BSET Income Statement (2010-2025) | BSET

1Y3Y5Y7Y10YAll
Download Data
Income Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue (Quarter) 58.53M65.99M64.26M66.26M59.42M63.27M60.97M67.45M64.44M76.81M79.85M81.22M77.15M83.06M75.65M85.19M85.19M94.72M89.55M12.09M13.90M101.28M92.40M13.68M104.71M13.45M105.89M114.12M114.26M118.22M110.27M116.98M112.96M116.65M120.84M108.19M109.42M113.64M112.12M63.80M91.56M118.38M101.66M110.00M104.87M129.90M117.86M128.71M118.01M121.02M107.70M100.52M87.22M94.70M86.55M83.41M75.62M84.34M82.16M84.35M80.10M88.67M
Cost of Revenue (Quarter) 31.91M34.10M32.42M33.06M30.17M30.00M29.30M31.79M30.62M36.64M38.49M39.40M38.43M38.98M35.39M39.87M40.17M42.88M41.93M46.92M44.82M45.62M41.99M42.42M40.09M43.02M41.90M44.98M45.32M45.38M43.27M45.66M44.82M45.83M49.18M42.53M42.25M45.29M45.27M29.45M38.42M50.43M48.25M52.91M52.26M56.37M60.47M62.77M57.24M56.78M50.50M47.69M42.17M43.29M38.69M39.65M35.53M36.65M35.33M37.44M35.11M38.72M
Gross Profit (Quarter) 26.61M31.89M31.85M33.20M29.25M33.27M31.67M35.66M33.82M40.17M41.36M41.83M38.72M44.09M40.25M45.31M45.02M51.84M47.62M-34.84M-30.92M55.67M50.42M-28.74M64.62M-29.58M63.99M69.14M68.94M72.84M67.00M71.32M68.14M70.82M71.66M65.66M67.17M68.35M66.85M34.35M53.14M67.96M53.40M57.09M52.61M57.99M57.39M65.94M60.77M64.24M57.20M52.83M45.04M51.41M47.87M43.76M40.09M47.70M46.83M46.91M44.99M49.95M
Operating items
Selling, General & Administrative (Quarter) 31.03M33.44M33.05M38.83M38.36M37.82M38.58M40.90M41.51M64.25M69.39M47.84M50.00M47.63M51.36M50.91M54.93M54.70M57.53M54.49M51.37M48.85M50.52M50.22M46.71M45.21M45.39M44.38M44.41M44.40M47.17M
Restructuring Costs (Quarter) 0.88M1.08M0.12M0.42M0.24M0.47M-0.34M0.16M0.06M0.08M0.38M0.59M0.52M0.11M0.45M0.19M0.21M0.14M0.31M0.28M0.42M0.81M0.47M0.31M0.83M0.70M0.20M0.53M0.65M0.49M0.37M0.25M0.44M
Other Operating Expenses (Quarter) 0.88M2.84M-5.23M-0.23M-0.13M-0.42M0.30M-0.15M4.59M
Operating Expenses (Quarter) 0.88M1.08M0.12M0.42M31.26M33.91M33.05M-0.34M39.00M38.42M37.90M0.38M39.17M41.42M41.62M0.45M0.19M0.21M0.14M0.31M0.28M0.42M0.81M0.47M0.31M0.83M64.95M0.20M0.53M0.65M69.88M0.37M0.25M47.84M50.00M47.63M51.36M50.91M54.93M54.70M57.53M54.49M51.37M48.85M50.52M50.22M46.71M45.21M45.83M44.38M44.41M44.40M47.17M
Operating Income (Quarter) -2.31M0.80M-7.25M-14.25M-0.23M1.11M0.18M1.62M0.77M2.52M2.36M3.41M0.82M3.41M1.09M3.89M3.40M6.75M2.88M6.71M7.69M8.71M5.79M5.85M7.54M9.01M4.66M7.60M7.26M7.49M2.05M5.66M4.32M2.05M0.95M0.70M3.40M-5.64M2.21M-31.23M2.75M10.05M5.56M7.08M4.98M7.11M6.48M11.01M10.67M6.70M2.70M2.48M-3.80M-4.51M-2.36M-8.46M-6.36M0.91M2.46M2.50M0.59M2.28M
EBIT (Quarter) -2.31M0.80M-7.25M-14.25M-0.23M1.11M0.18M1.62M0.77M2.52M2.36M3.41M0.82M3.41M1.09M3.89M3.40M6.75M2.88M6.71M7.69M8.71M5.79M5.85M7.54M9.01M4.66M7.60M7.26M7.49M2.05M5.66M4.32M2.05M0.95M0.70M3.40M-5.64M2.21M-31.23M2.75M10.05M5.56M7.08M4.98M7.11M6.48M11.01M10.67M6.70M2.70M2.48M-3.80M-4.51M-2.36M-8.46M-6.36M0.91M2.46M2.50M0.59M2.28M
Non-operating items
Interest & Investment Income (Quarter) 0.12M0.17M0.15M0.57M0.92M0.88M0.76M0.63M0.69M0.60M0.56M0.52M0.47M0.43M
Other Non Operating Income (Quarter) 0.30M2.56M-1.25M-0.68M-0.32M0.92M-0.67M-0.13M-0.23M-1.31M0.28M-0.27M-0.07M-0.94M-0.62M-0.60M-0.47M-0.23M-0.66M-0.60M-0.65M-0.08M-0.73M-0.68M-0.58M-0.28M-0.63M-0.23M-0.49M-0.90M-0.12M-0.14M-0.30M-1.14M-0.36M-0.77M0.70M-0.31M-0.34M-0.33M-0.35M-0.50M-0.63M-0.63M-0.71M0.92M-0.57M-0.51M-0.31M1.38M-0.10M-0.28M-0.11M-0.96M-0.46M-0.42M0.03M-0.14M
Non Operating Income (Quarter) -0.27M-4.47M-0.96M-4.82M0.30M2.56M-1.25M-0.68M-0.32M0.92M-0.67M-0.13M-0.23M-1.31M0.28M-0.27M-0.07M-0.94M-0.62M-0.60M-0.47M-0.23M-0.66M-0.60M-0.65M-0.08M-0.73M-0.68M-0.58M-0.28M-0.63M-0.23M-0.49M-0.90M-0.12M-0.14M-0.30M-1.14M-0.36M-0.77M0.70M-0.31M-0.30M-0.26M-0.27M-0.69M-0.63M-0.63M-0.71M0.92M-0.57M-0.51M-0.31M-0.48M-0.10M-0.28M-0.11M-0.26M-0.46M-0.42M0.03M-0.14M
Net income details
EBT (Quarter) -2.58M1.85M-8.21M66.47M0.07M1.41M-1.07M9.95M0.45M2.68M1.70M3.28M0.59M2.62M1.37M3.62M3.33M6.28M9.47M7.18M7.22M8.00M5.13M5.25M6.89M8.50M3.93M9.11M6.68M8.16M1.42M5.43M3.83M1.52M0.83M0.56M3.10M-6.22M1.85M-31.99M3.44M8.69M5.26M6.83M4.71M5.96M5.85M10.38M10.08M7.75M2.29M2.54M-3.19M-4.13M-1.71M-8.11M-5.77M1.22M2.56M2.60M1.09M2.51M
Tax Provisions (Quarter) -0.21M-0.08M0.05M3.93M-0.34M-2.96M-0.47M-1.59M-1.21M-15.91M0.72M1.33M0.04M-1.32M0.53M1.07M1.08M2.63M2.78M0.41M2.95M1.11M1.90M1.87M2.73M0.09M1.07M3.26M2.10M1.46M2.34M1.14M0.89M-0.38M0.22M0.11M0.94M-1.09M0.64M-11.64M1.27M3.20M1.56M1.75M1.27M1.26M1.56M2.64M2.31M2.20M0.84M0.47M-0.60M-0.03M-0.51M-0.91M-1.27M2.42M0.70M0.68M0.29M0.99M
Profit After Tax (Quarter) -2.37M1.94M-8.26M62.55M0.42M0.63M-0.60M8.04M2.37M16.90M0.98M1.95M0.56M1.61M0.84M2.55M2.26M3.65M5.96M4.53M4.27M5.68M3.23M3.38M4.17M5.04M2.86M5.84M4.58M4.97M-0.91M4.29M2.94M1.90M0.61M0.45M2.16M-5.14M1.21M-20.35M2.18M6.54M3.70M5.08M3.44M5.04M4.29M47.12M7.77M45.54M1.45M2.08M-2.59M-4.10M-1.19M-7.20M-4.50M3.20M1.85M1.92M0.80M1.53M
Equity Income (Quarter) 85.54M
Income from Continuing Operations (Quarter) -2.37M1.93M-8.26M62.55M0.42M4.37M-0.60M11.54M1.66M18.59M0.98M1.95M0.56M3.94M0.84M2.55M2.26M3.65M6.69M6.77M4.27M6.89M3.23M3.38M4.17M8.40M2.86M5.84M4.58M6.71M-0.91M4.29M2.94M1.90M0.61M0.45M2.16M-5.14M1.21M-20.35M2.18M5.49M3.70M5.08M3.44M4.71M4.29M7.74M7.77M5.55M1.45M2.08M-2.59M-4.10M-1.19M-7.20M-4.50M-1.20M1.85M1.92M0.80M1.53M
Consolidated Net Income (Quarter) -2.37M1.93M-8.26M62.55M0.42M4.37M-0.60M11.54M1.66M18.59M0.98M1.95M0.56M3.94M0.84M2.55M2.26M3.65M6.69M6.77M4.27M6.89M3.23M3.38M4.17M8.40M2.86M5.84M4.58M6.71M-0.91M4.29M2.94M1.90M0.61M0.45M2.16M-5.14M1.21M-20.35M2.18M5.49M0.31M1.22M-0.42M0.34M1.28M39.38M-0.14M-0.53M-1.19M-7.20M-4.50M-1.20M1.85M1.92M0.80M1.53M
Income towards Parent Company (Quarter) -2.37M1.93M-8.26M62.55M0.42M4.37M-0.60M11.54M1.66M18.59M0.98M1.95M0.56M3.94M0.84M2.55M2.26M3.65M6.69M6.77M4.27M6.89M3.23M3.38M4.17M8.40M2.86M5.84M4.58M6.71M-0.91M4.29M2.94M1.90M0.61M0.45M2.16M-5.14M1.21M-20.35M2.18M5.49M0.31M1.22M-0.42M0.34M1.28M39.38M-0.14M-0.53M-1.19M-7.20M-4.50M-1.20M1.85M1.92M0.80M1.53M
Net Income towards Common Stockholders (Quarter) -2.37M1.93M-8.26M62.55M0.42M4.37M-0.60M8.04M2.37M18.59M0.98M1.95M0.56M3.94M0.84M2.55M2.26M3.65M5.96M4.53M4.27M6.89M3.23M3.38M4.17M8.40M2.86M5.84M4.58M6.71M-0.91M4.29M2.94M1.90M0.61M0.45M2.16M-5.14M1.21M-20.35M2.18M5.49M3.70M5.08M3.44M0.34M4.29M7.74M7.77M-0.53M1.45M2.08M-2.59M-1.19M-7.20M-4.50M-1.20M1.85M1.92M0.80M1.53M
Additional items
EPS (Basic) (Quarter) -0.210.17-0.725.430.040.06-0.050.720.221.570.090.180.050.150.080.240.220.350.570.420.390.530.300.310.390.470.270.550.430.46-0.090.400.280.180.060.040.21-0.500.12-2.040.220.650.370.510.310.520.574.950.824.880.160.24-0.30-0.47-0.14-0.82-0.520.370.210.220.090.17
EPS (Weighted Average and Diluted) (Quarter) -0.210.17-0.725.390.040.06-0.050.710.211.550.090.180.050.150.080.240.210.350.560.420.390.520.300.310.380.470.270.540.430.46-0.090.400.280.180.060.040.21-0.500.12-2.040.220.650.370.510.310.520.444.940.820.610.160.24-0.30-0.47-0.14-0.82-0.520.370.210.220.090.17
Shares Outstanding (Weighted Average) (Quarter) 11.46M11.49M11.44M11.16M11.12M11.07M10.99M10.70M10.71M10.74M10.72M10.69M10.66M10.60M10.55M10.48M10.68M10.82M10.70M10.78M10.77M10.74M10.73M10.61M10.65M10.64M10.65M10.69M10.69M10.68M10.65M10.45M10.43M10.37M10.29M10.03M9.99M9.98M9.97M9.92M9.91M9.78M9.84M9.75M9.64M9.50M9.39M8.87M8.81M8.80M8.77M8.74M8.75M8.74M8.74M8.68M8.67M8.65M8.65M
Shares Outstanding (Diluted Average) (Quarter) 10.74M10.69M10.93M10.84M10.88M0.14M0.14M0.13M10.72M0.09M0.08M0.08M10.69M10.75M10.73M0.04M0.03M0.03M0.03M10.29M0.03M9.96M9.98M9.97M9.94M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M8.82M0.02M8.74M8.76M8.73M0.03M8.68M0.02M
EBITDA (Quarter) -2.31M0.80M-7.25M-14.25M-0.23M1.11M0.18M1.62M0.77M2.52M2.36M3.41M0.82M3.41M1.09M3.89M3.40M6.75M2.88M6.71M7.69M8.71M5.79M5.85M7.54M9.01M4.66M7.60M7.26M7.49M2.05M5.66M4.32M2.05M0.95M0.70M3.40M-5.64M2.21M-31.23M2.75M10.05M5.56M7.08M4.98M7.11M6.48M11.01M10.67M6.70M2.70M2.48M-3.80M-4.51M-2.36M-8.46M-6.36M0.91M2.46M2.50M0.59M2.28M
Interest Expenses (Quarter) 1.04M0.07M
Tax Rate (Quarter) 8.07%-4.55%-0.57%5.91%-456.00%-209.87%44.19%-16.00%-267.18%-593.99%42.22%40.48%6.40%-50.57%38.51%29.51%32.33%41.92%29.33%5.71%40.91%13.89%37.01%35.56%39.58%1.08%27.22%35.84%31.42%17.84%164.16%21.01%23.15%-24.72%26.39%19.96%30.46%17.45%34.52%36.39%36.76%36.85%29.72%25.62%26.91%21.08%26.64%25.44%22.87%28.35%36.82%18.40%18.78%0.68%30.03%11.22%21.98%198.20%27.44%26.12%26.85%39.26%