|
Revenue (Quarter)
|
| | | 55.76M | 63.97M | 70.43M | 77.50M | 86.13M | 93.12M | 98.67M | 101.78M | 115.11M | 123.96M | 130.96M | 135.46M | 145.50M | 152.05M | 160.40M | 162.06M | 180.11M | 190.84M | 205.17M | 211.00M |
|
Cost of Revenue (Quarter)
|
| | | 18.75M | 29.57M | 24.77M | 46.04M | 50.01M | 29.14M | 119.29M | 32.69M | 35.47M | 66.39M | 142.59M | 69.83M | 43.42M | 45.91M | 49.31M | 74.13M | 58.22M | 62.63M | 155.30M | 89.19M |
|
Gross Profit (Quarter)
|
| | | 37.00M | 44.79M | 45.66M | 51.59M | 58.78M | 63.99M | 65.25M | 69.09M | 79.63M | 87.58M | 87.97M | 90.91M | 102.08M | 106.14M | 111.09M | 111.20M | 121.89M | 128.21M | 134.35M | 138.66M |
|
Research & Development (Quarter)
|
| | | 11.60M | 12.74M | 22.90M | 21.62M | 23.34M | 25.58M | 26.75M | 29.75M | 29.13M | 29.87M | 31.11M | 34.37M | 33.14M | 32.85M | 33.60M | 36.80M | 41.25M | 44.07M | 45.03M | 46.10M |
|
Selling, General & Administrative (Quarter)
|
| | | 10.06M | 12.94M | 19.62M | 23.57M | 20.54M | 22.43M | 22.22M | 23.98M | 25.45M | 26.45M | 26.09M | 26.79M | 28.32M | 31.20M | 29.78M | 40.50M | 36.79M | 33.09M | 35.87M | 30.89M |
|
Other Operating Expenses (Quarter)
|
| | | 27.49M | 29.57M | 45.73M | 46.04M | 50.01M | 52.84M | 52.79M | 57.26M | 60.42M | 66.39M | 63.05M | 69.83M | 68.57M | 74.66M | 69.26M | 74.13M | 82.60M | 88.60M | 81.69M | 89.19M |
|
Operating Expenses (Quarter)
|
| | | 49.15M | 55.24M | 88.25M | 91.24M | 93.89M | 100.85M | 101.77M | 110.99M | 115.00M | 122.72M | 120.26M | 130.99M | 130.03M | 138.71M | 132.65M | 151.42M | 160.64M | 165.76M | 162.59M | 166.18M |
|
Operating Income (Quarter)
|
| | | -12.15M | -10.45M | -42.59M | -39.65M | -35.11M | -36.86M | -36.52M | -41.90M | -35.37M | -35.13M | -32.29M | -40.08M | -27.95M | -32.57M | -21.56M | -40.22M | -38.75M | -37.55M | -28.24M | -27.51M |
|
EBIT (Quarter)
|
| | | -12.15M | -10.45M | -42.59M | -39.65M | -35.11M | -36.86M | -36.52M | -41.90M | -35.37M | -35.13M | -32.29M | -40.08M | -27.95M | -32.57M | -21.56M | -40.22M | -38.75M | -37.55M | -28.24M | -27.51M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.02M | 0.03M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -0.30M | -0.22M | 0.36M | 0.03M | 1.73M | 2.58M | 3.64M | 3.46M | 3.87M | 4.54M | 4.35M | 5.17M | 5.50M | 5.29M | 5.59M | 5.65M | 3.98M | 3.40M | 3.56M | 3.45M |
|
Non Operating Income (Quarter)
|
| | | -0.30M | -0.22M | 0.36M | 0.03M | 1.73M | 2.58M | 3.64M | 3.46M | 3.87M | 4.54M | 4.35M | 5.17M | 5.50M | 5.29M | 5.59M | 5.65M | 3.98M | 3.40M | 3.56M | 3.45M |
|
EBT (Quarter)
|
| | | -12.45M | -10.67M | -42.23M | -39.62M | -33.38M | -34.28M | -32.88M | -38.44M | -31.50M | -30.59M | -27.94M | -34.91M | -22.45M | -27.28M | -15.97M | -34.57M | -34.77M | -34.14M | -24.68M | -24.06M |
|
Tax Provisions (Quarter)
|
| | | 0.20M | -1.60M | 1.14M | 0.01M | | -0.39M | 0.88M | 0.39M | 0.55M | 0.39M | 0.66M | 0.80M | 0.70M | 0.85M | 1.09M | 1.07M | -7.01M | 1.66M | 6.90M | 1.43M |
|
Profit After Tax (Quarter)
|
| | | -12.23M | -8.72M | -41.90M | -39.63M | -33.41M | -33.36M | -33.45M | -38.83M | -32.05M | -30.74M | -28.58M | -35.71M | -23.15M | -28.13M | -16.76M | -35.64M | -27.90M | -36.00M | -31.58M | -25.49M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.39M | -0.34M | -0.41M | -0.36M | -0.53M | -0.53M | -0.36M | -0.37M | -0.35M | -0.23M | -0.30M | -0.07M | -0.15M | -0.22M | 0.13M | 0.14M | 0.14M | 0.20M | 0.02M | 1.10M |
|
Income from Continuing Operations (Quarter)
|
| | | -12.65M | -9.07M | -43.36M | -39.63M | -33.38M | -33.89M | -33.77M | -38.83M | -32.05M | -30.98M | -28.60M | -35.71M | -23.15M | -28.13M | -17.06M | -35.64M | -27.76M | -35.80M | -31.58M | -25.49M |
|
Consolidated Net Income (Quarter)
|
| | | -12.65M | -9.07M | -43.36M | -39.63M | -33.38M | -33.89M | -33.77M | -38.83M | -32.05M | -30.98M | -28.60M | -35.71M | -23.15M | -28.13M | -17.06M | -35.64M | -27.76M | -35.80M | -31.58M | -25.49M |
|
Income towards Parent Company (Quarter)
|
| | | -12.65M | -9.07M | -43.36M | -39.63M | -33.38M | -33.89M | -33.77M | -38.83M | -32.05M | -30.98M | -28.60M | -35.71M | -23.15M | -28.13M | -17.06M | -35.64M | -27.76M | -35.80M | -31.58M | -25.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -12.65M | -9.07M | -43.36M | -39.63M | -33.38M | -33.89M | -33.77M | -38.83M | -32.05M | -30.98M | -28.60M | -35.71M | -23.15M | -28.13M | -17.06M | -35.64M | -27.76M | -35.80M | -31.58M | -25.49M |
|
EPS (Basic) (Quarter)
|
| | | -0.60 | -0.42 | -0.53 | -0.42 | -0.35 | -0.35 | -0.35 | -0.40 | -0.33 | -0.31 | -0.29 | -0.35 | -0.23 | -0.27 | -0.17 | -0.34 | -0.26 | -0.33 | -0.29 | -0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.60 | -0.42 | -0.53 | -0.42 | -0.35 | -0.35 | -0.35 | -0.40 | -0.33 | -0.31 | -0.29 | -0.35 | -0.23 | -0.27 | -0.17 | -0.34 | -0.26 | -0.33 | -0.29 | -0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 20.24M | 20.24M | 35.08M | 93.25M | 93.67M | 94.49M | 94.57M | 96.35M | 97.19M | 97.88M | 98.10M | 100.79M | 101.45M | 101.71M | 102.19M | 104.57M | 105.86M | 107.03M | 107.91M | 110.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 20.00M | 20.24M | 34.90M | 93.25M | 93.67M | 94.47M | 94.57M | 96.35M | 97.18M | 97.88M | 98.10M | 100.79M | 101.45M | 102.15M | 102.19M | 104.57M | 105.86M | 107.03M | 107.91M | 110.80M |
|
EBITDA (Quarter)
|
| | | -12.15M | -10.45M | -42.59M | -39.65M | -35.11M | -36.86M | -36.52M | -41.90M | -35.37M | -35.13M | -32.29M | -40.08M | -27.95M | -32.57M | -21.56M | -40.22M | -38.75M | -37.55M | -28.24M | -27.51M |
|
Tax Rate (Quarter)
|
| | | -1.61% | 15.00% | -2.69% | -0.04% | | 1.14% | -2.69% | -1.01% | -1.73% | -1.26% | -2.35% | -2.29% | -3.13% | -3.12% | -6.85% | -3.10% | 20.15% | -4.86% | -27.96% | -5.93% |