|
Cash & Equivalents (Quarter)
|
| | | | 41.98M | 478.94M | 90.61M | 80.88M | 45.39M | 68.59M | 116.93M | 77.30M | 60.47M | 68.23M | 74.80M | 79.12M | 61.31M | 83.06M | 231.50M | 80.98M | 97.81M | 124.34M | 145.29M |
|
Short-term Investments (Quarter)
|
| | | | | 35.16M | 439.49M | 425.75M | 428.22M | | 385.87M | 394.95M | 407.50M | 407.90M | 408.96M | | 431.26M | 430.46M | 307.80M | 282.63M | 0.57M | 0.57M | 0.57M |
|
Cash & Current Investments (Quarter)
|
| | | | 41.98M | 514.09M | 530.10M | 506.63M | 473.61M | 68.59M | 502.80M | 472.25M | 467.97M | 476.13M | 483.76M | 79.12M | 492.57M | 513.52M | 539.29M | 363.61M | 98.38M | 124.91M | 145.85M |
|
Receivables - Net (Quarter)
|
| | | | 36.03M | 0.80M | 42.66M | 47.97M | 58.30M | 0.80M | 66.65M | 70.13M | 71.33M | 92.26M | 81.63M | 71.26M | 90.30M | 0.80M | 86.09M | 88.22M | 90.20M | 1.30M | 118.47M |
|
Receivables - Other (Quarter)
|
| | | | 1.10M | 0.26M | 5.60M | 2.37M | 1.94M | 2.01M | 4.80M | 1.40M | 2.10M | 1.50M | 3.70M | 1.10M | 1.26M | 1.60M | 2.40M | 1.80M | 2.60M | 3.30M | 5.10M |
|
Receivables (Quarter)
|
| | | | 37.13M | 1.06M | 48.26M | 50.34M | 60.23M | 2.81M | 71.45M | 71.53M | 73.43M | 93.76M | 85.33M | 72.36M | 91.56M | 2.40M | 88.49M | 90.02M | 92.80M | 4.60M | 123.57M |
|
Prepaid Assets (Quarter)
|
| | | | 17.69M | 3.62M | 26.01M | 3.03M | 4.72M | 26.16M | 2.95M | 28.28M | 3.63M | 29.37M | 30.18M | 5.87M | 30.45M | 35.27M | 33.75M | 31.39M | 4.41M | 33.09M | 40.12M |
|
Current Assets (Quarter)
|
| | | | 130.60M | 608.18M | 598.76M | 580.90M | 556.16M | 583.17M | 598.11M | 574.03M | 566.75M | 601.12M | 598.94M | 606.42M | 613.32M | 644.03M | 659.14M | 484.50M | 502.04M | 567.93M | 546.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 6.29M | 7.39M | 9.50M | 16.28M | 20.15M | 20.34M | 20.43M | 20.68M | 22.85M | 29.36M | 39.33M | 39.59M | 39.91M | 38.55M | 38.80M | 40.09M | 41.05M | 43.52M | 42.43M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 28.05M | 28.11M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 28.45M | 267.78M | 266.98M | 261.86M | 262.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | 0.50M | | 4.12M | 3.91M | 3.69M | 3.47M | 3.33M | 3.23M | 3.13M | 3.03M | 67.64M | 64.53M | 61.49M | 58.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 0.50M | | 32.17M | 32.02M | 32.14M | 31.92M | 31.78M | 31.68M | 31.58M | 31.48M | 335.42M | 331.51M | 323.34M | 320.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | 7.98M | 4.04M | 4.71M | 45.27M | 4.17M | 2.65M | 51.23M | 55.46M | 59.25M | 0.53M | 2.80M | 2.54M | 72.39M | 3.40M | 79.32M | 82.17M | 3.43M | 100.74M | 3.60M |
|
Non-Current Assets (Quarter)
|
| | | | 53.49M | 58.08M | 117.53M | 121.19M | 121.26M | 122.23M | 123.19M | 158.10M | 202.16M | 209.82M | 217.18M | 219.15M | 228.69M | 226.97M | 230.00M | 538.03M | 539.25M | 545.83M | 544.36M |
|
Assets (Quarter)
|
| | | | 184.09M | 666.26M | 716.30M | 702.09M | 677.42M | 705.41M | 721.29M | 732.14M | 768.91M | 810.94M | 816.13M | 825.58M | 842.01M | 871.00M | 889.13M | 1,022.54M | 1,041.29M | 1,113.76M | 1,091.04M |
|
Accounts Payables (Quarter)
|
| | | | 1.20M | 2.08M | 2.68M | 2.89M | 2.06M | 3.10M | 3.57M | 1.88M | 5.95M | 6.32M | 4.69M | 4.47M | 2.91M | 2.15M | 1.30M | 1.11M | 3.58M | 1.56M | 5.61M |
|
Payables (Quarter)
|
| | | | 1.20M | 2.08M | 2.68M | 2.89M | 2.06M | 3.10M | 3.57M | 1.88M | 5.95M | 6.32M | 4.69M | 4.47M | 2.91M | 2.15M | 1.30M | 1.11M | 3.58M | 1.56M | 5.61M |
|
Accumulated Expenses (Quarter)
|
| | | | 22.81M | 31.62M | 28.87M | 34.98M | 28.16M | 37.41M | 47.02M | 56.26M | 49.76M | 63.26M | 56.27M | 65.16M | 63.32M | 64.19M | 58.27M | 70.42M | 74.44M | 95.02M | 73.58M |
|
Current Leases (Quarter)
|
| | | | | | 9.99M | 10.64M | 10.77M | 10.70M | 13.23M | 13.52M | 14.07M | 15.59M | 15.36M | 16.27M | 18.32M | 18.16M | 19.27M | 20.01M | 19.95M | 19.27M | 19.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | 98.43M | 126.26M | 139.44M | 135.79M | 140.68M | 166.09M | 181.22M | 176.80M | 178.56M | 204.27M | 229.33M | 212.15M | 223.68M | 239.98M | 265.01M | 262.11M | 271.40M | 304.56M | 342.52M |
|
Total Current Liabilities (Quarter)
|
| | | | 122.44M | 159.97M | 180.98M | 184.31M | 181.68M | 217.30M | 245.04M | 248.47M | 248.34M | 289.44M | 305.65M | 298.06M | 308.23M | 324.48M | 343.86M | 353.66M | 369.37M | 420.41M | 441.48M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 174.23M | 174.23M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 1.53M | 3.64M | 3.23M | 2.87M | 2.34M | 1.81M | 1.46M | 1.08M | 0.73M | 0.49M | 0.19M | 0.13M | -0.02M | -0.24M | -0.11M | 0.03M | 0.17M | 0.37M | 0.39M | 1.49M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.06M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 57.38M | 55.03M | 51.68M | 40.59M | 39.21M | 38.06M | 91.04M | 75.03M | 87.53M | 87.89M | 92.08M | 69.28M | 68.04M | 84.42M | 83.95M | 63.38M | 61.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 2.20M | 1.48M | 0.38M | 0.50M | 0.62M | 0.76M | 0.81M | 4.51M | 4.88M | 2.05M | 2.07M | 2.24M | 2.20M | 2.49M | 2.78M | 5.41M | 5.53M | 5.80M | 4.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 122.50M | 159.97M | 228.37M | 228.70M | 222.59M | 257.89M | 284.25M | 286.53M | 325.31M | 364.47M | 377.82M | 369.67M | 382.00M | 393.75M | 411.90M | 418.07M | 433.36M | 483.80M | 503.16M |
|
Total Liabilities (Quarter)
|
| | | | 124.70M | 161.44M | 228.75M | 229.20M | 223.20M | 258.65M | 285.06M | 291.04M | 330.18M | 366.52M | 379.89M | 371.91M | 384.20M | 396.25M | 414.68M | 423.49M | 438.89M | 489.60M | 507.88M |
|
Common Equity (Quarter)
|
| | | -117.46M | -118.49M | 501.58M | 484.67M | 470.55M | 452.40M | 445.30M | 435.15M | 440.37M | 438.24M | 444.23M | 436.11M | 453.69M | 458.05M | 474.86M | 474.43M | 598.88M | 602.03M | 623.77M | 581.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 184.09M | 666.26M | 716.30M | 702.09M | 677.42M | 705.41M | 721.29M | 732.14M | 768.91M | 810.94M | 816.13M | 825.58M | 842.01M | 871.00M | 889.13M | 1,022.54M | 1,041.29M | 1,113.76M | 1,091.04M |
|
Retained Earnings (Quarter)
|
| | | | -0.29M | 717.17M | 741.29M | -287.12M | -9.87M | 806.04M | 832.83M | -5.88M | -5.18M | 928.49M | -518.73M | 995.67M | 1,027.34M | -0.93M | -622.62M | 1,249.49M | 1,288.27M | -718.12M | -744.71M |
|
Treasury Shares (Quarter)
|
| | | 62.83M | 62.83M | | 2.81M | 3.40M | 3.73M | 4.63M | 7.33M | 7.02M | 6.74M | 6.26M | 7.35M | 6.85M | 6.45M | 6.04M | 7.98M | 10.20M | 10.20M | 9.78M | 14.76M |