|
Cash & Equivalents
|
28.51M | 478.94M | 68.59M | 68.23M | 83.06M |
|
Short-term Investments
|
58.00M | 35.16M | 410.08M | 407.90M | 430.46M |
|
Cash & Current Investments
|
86.51M | 514.09M | 478.67M | 476.13M | 513.52M |
|
Receivables - Net
|
34.77M | 64.50M | 78.34M | 92.26M | 95.23M |
|
Receivables - Other
|
3.60M | 2.20M | 2.01M | 3.43M | 1.60M |
|
Receivables
|
38.37M | 66.70M | 80.35M | 95.68M | 96.83M |
|
Prepaid Assets
|
12.20M | 29.59M | 26.16M | 29.37M | 35.27M |
|
Current Assets
|
133.96M | 608.18M | 583.17M | 601.12M | 644.03M |
|
Property, Plant & Equipment (Net)
|
5.49M | 7.39M | 20.34M | 29.36M | 38.55M |
|
Goodwill
|
| | | 28.45M | 28.45M |
|
Intangibles
|
| | 0.50M | 3.69M | 3.13M |
|
Goodwill & Intangibles
|
| | 0.50M | 32.14M | 31.58M |
|
Other Non-Current Assets
|
27.43M | 41.69M | 48.45M | 63.66M | 76.77M |
|
Non-Current Assets
|
37.44M | 58.08M | 122.23M | 209.82M | 226.97M |
|
Assets
|
171.39M | 666.26M | 705.41M | 810.94M | 871.00M |
|
Accounts Payables
|
0.44M | 2.08M | 3.10M | 6.32M | 2.15M |
|
Payables
|
0.44M | 2.08M | 3.10M | 6.32M | 2.15M |
|
Accumulated Expenses
|
25.90M | 31.62M | 37.41M | 63.26M | 64.19M |
|
Current Leases
|
| | 10.70M | 15.59M | 18.16M |
|
Current Deferred Revenue
|
74.79M | 126.26M | 166.09M | 204.27M | 239.98M |
|
Total Current Liabilities
|
101.13M | 159.97M | 217.30M | 289.44M | 324.48M |
|
Preferred Stock Liabilities
|
174.23M | | | | |
|
Minority Interest
|
2.23M | 3.23M | 1.46M | 0.19M | -0.11M |
|
Non-Current Deferred Tax Liability
|
7.05M | 10.42M | | | |
|
Operating Leases
|
| | 40.59M | 75.03M | 69.28M |
|
Other Non-Current Liabilities
|
2.23M | 1.48M | 0.76M | 2.05M | 2.49M |
|
Total Non-Current Liabilities
|
101.21M | 159.97M | 257.89M | 364.47M | 393.75M |
|
Total Liabilities
|
103.44M | 161.44M | 258.65M | 366.52M | 396.25M |
|
Common Equity
|
-108.51M | 501.58M | 445.30M | 444.23M | 474.86M |
|
Shareholder's Equity
|
-108.51M | 501.58M | 445.30M | 444.23M | 474.86M |
|
Liabilities and Shareholders Equity
|
171.39M | 666.26M | 705.41M | 810.94M | 871.00M |
|
Retained Earnings
|
-138.24M | -214.96M | -353.93M | -483.09M | -586.84M |
|
Treasury Shares
|
0.01M | 1.36M | 4.63M | 6.26M | 6.04M |