|
Revenue
|
96.36M | 150.19M | 238.03M | 355.43M | 471.80M | 593.41M |
|
Cost of Revenue
|
57.35M | 70.66M | 127.14M | 201.68M | 247.12M | 282.32M |
|
Gross Profit
|
60.68M | 95.68M | 159.52M | 239.61M | 324.27M | 410.22M |
|
Research & Development
|
20.34M | 29.21M | 59.03M | 97.29M | 119.86M | 133.97M |
|
Selling, General & Administrative
|
16.52M | 27.96M | 51.56M | 88.77M | 101.98M | 116.09M |
|
Other Operating Expenses
|
57.35M | 70.66M | 127.14M | 201.68M | 247.12M | 282.32M |
|
Operating Expenses
|
94.21M | 127.83M | 237.74M | 387.75M | 468.96M | 532.38M |
|
Operating Income
|
-33.53M | -32.15M | -78.21M | -148.14M | -144.69M | -122.16M |
|
EBIT
|
-33.53M | -32.15M | -78.21M | -148.14M | -144.69M | -122.16M |
|
Interest & Investment Income
|
2.13M | 0.84M | 0.14M | | | |
|
Other Non Operating Income
|
0.05M | 0.72M | -0.12M | 7.98M | 16.22M | 21.56M |
|
Non Operating Income
|
0.05M | 0.72M | -0.12M | 7.98M | 16.22M | 21.56M |
|
EBT
|
-31.36M | -31.43M | -78.33M | -140.16M | -128.47M | -100.60M |
|
Tax Provisions
|
0.45M | 0.54M | -0.17M | 0.58M | 1.96M | 3.44M |
|
Profit After Tax
|
-31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M |
|
Income from Non-Controlling Interests
|
| -0.22M | -1.45M | -1.78M | -1.26M | -0.30M |
|
Income from Continuing Operations
|
-31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M |
|
Consolidated Net Income
|
-31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M |
|
Income towards Parent Company
|
-31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M |
|
Net Income towards Common Stockholders
|
-31.81M | -31.97M | -78.17M | -140.75M | -130.43M | -104.05M |
|
EPS (Basic)
|
-1.96 | -1.77 | -2.20 | -1.47 | -1.32 | -1.02 |
|
EPS (Weighted Average and Diluted)
|
-1.96 | -1.77 | -2.20 | -1.47 | -1.32 | -1.02 |
|
Shares Outstanding (Weighted Average)
|
| 90.26M | 92.11M | 96.23M | 99.84M | 103.48M |
|
Shares Outstanding (Diluted Average)
|
16.19M | 17.97M | 34.90M | 94.57M | 98.10M | 102.19M |
|
EBITDA
|
-33.53M | -32.15M | -78.21M | -148.14M | -144.69M | -122.16M |
|
Tax Rate
|
| | 0.21% | | | |