|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 0.38M | 0.15M | 6.86M | 20.11M | 16.33M | 12.99M | 15.75M | 12.77M | 15.71M | 12.65M | 13.79M | 15.94M | 10.23M | 4.66M | 2.28M | 3.40M | 0.88M | 4.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.60M | 0.38M | 0.15M | 6.86M | 20.11M | 16.33M | 12.99M | 15.75M | 12.77M | 15.71M | 12.65M | 13.79M | 15.94M | 10.23M | 4.66M | 2.28M | 3.40M | 0.88M | 4.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 23.05M | 24.38M | 26.59M | 24.55M | 31.09M | 34.54M | 32.68M | 29.50M | 30.09M | 28.59M | 30.04M | 26.40M | 0.16M | 30.40M | 28.59M | 0.17M | 0.18M | 24.13M | 0.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.65M | | 1.65M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 24.70M | 24.38M | 28.24M | 24.55M | 31.09M | 34.54M | 32.68M | 29.50M | 30.09M | 28.59M | 30.04M | 26.40M | 0.16M | 30.40M | 28.59M | 0.17M | 0.18M | 24.13M | 0.18M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 9.45M | 7.28M | 8.53M | 9.87M | 11.39M | 10.24M | 11.34M | 11.76M | 13.45M | 12.24M | 11.86M | 10.95M | 9.02M | 10.31M | 12.00M | 11.79M | 11.77M | 9.73M | 9.32M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.48M | 2.91M | 2.54M | 3.23M | 2.78M | 2.43M | 2.47M | 3.68M | 3.77M | 1.51M | 2.35M | 1.49M | 3.04M | 2.63M | 1.61M | 5.25M | 4.92M | 2.20M | 2.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.89M | 21.58M | 26.58M | 28.16M | 27.84M | 27.85M | 27.86M | 25.01M | 24.52M | 26.49M | 26.82M | 25.07M | 26.84M | 22.85M | 20.39M | 22.65M | 23.01M | 26.22M | 25.14M | 21.25M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.11M | 34.52M | 36.77M | 39.23M | 40.94M | 42.02M | 40.53M | 38.82M | 39.95M | 43.71M | 40.57M | 39.27M | 39.27M | 34.91M | 33.34M | 36.25M | 40.05M | 42.91M | 37.07M | 32.61M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.70M | 2.57M | 3.14M | 1.24M | 1.16M | 0.32M | 1.41M | 2.32M | 1.66M | 0.43M | 2.39M | 1.81M | 1.29M | 0.61M | 2.37M | 2.00M | 1.45M | 0.91M | 2.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.48M | 65.96M | 70.26M | 77.04M | 79.32M | 99.91M | 92.93M | 87.27M | 89.25M | 89.71M | 87.48M | 86.02M | 85.06M | 83.78M | 77.99M | 74.50M | 75.64M | 73.62M | 63.61M | 62.50M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.05M | 76.00M | 72.89M | 71.72M | 70.36M | 69.04M | 71.83M | 70.64M | 69.78M | 69.46M | 67.49M | 67.80M | 66.25M | 65.35M | 64.63M | 63.65M | 63.12M | 62.07M | 61.79M | 60.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | | | | -8.97M | | | | -8.34M | | | | -7.62M | | | | -3.03M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 15.20M | 0.01M | 12.64M | 12.65M | 11.65M | 11.58M | 11.70M | 11.83M | 12.26M | 12.03M | 12.94M | 13.09M | 14.74M | 14.03M | 15.22M | 13.68M | 17.03M | 21.81M | 22.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.10M | 91.20M | 86.53M | 84.36M | 83.00M | 80.69M | 83.42M | 82.34M | 81.60M | 81.72M | 79.52M | 80.74M | 79.34M | 80.08M | 79.36M | 78.87M | 76.80M | 79.10M | 83.60M | 82.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.58M | 157.16M | 156.79M | 161.40M | 162.32M | 180.59M | 176.35M | 169.61M | 170.86M | 171.43M | 167.00M | 166.75M | 164.39M | 163.86M | 157.35M | 153.38M | 152.44M | 152.73M | 147.21M | 144.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 12.50M | 12.39M | 14.11M | 12.23M | 12.01M | 13.66M | 9.10M | 10.76M | 10.45M | 7.20M | 8.60M | 7.61M | 7.96M | 5.67M | 4.03M | 7.70M | 7.31M | 8.78M | 8.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.93M | 4.55M | 1.06M | 0.45M | 3.45M | 0.99M | 1.09M | 1.10M | 1.02M | 1.03M | 1.04M | 1.05M | 1.06M | 1.07M | 1.08M | 1.09M | 2.34M | 1.11M | 1.12M | 1.13M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.31M | 17.05M | 13.45M | 14.56M | 15.68M | 13.01M | 14.75M | 10.19M | 11.79M | 11.48M | 8.25M | 9.65M | 8.67M | 9.03M | 6.76M | 5.12M | 10.04M | 8.42M | 9.90M | 9.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 6.57M | 2.03M | 6.16M | 6.15M | 6.91M | 7.85M | 7.24M | 6.37M | 6.81M | 0.04M | 5.29M | 7.11M | 7.45M | 6.32M | 7.06M | 6.87M | 7.74M | 6.83M | 6.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 11.25M | 0.58M | 6.27M | 6.97M | 2.99M | 0.64M | 1.60M | 1.67M | 1.79M | 0.62M | 2.03M | 1.81M | 1.78M | 0.43M | 1.20M | 1.20M | 1.21M | 1.13M | 0.43M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | 1.24M | 1.12M | 1.03M | 0.98M | 1.08M | 1.10M | 1.12M | 1.14M | 1.16M | 1.18M | 1.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 17.32M | 0.22M | 0.22M | 0.22M | 0.22M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.06M | 34.96M | 25.62M | 27.08M | 28.89M | 40.23M | 26.85M | 20.27M | 21.34M | 21.54M | 17.98M | 18.27M | 18.82M | 19.60M | 16.45M | 14.77M | 19.52M | 20.79M | 21.34M | 20.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41M | 21.34M | 36.00M | 40.00M | 38.60M | 4.16M | 3.82M | 3.57M | 3.40M | 3.14M | 2.79M | 2.61M | 2.34M | 2.07M | 1.70M | 1.52M | | 0.96M | 0.67M | 0.35M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | | | | 4.85M | | | 4.95M | 5.90M | 4.54M | 4.33M | 4.47M | 1.21M | 0.50M | 0.48M | 0.47M | 5.67M | 5.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.40M | 3.40M | 3.40M | | 8.97M | 8.97M | 8.97M | 8.34M | 8.34M | 8.34M | 8.34M | 0.08M | 7.62M | 7.62M | 7.62M | 3.03M | 2.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | | | 4.09M | 2.45M | 2.22M | 1.99M | 2.58M | 2.23M | 1.95M | 1.66M | 1.36M | 0.96M | 0.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.17M | 31.32M | 16.79M | 15.63M | 15.34M | 15.42M | 2.10M | 6.34M | 6.65M | 1.99M | 1.16M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.47M | 56.31M | 65.02M | 70.49M | 70.89M | 47.79M | 23.17M | 36.01M | 36.80M | 41.36M | 19.48M | 17.72M | 17.00M | 17.46M | 12.77M | 11.59M | 9.76M | 10.41M | 10.33M | 9.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.64M | 87.63M | 81.81M | 86.12M | 86.23M | 63.21M | 50.02M | 42.35M | 43.45M | 43.34M | 37.46M | 35.98M | 35.82M | 37.06M | 29.22M | 26.35M | 29.28M | 31.20M | 31.67M | 29.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41M | 21.34M | 36.00M | 40.00M | 38.60M | 4.16M | 3.82M | 3.57M | 3.40M | 3.14M | 2.79M | 2.61M | 2.34M | 2.07M | 1.70M | 1.52M | | 2.96M | 0.67M | 0.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.94M | 69.53M | 74.98M | 75.28M | 76.09M | 117.39M | 126.33M | 127.26M | 127.41M | 128.09M | 129.53M | 130.77M | 128.57M | 126.81M | 128.14M | 127.02M | 123.16M | 121.53M | 115.55M | 114.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.94M | 69.53M | 74.98M | 75.28M | 76.09M | 117.39M | 126.33M | 127.26M | 127.41M | 128.09M | 129.53M | 130.77M | 128.57M | 126.81M | 128.14M | 127.02M | 123.16M | 121.53M | 115.55M | 114.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.58M | 157.16M | 156.79M | 161.40M | 162.32M | 180.59M | 176.35M | 169.61M | 170.86M | 171.43M | 167.00M | 166.75M | 164.39M | 163.86M | 157.35M | 153.38M | 152.44M | 152.73M | 147.21M | 144.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.45M | 78.04M | -16.71M | -16.71M | 75.36M | 116.66M | -10.43M | -10.43M | 120.40M | 121.08M | -10.69M | -10.69M | 121.83M | -10.69M | 119.41M | 118.30M | -8.71M | -8.71M | -7.94M | 105.21M |