.70%-82.66%-58.04%-12.63%40.98%61.51%
Capital Expenditures Growth (3y) 73.87%179.99%169.27%142.13%123.13%26.15%17.47%26.88%18.24%10.06%7.90%48.41%29.36%3.51%-18.80%-6.66%-12.46%-18.16%19.13%0.34%-2.72%14.15%28.19%-13.47%-20.75%-21.53%38.23%-37.95%-49.79%-36.41%-6.61%-39.08%-11.26%-9.71%-13.97%-24.14%54.66%25.56%-15.69%35.60%108.09%157.85%-9.45%32.37%-14.69%-34.31%-48.57%-28.91%-48.39%-31.89%-41.84%
Capital Expenditures Growth (5y) 68.82%114.61%87.19%77.52%63.28%26.48%8.30%23.94%7.91%-8.07%16.93%8.59%7.64%2.64%3.58%-4.25%-12.26%-4.87%19.41%-19.31%-35.45%-33.86%7.23%-36.35%-14.15%-5.44%7.23%-15.45%23.45%22.98%-2.96%-3.33%1.87%7.85%-12.96%-17.86%-10.26%-15.01%-40.75%-8.25%25.50%28.15%-26.96%
Capital Expenditures (QoQ) 79.29%-17.21%-1.65%212.76%14.31%12.23%26.90%2.96%-14.53%22.36%-2.21%70.23%8.98%45.09%-23.03%-43.48%-7.70%41.44%2.71%-16.97%-19.46%218.39%-35.25%-12.78%-47.39%120.35%-36.51%-53.82%184.68%-15.48%-6.42%34.18%14.06%-2.06%-50.27%-15.32%187.60%-80.07%-66.34%-6.21%801.89%-76.54%189.16%41.34%-1.34%-32.83%321.37%-54.69%-12.92%-17.10%21.64%78.44%-60.95%-26.69%-22.59%-35.47%-52.65%77.39%61.19%4.13%-45.76%
Cash & Equivalents Growth (1y) 100.11%48.33%-67.35%6.21%-52.32%201.07%1,130.38%451.79%-3.97%-15.85%-34.53%-22.80%-35.10%-84.64%-72.06%-69.20%-61.25%118.35%109.48%-15.63%33.08%5.96%35.97%104.90%32.31%36.17%-3.10%-6.35%0.24%30.11%53.51%3.37%-24.33%-29.41%-37.96%-58.92%-48.64%-43.18%-41.18%22.06%-1.26%111.98%132.64%269.46%300.31%24.44%-24.95%-29.21%56.44%73.19%79.28%72.18%-23.75%-28.20%-14.96%-26.02%-21.90%-20.17%-24.53%-11.20%-7.53%-10.22%4.36%
Cash & Equivalents Growth (3y) 73.96%62.47%50.09%26.64%23.34%16.72%9.48%-37.73%-34.41%-27.36%-41.46%-30.57%-29.17%-7.33%-18.95%-11.97%46.60%40.27%17.42%20.85%23.36%26.47%25.65%0.12%7.74%-2.64%-26.46%-26.96%-19.49%-17.57%-19.67%-27.33%-5.27%-5.31%22.81%26.62%14.44%0.89%47.25%83.54%65.93%46.28%65.14%68.39%15.66%4.60%-3.39%-2.33%-0.24%4.79%4.19%-18.03%-19.86%-12.50%
Cash & Equivalents Growth (5y) 4.59%1.52%2.55%-12.00%-0.66%29.76%17.80%-15.72%-16.45%-12.77%-17.38%-14.99%-8.84%3.44%-12.41%-12.34%23.68%21.32%-7.22%-7.26%-5.52%-5.89%-0.11%-12.63%8.54%4.78%12.39%9.02%6.60%-0.44%6.27%19.17%12.87%2.70%17.69%19.35%13.26%9.38%32.39%29.79%21.23%14.97%24.23%28.09%2.09%-2.06%
Cash & Equivalents (QoQ) 34.91%9.52%0.00%-75.89%531.49%-1.46%1.03%-12.23%9.89%-13.65%-21.39%3.50%-7.61%-79.56%43.00%14.08%16.22%15.16%37.19%-54.05%83.31%-8.31%76.06%-30.76%18.37%-5.63%25.29%-33.08%26.70%22.48%47.82%-54.94%-7.24%14.25%29.91%-70.16%15.97%26.40%34.49%-38.09%-6.19%171.35%47.60%-1.67%1.65%-15.65%-10.97%-7.26%124.62%-6.62%-7.84%-10.93%-0.53%-12.07%9.15%-22.51%5.02%-10.12%3.19%-8.82%9.35%-12.73%19.95%
Cash from Investing Activities Growth (1y) -101.81%99.86%-132.19%-51.62%1,564.33%4,224.54%-18.81%-103.44%-126.98%240.74%237.07%-52.78%-929.53%-321.94%-164.91%23.42%102.58%43.29%-2,746.17%63.82%-514.00%1.26%32.36%-388.83%-43.19%5.67%29.35%101.80%157.82%-51.69%-231.10%-1,530.00%-266.59%-59.70%72.82%-96.11%141.69%15.58%98.58%107.09%-167.83%50.42%-1,444.16%-1,515.08%-244.67%-31.89%-142.22%3,070.15%138.12%-144.91%-35.56%-104.17%-583.59%70.31%39.91%45.19%81.12%-28.54%62.40%14.71%-14.91%145.08%
Cash from Investing Activities Growth (3y) -26.67%-46.48%-77.40%64.72%-42.17%-385.68%-1.87%-26.83%-58.46%-21.00%-193.66%24.92%-3.22%-48.01%-143.83%-10.64%46.52%19.17%-138.70%26.66%50.77%-12.21%-16.53%-8.02%-11.31%-31.72%14.01%20.33%33.92%-26.93%76.64%25.76%-35.20%12.57%60.97%-25.32%0.85%17.97%19.08%216.84%-3.77%-17.00%-270.12%-169.30%-85.22%1.38%-25.42%12.10%29.66%2.22%32.60%-26.40%-45.01%29.51%
Cash from Investing Activities Growth (5y) -15.20%-27.26%-0.99%-114.70%-17.53%-65.02%-82.69%-15.68%-19.38%-10.53%-64.65%15.30%23.82%-30.45%-99.03%18.97%31.82%-5.05%-65.03%2.21%18.94%-13.75%63.94%16.82%17.17%0.89%32.60%12.68%1.26%-5.99%13.76%284.09%-9.15%-16.64%27.87%-19.51%-12.43%16.68%15.47%7.38%-22.99%9.37%-62.85%-59.10%-6.63%20.64%
Cash from Investing Activities (QoQ) -86.18%-59.81%1,622.38%-106.47%16,810.71%-83.96%-113.52%67.21%-383.37%-25.95%170.51%-68.07%-638.74%-748.77%84.80%90.66%-535.59%128.60%-434.08%-368.73%91.92%-227.23%20.32%-221.11%41.61%4.15%47.51%-140.50%101.49%2,973.33%-237.71%-424.94%93.56%-258.04%-32.01%10.65%53.56%176.11%-367.31%98.50%332.47%-827.93%-95.40%53.30%-113.04%-77.30%25.23%14.23%2,712.29%-97.72%-580.37%52.53%19.62%-163.83%70.50%3.93%26.68%9.13%-100.83%71.90%-66.33%-22.43%178.79%
Cash from Operations Growth (1y) 231.94%-19.73%-671.90%-156.36%-146.72%-13.14%65.59%1,209.87%82.74%-85.15%252.09%-91.05%-104.36%928.00%171.24%891.93%263.64%13.80%-116.95%31.26%-30.17%75.64%367.40%-22.84%155.95%-4.58%-14.17%-13.68%-34.56%11.26%-147.95%-82.81%118.04%-18.26%-1,479.72%432.71%-39.36%-35.07%66.68%-107.42%237.50%61.71%195.06%1,501.98%-93.00%-95.38%-42.50%-267.17%-305.84%952.48%-80.36%149.53%214.54%-9.12%-1,474.60%-0.51%-110.53%-24.80%99.33%19.50%-191.34%21.84%
Cash from Operations Growth (3y) 36.51%60.86%-46.07%-33.43%-22.59%26.38%50.66%127.99%37.10%20.21%11.24%5.22%63.05%173.90%7.13%115.78%70.13%24.01%-26.99%-4.38%5.36%23.08%-3.25%-51.44%54.00%-4.62%-104.10%-7.53%-4.71%-16.10%-65.39%-27.40%64.63%-4.96%91.33%76.97%-47.67%-63.54%29.71%-55.21%-35.48%-7.72%28.21%138.74%-45.14%-23.85%-52.59%-6.26%-31.00%93.04%-26.37%37.31%29.43%-5.92%
Cash from Operations Growth (5y) 25.03%29.87%30.15%-16.39%43.29%19.69%21.46%64.31%24.83%23.83%29.24%-4.95%42.67%85.24%-20.17%8.32%43.91%11.64%-37.68%-4.34%9.11%-0.21%-42.10%-15.39%49.52%-1.84%15.55%-3.83%-27.20%-46.44%6.65%-29.15%-21.46%-16.05%20.73%35.62%-19.51%-14.25%13.23%-3.04%-15.54%-11.69%60.25%73.67%-15.45%-16.55%
Cash from Operations (QoQ) 145.41%-48.08%-72.37%-469.89%77.10%-795.82%189.50%-118.75%838.49%-113.93%177.01%92.00%-56.55%-418.13%487.39%-49.34%58.88%-47.52%169.40%-107.55%1,330.06%-72.08%577.64%-88.51%254.96%-7.39%152.63%-89.67%257.01%-29.79%329.49%-104.45%228.01%790.27%61.02%-186.09%143.17%1.34%72.42%-144.18%90.39%4,709.13%-17.38%-74.03%41.77%-76.97%-45.54%223.48%-512.14%71.65%378.44%-93.96%939.08%-34.43%120.93%-191.32%175.20%-106.94%1,677.48%-100.82%13,475.00%-116.92%759.73%
Dividends Paid - Common Growth (1y) 261.78%-18.97%4,006.92%-82.12%-3.55%16.31%-95.42%160.89%20.07%27.44%28.68%3.36%30.98%23.09%16.81%7.63%16.98%6.22%9.49%36.36%7.41%8.05%10.07%15.20%10.16%13.29%13.29%-73.88%11.00%-5.53%-5.38%-2.40%-100.15%62.03%-2.21%195.08%61,900.00%-33.25%10.50%-63.04%1,177.99%14.41%4.39%3.42%-91.07%0.64%10.36%10.70%11.98%11.56%10.72%10.24%10.25%-1.25%-0.92%
Dividends Paid - Common Growth (3y) 94.07%57.05%6.30%34.22%-21.59%14.90%22.19%-59.03%42.64%22.53%18.55%18.06%14.90%18.06%12.21%12.07%19.13%11.44%9.15%10.94%-25.69%9.51%4.96%5.67%-33.53%-26.03%20.14%1.58%-9.05%1.50%0.72%0.74%2.10%129.19%7.36%4.10%4.09%791.06%-8.40%8.38%-24.93%8.53%8.71%8.45%8.07%-52.05%3.50%6.58%
Dividends Paid - Common Growth (5y) 34.95%37.25%9.45%25.33%-6.68%13.77%15.93%-39.23%35.45%16.83%15.32%15.46%-14.52%15.01%8.62%8.58%-15.49%-14.90%14.76%4.78%3.40%4.35%4.58%4.98%-20.36%71.23%5.78%3.87%-22.06%3.61%3.30%3.33%4.03%3.79%6.80%6.63%6.59%287.44%-3.27%6.91%
Dividends Paid - Common (QoQ) 300.00%-50.14%1,647.26%-90.71%0.18%2,426.77%-92.39%-49.91%20.81%-0.61%333.74%-76.94%28.22%0.36%248.39%-70.78%20.49%-4.76%221.02%-68.25%9.41%-1.83%299.81%-74.99%10.07%0.00%318.46%-76.08%13.20%0.00%-3.51%1.63%-3.66%0.16%-0.47%-100.16%102,500.00%-39.55%200.32%-66.76%10.60%0.07%0.44%1,049.64%-90.10%-8.70%-0.49%-0.70%11.55%0.13%-0.19%0.45%11.14%-0.63%-0.63%0.46%-0.46%-0.29%
Dividends payables Growth (1y) -91.06%300.74%-3.22%3.90%47.34%16.81%
Dividends payables Growth (3y) -29.75%59.13%14.00%21.38%
Dividends payables Growth (5y) -11.90%47.30%
Dividends payables (QoQ) -90.71%0.00%-3.20%-0.55%
EBITDA Margin Growth (1y) 945.001,438.00123.00-585.00-2098.00356.001,157.002,391.00157.00152.00267.00180.00-12.0083.00-152.0037.00292.00303.00166.00145.00294.0040.00232.00-53.0027.0038.00-101.00117.00-85.00-158.00-255.00-182.00-253.00-458.00-107.00-419.00-72.00-672.00119.00-4960.00-11.001,346.00350.005,539.00174.00-302.003.00211.00430.007.00-299.00-609.00-1340.00-1030.00-523.00-1261.00-405.00584.00571.001,311.00915.00150.00
EBITDA Margin Growth (3y) 1,517.001,731.00637.00839.00473.00502.001,272.002,608.00438.00538.00281.00362.00574.00426.00246.00129.00613.00381.00297.00209.00236.00-79.00-124.00-118.00-310.00-578.00-463.00-484.00-409.00-1289.00-243.00-5561.00-335.00215.00361.00160.0092.00372.00471.00791.00594.001,051.0054.005,141.00-736.00-1325.00-819.00-1659.00-1315.00-440.00-251.00-560.00-830.00-297.00
EBITDA Margin Growth (5y) 1,631.001,947.00917.00853.00655.001,088.001,670.002,700.00759.00617.00411.00426.00517.00306.00-110.0064.00276.00-235.00-65.00-392.00-88.00-1210.00-113.00-5497.00-393.0095.005.0095.00-246.00-244.00109.00190.00269.00-80.0065.00-237.00-819.00-652.00-351.00-1079.00-1151.00604.00102.005,191.00-226.00-591.00
EBITDA Margin (QoQ) -3.00973.00490.00-342.00-1023.002,112.00214.00-146.00211.00-121.00209.00-31.00124.00-313.00304.00-267.00313.00-58.00314.00-403.00292.0091.0060.00-212.007.00171.0072.00-351.00225.00-31.00-2.00-448.00298.00-101.00-207.00-97.00-14.00246.00-807.00694.00-5092.005,195.00549.00-302.0097.00-170.0073.002.00306.0049.00-350.00-303.00-4.00-683.00-40.00204.00-742.00174.00948.00191.00-3.00-222.00183.00
EBIT Growth (1y) 66.61%96.44%22.61%-152.40%-4,557.84%90.09%102.47%111.37%434.50%126.99%1,220.67%110.49%7.44%35.51%-54.06%14.11%313.00%98.21%164.92%72.55%126.30%28.88%101.29%-12.82%-1.98%3.48%-19.46%29.85%-3.71%-16.82%-56.05%-25.49%-40.44%-72.68%-53.71%-87.62%-21.37%-375.77%132.88%-4,554.92%-19.21%278.02%151.63%122.69%81.14%-29.26%16.49%55.43%114.47%-5.71%-58.29%-77.48%-135.64%-167.33%-187.23%-441.21%-67.11%120.10%204.16%129.51%109.33%151.60%
EBIT Growth (3y) 26.43%29.83%31.16%41.33%136.00%33.07%29.06%31.48%156.33%82.68%152.36%60.63%115.74%51.27%34.80%19.73%109.25%38.27%62.55%25.00%28.78%3.52%-10.68%-5.52%-17.47%-38.28%-45.28%-50.71%-23.32%-37.97%-22.04%-82.81%-27.67%10.27%39.47%7.75%4.79%51.44%89.70%150.45%46.42%47.17%6.93%27.64%-50.14%-34.79%-34.33%-47.27%-48.54%-49.66%-27.63%-39.02%-61.84%-30.17%
EBIT Growth (5y) 16.28%19.65%25.70%24.59%88.72%39.74%22.86%19.24%103.53%52.06%91.95%36.23%56.80%24.40%-2.81%10.68%39.35%-9.69%-2.66%-29.02%0.01%-23.18%-5.14%-46.08%-18.61%2.91%-0.81%3.89%-7.98%-4.63%6.79%7.70%8.01%-2.21%5.68%-15.22%-23.56%-33.27%-35.00%-69.69%-31.08%16.66%2.12%15.77%-26.41%-25.66%
EBIT Margin Growth (1y) 945.001,438.00123.00-585.00-2098.00356.001,157.002,391.00157.00152.00267.00180.00-12.0083.00-152.0037.00292.00303.00166.00145.00294.0040.00232.00-53.0027.0038.00-101.00117.00-85.00-158.00-255.00-182.00-253.00-458.00-107.00-419.00-72.00-672.00119.00-4960.00-11.001,346.00350.005,539.00174.00-302.003.00211.00430.007.00-299.00-609.00-1340.00-1030.00-523.00-1261.00-405.00584.00571.001,311.00915.00150.00
EBIT Margin Growth (3y) 1,517.001,731.00637.00839.00473.00502.001,272.002,608.00438.00538.00281.00362.00574.00426.00246.00129.00613.00381.00297.00209.00236.00-79.00-124.00-118.00-310.00-578.00-463.00-484.00-409.00-1289.00-243.00-5561.00-335.00215.00361.00160.0092.00372.00471.00791.00594.001,051.0054.005,141.00-736.00-1325.00-819.00-1659.00-1315.00-440.00-251.00-560.00-830.00-297.00
EBIT Margin Growth (5y) 1,631.001,947.00917.00853.00655.001,088.001,670.002,700.00759.00617.00411.00426.00517.00306.00-110.0064.00276.00-235.00-65.00-392.00-88.00-1210.00-113.00-5497.00-393.0095.005.0095.00-246.00-244.00109.00190.00269.00-80.0065.00-237.00-819.00-652.00-351.00-1079.00-1151.00604.00102.005,191.00-226.00-591.00
EBIT Margin (QoQ) -3.00973.00490.00-342.00-1023.002,112.00214.00-146.00211.00-121.00209.00-31.00124.00-313.00304.00-267.00313.00-58.00314.00-403.00292.0091.0060.00-212.007.00171.0072.00-351.00225.00-31.00-2.00-448.00298.00-101.00-207.00-97.00-14.00246.00-807.00694.00-5092.005,195.00549.00-302.0097.00-170.0073.002.00306.0049.00-350.00-303.00-4.00-683.00-40.00204.00-742.00174.00948.00191.00-3.00-222.00183.00
EBIT (QoQ) -0.03%65.30%89.35%-655.23%-96.62%98.39%583.84%-83.84%805.03%-52.72%228.33%-6.00%44.25%-75.87%314.09%-68.13%258.29%-12.64%98.73%-57.41%133.37%14.57%13.18%-33.48%1.07%28.82%19.48%-48.23%62.95%-4.47%3.22%-72.64%176.24%-23.64%-52.66%-53.64%-26.13%385.02%-266.03%139.15%-1,513.08%108.80%265.82%-44.66%27.41%-29.77%42.87%-8.88%69.99%-3.09%-37.19%-59.69%-8.22%-253.39%-18.64%47.77%-259.02%24.88%114.27%170.67%1.71%-76.25%284.82%
EBT Growth (1y) 86.18%101.69%32.78%-399.27%40,187.27%102.91%86.99%-85.03%501.33%90.06%258.80%-67.04%31.71%-2.32%-19.16%10.30%461.28%140.18%590.52%98.48%116.56%27.31%-45.77%-26.87%-4.53%6.23%-23.43%73.33%-3.13%-3.93%-63.80%-40.36%-42.61%-81.37%-41.95%-89.76%-19.05%-509.20%123.73%-5,854.32%11.03%239.60%184.74%121.34%36.70%-31.38%11.16%52.14%114.06%29.99%-60.90%-75.50%-131.65%-153.28%-174.55%-418.83%-81.00%129.55%249.85%132.01%118.96%106.07%
EBT Growth (3y) 55.23%44.49%28.42%44.73%170.92%30.66%29.41%-62.10%254.24%64.60%121.48%-10.30%152.03%44.02%44.66%16.99%126.40%48.10%42.07%36.01%26.05%9.12%-46.83%-8.90%-19.04%-42.50%-45.61%-52.70%-23.37%-39.80%-22.24%-76.67%-19.80%2.10%54.64%7.93%7.10%57.67%92.03%165.32%48.11%48.05%7.36%27.64%-43.03%-35.27%-32.46%-47.18%-47.77%-41.07%-24.12%-37.01%-52.28%-31.29%
EBT Growth (5y) 16.16%18.83%23.47%50.65%112.70%36.87%21.29%-39.81%146.98%43.24%41.54%-1.77%71.43%24.97%-3.45%10.60%45.19%-10.28%-9.64%-31.25%-1.43%-24.50%-27.87%-45.20%-13.76%1.67%0.49%5.38%-7.34%-6.84%8.27%2.67%8.58%-1.03%9.95%-14.07%-23.15%-36.36%-32.37%-75.37%-31.02%17.04%6.69%15.79%-20.48%-21.97%
EBT Margin Growth (1y) 1,747.001,725.00224.00-966.0010,004.00453.001,102.00-8557.0057.00126.00388.00-1072.007.00-34.00-31.0021.00314.00348.00839.00219.00259.0029.00-540.00-151.008.0055.00-109.00305.00-74.00-56.00-242.00-334.00-245.00-560.00-61.00-413.00-56.00-678.0096.00-5066.0093.001,282.00353.005,635.0073.00-275.00-21.00186.00405.00181.00-284.00-554.00-1220.00-1076.00-409.00-1226.00-398.00581.00508.001,280.00900.00139.00
EBT Margin Growth (3y) 1,883.003,172.00734.00523.00375.00517.001,458.00-9607.00379.00441.001,195.00-832.00580.00344.00268.0089.00581.00432.00190.00373.00193.0027.00-891.00-180.00-311.00-562.00-412.00-441.00-375.00-1294.00-206.00-5812.00-208.0044.00389.00156.00110.00329.00428.00755.00570.001,188.0048.005,268.00-742.00-1170.00-715.00-1593.00-1213.00-314.00-185.00-499.00-717.00-357.00
EBT Margin Growth (5y) 2,239.002,121.001,056.001,331.00615.001,091.001,758.00-9540.00646.00524.00546.00-678.00514.00342.00-83.0060.00262.00-185.00-113.00-373.00-108.00-1211.00-855.00-5659.00-274.0042.0037.00128.00-209.00-288.00125.009.00270.00-50.0083.00-211.00-705.00-566.00-265.00-1024.00-1047.00692.00146.005,322.00-239.00-450.00
EBT Margin (QoQ) 362.001,032.00339.00-469.0011,309.00-10020.00210.00-398.001,651.00-1406.00279.00-136.00192.00-327.00238.00-134.00244.00-33.00272.00357.00-376.006.0042.00-212.0012.00166.0088.00-376.00427.00-213.00106.00-561.00335.00-125.00-209.00-62.00-17.00232.00-831.00713.00-5179.005,391.00358.00-216.00103.00-172.0010.0037.00311.0047.00-214.00-428.0041.00-619.00-70.00239.00-775.00209.00908.00166.00-3.00-171.00147.00
EBT (QoQ) 17.71%60.86%110.04%-1,661.21%909.87%-99.89%1,778.67%-175.80%1,031.93%-95.47%493.79%-36.67%93.46%-81.90%340.40%-47.59%163.97%-7.88%88.45%50.68%-24.13%0.52%10.79%-35.82%2.32%31.22%23.27%-53.74%131.62%-26.67%22.26%-82.57%281.59%-29.43%-60.31%-45.69%-32.69%457.91%-300.64%129.69%-1,831.28%110.76%152.29%-39.44%29.72%-31.03%26.64%-1.90%77.55%-2.96%-23.10%-70.49%11.24%-225.39%-29.44%58.71%-375.72%28.81%121.13%109.43%1.60%-57.82%129.59%
Enterprise Value Growth (1y) -100.11%-48.33%67.35%-52.59%52.32%-201.07%-1,186.62%-478.98%-0.36%15.08%37.19%26.43%36.30%39.47%10.33%20.16%10.49%-14.96%-21.88%6.03%-13.96%-2.72%-19.27%-36.34%-15.92%-17.04%1.89%3.31%-0.14%-16.50%-32.27%-1.70%13.70%18.81%27.20%31.21%25.07%33.31%33.84%8.47%14.95%-50.83%-71.09%-110.10%-118.12%-15.68%17.99%20.96%-40.69%-50.17%-52.32%-46.42%19.03%22.26%11.54%19.60%16.41%14.59%14.63%3.36%1.06%2.72%1.12%
Enterprise Value Growth (3y) -76.77%-64.88%-52.80%-26.64%-24.39%-87.71%-50.38%16.98%16.09%11.78%17.97%13.39%10.59%-9.24%-0.76%-5.75%-11.39%-12.56%-7.40%-9.77%-11.89%-15.67%-10.27%-0.06%-3.45%1.88%12.22%13.48%14.24%13.95%13.81%18.07%6.53%6.25%-9.77%-11.60%-5.18%2.45%-14.98%-37.68%-37.86%-28.81%-34.47%-35.45%-10.53%-3.38%2.37%1.62%0.10%-4.77%-4.39%12.51%13.56%9.28%
Enterprise Value Growth (5y) -26.54%-20.64%-19.94%-8.79%-14.45%-50.84%-34.23%5.44%6.61%4.29%6.16%5.48%0.51%-11.08%-0.12%-0.43%-5.50%-6.55%2.82%3.07%5.38%5.71%3.33%8.58%-2.17%-1.35%-5.40%-3.74%-1.94%2.22%-1.23%-11.04%-7.25%-0.58%-8.89%-9.63%-6.32%-4.58%-12.34%-12.05%-11.71%-10.05%-13.57%-15.50%-2.33%1.38%
Enterprise Value (QoQ) -34.91%-9.52%0.00%75.89%-531.49%-3.04%-0.70%11.64%-9.47%12.82%25.51%-3.50%5.22%17.15%-10.34%7.85%-6.26%-6.40%-16.99%28.95%-28.86%4.10%-35.83%18.78%-9.56%3.17%-13.86%19.95%-13.46%-12.66%-29.27%38.46%3.71%-5.98%-15.92%41.85%-4.89%5.68%-15.00%19.55%2.54%-67.27%-30.45%1.21%-1.18%11.29%7.52%4.79%-80.11%5.31%6.20%8.47%0.40%9.09%-6.73%16.81%-3.56%7.11%-6.67%5.82%-6.02%8.67%-8.43%
EPS (Basic) Growth (1y) 5.59%129.88%99.99%99.99%-99.64%119.05%93.06%-86.74%450.00%2,516.67%280.00%-75.00%-77.27%-90.45%-11.11%33.33%340.00%133.33%612.50%75.00%77.27%51.43%-47.37%-26.19%0.00%-11.32%-10.00%77.42%10.26%-2.13%-133.33%-27.27%-34.88%-60.87%166.67%-90.00%-25.00%-377.78%100.00%-5,200.00%4.76%230.00%233.33%129.41%59.09%-20.00%42.50%725.00%140.00%19.23%-71.93%-95.15%-135.71%-175.81%-187.50%-441.67%-73.33%178.72%250.00%126.83%117.31%-54.05%
EPS (Basic) Growth (3y) 98.36%26.00%25.99%25.99%-95.09%30.81%28.28%-64.64%76.52%80.01%137.52%-16.45%21.03%-30.37%49.38%19.87%98.32%46.33%50.00%31.84%25.03%9.54%-29.22%-1.61%-10.46%-30.23%-41.52%-49.47%-18.64%-45.24%-23.69%-78.73%-20.02%12.22%86.09%14.47%7.72%42.42%111.79%398.33%58.74%47.97%10.06%28.42%-49.83%-39.64%-32.95%-49.88%-51.62%-10.72%-28.31%-64.58%-52.50%-35.03%
EPS (Basic) Growth (5y) 14.87%14.87%14.87%14.87%-80.58%30.99%19.30%-43.60%57.69%50.93%49.23%-5.24%14.34%-21.77%-24.57%17.32%41.14%3.71%-5.59%-30.12%-0.93%-27.94%-26.77%-46.97%-10.82%4.17%5.92%14.12%-2.14%2.04%16.12%55.18%14.33%6.15%30.45%-9.71%-25.16%-35.76%-34.08%-86.40%-34.95%22.33%11.84%16.08%-16.37%-23.53%
EPS (Basic) (QoQ) 54.81%62.52%114.30%-100.01%854.17%-99.26%50.00%-183.33%1,540.00%-69.44%613.64%-94.27%100.00%-72.22%200.00%-46.67%200.00%-8.33%59.09%62.86%-26.32%-7.14%35.90%-43.40%3.33%25.81%20.51%-42.55%103.70%-21.82%6.98%-119.57%544.44%-30.00%-35.71%-66.67%-33.33%425.00%-338.10%124.00%-1,800.00%110.78%195.45%-38.46%50.00%-41.67%48.57%9.62%768.42%-83.03%-26.19%-74.19%50.00%-225.00%-56.67%70.21%-485.71%36.59%171.15%-43.24%4.76%-59.09%88.89%
EPS (Weighted Average and Diluted) Growth (1y) 129.88%99.99%-99.65%119.05%93.06%-86.83%425.00%2,483.33%280.00%-74.65%-76.19%-90.32%-11.11%33.33%320.00%133.33%600.00%75.00%85.71%48.57%-46.43%-26.19%-2.56%-9.62%-10.00%74.19%13.16%-2.13%-133.33%-25.93%-34.88%-60.87%166.67%-90.00%-25.00%-377.78%100.00%-5,200.00%4.76%230.00%208.33%129.41%59.09%-20.00%18.92%723.33%140.00%17.31%-63.64%-95.14%-135.71%-177.05%-187.50%-441.67%-73.33%178.72%250.00%126.83%117.31%-54.05%
EPS (Weighted Average and Diluted) Growth (3y) 98.36%26.00%25.99%-95.09%30.81%28.28%-64.56%73.80%80.01%136.33%-16.05%22.92%-30.52%49.38%19.87%96.61%46.33%50.00%31.04%26.98%9.54%-29.28%-1.61%-10.46%-29.79%-41.52%-49.47%-17.94%-45.24%-23.69%-79.44%-20.02%12.22%82.83%14.47%7.72%42.42%94.28%397.99%58.74%47.67%10.06%28.42%-49.83%-39.64%-33.48%-49.88%-51.62%-10.72%-21.85%-64.55%-52.50%-34.68%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%14.87%-80.58%30.99%19.30%-43.51%56.87%50.93%49.23%-5.33%15.41%-21.57%-24.57%17.32%41.14%3.71%-5.59%-30.12%0.00%-27.94%-26.52%-46.97%-10.82%4.56%4.28%14.12%-1.63%2.04%10.26%55.69%14.33%5.81%30.45%-9.71%-25.16%-35.76%-34.08%-86.40%-34.95%22.33%11.84%16.08%-16.37%-23.53%
EPS (Weighted Average and Diluted) (QoQ) 54.81%62.52%-100.01%848.61%-99.26%50.00%-183.33%1,520.00%-70.42%638.10%-94.19%100.00%-72.22%200.00%-46.67%200.00%-12.50%66.67%60.00%-25.00%-7.14%33.33%-42.31%3.33%22.58%23.68%-42.55%100.00%-20.37%6.98%-119.57%544.44%-30.00%-35.71%-66.67%-33.33%425.00%-338.10%124.00%-1,800.00%110.78%195.45%-43.08%62.16%-41.67%48.57%-15.38%1,022.73%-83.00%-27.38%-73.77%50.00%-225.00%-56.67%70.21%-485.71%36.59%171.15%-43.24%4.76%-59.09%88.89%
FCF Margin Growth (1y) 2,034.00-100.00-1396.00-1922.00-521.00-385.00134.001,258.00954.00-966.00445.00-1266.00-323.00842.00-125.00583.001,088.00277.00-313.00265.00-191.00616.00-56.00-352.00319.00-47.00242.0052.0014.00-47.00-116.00-545.00253.00-414.00-1312.00580.00-150.00-628.001,174.00-522.002,076.00846.00989.00557.00-2685.00-1509.00-365.00-2118.00-482.00647.00-295.001,889.00284.00158.00-876.00327.00201.00102.001,022.00153.00-139.0089.00
FCF Margin Growth (3y) 246.00637.00-827.00-1343.00-529.00247.00454.00574.001,720.00153.007.00-419.00574.001,735.00-493.00495.001,216.00846.00-127.00-35.00141.00522.0070.00-845.00586.00-509.00-1186.0087.00118.00-1090.00-253.00-487.002,179.00-196.00851.00615.00-759.00-1290.001,799.00-2084.00-1091.00-15.00329.00327.00-2883.00-703.00-1536.0098.003.00907.00-150.002,369.00346.00349.00
FCF Margin Growth (5y) 566.00-47.00-61.00-1781.00319.001,144.0085.00487.001,847.00721.00193.00-718.00907.001,641.00-367.003.001,483.00385.00-1555.000.00245.00-521.00-67.00-787.002,512.00-291.00978.00122.00-491.00-1752.00371.00-2049.00-988.00-1058.00191.00385.00-957.00-485.00628.00133.00-606.00245.00475.00808.00-2820.00-513.00
FCF Margin (QoQ) 1,192.00-187.00-943.00-1483.00459.00-1348.002,371.00-1348.001,583.00-1651.00450.0064.00-129.00-708.001,614.00-902.00579.00-202.00803.00-1493.001,157.00-658.001,611.00-2165.00860.0012.001,245.00-1876.00671.00-26.001,183.00-1944.00242.00773.00516.00-2842.002,134.0043.0037.00-1040.00437.002,641.00-1192.00-897.005.00-601.00-16.00247.00-1749.001,035.001,113.00-695.00436.00-569.00988.00-1730.001,639.00-696.00888.00-810.00770.00-988.001,116.00
FCF Payout Ratio Growth (1y) -69.58%-94.47%-19,196.98%12.06%-502.17%36.99%100.88%-9.13%164.68%722.52%-19.31%66.55%-41.57%-865.99%-41.37%15.57%173.34%107.94%14.60%-137.30%-15.20%-5.45%9.29%17.85%-274.74%-36.77%58.83%93.92%166.89%32.63%131.91%-215.58%-99.36%-67.71%-67.29%575.06%13,079.77%-849.54%-724.01%241.88%-359.82%70.87%153.68%-116.45%210.16%-135.01%3.56%68.67%-52.53%-164.47%6.22%-1,072.22%-16.32%46.08%-16.41%
FCF Payout Ratio Growth (3y) -110.92%-7.51%112.74%10.85%31.52%14.97%-210.88%26.08%32.45%44.75%79.54%-18.46%12.49%10.64%-16.83%-9.78%-18.07%-82.22%26.98%25.77%50.88%-0.30%-7.45%59.08%45.98%-80.41%-35.31%6.41%42.79%36.93%-73.36%-88.84%276.23%-61.39%-39.33%3.10%-38.77%622.56%-92.48%51.38%-29.59%10.76%-21.88%37.34%-37.58%34.58%-49.65%-2.76%
FCF Payout Ratio Growth (5y) -55.48%4.79%46.03%-1.76%8.45%28.64%33.60%14.93%9.68%-8.89%33.65%-1.21%49.31%9.62%-13.57%22.02%20.59%-55.51%15.10%8.58%30.45%-3.42%-31.41%-59.17%35.45%-35.54%-20.98%32.19%12.51%29.37%-33.23%21.35%-21.45%2.87%-44.87%3.81%-57.90%172.35%-56.26%25.23%
FCF Payout Ratio (QoQ) -129.08%188.39%-2,925.43%104.19%-285.94%-8,579.70%86.99%80.85%70.87%221.75%-1,706.60%111.35%180.41%-84.22%-766.08%119.82%-3,775.78%101.21%-1,059.20%164.18%6.81%-82.57%-2,086.17%122.93%19.09%-79.85%-1,593.07%51.22%143.09%-49.39%-157.15%636.65%-14.55%-11.50%-177.77%101.09%4,187.81%-10.34%1,029.39%-69.64%-343.85%25.36%718.77%-123.07%72.66%237.55%-289.67%254.45%-158.32%160.61%-157.38%334.01%-424.93%124.35%-733.25%116.70%-309.38%137.74%
Free Cash Flow Growth (1y) 249.34%-23.78%-610.64%-163.65%-172.65%-35.07%24.35%631.89%58.33%-121.51%79.67%-123.98%-84.60%617.64%-139.05%285.66%120.47%59.48%-208.97%124.16%-116.07%99.22%-27.47%-57.20%1,437.34%-4.46%42.53%26.66%14.28%0.71%-40.22%-163.04%79.19%-28.67%-329.67%265.95%-28.77%-59.20%69.07%-123.69%401.80%198.93%162.11%568.90%-108.91%-117.71%-89.19%-591.87%-292.76%294.45%-728.51%108.11%57.18%6.57%-253.31%135.89%57.82%4.24%90.60%31.76%-83.14%18.53%
Free Cash Flow Growth (3y) 10.41%43.34%-69.55%-28.01%-43.04%-1.28%28.36%63.47%29.22%21.09%-14.51%-0.07%60.69%164.22%-111.16%55.79%34.62%44.79%-31.29%6.71%34.92%24.22%-0.90%-32.79%208.59%-11.79%-51.28%9.84%13.41%-33.57%-23.05%-31.00%85.71%-4.54%41.37%56.64%-32.35%-30.37%26.43%-95.43%-55.43%0.97%24.99%57.00%-29.06%-28.41%-63.87%-2.01%10.81%60.83%-59.90%31.08%30.84%9.61%
Free Cash Flow Growth (5y) 18.96%5.57%1.67%-22.18%30.99%49.10%-7.68%33.70%18.52%27.57%-1.92%-11.56%23.97%77.91%-49.97%-7.30%23.74%16.87%-68.63%4.92%25.67%-11.02%-6.42%-16.37%151.13%-3.49%21.66%8.04%-21.54%-16.60%16.27%-50.48%-33.50%-21.42%10.93%22.29%-20.45%-14.85%14.34%0.89%-18.30%2.72%32.49%50.85%-16.17%-14.63%
Free Cash Flow (QoQ) 154.13%-44.79%-72.37%-469.89%68.46%-587.68%156.41%-161.84%321.73%-153.88%70.89%41.54%-161.56%-314.70%181.63%-127.00%303.14%-54.27%535.93%-152.30%247.38%-103.28%7,984.12%-133.47%149.48%2.43%463.25%-120.13%209.06%-7.58%396.38%-128.03%50.97%362.70%97.59%-268.83%118.94%12.75%13.18%-227.97%85.49%2,488.17%-32.58%-73.41%9.51%-145.36%-34.07%116.23%-5,083.26%63.78%166.38%-152.46%164.29%-291.27%265.19%-273.93%142.92%-134.20%508.19%-115.69%701.41%-147.54%364.19%
Gross Margin Growth (1y) 691.00579.0041.0089.0094.00376.00239.00277.00325.00-29.00-15.00-137.00-229.0078.00141.00170.00266.00165.00161.00474.00678.00580.00589.00229.00209.00166.00-28.0035.00-138.00-57.0033.0038.00-2.00-91.00-146.00-28.00107.00-57.0032.00-685.00-335.00-274.00-709.00-194.00-788.00-1276.00-384.00-67.00133.00844.00441.00133.0015.00121.00219.00-10.00137.00226.00169.00315.00315.00-22.00
Gross Margin Growth (3y) 1,018.00950.00742.00313.00233.00472.00365.00309.00362.00214.00287.00507.00714.00823.00892.00874.001,152.00911.00722.00739.00749.00689.00594.00303.0070.0018.00-141.0046.00-32.00-205.00-81.00-675.00-230.00-421.00-823.00-907.00-1016.00-1607.00-1061.00-946.00-989.00-706.00-651.00-128.00-639.00-311.00277.0057.00286.001,191.00830.00438.00467.00325.00
Gross Margin Growth (5y) 1,145.00982.00779.00615.00878.001,415.001,116.001,013.001,248.00960.00849.00772.00785.00932.00896.00947.001,013.00763.00609.00750.00854.00542.00480.00-410.00-158.00-312.00-818.00-833.00-1155.00-1755.00-1174.00-935.00-884.00-854.00-765.00-841.00-867.00-642.00-400.00-823.00-837.00-359.00-263.00178.00-187.00-107.00
Gross Margin (QoQ) 161.00169.0049.00-369.0054.00-87.00336.00-64.0092.00-39.00-18.00-50.00-30.00-130.00288.0014.00-2.00-35.00188.009.00312.00168.0090.0019.00-48.00148.0048.00-176.0015.00-25.00128.00-85.0021.00-65.0039.00-141.00139.0070.00-125.00-52.00-579.00420.00-64.00-487.00-64.00-173.00-552.00405.00254.0026.00158.003.00-55.00-91.00264.00101.00-284.0056.00353.0045.00-138.0056.0016.00
Gross Profit Growth (1y) 6.63%13.60%2.41%23.72%16.74%9.91%-0.56%7.42%15.61%20.75%30.59%17.29%14.50%9.74%-2.68%8.34%16.26%17.58%26.39%42.63%47.02%34.92%27.54%-0.59%-2.37%1.18%-1.38%7.62%6.69%2.94%4.70%3.15%-1.17%-2.79%6.96%-7.94%-1.41%-3.49%-6.72%-47.69%-20.89%-0.57%-20.12%66.19%-1.00%-14.66%7.47%15.51%15.52%10.77%-0.34%-19.88%-25.88%-19.96%-16.31%-17.17%-10.99%-7.23%-2.17%7.20%12.22%4.73%
Gross Profit Growth (3y) 9.47%12.52%9.18%17.12%13.72%13.32%8.12%10.93%15.46%15.93%17.12%21.92%25.09%20.30%16.20%15.38%18.61%17.09%16.71%15.13%15.26%12.01%9.61%3.34%0.97%0.42%3.37%0.73%1.30%-1.15%1.47%-20.80%-8.31%-2.29%-7.28%-7.15%-8.26%-6.44%-7.13%0.14%-3.28%-2.05%-5.07%15.43%-5.36%-8.88%-3.58%-8.48%-8.66%-6.31%-6.56%-10.73%-9.53%-8.04%
Gross Profit Growth (5y) 10.76%12.60%11.62%14.60%17.85%19.99%15.30%14.12%17.18%16.29%15.11%14.16%15.31%12.64%10.13%11.26%11.96%9.94%12.23%7.70%8.33%5.69%5.61%-11.88%-4.30%-0.57%-3.82%-2.34%-4.03%-3.90%-2.15%-0.94%-2.49%-2.48%-3.12%-5.82%-7.94%-6.20%-7.75%-7.79%-9.81%-6.94%-6.87%6.43%-3.27%-5.97%
Gross Profit (QoQ) 3.69%3.81%10.46%-6.41%4.24%-11.89%13.74%-4.81%12.60%-5.17%18.79%2.96%1.13%-7.42%13.85%-8.69%12.57%-0.65%15.15%-1.85%27.04%2.41%5.67%-7.22%-0.98%0.58%9.50%-9.57%8.05%-0.29%5.66%-8.02%6.44%-4.47%3.93%1.20%-8.38%2.30%1.75%-2.19%-48.62%54.71%27.88%-21.42%6.90%-7.85%10.23%-1.03%14.89%-7.84%5.70%-10.96%-7.63%-14.74%14.14%-6.90%-8.58%-8.38%18.96%-1.81%0.17%-4.08%11.01%
Net Cash Flow Growth (1y) -37.87%-470.06%-602.62%-197.27%524.06%86.35%-79.96%-90.49%-795.99%-1,841.71%118.71%-159.36%-278.21%130.88%12.55%165.66%107.38%88.85%-904.07%333.40%-172.93%116.68%22.63%-54.82%10.28%-54.73%-4.22%36.14%499.94%146.05%-154.94%-128.04%-52.02%-55.85%20.77%190.57%-4.88%-34.47%68.07%-147.27%540.96%192.53%89.78%198.54%-136.57%-128.69%-225.59%5,247.24%33.85%-22.42%-168.81%-100.69%-39.16%183.09%-76.12%840.94%34.48%-71.02%70.45%64.84%-16.15%449.56%
Net Cash Flow Growth (3y) -45.61%14.27%-101.22%-31.07%37.91%-66.62%33.50%-66.66%65.13%116.56%-19.20%19.10%41.16%48.33%-108.03%48.66%63.58%22.81%-103.96%38.65%37.80%34.14%-27.15%-29.51%54.97%-21.07%-28.16%-29.81%56.39%-10.71%13.60%-28.46%43.01%-5.41%70.43%34.29%-61.72%-36.62%52.64%192.05%-52.56%-44.66%3.66%28.47%-32.70%-33.67%-148.87%40.14%15.51%31.90%-11.84%-56.06%-1.93%49.23%
Net Cash Flow Growth (5y) -25.53%-10.27%11.42%-37.78%21.80%24.27%-18.72%-40.82%-10.36%58.37%-6.43%0.77%22.25%27.79%-83.15%13.27%15.92%15.01%-72.10%-7.51%3.61%-6.93%12.26%-15.71%65.71%-1.17%41.47%-30.59%-33.73%-21.03%26.50%44.62%-22.04%-18.10%25.72%30.97%-32.29%-10.97%12.85%5.10%-27.83%-24.37%14.19%45.28%-17.67%-14.21%
Net Cash Flow (QoQ) -48.24%-63.19%-408.27%50.01%1,444.00%-101.61%169.60%-1,295.51%171.01%-251.65%-35.29%112.85%-325.24%-866.19%111.05%-53.17%31.40%8.66%182.46%-299.38%170.83%-118.28%939.21%-171.20%141.35%-136.31%523.46%-263.91%154.02%6.67%160.52%-269.83%94.06%282.51%139.73%-404.76%106.79%91.66%65.16%-248.50%89.94%2,698.67%-24.62%-105.19%197.00%-1,064.33%40.87%41.14%1,693.02%-111.93%-9.43%-29.25%95.88%-2,289.86%165.34%-373.94%117.32%-311.34%128.90%-379.34%196.62%-248.92%236.73%
Net Income Growth (1y) 86.51%102.19%43.86%-417.23%29,264.32%117.61%92.78%-87.14%468.59%2,836.02%264.43%-75.71%-76.55%-91.35%-13.98%30.62%305.76%127.07%693.59%165.50%89.10%55.71%-51.66%-50.02%-2.37%-11.21%-11.53%72.58%9.94%-1.41%-131.91%-26.58%-35.68%-61.86%166.59%-89.62%-26.76%-474.28%99.01%-4,673.48%0.97%201.18%-74.13%106.00%-125.94%-99.42%309.58%3,122.18%74.34%-1,354.76%255.41%126.64%117.78%-52.34%
Net Income Growth (3y) 63.07%41.40%36.84%37.75%109.30%30.74%28.10%-65.58%75.55%79.30%136.48%-5.56%21.63%-32.63%48.88%20.12%95.67%46.42%50.28%31.81%26.61%10.88%-28.80%-14.13%-11.62%-30.63%-42.71%-49.15%-19.69%-50.48%-24.94%-76.34%-21.94%13.04%32.81%-34.20%-29.90%-71.92%28.23%345.61%-27.39%57.97%-79.79%-99.10%-99.78%324.11%13.09%-63.48%95.95%69.82%
Net Income Growth (5y) 15.68%17.74%20.45%44.00%99.75%30.61%19.05%-44.20%58.45%51.46%46.73%-6.19%14.07%-23.17%-24.00%17.04%39.57%3.37%-6.33%-29.48%-0.89%-31.59%-28.97%-38.00%-12.58%4.80%-37.32%-18.44%-16.39%-61.62%-14.83%46.46%-15.23%-16.06%-31.70%-78.62%-32.53%19.64%8.91%15.93%-18.13%-26.63%
Net Income (QoQ) 17.81%56.63%113.35%-1,211.74%857.67%-99.33%51.80%-194.15%1,449.33%-70.52%683.85%-94.73%99.29%-71.53%189.03%-47.54%202.61%-11.56%61.75%83.34%1.24%-37.01%33.19%-43.08%4.67%23.04%21.13%-43.29%104.19%-21.62%8.63%-118.36%569.77%-31.34%-35.59%-67.95%-26.81%384.72%-429.16%117.04%-1,781.98%110.70%229.84%-95.64%290.42%-146.24%107.43%2,952.38%2,971.37%-100.37%-263.45%-503.60%37.44%171.12%-42.13%3.45%-58.24%90.64%
Net Income towards Common Stockholders Growth (1y) 86.51%102.19%43.86%-417.23%29,264.32%117.61%92.78%-87.14%468.59%2,836.02%264.43%-75.71%-76.55%-91.35%-13.98%30.62%305.76%127.07%606.52%77.54%89.10%55.71%-45.70%-25.26%-2.37%-11.21%-11.53%72.58%9.94%-1.41%-131.91%-26.58%-35.68%-61.86%166.59%-89.62%-26.76%-474.28%99.01%-4,673.48%0.97%201.18%205.62%124.95%57.99%-99.42%16.04%52.51%125.89%-1,354.76%-66.32%-73.19%-133.33%-182.56%-446.87%-73.87%255.41%126.64%117.78%-52.34%
Net Income towards Common Stockholders Growth (3y) 63.07%41.40%36.84%37.75%109.30%30.74%28.10%-65.58%75.55%79.30%128.90%-17.42%21.63%-32.63%48.88%20.12%95.67%46.42%50.28%31.81%26.61%10.88%-29.13%-1.80%-11.62%-30.63%-42.71%-49.15%-19.69%-50.48%-24.94%-76.34%-21.94%13.04%82.22%5.78%5.33%-71.92%91.82%159.13%53.31%57.97%6.09%28.10%-47.20%-32.43%-50.64%-49.02%324.11%-24.40%-37.20%-53.12%69.82%
Net Income towards Common Stockholders Growth (5y) 15.68%17.74%20.45%41.79%84.30%30.61%19.05%-44.20%58.45%51.46%46.73%-6.19%14.07%-23.17%-24.00%17.04%39.57%3.37%-6.33%-29.48%-0.89%-31.59%-27.29%-45.38%-12.58%4.80%2.72%8.45%-3.75%-61.62%8.44%5.80%11.16%-16.06%29.07%-13.51%-23.56%-31.70%-78.62%-32.53%19.64%8.91%15.93%-18.13%-26.63%
Net Income towards Common Stockholders (QoQ) 17.81%56.63%113.35%-1,211.74%857.67%-99.33%51.80%-194.15%1,449.33%-70.52%683.85%-94.73%99.29%-71.53%189.03%-47.54%202.61%-11.56%61.75%63.22%-23.96%-5.81%33.19%-43.08%4.67%23.04%21.13%-43.29%104.19%-21.62%8.63%-118.36%569.77%-31.34%-35.59%-67.95%-26.81%384.72%-429.16%117.04%-1,781.98%110.70%229.84%-48.52%37.29%-32.22%-98.78%10,116.67%80.45%0.39%-106.78%374.19%43.67%-224.81%-503.60%37.44%171.12%-42.13%3.45%-58.24%90.64%
Net Margin Growth (1y) 1,745.001,722.00327.00-983.009,403.00475.001,187.00-8247.00298.002,319.00220.00-952.00-296.00-2226.00-11.0059.00193.00192.00530.00107.00119.00106.00-339.00-89.0013.00-48.00-32.00195.003.00-23.00-353.00-145.00-140.00-258.00133.00-326.00-64.00-787.0058.00-3231.0041.001,232.00256.003,651.0090.00-604.000.00140.00331.00-47.00-230.00-395.00-956.00-272.00-1070.00-299.00363.001,091.00696.00-208.00
Net Margin Growth (3y) 1,949.002,877.001,099.00424.00204.00477.001,396.00-9140.00195.00285.00740.00-786.0016.00-1928.00180.0077.00326.00250.00159.00212.00136.0035.00-725.00-39.00-124.00-329.00-252.00-276.00-201.00-1068.00-162.00-3702.00-163.00186.00447.0095.0067.00-159.00314.00560.00462.00581.0026.003,396.00-535.00-502.00-1325.00-924.00377.00-138.00-374.00-559.00216.00
Net Margin Growth (5y) 2,158.001,985.00996.00944.00369.00789.001,587.00-9122.00328.00343.00368.00-680.0033.00-1999.00-206.00126.00189.00-31.00-61.00-258.00-68.00-1010.00-534.00-3596.00-146.00115.0061.00144.00-70.00-440.0094.0090.00258.00-464.00217.00-160.00-558.00-188.00-904.00-793.001,005.00118.003,417.00-138.00-435.00
Net Margin (QoQ) 362.00954.00339.00-441.0010,724.00-9369.0030.00-198.001,290.00-824.002,052.00-2297.00118.00-168.00121.00-82.00188.00-35.00120.00257.00-236.00-22.00107.00-189.0015.0080.0046.00-173.00242.00-111.0020.00-504.00449.00-106.00-98.00-112.00-9.00156.00-822.00733.00-3298.003,428.00369.00-243.0098.00-133.00-325.00361.00238.0057.00-702.00178.0072.00-504.00-725.00268.00976.00-154.002.00-127.0072.00
Operating Income Growth (1y) 66.61%96.44%22.61%-152.40%-4,557.84%90.09%102.47%111.37%434.50%126.99%1,220.67%110.49%7.44%35.51%-54.06%14.11%313.00%98.21%164.92%72.55%126.30%28.88%101.29%-12.82%-1.98%3.48%-19.46%29.85%-3.71%-16.82%-56.05%-25.49%-40.44%-72.68%-53.71%-87.62%-21.37%-375.77%132.88%-4,554.92%-19.21%278.02%151.63%122.69%81.14%-29.26%16.49%55.43%114.47%-5.71%-58.29%-77.48%-135.64%-167.33%-187.23%-441.21%-67.11%120.10%204.16%129.51%109.33%151.60%
Operating Income Growth (3y) 26.43%29.83%31.16%41.33%136.00%33.07%29.06%31.48%156.33%82.68%152.36%60.63%115.74%51.27%34.80%19.73%109.25%38.27%62.55%25.00%28.78%3.52%-10.68%-5.52%-17.47%-38.28%-45.28%-50.71%-23.32%-37.97%-22.04%-82.81%-27.67%10.27%39.47%7.75%4.79%51.44%89.70%150.45%46.42%47.17%6.93%27.64%-50.14%-34.79%-34.33%-47.27%-48.54%-49.66%-27.63%-39.02%-61.84%-30.17%
Operating Income Growth (5y) 16.28%19.65%25.70%24.59%88.72%39.74%22.86%19.24%103.53%52.06%91.95%36.23%56.80%24.40%-2.81%10.68%39.35%-9.69%-2.66%-29.02%0.01%-23.18%-5.14%-46.08%-18.61%2.91%-0.81%3.89%-7.98%-4.63%6.79%7.70%8.01%-2.21%5.68%-15.22%-23.56%-33.27%-35.00%-69.69%-31.08%16.66%2.12%15.77%-26.41%-25.66%
Operating Income (QoQ) -0.03%65.30%89.35%-655.23%-96.62%98.39%583.84%-83.84%805.03%-52.72%228.33%-6.00%44.25%-75.87%314.09%-68.13%258.29%-12.64%98.73%-57.41%133.37%14.57%13.18%-33.48%1.07%28.82%19.48%-48.23%62.95%-4.47%3.22%-72.64%176.24%-23.64%-52.66%-53.64%-26.13%385.02%-266.03%139.15%-1,513.08%108.80%265.82%-44.66%27.41%-29.77%42.87%-8.88%69.99%-3.09%-37.19%-59.69%-8.22%-253.39%-18.64%47.77%-259.02%24.88%114.27%170.67%1.71%-76.25%284.82%
Operating Margin Growth (1y) 945.001,438.00123.00-585.00-2098.00356.001,157.002,391.00157.00152.00267.00180.00-12.0083.00-152.0037.00292.00303.00166.00145.00294.0040.00232.00-53.0027.0038.00-101.00117.00-85.00-158.00-255.00-182.00-253.00-458.00-107.00-419.00-72.00-672.00119.00-4960.00-11.001,346.00350.005,539.00174.00-302.003.00211.00430.007.00-299.00-609.00-1340.00-1030.00-523.00-1261.00-405.00584.00571.001,311.00915.00150.00
Operating Margin Growth (3y) 1,517.001,731.00637.00839.00473.00502.001,272.002,608.00438.00538.00281.00362.00574.00426.00246.00129.00613.00381.00297.00209.00236.00-79.00-124.00-118.00-310.00-578.00-463.00-484.00-409.00-1289.00-243.00-5561.00-335.00215.00361.00160.0092.00372.00471.00791.00594.001,051.0054.005,141.00-736.00-1325.00-819.00-1659.00-1315.00-440.00-251.00-560.00-830.00-297.00
Operating Margin Growth (5y) 1,631.001,947.00917.00853.00655.001,088.001,670.002,700.00759.00617.00411.00426.00517.00306.00-110.0064.00276.00-235.00-65.00-392.00-88.00-1210.00-113.00-5497.00-393.0095.005.0095.00-246.00-244.00109.00190.00269.00-80.0065.00-237.00-819.00-652.00-351.00-1079.00-1151.00604.00102.005,191.00-226.00-591.00
Operating Margin (QoQ) -3.00973.00490.00-342.00-1023.002,112.00214.00-146.00211.00-121.00209.00-31.00124.00-313.00304.00-267.00313.00-58.00314.00-403.00292.0091.0060.00-212.007.00171.0072.00-351.00225.00-31.00-2.00-448.00298.00-101.00-207.00-97.00-14.00246.00-807.00694.00-5092.005,195.00549.00-302.0097.00-170.0073.002.00306.0049.00-350.00-303.00-4.00-683.00-40.00204.00-742.00174.00948.00191.00-3.00-222.00183.00
Profit After Tax Growth (1y) -114.14%101.19%-168.72%-387.88%53,358.12%117.61%92.78%-87.14%468.59%2,569.19%264.43%-75.71%-76.55%-90.49%-13.98%30.62%305.76%127.07%606.52%77.54%89.10%55.71%-45.70%-25.26%-2.37%-11.21%-11.53%72.58%9.94%-1.41%-131.91%-26.58%-35.68%-61.86%166.59%-89.62%-26.76%-370.85%99.01%-4,673.48%0.97%227.35%231.49%129.35%57.99%-22.96%38.94%688.72%125.89%-0.30%-74.07%-95.59%-133.33%-181.60%-182.56%-446.87%-73.87%178.13%255.41%126.64%117.78%-52.34%
Profit After Tax Growth (3y) -27.03%41.21%-11.72%37.14%155.57%30.74%28.10%-65.58%75.55%79.30%128.90%-17.42%21.63%-30.46%48.88%20.12%95.67%46.42%50.28%31.81%26.61%10.88%-29.13%-1.80%-11.62%-30.63%-42.71%-49.15%-19.69%-44.52%-24.94%-76.34%-21.94%9.57%85.60%11.68%5.33%38.51%109.28%373.09%53.31%43.87%6.09%28.10%-47.20%-37.98%-31.95%-47.44%-49.02%-14.02%-30.71%-65.60%-53.12%-32.77%
Profit After Tax Growth (5y) -41.17%17.70%-8.12%40.73%107.76%30.61%19.05%-44.20%58.45%51.46%46.73%-6.19%14.07%-21.70%-24.00%17.04%39.57%3.37%-6.33%-29.48%-0.89%-27.79%-27.29%-45.38%-12.58%2.86%4.40%12.03%-3.75%-0.02%14.27%51.82%11.16%0.21%29.07%-13.51%-23.56%-33.00%-31.70%-78.62%-32.53%21.28%8.91%15.93%-18.13%-25.25%
Profit After Tax (QoQ) -182.39%134.96%106.91%-2,123.93%857.67%-99.33%51.80%-194.15%1,449.33%-70.52%612.61%-94.20%99.29%-71.53%189.03%-47.54%202.61%-11.56%61.75%63.22%-23.96%-5.81%33.19%-43.08%4.67%23.04%21.13%-43.29%104.19%-21.62%8.63%-118.36%569.77%-31.34%-35.59%-67.95%-26.81%384.72%-338.20%123.55%-1,781.98%110.70%200.41%-38.70%48.94%-42.40%46.50%10.55%745.47%-83.50%-35.34%-71.25%43.67%-224.81%-58.28%70.91%-503.60%37.44%171.12%-42.13%3.45%-58.24%90.64%
Property, Plant & Equipment (Net) Growth (1y) -14.81%-17.21%-10.73%-9.77%-2.64%4.17%12.15%10.99%12.74%13.37%12.35%12.81%9.70%13.50%22.14%25.83%21.97%16.40%36.48%31.53%30.21%28.46%7.65%8.57%9.34%8.90%4.94%2.71%-3.42%-1.35%-2.88%-4.90%1.19%1.57%3.00%4.36%1.65%-2.99%-5.97%-14.10%-15.13%-10.62%-7.69%1.59%6.13%-23.92%-25.30%-20.39%-20.08%11.32%12.59%7.92%11.57%9.06%7.13%0.33%-6.75%-8.26%-9.79%-5.91%-4.96%-5.03%
Property, Plant & Equipment (Net) Growth (3y) -4.83%-3.64%1.59%4.37%6.83%8.81%15.45%16.36%14.69%14.42%23.26%23.14%20.33%19.28%21.52%21.57%20.20%17.65%15.52%13.62%11.20%11.33%3.14%1.98%2.24%2.95%1.63%0.64%-0.22%-0.94%-2.02%-5.18%-4.43%-4.15%-3.66%-3.07%-2.90%-12.95%-13.45%-11.43%-10.38%-8.86%-8.09%-4.43%-1.82%-2.61%-3.41%-4.83%-5.97%3.66%2.85%0.62%-0.38%-1.68%
Property, Plant & Equipment (Net) Growth (5y) 3.42%4.90%7.00%13.64%15.07%15.40%17.72%17.61%16.52%15.94%16.17%15.80%12.97%12.76%12.83%11.91%11.16%10.29%9.05%7.80%7.18%6.34%1.22%-1.01%-1.61%-1.10%-1.84%-2.31%-2.20%-7.95%-8.29%-7.17%-5.83%-5.70%-5.54%-4.79%-3.98%-4.34%-4.80%-5.54%-5.62%-5.41%-5.58%-3.80%-3.46%-4.25%
Property, Plant & Equipment (Net) (QoQ) -2.04%-7.87%-4.80%-0.66%2.73%6.28%1.59%1.12%1.66%7.96%2.15%0.20%2.09%4.98%5.69%7.82%5.17%1.77%0.87%26.42%1.36%0.75%-0.49%5.94%2.22%1.46%-0.89%2.09%0.06%-4.59%1.23%0.51%-2.03%1.52%1.61%1.92%-0.74%-1.11%-3.04%-1.20%-9.32%-2.30%2.12%2.04%-0.21%2.06%-26.80%0.20%6.35%2.45%1.97%1.34%1.94%5.91%-0.32%-0.47%-4.53%-1.55%-1.93%-2.13%-0.42%-0.56%-2.00%
Return on Assets Growth (1y) 5.0011.0010.0015.003.0028.0026.0037.00-21.00-19.00-12.00-16.007.005.00-10.00-11.00-8.00-7.002.004.005.005.005.001.00-1.00-2.00-3.00-2.001.001.001.00-1.00-2.00-3.00-4.00-2.00-2.00-2.00-4.00-4.00-8.00-8.00-1.00-2.009.008.003.003.007.008.0010.009.00-10.00-10.00-10.00-2.00-4.00-2.003.006.005.00
Return on Assets Growth (3y) 45.0017.0016.0024.0013.0012.0011.00-23.00-21.00-21.00-23.003.003.00-4.00-6.00-5.00-4.003.003.004.003.002.00-1.00-3.00-4.00-6.00-4.00-4.00-4.00-7.00-7.00-13.00-13.00-9.00-8.00-2.00-2.00-3.00-3.007.008.0011.0011.006.006.002.00-5.00-6.00-3.00-2.00-9.00-8.00-8.00
Return on Assets Growth (5y) 19.0016.0015.0017.0010.0010.0016.00-19.00-18.00-19.00-23.003.002.00-6.00-8.00-6.00-6.001.001.000.00-1.00-5.00-7.00-13.00-14.00-11.00-10.00-3.00-4.00-5.00-5.003.003.004.005.00-5.00-4.00-4.00-4.00-6.00-1.00-1.007.009.004.00
Return on Assets (QoQ) 3.002.008.001.0033.00-1.001.004.00-25.001.008.001.00-3.00-1.00-8.000.000.001.001.002.001.001.001.00-1.00-1.000.000.000.001.000.000.00-1.000.00-1.00-1.001.00-1.000.00-3.000.00-5.000.004.000.005.00-1.00-2.000.009.000.000.000.00-10.000.00-2.00-1.001.001.003.002.000.00
Return on Capital Employed Growth (1y) -14.004.008.0014.00-6.00-7.0011.0017.0015.0015.0012.004.003.003.001.000.002.003.004.005.005.004.005.003.002.001.00-1.001.000.00-1.00-2.00-4.00-4.00-6.00-5.00-7.00-6.00-7.00-6.00-14.00-15.00-6.00-5.0019.0021.0014.0014.001.002.003.001.00-2.00-9.00-13.00-13.00-14.00-11.00-5.00-2.007.0011.009.00
Return on Capital Employed Growth (3y) 11.0015.0017.0037.0015.0011.0024.0021.0020.0021.0017.009.0010.0010.0010.008.008.008.008.009.007.004.002.000.00-3.00-6.00-8.00-10.00-10.00-14.00-13.00-25.00-25.00-19.00-16.00-1.001.002.003.006.008.0012.0010.0018.0014.005.002.00-16.00-18.00-15.00-14.00-10.00-9.00-8.00
Return on Capital Employed Growth (5y) 24.0019.0021.0042.0020.0018.0033.0029.0027.0026.0021.0013.0012.0010.007.005.004.001.001.00-2.00-3.00-9.00-9.00-21.00-23.00-19.00-19.00-5.00-4.00-5.00-4.00-4.00-2.00-2.00-1.00-3.00-6.00-8.00-9.00-11.00-11.00-6.00-5.0010.0014.009.00
Return on Capital Employed (QoQ) 5.00-1.0023.003.003.003.001.004.009.001.001.001.001.000.001.00-1.000.002.002.000.001.002.001.001.000.000.001.00-1.001.00-1.000.00-2.00-1.00-1.00-2.00-1.00-2.000.00-4.001.00-11.00-1.006.001.0014.001.00-1.001.001.002.000.00-1.00-3.00-5.00-4.00-2.00-4.00-1.002.002.004.003.001.00
Return on Equity Growth (1y) -35.00-28.00-17.00-23.0010.007.00-15.00-16.00-12.00-9.003.006.008.008.007.002.00-2.00-3.00-5.00-3.000.001.001.000.00-2.00-4.00-5.00-4.00-5.00-3.00-6.00-7.00-21.00-18.00-4.00-5.0024.0021.007.008.0016.0016.0020.0019.00-23.00-21.00-21.00-4.00-7.00-3.006.0012.0010.00
Return on Equity Growth (3y) -37.00-30.00-30.00-32.006.006.00-5.00-8.00-6.00-5.006.005.006.005.004.00-1.00-4.00-6.00-9.00-6.00-6.00-6.00-11.00-11.00-27.00-25.00-16.00-16.00-1.00-1.00-4.00-4.0019.0018.0023.0022.0017.0015.006.00-12.00-13.00-6.00-5.00-21.00-16.00-17.00
Return on Equity Growth (5y) -31.00-25.00-27.00-33.004.003.00-9.00-10.00-7.00-8.001.002.000.00-2.00-8.00-12.00-29.00-28.00-20.00-18.00-2.00-4.00-8.00-7.0013.0011.0011.0011.00-8.00-6.00-6.00-8.00-10.00-4.00-2.0019.0020.0010.00
Return on Equity (QoQ) -6.001.006.00-36.001.0011.001.00-4.00-1.00-11.000.000.001.001.003.002.001.001.00-2.00-2.000.000.000.001.000.000.00-1.00-1.00-2.00-2.001.00-2.000.00-5.000.00-15.002.009.000.0014.00-2.00-4.001.0021.00-1.00-1.00-1.00-20.000.00-4.00-3.002.002.005.003.00-1.00
Return on Invested Capital Growth (1y) 210.00115.0068.0035.0016.0010.0018.0016.0020.0018.0015.0013.00-4.00-6.00-13.00-10.002.003.004.004.004.004.001.000.00-1.00-2.000.000.000.00-1.00-2.00-4.00-4.00-3.00-4.00-3.00-6.00-4.00-20.00-19.00-5.00-6.0028.0028.0017.0016.000.001.002.000.00-4.00-11.00-15.00-16.00-18.00-14.00-4.000.008.0015.0010.00
Return on Invested Capital Growth (3y) 263.00147.0096.0068.0045.0022.0020.0019.0018.0015.006.007.002.002.00-7.00-6.005.006.006.005.003.002.000.00-3.00-5.00-5.00-6.00-6.00-10.00-7.00-26.00-25.00-15.00-12.004.007.006.006.009.0011.0014.0010.0025.0018.004.000.00-22.00-24.00-18.00-16.00-14.00-10.00-10.00
Return on Invested Capital Growth (5y) 265.00150.0093.0059.0038.0029.0026.0023.0021.0017.008.007.001.00-1.00-9.00-9.001.002.000.00-2.00-7.00-5.00-24.00-24.00-16.00-15.003.004.002.003.003.004.004.003.001.00-3.00-7.00-10.00-13.00-14.00-6.00-7.0015.0019.009.00
Return on Invested Capital (QoQ) 116.0035.0022.002.003.002.004.0010.001.005.002.007.00-2.00-11.000.000.001.001.001.001.001.001.001.00-2.000.000.000.001.000.00-1.00-1.000.00-2.00-1.001.00-2.000.00-4.003.00-18.001.0010.002.0016.001.00-2.000.001.001.00-1.00-2.00-3.00-6.00-5.00-2.00-6.00-2.005.002.003.005.00-1.00
Return on Sales Growth (1y) 17.0017.003.0013.00-10.0094.005.0012.00-82.003.0023.002.00-10.00-3.00-22.000.001.002.002.006.003.001.001.00-4.00-3.000.000.000.002.000.000.00-4.00-1.00-1.00-3.001.00-3.00-1.00-8.001.00-32.000.0012.00-1.0033.00-3.00-6.001.0029.000.000.007.00-31.000.00-10.00-8.00-6.004.0011.007.00-2.00
Return on Sales Growth (3y) 19.0029.0011.004.002.005.0014.00-91.002.003.008.00-6.000.00-19.002.001.003.002.002.002.001.000.00-8.00-2.00-1.00-3.00-3.00-3.00-2.00-11.00-2.00-37.00-2.002.001.00-3.00-3.00-2.001.0030.00-2.006.007.0032.00-3.00-2.00-10.00-5.004.001.00-28.001.002.00
Return on Sales Growth (5y) 22.0020.0010.0010.006.008.0016.00-91.003.003.004.00-7.000.00-20.00-2.001.002.000.00-1.00-3.00-1.00-10.00-6.00-38.00-1.001.00-3.00-2.00-5.00-4.00-2.0025.00-4.00-5.009.00-4.00-3.00-2.00-9.00-8.0010.001.0034.00-1.00-4.00
Return on Sales (QoQ) 4.0010.003.00-4.00107.00-94.000.00-2.0013.00-8.0021.00-23.001.00-2.001.00-1.002.000.001.003.00-1.00-2.001.00-2.000.001.000.00-2.002.00-1.000.00-5.004.00-1.00-1.00-1.000.002.00-8.007.00-33.0034.004.00-6.001.00-2.001.001.0030.00-31.000.009.00-8.000.00-7.003.0010.00-2.000.00-1.001.00
Revenue Growth (1y) -8.51%0.22%1.49%21.50%14.55%1.52%-5.13%1.80%8.45%21.41%30.97%20.41%19.73%8.14%-5.26%4.88%10.41%14.04%22.68%30.95%30.32%22.00%15.16%-4.38%-5.67%-1.53%-0.92%6.99%9.12%3.90%4.14%2.50%-1.14%-1.33%9.58%-7.51%-3.13%-2.58%-7.22%-41.03%-16.32%4.18%-9.33%72.41%14.54%9.73%15.95%17.01%12.53%-6.83%-8.63%-21.90%-26.09%-21.75%-19.63%-17.02%-13.30%-10.94%-5.07%1.12%5.93%5.13%
Revenue Growth (3y) 1.79%5.33%3.77%14.72%11.98%9.65%5.59%8.73%12.76%14.40%15.03%18.26%19.88%14.58%10.20%9.51%10.72%11.06%11.86%10.24%10.28%7.67%5.92%1.60%0.58%0.31%4.18%0.47%1.48%-0.04%1.92%-17.62%-7.12%0.04%-2.68%-2.03%-2.45%3.65%-0.83%5.96%2.55%2.12%-1.33%16.36%-1.61%-7.17%-5.22%-8.81%-10.33%-13.41%-11.33%-13.14%-12.12%-9.85%
Revenue Growth (5y) 5.53%8.10%8.11%11.90%14.04%13.66%10.71%9.99%12.00%12.46%11.67%11.09%12.14%9.01%6.67%7.57%7.92%7.03%9.82%4.90%5.13%3.71%3.85%-10.57%-3.78%0.48%-1.00%0.62%0.03%2.68%2.17%2.43%0.65%0.47%-0.47%-2.99%-5.04%-4.08%-6.46%-5.07%-7.12%-5.79%-6.03%5.74%-2.64%-5.62%
Revenue (QoQ) -0.16%-0.08%9.37%1.18%3.11%-10.33%6.48%-3.63%10.64%-4.47%19.20%3.95%1.72%-5.01%7.66%-8.93%12.61%0.00%11.19%-2.02%20.20%-0.49%4.09%-7.51%-0.19%-1.83%8.67%-6.94%7.77%0.12%3.47%-6.73%6.08%-3.44%3.27%3.60%-10.47%1.14%3.85%-1.33%-43.10%43.51%29.30%-14.13%8.21%-4.66%23.86%-9.26%9.20%-8.31%2.55%-11.01%-6.67%-13.23%8.58%-8.60%-3.63%-9.34%11.53%-2.58%2.66%-5.03%10.69%
Shareholder's Equity Growth (1y) 53.28%-1.52%-2.04%3.18%5.06%1.18%2.70%0.08%-0.19%-1.33%-1.51%-0.37%5.09%9.20%12.02%13.09%7.56%5.34%3.46%1.88%2.40%3.34%4.70%5.95%-24.48%2.73%0.64%-0.60%37.13%-2.57%-4.17%-6.12%-33.82%-18.69%-16.57%-11.55%26.08%5.31%3.90%2.98%5.53%18.64%22.26%20.20%16.49%1.60%-3.16%-6.22%-6.82%-11.14%-12.58%-8.78%-7.66%-2.85%0.41%-1.33%
Shareholder's Equity Growth (3y) 17.14%-0.56%-0.31%0.95%3.29%2.92%4.25%4.09%4.10%4.31%4.51%4.71%5.00%5.93%6.66%6.88%-5.96%3.80%2.92%2.38%1.98%1.14%0.32%-0.38%-11.83%-6.63%-6.99%-6.20%4.59%-5.86%-6.00%-5.08%-4.15%0.53%1.95%3.07%15.73%8.28%7.15%5.10%4.63%2.32%1.16%0.93%0.08%-4.28%-5.27%-5.49%
Shareholder's Equity Growth (5y) 12.68%2.49%2.81%3.46%3.95%3.48%4.18%4.01%-2.69%3.80%3.76%3.87%3.69%3.54%3.19%2.64%-5.47%-2.39%-2.71%-2.28%-2.42%-2.40%-2.63%-2.07%-1.83%0.34%0.44%0.43%7.06%0.11%-0.33%-0.73%-0.90%-1.71%-2.15%-1.30%5.93%1.85%1.55%0.88%
Shareholder's Equity (QoQ) 63.09%-0.85%-3.91%-1.36%4.78%-1.37%1.21%0.44%0.91%0.12%-1.37%0.17%-0.24%-0.07%-0.22%5.66%3.65%2.51%0.73%0.49%1.51%0.68%-0.80%1.00%2.45%2.00%0.38%-28.01%39.37%-0.07%-0.86%-0.69%-0.97%-1.72%-2.87%-29.99%21.67%0.84%2.98%-0.21%1.62%-0.51%2.06%2.27%14.25%2.52%0.34%-0.89%-0.35%-2.28%-2.83%-1.53%-4.97%-3.86%1.39%-0.32%-0.01%-0.63%-0.37%
Tax Rate Growth (1y) 237.00-2975.001,815.00-349.003,500.00-46407.004,477.001,329.003,028.00-64906.00-198.002,128.0043,212.0063,256.00-370.00-1096.002,594.00335.00-918.00-2380.00858.00-1296.00767.002,985.00-134.001,166.00-979.0028.00-816.00-156.0013,694.00-1482.00-827.00-6379.00-13777.00-105.00732.001,065.00813.001,642.00630.003,140.00-480.00-1077.00-985.00376.00-309.00-18.00-404.00726.001,018.00-704.00-409.00-2767.00-679.00-718.00320.00-16330.00-259.001,490.00487.0020,188.00
Tax Rate Growth (3y) 4,365.001,854.00-41565.003,930.006,957.00-168.003,908.002,360.0048,833.00-1315.00-1486.00-1349.0046,663.0062,295.00-521.00-491.003,318.00206.00-1129.00633.00-91.00-286.0013,483.001,530.00-1777.00-5369.00-1062.00-1560.00-911.00-5470.00730.0055.00534.00-2175.00-13444.00461.00376.004,580.0024.00548.00-759.004,242.00229.00-1799.00-1798.00-1664.0031.00-1440.00-493.00-18371.0080.0068.00398.001,091.00
Tax Rate Growth (5y) 3,797.002,885.004,241.002,641.003,480.003,284.003,758.002,965.0049,558.00-1445.00-1698.001,664.0045,714.0063,305.0012,194.00-1946.001,675.00-6329.00-1212.00-955.00-187.00-5600.00519.003,068.00-415.00-1165.00-729.00-994.00-1266.00-1954.00-58.00-1040.00-855.00-1072.00-12734.00-262.00-437.002,540.00364.00-874.00-849.00-14855.00-709.00-1027.00-991.002,194.00
Tax Rate (QoQ) 12.00-1074.00-3201.003,717.00648.00-46191.0051,107.00-1088.00-2499.00-44492.00-16827.0063,621.00-174.00-3408.003,217.00-6.00-900.00282.00959.00-1259.00-2363.003,521.00-1195.00804.00-145.00402.00105.00-1341.00862.00-442.00765.0012,509.00-14315.00213.00-4787.005,111.00-643.001,050.00-4454.004,860.00186.0037.00-1944.001,240.00-410.00129.00-583.00555.00-120.00-257.00548.00847.00-1842.0038.00-1810.002,935.00-1881.001,076.00-18460.0019,006.00-132.0073.001,241.00
Total Debt Growth (1y) -45.32%-34.45%-34.89%-4.57%9.58%-32.70%-56.29%-71.01%-60.75%-36.02%-20.99%-21.60%-22.24%-27.10%-19.19%-19.96%-20.74%-21.56%-10.09%538.85%554.14%560.85%520.96%-10.76%3.18%-5.10%-48.37%-70.30%-74.60%-72.30%-47.49%-84.09%-86.40%-88.82%-92.18%
Total Debt Growth (3y) -44.20%-44.26%-43.32%-37.08%-40.99%-41.14%-43.34%-37.69%-28.48%-16.89%58.86%59.16%55.76%65.23%65.86%74.89%70.08%42.32%19.18%19.68%20.21%18.96%-65.19%-67.09%-69.14%-72.32%
Total Debt Growth (5y) -35.81%-36.08%-36.39%4.96%1.27%1.11%0.73%10.30%18.07%12.97%1.22%1.11%-0.13%4.11%-26.42%-28.66%-31.36%-34.74%
Total Debt (QoQ) -1.03%-0.81%18.65%-1.48%-27.12%-36.01%-37.03%-1.27%-1.34%4.30%-22.24%-2.03%-2.14%-2.22%-13.80%-2.96%-3.09%-3.23%-1.20%589.54%-0.77%-2.24%-7.17%-0.91%14.73%-10.08%-49.50%-43.00%-1.88%-1.94%-4.26%-82.73%-16.12%-19.41%-33.03%