|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | -0.42M | 0.04M | 1.28M | 39.38M | -0.14M | -0.53M | | | | | -1.19M | -7.20M | -4.50M | -1.20M | 1.85M | 1.92M | 0.80M | 2.65M | 1.12M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | -0.15M | 0.49M | 0.12M | -3.91M | 0.94M | 0.52M | 0.13M | 0.26M | 0.08M | 0.36M | -0.92M | -0.52M | -1.32M | 0.32M | 0.59M | 0.79M | -0.07M | -0.40M | -0.07M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.25M | -0.19M | -0.53M | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.12M | -0.22M | -0.77M | | | 4.59M | 0.07M | -1.01M | | 1.29M | 0.27M | | | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.06M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | | | | | | | | 0.81M | | 5.51M | | 0.05M | | | | -1.23M | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 1.63M | 0.89M | 2.87M | -11.81M | -3.35M | 9.32M | 0.56M | 5.85M | 3.84M | 8.47M | -7.74M | 5.82M | -0.40M | 6.37M | -0.05M | 6.96M | -1.18M | 7.76M | -5.47M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.53M | 4.14M | 3.65M | 0.33M | 0.60M | 2.58M | 2.34M | 2.57M | 2.59M | 2.64M | 2.66M | 2.63M | 2.32M | 2.31M | 2.25M | 2.23M | 2.15M | 2.17M | 2.24M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.89M | 1.50M | 4.61M | -2.78M | -1.89M | -3.11M | 0.47M | -3.48M | 0.51M | -1.60M | 0.21M | -0.45M | -0.52M | 0.21M | 1.04M | -1.33M | 0.25M | 1.27M | 0.25M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 6.53M | 7.15M | 3.67M | 11.19M | -1.18M | -4.14M | -6.47M | -6.20M | -2.13M | -3.07M | -0.03M | -2.20M | 0.34M | -1.13M | 3.14M | 2.55M | 2.53M | 0.99M | 3.88M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -0.03M | -0.60M | -2.19M | 7.08M | -3.66M | -5.30M | -4.60M | -4.12M | 2.13M | -2.60M | -3.37M | -3.56M | 1.57M | -1.88M | 0.71M | 0.27M | -0.58M | 2.32M | -3.76M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.70M | 14.03M | 2.14M | -7.11M | 0.69M | 3.46M | -13.63M | -4.92M | -5.33M | 10.54M | -13.46M | 3.17M | -1.95M | -0.00M | 1.74M | 0.61M | -1.97M | -0.34M | -1.69M | -0.22M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 3.66M | 3.61M | 2.42M | 10.21M | 4.63M | 4.03M | 3.34M | 4.06M | 7.25M | 2.83M | 2.08M | 1.61M | 1.04M | 0.49M | 0.87M | 1.40M | 1.46M | 0.79M | 0.86M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.28M | 0.01M | | 8.22M | | | | | 0.50M | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53M | -4.49M | -3.36M | -2.88M | 75.23M | 1.71M | -8.22M | -3.90M | -3.14M | -8.28M | -2.44M | -2.35M | -1.72M | -1.56M | -3.14M | -0.88M | -1.47M | -1.80M | 1.42M | -0.89M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.79M | -4.30M | -1.76M | -2.48M | -23.69M | -3.10M | -6.29M | -3.36M | -2.99M | -2.15M | -1.72M | -1.72M | -2.06M | -2.35M | -1.99M | -2.56M | -2.12M | -2.05M | -2.32M | -1.93M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.37M | 1.37M | 1.37M | 15.80M | 1.56M | 1.43M | 1.42M | 1.41M | 1.57M | 1.58M | 1.57M | 1.58M | 1.76M | 1.75M | 1.73M | 1.74M | 1.73M | 1.73M | 1.73M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.03M | -0.01M | 0.01M | 0.09M | 0.01M | -0.01M | 0.01M | -0.03M | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | -7.17M | -4.24M | -2.49M | 39.73M | -4.74M | -5.25M | -6.73M | -0.29M | -6.59M | 4.39M | -11.80M | 2.04M | -4.32M | 1.22M | -3.49M | 3.37M | -5.02M | 6.86M | -8.29M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | -2.03M | -2.72M | 0.44M | -22.03M | -7.98M | 5.29M | -2.78M | 1.79M | -3.42M | 5.64M | -9.81M | 4.21M | -1.44M | 5.88M | -0.92M | 5.55M | -2.64M | 6.97M | -6.33M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | -7.17M | -4.24M | -2.49M | 39.73M | -4.74M | -5.19M | -6.70M | -0.28M | -6.60M | 4.31M | -11.81M | 2.04M | -4.32M | 1.25M | -3.49M | 3.37M | -5.02M | 6.86M | -8.29M |