Bassett Furniture Industries Inc (NASDAQ: BSET)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0000010329
Market Cap 182.73 Mn
P/B 1.15
P/E 3.23
P/S 0.71
ROIC (Qtr) 1.86
Div Yield % 1.64
Rev 1y % (Qtr) 5.13
Total Debt (Qtr) 88.65 Mn
Debt/Equity (Qtr) 0.54
Add ratio to table...

About

Bassett Furniture Industries Inc., often referred to as Basset, operates as a prominent retailer, manufacturer, and marketer of branded home furnishings in the United States. The company conducts its business through three segments: Wholesale, Retail - Company-owned stores, and Corporate and other. Basset's offerings primarily consist of custom-order furniture, leather, and wood products, which are marketed and distributed through a network of company-owned and licensed stores, as well as other wholesale channels. In the Wholesale segment, Basset...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 41.28M provide 2.14x coverage of short-term debt 19.30M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 309.69M provides 3.49x coverage of total debt 88.65M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 13.49M provides exceptional 259.44x coverage of interest expenses 52000, showing strong debt service capability.
  • Robust free cash flow of 8.96M exceeds capital expenditure of 4.53M by 1.98x, indicating strong organic growth funding capability.
  • Retained earnings of 121.13M provide full 1.75x coverage of long-term debt 69.35M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 13.49M barely covers its investment activities of (2.73M), with a coverage ratio of -4.94, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 13.49M provides thin coverage of dividend payments of (6.94M) with a -1.94 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 8.96M represents just -61.80x of debt issuance (145000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 8.80M relative to operating cash flow of 13.49M, which is 0.65x suggests significant maintenance capital requirements affecting free cash flow.
  • Operating earnings of 8.81M show weak coverage of depreciation charges of 8.80M, with a 1 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.38 0.98
EV to Cash from Ops. EV/CFO -19.61 -9.92
EV to Debt EV to Debt 1.38 25.70
EV to EBIT EV/EBIT 1.97 17.69
EV to EBITDA EV/EBITDA -13.93 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF -14.05 17.28
EV to Market Cap EV to Market Cap 0.67 1.76
EV to Revenue EV/Rev 0.48 1.40
Price to Book Value [P/B] P/B 1.15 9.34
Price to Earnings [P/E] P/E 3.23 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.88 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 114.30 9.37
Dividend per Basic Share Div per Share (Qtr) 0.80 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 77.52 28.74
Interest Coverage Int. cover (Qtr) 169.46 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 13.07 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 4.36 70.23
Dividend Growth (1y) % Div 1y % (Qtr) 5.26 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 163.42 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 361.82 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 161.45 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) 160.96 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) 163.06 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) 871.83 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.17 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.04 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.39 0.13
Cash Ratio Cash Ratio (Qtr) 0.54 0.30
Current Ratio Curr Ratio (Qtr) 1.89 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.54 0.57
Interest Cover Ratio Int Coverage (Qtr) 169.46 -23.23
Times Interest Earned Times Interest Earned (Qtr) 169.46 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.30 -2.26
EBIT Margin % EBIT Margin % (Qtr) 2.63 -4.46
EBT Margin % EBT Margin % (Qtr) 2.61 -7.49
Gross Margin % Gross Margin % (Qtr) 56.30 33.73
Net Profit Margin % Net Margin % (Qtr) 1.80 -8.04