|
Gross Margin
|
63.31% | 64.41% | 66.98% | 66.36% | 70.03% | 64.83% | 66.57% | 68.24% | 68.71% | 66.13% | 67.88% | 69.18% | 70.66% | 67.17% | 67.11% | 70.16% | 69.81% | 69.26% | 68.62% | 67.67% | 67.18% |
|
EBT Margin
|
-22.13% | -24.59% | -27.14% | -22.32% | -16.67% | -59.95% | -51.12% | -38.75% | -36.81% | -33.32% | -37.77% | -27.37% | -24.68% | -21.33% | -25.77% | -15.43% | -17.94% | -9.96% | -21.33% | -19.30% | -17.89% |
|
EBIT Margin
|
-22.34% | -24.50% | -27.21% | -21.79% | -16.33% | -60.47% | -51.16% | -40.76% | -39.59% | -37.01% | -41.16% | -30.73% | -28.34% | -24.66% | -29.59% | -19.21% | -21.42% | -13.44% | -24.82% | -21.52% | -19.67% |
|
EBITDA Margin
|
-22.34% | -24.50% | -27.21% | -21.79% | -16.33% | -60.47% | -51.16% | -40.76% | -39.59% | -37.01% | -41.16% | -30.73% | -28.34% | -24.66% | -29.59% | -19.21% | -21.42% | -13.44% | -24.82% | -21.52% | -19.67% |
|
Operating Margin
|
-22.34% | -24.50% | -27.21% | -21.79% | -16.33% | -60.47% | -51.16% | -40.76% | -39.59% | -37.01% | -41.16% | -30.73% | -28.34% | -24.66% | -29.59% | -19.21% | -21.42% | -13.44% | -24.82% | -21.52% | -19.67% |
|
Net Margin
|
-22.43% | -25.05% | -27.56% | -22.68% | -14.16% | -61.56% | -51.14% | -38.79% | -36.38% | -34.26% | -38.16% | -27.84% | -25.00% | -21.82% | -26.36% | -15.91% | -18.53% | -10.64% | -22.01% | -15.41% | -18.78% |
|
FCF Margin
|
| -0.92% | -8.99% | -9.47% | -4.88% | -35.49% | 20.60% | -28.10% | -30.22% | -1.39% | 21.32% | -15.90% | -3.07% | -1.91% | 9.21% | 5.71% | -8.77% | 9.97% | 14.25% | 2.88% | 9.97% |
|
Assets Average
|
| | | | | 425.17M | 691.28M | 709.20M | 689.76M | 691.41M | 713.35M | 726.72M | 750.53M | 789.93M | 813.53M | 820.85M | 833.79M | 856.50M | 880.07M | 955.84M | 1,031.91M |
|
Equity Average
|
| | | | | 191.55M | 493.13M | 477.61M | 461.48M | 448.85M | 440.23M | 437.76M | 439.30M | 441.24M | 440.17M | 444.90M | 455.87M | 466.46M | 474.64M | 536.65M | 600.46M |
|
Invested Capital
|
| -108.51M | | | -118.49M | 501.58M | 484.67M | 470.55M | 452.40M | 445.30M | 435.15M | 440.37M | 438.24M | 444.23M | 436.11M | 453.69M | 458.05M | 474.86M | 474.43M | 598.88M | 602.03M |
|
Asset Utilization Ratio
|
| | | | | 0.56 | 0.39 | 0.42 | 0.47 | 0.51 | 0.53 | 0.56 | 0.59 | 0.60 | 0.62 | 0.65 | 0.68 | 0.69 | 0.70 | 0.68 | 0.67 |
|
Equity Ratio
|
| -0.63 | | | -0.64 | 0.75 | 0.68 | 0.67 | 0.67 | 0.63 | 0.60 | 0.60 | 0.57 | 0.55 | 0.53 | 0.55 | 0.54 | 0.55 | 0.53 | 0.59 | 0.58 |
|
Enterprise Value
|
| -84.28M | | | 6,922.49M | 4,096.46M | 3,219.79M | 3,582.56M | 2,342.22M | 2,849.53M | 2,327.50M | 4,385.81M | 4,942.98M | 4,920.55M | 3,741.46M | 3,973.63M | 2,738.97M | 4,244.60M | 2,600.58M | 3,132.58M | 2,806.02M |
|
Market Capitalization
|
| | | | 6,995.72M | 4,607.32M | 3,747.02M | 4,086.85M | 2,814.02M | 3,326.74M | 2,829.22M | 4,857.33M | 5,410.46M | 5,396.48M | 4,225.09M | 4,477.68M | 3,231.78M | 4,758.24M | 3,139.84M | 3,496.02M | 3,188.92M |
|
Return on Sales
|
| | | -0.24% | -0.22% | -0.33% | -0.39% | -0.42% | -0.46% | -0.40% | -0.37% | -0.34% | -0.31% | -0.28% | -0.25% | -0.22% | -0.20% | -0.18% | -0.17% | -0.17% | -0.17% |
|
Return on Capital Employed
|
| | | | | -0.29% | -0.21% | -0.24% | -0.30% | -0.31% | -0.32% | -0.32% | -0.30% | -0.29% | -0.28% | -0.26% | -0.25% | -0.23% | -0.23% | -0.22% | -0.21% |
|
Return on Invested Capital
|
| | | | | -0.41% | -0.21% | -0.27% | | | | | | | | | | | | -0.24% | -0.22% |
|
Return on Assets
|
| | | | | -0.18% | -0.15% | -0.18% | -0.22% | -0.20% | -0.20% | -0.19% | -0.18% | -0.17% | -0.16% | -0.14% | -0.14% | -0.12% | -0.12% | -0.11% | -0.11% |
|
Return on Equity
|
| | | | | -0.41% | -0.21% | -0.26% | -0.33% | -0.31% | -0.32% | -0.32% | -0.31% | -0.30% | -0.29% | -0.27% | -0.25% | -0.22% | -0.22% | -0.20% | -0.19% |