Braze Cash Flow Statement (2020-2026) | BRZE

Cash Flow Statement Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -8.82M-10.75M-13.19M-12.61M-9.06M-43.36M-39.63M-33.38M-33.88M-33.77M-38.84M-32.00M-30.99M-28.58M-35.71M-23.15M-28.13M-17.06M-35.64M-27.77M-35.84M-31.58M
Depreciation and Depletion (Quarter) 1.00M1.20M2.20M2.70M
Share-based Compensation (Quarter) 2.54M6.96M5.65M5.43M29.14M16.97M17.28M19.14M18.85M24.18M24.82M23.96M24.27M28.62M30.14M28.43M27.96M30.64M37.55M37.83M37.71M
Deferred Taxes (Quarter) 0.06M0.00M-0.06M0.00M0.02M
Gains from Investment Securities (Quarter) -0.08M-0.00M0.03M0.06M0.17M0.14M0.01M-2.04M-0.49M0.82M-0.55M-0.14M-0.09M0.25M-0.03M0.03M3.90M
Asset Writedowns and Impairment (Quarter) -0.79M-0.21M0.04M0.08M0.19M-0.14M-0.01M0.48M0.48M0.59M0.70M-1.17M1.89M0.67M-0.30M1.79M-1.67M0.23M0.37M0.05M0.02M
Cash from Operations (Quarter) 0.02M-3.81M-4.61M-2.45M-24.53M17.92M-16.32M-23.92M0.01M22.55M-17.52M-2.00M3.82M19.39M11.61M-11.41M17.08M24.14M6.95M20.97M19.38M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.12M0.53M0.16M0.09M-0.06M0.06M0.01M0.20M0.54M0.58M0.47M0.52M0.59M-3.66M-0.49M-0.56M-0.56M-0.47M-0.40M-0.26M-0.17M-0.13M
Amortization of Deferred Charges (Quarter) 3.04M3.80M4.19M5.18M4.54M5.41M5.58M6.26M6.39M6.66M7.28M7.74M8.10M8.31M8.67M9.03M9.01M9.42M10.03M10.48M11.34M
Depreciation & Amortization (CF) (Quarter) 0.50M0.59M0.59M0.80M0.70M0.67M0.96M0.90M1.00M1.69M1.53M1.32M2.24M1.88M2.13M2.61M2.64M2.75M2.61M4.77M5.99M5.97M
Change in Working Capital
Change in Receivables (Quarter) 13.74M-8.36M8.53M0.98M28.66M-21.98M5.36M10.74M20.53M-11.05M2.12M1.66M21.28M-9.88M-10.81M20.92M5.14M-9.11M-2.44M2.05M32.21M
Change in Account Payables (Quarter) 0.01M0.12M0.95M-0.29M0.86M0.03M0.55M-0.56M0.88M0.41M-1.72M4.17M0.56M-1.80M0.16M-1.68M-0.59M-0.98M-0.18M2.51M-1.96M
Change in Accured Expenses (Quarter) 9.34M-7.46M1.65M1.88M9.96M-2.53M6.95M-7.82M8.47M9.36M5.93M-5.98M11.67M-7.35M10.70M-1.25M1.59M-7.20M8.42M4.71M20.26M
Other Working Capital Changes (Quarter) 1.79M6.16M-4.03M2.23M13.18M-3.62M0.51M17.53M-18.02M15.23M-13.20M6.33M-7.79M0.98M-1.11M19.65M16.37M0.01M-0.13M24.09M-27.53M
Investing Activities
Capital Expenditures (Quarter) 1.83M0.30M0.87M0.67M0.22M0.31M0.48M-0.08M0.55M0.04M1.60M1.80M0.14M6.92M-4.81M0.92M10.21M1.05M1.77M1.94M4.82M
Acquisitions (Quarter) 0.00M0.69M-0.04M
Change in Acquisitions & Divestments (Quarter) 13.89M26.01M23.30M6.30M3.70M16.00M134.71M62.40M43.30M71.49M64.80M58.45M63.00M57.00M70.00M32.09M36.27M63.22M39.33M34.96M37.71M
Cash from Investing Activities (Quarter) 2.83M17.15M1.73M0.90M-1.75M-407.80M4.00M-12.74M18.02M24.30M-27.79M-15.99M-0.50M-10.60M-16.83M-8.20M-0.84M122.84M-160.55M-5.73M-7.46M
Financing Activities
Other financing activities (Quarter) -2.27M0.22M0.44M1.79M
Cash from Financing Activities (Quarter) -0.23M1.97M0.62M2.02M463.31M2.63M2.78M1.80M4.12M2.21M5.12M1.67M4.10M-1.88M5.92M1.48M6.18M0.60M7.48M1.08M13.79M
Additional items
Exchange Rate Effect (Quarter) 0.04M-0.13M-0.04M-0.36M-0.07M-1.07M-0.19M-0.63M1.04M-0.18M-0.12M-0.51M0.33M-0.34M0.24M0.32M-0.67M0.85M-0.21M-0.21M0.82M
Change in Cash (Quarter) 2.65M15.18M-2.29M0.11M436.96M-388.33M-9.73M-35.49M23.20M48.88M-40.30M-16.83M7.76M6.57M0.94M-17.81M21.75M148.44M-146.33M16.11M26.53M
Free Cash Flow (Quarter) -1.81M-4.11M-5.48M-3.12M-24.75M17.61M-16.80M-23.84M-0.54M22.51M-19.12M-3.80M3.69M12.48M16.42M-12.32M6.87M23.09M5.18M19.02M14.55M
Net Cash Flow (Quarter) 2.61M15.31M-2.26M0.47M437.03M-387.25M-9.54M-34.86M22.15M49.06M-40.18M-16.32M7.43M6.91M0.71M-18.13M22.42M147.59M-146.12M16.32M25.71M