|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.78M | 38.61M | 34.37M | 31.88M | 71.61M | 66.87M | 61.62M | 54.89M | 54.60M | 48.01M | 52.41M | 40.61M | 42.65M | 38.33M | 39.55M | 36.06M | 39.43M | 34.41M | 41.28M | 32.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.71M | 17.71M | 17.71M | 17.71M | 17.71M | 17.71M | 17.71M | 17.73M | 17.73M | 17.74M | 17.77M | 17.77M | 17.81M | 17.83M | 20.36M | 20.36M | 20.39M | 20.22M | 17.96M | 17.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.49M | 56.33M | 52.09M | 49.59M | 89.33M | 84.58M | 79.34M | 72.62M | 72.33M | 65.75M | 70.18M | 58.38M | 60.46M | 56.16M | 59.91M | 56.42M | 59.82M | 54.63M | 59.24M | 50.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.88M | 27.87M | 20.57M | 26.32M | 23.59M | 20.95M | 19.10M | 18.31M | 14.83M | 15.79M | 13.74M | 14.69M | 13.49M | 14.03M | 13.18M | 14.22M | 13.44M | 13.57M | 14.41M | 14.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 1.24M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84M | 28.84M | 21.81M | 26.32M | 23.59M | 20.95M | 19.10M | 18.31M | 14.83M | 15.79M | 13.74M | 14.69M | 13.49M | 14.03M | 13.18M | 14.22M | 13.44M | 13.57M | 14.41M | 14.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 88.30M | 93.30M | 97.39M | 92.86M | 91.68M | 85.48M | 95.84M | 87.94M | 66.87M | 79.90M | 62.96M | 76.00M | 56.14M | 54.97M | 58.10M | 77.13M | 79.38M | 61.79M | 83.83M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 13.11M | 10.18M | 11.02M | 11.35M | 11.10M | 11.49M | 12.10M | 8.79M | 9.34M | 8.48M | 12.02M | 9.38M | 9.42M | 9.24M | 9.86M | 7.52M | 7.54M | 7.22M | 8.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.47M | 176.81M | 180.28M | 236.48M | 221.72M | 213.75M | 196.50M | 183.75M | 169.38M | 161.08M | 157.95M | 149.50M | 143.10M | 137.54M | 141.54M | 142.84M | 144.19M | 141.02M | 145.54M | 140.02M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.97M | | | | 116.42M | | | | 125.29M | | | | 124.31M | | | | 122.69M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | | | | 10.87M | | | | 10.87M | | | | 10.87M | | | | 10.87M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.58M | 94.49M | 69.17M | 69.30M | 73.71M | 75.51M | 77.00M | 78.03M | 79.54M | 84.25M | 83.98M | 83.59M | 79.80M | 78.56M | 77.05M | 75.41M | 75.09M | 74.67M | 73.17M | 72.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 16.04M | 7.22M | 7.22M | 7.22M | 7.22M | 12.77M | 12.69M | 12.65M | 12.67M | 7.22M | 7.22M | 7.22M | 7.22M | 7.22M | 7.22M | 7.22M | 16.52M | 7.22M | 7.22M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.38M | 0.51M | 8.72M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.12M | 0.51M | 6.94M | 0.08M | 0.06M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.64M | 23.54M | 14.35M | 21.73M | 14.33M | 14.31M | 21.73M | 21.60M | 21.53M | 21.55M | 16.07M | 16.07M | 14.21M | 14.20M | 6.97M | 14.17M | 6.94M | 16.60M | 7.28M | 7.26M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.50M | 3.19M | 3.07M | 6.99M | 6.04M | 5.53M | 5.44M | 5.19M | 5.12M | 4.64M | 5.57M | 6.08M | 7.41M | 6.87M | 6.28M | 5.49M | 5.56M | 5.98M | 6.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.90M | 52.76M | | | | 6.05M | 6.35M | 6.18M | 7.05M | 6.89M | 7.32M | 7.31M | 7.87M | 7.91M | 7.67M | 7.53M | 8.27M | 8.27M | 8.52M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.43M | 144.73M | 172.21M | 118.28M | 118.33M | 113.43M | 132.78M | 129.84M | 125.40M | 123.71M | 128.49M | 128.35M | 122.36M | 119.76M | 122.58M | 117.54M | 112.05M | 108.56M | 105.10M | 103.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.48M | 416.03M | 421.66M | 424.06M | 413.75M | 402.69M | 118.62M | 391.62M | 374.32M | 369.03M | 104.82M | 361.44M | 345.26M | 335.86M | 341.17M | 335.79M | 331.33M | 324.24M | 323.82M | 316.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52M | 27.95M | 23.99M | 24.38M | 26.95M | 24.19M | 20.36M | 17.96M | 16.21M | 17.12M | 16.34M | 14.63M | 12.19M | 14.23M | 13.30M | 14.68M | 14.53M | 14.43M | 14.74M | 14.81M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.52M | 27.95M | 23.99M | 24.38M | 26.95M | 24.19M | 20.36M | 17.96M | 16.21M | 17.12M | 16.34M | 14.63M | 12.19M | 14.23M | 13.30M | 14.68M | 14.53M | 14.43M | 14.74M | 14.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12M | 14.60M | 12.64M | 10.92M | 12.62M | 12.81M | 12.92M | 9.94M | 9.02M | 9.52M | 8.93M | 7.68M | 8.42M | 6.59M | 6.90M | 6.72M | 7.80M | 8.50M | 10.23M | 6.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53M | 13.05M | 9.77M | 10.61M | 14.83M | 12.75M | 12.77M | 12.70M | 11.50M | 12.17M | 11.00M | 10.68M | 9.06M | 10.09M | 9.41M | 8.84M | 8.46M | 7.66M | 7.75M | 7.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 27.55M | 20.23M | 20.05M | 20.29M | 19.97M | 18.82M | 18.95M | 19.01M | 19.61M | 18.83M | 17.53M | 18.29M | 18.50M | 18.05M | 18.14M | 19.70M | 19.55M | 19.30M | 17.67M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.91M | 51.10M | 51.49M | 54.49M | 46.39M | 40.31M | 35.96M | 31.04M | 23.94M | 23.63M | 22.79M | 22.76M | 23.02M | 23.70M | 25.74M | 25.35M | 24.03M | 23.15M | 24.97M | 24.75M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.45M | 134.25M | 134.22M | 150.34M | 121.09M | 110.02M | 100.83M | 90.58M | 79.69M | 82.04M | 77.89M | 73.28M | 70.98M | 73.12M | 73.40M | 73.74M | 74.52M | 73.28M | 76.98M | 71.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48M | 8.44M | 12.97M | 13.27M | 13.05M | 13.02M | 9.95M | 10.39M | 10.45M | 10.67M | 6.26M | 10.68M | 10.76M | 10.88M | 6.12M | 10.96M | 10.81M | 11.09M | 11.38M | 11.63M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.09M | 29.89M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.83M | 103.47M | 94.84M | 93.33M | 88.80M | 84.10M | 97.48M | 93.62M | 89.17M | 85.88M | 97.36M | 95.31M | 90.65M | 85.31M | 88.39M | 83.37M | 78.12M | 73.20M | 69.35M | 67.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 6.41M | 0.69M | 0.69M | 0.67M | 0.61M | 2.41M | 3.17M | 1.83M | 1.67M | 1.53M | 1.53M | 1.22M | 1.51M | 1.16M | 0.92M | 1.10M | 0.96M | 1.00M | 0.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.77M | 122.33M | 124.71M | 107.29M | 102.53M | 97.72M | 109.84M | 107.18M | 101.45M | 98.21M | 109.09M | 107.52M | 102.62M | 97.71M | 100.44M | 95.25M | 90.03M | 85.25M | 81.73M | 79.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.48M | 417.32M | 258.93M | 424.06M | 268.28M | 356.62M | -76.99M | 391.68M | 374.29M | 369.03M | -78.62M | 361.45M | 217.46M | 292.19M | 218.32M | 335.00M | 330.56M | 158.52M | 158.71M | 151.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29M | 162.73M | | 145.47M | 46.06M | 195.61M | -0.06M | 0.03M | | 183.44M | -0.01M | 127.81M | 43.67M | 122.85M | 0.78M | 0.77M | 165.72M | 165.11M | 164.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.26M | 111.96M | 162.73M | 48.64M | | | 195.61M | -0.07M | | | 183.44M | -0.01M | 127.81M | 121.39M | 0.79M | 0.78M | 43.41M | 165.72M | 165.11M | 164.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.48M | 416.03M | 421.66M | 424.06M | 413.75M | 402.69M | 118.62M | 391.62M | 374.32M | 369.03M | 104.82M | 361.44M | 345.26M | 335.86M | 341.17M | 335.79M | 331.33M | 324.24M | 323.82M | 316.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32M | -1.29M | -1.82M | -1.77M | -1.73M | -1.68M | 0.05M | 149.61M | 149.39M | 145.03M | 139.35M | -0.01M | 127.81M | -0.03M | 0.79M | 0.78M | 0.77M | 121.58M | 0.72M | 0.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | | | | 0.07M | | | | 0.09M | | | | 0.09M | | | | 0.06M | |