|
Cash & Equivalents (Quarter)
|
11.87M | 10.64M | 9.32M | 9.71M | 9.27M | 10.83M | 9.74M | 6.24M | 6.43M | 6.48M | 8.32M | 11.46M | 5.50M | 0.97M | 0.19M | 4.93M | 7.60M | 9.86M | 5.84M | 12.64M | 10.27M | 12.29M | 6.99M | 12.50M | 13.54M | 10.66M | 12.11M | 7.22M | 13.84M | 13.32M | 8.18M | 9.20M | 2.80M | 7.82M | 3.48M | 1.25M | 13.70M | 12.68M | 4.30M | 7.07M | 0.90M | 0.60M | 0.38M | 0.15M | 6.86M | 20.11M | 16.33M | 12.99M | 15.75M | 12.77M | 15.71M | 12.65M | 13.79M | 15.94M | 10.23M | 4.66M | 2.28M | 3.40M | 0.88M | 4.81M |
|
Cash & Current Investments (Quarter)
|
11.87M | 10.64M | 9.32M | 9.71M | 9.27M | 10.83M | 9.74M | 6.24M | 6.43M | 6.48M | 8.32M | 11.46M | 5.50M | 0.97M | 0.19M | 4.93M | 7.60M | 9.86M | 5.84M | 12.64M | 10.27M | 12.29M | 6.99M | 12.50M | 13.54M | 10.66M | 12.11M | 7.22M | 13.84M | 13.32M | 8.18M | 9.20M | 2.80M | 7.82M | 3.48M | 1.25M | 13.70M | 12.68M | 4.30M | 7.07M | 0.90M | 0.60M | 0.38M | 0.15M | 6.86M | 20.11M | 16.33M | 12.99M | 15.75M | 12.77M | 15.71M | 12.65M | 13.79M | 15.94M | 10.23M | 4.66M | 2.28M | 3.40M | 0.88M | 4.81M |
|
Receivables - Net (Quarter)
|
| | 9.70M | 9.10M | 9.36M | 10.02M | 11.76M | 11.64M | 10.81M | 11.61M | 12.15M | 9.33M | 10.03M | 10.46M | 10.30M | 11.59M | 9.65M | 9.32M | 14.62M | 12.68M | 15.10M | 14.27M | 16.58M | 16.87M | 13.37M | 18.82M | 19.15M | 17.75M | 16.15M | 17.79M | 20.29M | 21.32M | 21.43M | 21.83M | 21.88M | 24.11M | 25.84M | 23.04M | 23.82M | 18.77M | 18.48M | 23.05M | 24.38M | 26.59M | 24.55M | 31.09M | 34.54M | 32.68M | 29.50M | 30.09M | 28.59M | 30.04M | 26.40M | 27.02M | 30.40M | 0.17M | 27.75M | 23.41M | 24.13M | 21.95M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.65M | 1.65M | | 1.65M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 9.70M | 9.10M | 9.36M | 10.02M | 11.76M | 11.64M | 10.81M | 11.61M | 12.15M | 9.33M | 10.03M | 10.46M | 10.30M | 11.59M | 9.65M | 9.32M | 14.62M | 12.68M | 15.10M | 14.27M | 16.58M | 17.12M | 13.37M | 18.82M | 19.15M | 17.75M | 16.15M | 17.79M | 20.29M | 21.32M | 21.43M | 21.83M | 21.88M | 24.11M | 25.84M | 23.04M | 25.17M | 20.12M | 20.13M | 24.70M | 24.38M | 28.24M | 24.55M | 31.09M | 34.54M | 32.68M | 29.50M | 30.09M | 28.59M | 30.04M | 26.40M | 27.02M | 30.40M | 0.17M | 27.75M | 23.41M | 24.13M | 21.95M |
|
Raw Materials (Quarter)
|
| | 5.43M | | | 5.71M | 5.59M | 6.92M | 6.57M | 6.23M | 4.29M | 4.23M | 5.49M | 6.17M | 4.72M | 4.23M | 5.14M | 5.12M | 5.27M | 4.69M | 5.58M | 5.94M | 5.40M | 5.70M | 5.92M | 5.73M | 5.41M | 6.85M | 7.41M | 7.98M | 6.46M | 7.41M | 7.68M | 6.79M | 5.28M | 7.24M | 6.34M | 6.73M | 6.44M | 7.43M | 7.81M | 9.45M | 7.28M | 8.53M | 9.87M | 11.39M | 10.24M | 11.34M | 11.76M | 13.45M | 12.24M | 11.86M | 10.95M | 9.02M | 10.31M | 12.00M | 11.79M | 11.77M | 9.73M | 9.32M |
|
Work In Process (Quarter)
|
| | 1.55M | | | 1.48M | 1.51M | 1.41M | 1.31M | 1.54M | 1.29M | 1.58M | 1.49M | 0.61M | 1.45M | 1.22M | 0.73M | 0.94M | 1.12M | 0.81M | 1.14M | 1.90M | 1.21M | 1.07M | 1.30M | 1.69M | 1.50M | 1.13M | 1.77M | 1.67M | 1.42M | 1.36M | 1.61M | 2.43M | 1.56M | 1.59M | 1.66M | 2.17M | 1.86M | 2.02M | 3.40M | 3.48M | 2.91M | 2.54M | 3.23M | 2.78M | 2.43M | 2.47M | 3.68M | 3.77M | 1.51M | 2.35M | 1.49M | 3.04M | 2.63M | 1.61M | 5.25M | 4.92M | 2.20M | 2.04M |
|
Finished Goods (Quarter)
|
| | 9.90M | | | 8.22M | 10.25M | 12.38M | 13.89M | 11.91M | 13.34M | 10.88M | 11.88M | 13.27M | 15.13M | 8.92M | 9.83M | 10.27M | 13.58M | 10.83M | 11.86M | 13.73M | 17.47M | 12.40M | 11.11M | 12.71M | 16.11M | 15.79M | 15.25M | 15.04M | 15.54M | 13.00M | 15.29M | 14.82M | 19.52M | 17.52M | 15.37M | 12.58M | 21.00M | 20.35M | 19.89M | 21.58M | 26.58M | 28.16M | 27.84M | 27.85M | 27.86M | 25.01M | 24.52M | 26.49M | 26.82M | 25.07M | 26.84M | 22.85M | 20.39M | 22.65M | 23.01M | 26.22M | 25.14M | 21.25M |
|
Inventory (Quarter)
|
| | 16.89M | 15.74M | 15.51M | 15.41M | 17.36M | 20.71M | 21.77M | 19.68M | 18.92M | 16.69M | 18.87M | 20.05M | 21.29M | 14.38M | 15.70M | 16.32M | 19.98M | 16.33M | 18.58M | 21.57M | 24.08M | 19.17M | 18.33M | 20.13M | 23.02M | 23.77M | 24.42M | 24.69M | 23.41M | 21.76M | 24.59M | 24.04M | 26.37M | 26.35M | 23.36M | 21.48M | 29.30M | 29.81M | 31.11M | 34.52M | 36.77M | 39.23M | 40.94M | 42.02M | 40.53M | 38.82M | 39.95M | 43.71M | 40.57M | 39.27M | 39.27M | 34.91M | 33.34M | 36.25M | 40.05M | 42.91M | 37.07M | 32.61M |
|
Prepaid Assets (Quarter)
|
| | 0.34M | 1.00M | 0.71M | 0.64M | 0.51M | 0.85M | 0.78M | 0.56M | 0.33M | 0.85M | 0.81M | 0.55M | 0.35M | 0.74M | 0.86M | 0.53M | 0.32M | 1.02M | 1.03M | 1.04M | 0.94M | 1.52M | 2.14M | 0.92M | 1.55M | 1.56M | 0.82M | 0.11M | 1.33M | 0.90M | 1.33M | 0.55M | 1.05M | 1.78M | 4.43M | 9.35M | 0.69M | 1.10M | 1.09M | 0.70M | 2.57M | 3.14M | 1.24M | 1.16M | 0.32M | 1.41M | 2.32M | 1.66M | 0.43M | 2.39M | 1.81M | 1.29M | 0.61M | 2.37M | 2.00M | 1.45M | 0.91M | 2.49M |
|
Current Assets (Quarter)
|
| | 37.29M | 36.60M | 35.83M | 37.89M | 40.15M | 40.06M | 40.35M | 38.87M | 40.41M | 38.98M | 35.45M | 32.23M | 32.27M | 31.69M | 33.87M | 36.12M | 40.76M | 42.66M | 44.97M | 49.17M | 48.59M | 50.06M | 47.38M | 50.53M | 55.82M | 50.30M | 55.23M | 55.92M | 53.22M | 53.18M | 50.16M | 54.24M | 52.77M | 53.48M | 67.33M | 67.44M | 68.75M | 66.90M | 61.48M | 65.96M | 70.26M | 77.04M | 79.32M | 99.91M | 92.93M | 87.27M | 89.25M | 89.71M | 87.48M | 86.02M | 85.06M | 83.78M | 77.99M | 74.50M | 75.64M | 73.62M | 63.61M | 62.50M |
|
Buildings (Quarter)
|
| | | | | | | | | | 13.85M | | | | 14.25M | | | | | | | | 14.39M | | | | 19.94M | | | | 21.66M | | | | 21.04M | | | | 27.52M | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | 0.22M | | | | 0.16M | | | | | | | | 1.08M | | | | 0.65M | | | | 8.42M | | | | 13.93M | | | | 1.36M | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | 3.85M | | | | 3.91M | | | | 3.91M | | | | 3.91M | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 7.90M | 7.80M | 7.45M | 9.08M | 9.08M | 9.29M | 9.46M | 10.98M | 11.21M | 11.11M | 12.16M | 12.41M | 12.25M | 11.62M | 10.72M | 10.34M | 10.23M | 10.11M | 9.81M | 10.59M | 10.36M | 10.72M | 16.49M | 17.96M | 18.57M | 21.31M | 21.55M | 25.68M | 32.64M | 38.87M | 44.81M | 49.64M | 54.35M | 59.38M | 63.06M | 66.41M | 73.33M | 74.98M | 76.05M | 76.00M | 72.89M | 71.72M | 70.36M | 69.04M | 71.83M | 70.64M | 69.78M | 69.46M | 67.49M | 67.80M | 66.25M | 65.35M | 64.63M | 63.65M | 63.12M | 62.07M | 61.79M | 60.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.64M | | | | 14.53M | 14.53M | 14.53M | 14.53M | 10.04M | 6.84M | 6.84M | 6.84M | 4.01M | 3.20M | 3.20M | 4.01M | 4.05M | 4.05M | 4.05M | | -2.32M | | | | -3.40M | | | | -8.97M | | | | -8.34M | | | | -7.62M | | | | -3.03M | |
|
Other Non-Current Assets (Quarter)
|
| | 11.62M | 11.81M | 12.41M | 12.23M | 12.32M | 12.59M | 12.65M | 12.94M | 0.01M | 13.29M | 13.36M | 13.56M | 0.01M | 13.73M | 13.79M | 13.82M | 13.66M | 23.99M | 24.23M | 24.36M | 13.78M | 14.05M | 14.20M | 14.50M | 13.11M | 13.64M | 13.48M | 11.90M | 11.63M | 11.62M | 12.06M | 12.34M | 12.29M | 12.70M | 9.78M | 12.79M | 13.20M | 14.73M | 15.05M | 15.20M | 0.01M | 12.64M | 12.65M | 11.65M | 11.58M | 11.70M | 11.83M | 12.26M | 12.03M | 12.94M | 13.09M | 14.74M | 14.03M | 15.22M | 13.68M | 17.03M | 21.81M | 22.02M |
|
Non-Current Assets (Quarter)
|
| | 19.68M | 19.61M | 19.85M | 21.31M | 21.40M | 21.88M | 22.11M | 23.92M | 24.36M | 24.41M | 25.52M | 25.97M | 25.91M | 25.35M | 24.52M | 24.16M | 34.55M | 34.10M | 34.04M | 34.95M | 38.67M | 39.30M | 45.22M | 46.99M | 41.72M | 41.79M | 41.86M | 44.42M | 48.28M | 54.50M | 60.88M | 66.00M | 70.69M | 76.13M | 76.88M | 79.20M | 86.53M | 89.71M | 91.10M | 91.20M | 86.53M | 84.36M | 83.00M | 80.69M | 83.42M | 82.34M | 81.60M | 81.72M | 79.52M | 80.74M | 79.34M | 80.08M | 79.36M | 78.87M | 76.80M | 79.10M | 83.60M | 82.11M |
|
Assets (Quarter)
|
| | 56.97M | 56.21M | 55.68M | 59.19M | 61.55M | 61.94M | 62.45M | 62.78M | 64.76M | 63.39M | 60.97M | 58.20M | 58.18M | 57.04M | 58.39M | 60.28M | 75.30M | 76.77M | 79.00M | 84.13M | 87.25M | 89.36M | 92.60M | 97.52M | 97.55M | 92.09M | 97.09M | 100.34M | 101.49M | 107.68M | 111.03M | 120.23M | 123.46M | 129.61M | 144.22M | 146.65M | 155.28M | 156.61M | 152.58M | 157.16M | 156.79M | 161.40M | 162.32M | 180.59M | 176.35M | 169.61M | 170.86M | 171.43M | 167.00M | 166.75M | 164.39M | 163.86M | 157.35M | 153.38M | 152.44M | 152.73M | 147.21M | 144.60M |
|
Accounts Payables (Quarter)
|
| | 4.25M | 4.70M | 4.38M | 4.63M | 4.41M | 4.17M | 3.87M | 4.27M | 4.82M | 4.63M | 4.69M | 4.68M | 5.78M | 4.76M | 4.64M | 4.78M | 6.09M | 5.05M | 5.10M | 6.42M | 4.08M | 3.97M | 4.29M | 4.46M | 5.37M | 5.12M | 4.09M | 6.72M | 7.66M | 7.18M | 5.47M | 7.77M | 7.99M | 7.14M | 6.83M | 7.79M | 10.50M | 10.70M | 10.38M | 12.50M | 12.39M | 14.11M | 12.23M | 12.01M | 13.66M | 9.10M | 10.76M | 10.45M | 7.20M | 8.60M | 7.61M | 7.96M | 5.67M | 4.03M | 7.70M | 7.31M | 8.78M | 8.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | 7.50M | 7.27M | 14.38M | 1.94M | 17.18M | 31.20M | 30.28M | 4.43M | 4.47M | 26.93M | 4.55M | 1.06M | 0.45M | 3.45M | 0.99M | 1.09M | 1.10M | 1.02M | 1.03M | 1.04M | 1.05M | 1.06M | 1.07M | 1.08M | 1.09M | 2.34M | 1.11M | 1.12M | 1.13M |
|
Payables (Quarter)
|
| | 4.25M | 4.70M | 4.38M | 4.63M | 4.41M | 4.17M | 3.87M | 4.27M | 4.82M | 4.63M | 4.69M | 4.68M | 5.78M | 4.76M | 4.64M | 4.78M | 6.09M | 5.05M | 5.10M | 6.42M | 4.09M | 3.97M | 4.29M | 4.46M | 5.37M | 5.12M | 4.09M | 6.72M | 7.66M | 14.68M | 12.74M | 22.14M | 9.94M | 24.32M | 38.03M | 38.07M | 14.93M | 15.17M | 37.31M | 17.05M | 13.45M | 14.56M | 15.68M | 13.01M | 14.75M | 10.19M | 11.79M | 11.48M | 8.25M | 9.65M | 8.67M | 9.03M | 6.76M | 5.12M | 10.04M | 8.42M | 9.90M | 9.83M |
|
Accumulated Expenses (Quarter)
|
| | 0.06M | 5.62M | 5.44M | 5.69M | 0.04M | 6.17M | 6.90M | 6.60M | 7.63M | 7.25M | 6.53M | 6.14M | 4.01M | 6.54M | 5.88M | 4.93M | 3.59M | 4.42M | 4.59M | 4.77M | 0.01M | 4.44M | 4.66M | 5.12M | 4.55M | 4.38M | 4.56M | 4.83M | 1.15M | 4.32M | 4.63M | 4.73M | 5.48M | 5.21M | 5.62M | 5.85M | 0.08M | 5.39M | 5.08M | 6.57M | 2.03M | 6.16M | 6.15M | 6.91M | 7.85M | 7.24M | 6.37M | 6.81M | 0.04M | 5.29M | 7.11M | 7.45M | 6.32M | 7.06M | 6.87M | 7.74M | 6.83M | 6.78M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.50M | | 1.84M | 3.05M | 4.00M | 3.84M | 3.41M | 3.29M | 0.33M | 2.83M | 3.19M | 3.19M | 0.47M | 1.83M | 2.48M | 3.49M | 0.55M | 2.65M | 3.23M | 3.41M | 0.07M | 4.44M | 4.39M | 4.87M | 6.11M | 5.69M | 5.74M | 6.00M | 0.01M | 5.09M | 5.40M | 5.31M | 4.43M | 2.73M | 3.16M | 3.74M | 0.27M | 8.38M | 7.99M | 11.25M | 0.58M | 6.27M | 6.97M | 2.99M | 0.64M | 1.60M | 1.67M | 1.79M | 0.62M | 2.03M | 1.81M | 1.78M | 0.43M | 1.20M | 1.20M | 1.21M | 1.13M | 0.43M |
|
Short term Debt (Quarter)
|
| | 3.44M | 2.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | 4.50M | 4.50M | | | | | | | | | | | | | | | | | | | | | 2.00M | | |
|
Current Leases (Quarter)
|
| | | | | | 0.30M | | | | 0.23M | | | | 0.24M | | | | 0.16M | | | | 0.15M | | | | 0.42M | | | | | | | | 0.10M | 0.10M | 0.10M | 0.11M | 0.37M | | | | | | | | 1.05M | | | 1.24M | 1.12M | 1.03M | 0.98M | 1.08M | 1.10M | 1.12M | 1.14M | 1.16M | 1.18M | 1.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 0.10M | 1.34M | 0.86M | 1.32M | 0.13M | 0.13M | 0.13M | 0.13M | 0.22M | 0.22M | 1.20M | 1.03M | 0.15M | 0.88M | 1.02M | 1.16M | 0.09M | 0.68M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 17.32M | 0.22M | 0.22M | 0.22M | 0.22M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M |
|
Total Current Liabilities (Quarter)
|
| | 13.28M | 13.07M | 11.66M | 13.36M | 14.87M | 14.19M | 14.17M | 14.16M | 15.65M | 14.72M | 14.41M | 14.01M | 14.40M | 13.13M | 13.00M | 13.37M | 14.21M | 13.47M | 13.79M | 15.91M | 12.22M | 12.98M | 13.47M | 14.57M | 16.24M | 15.41M | 15.60M | 18.58M | 18.37M | 18.41M | 19.23M | 20.89M | 19.94M | 22.84M | 24.66M | 21.96M | 26.20M | 29.04M | 28.06M | 34.96M | 25.62M | 27.08M | 28.89M | 40.23M | 26.85M | 20.27M | 21.34M | 21.54M | 17.98M | 18.27M | 18.82M | 19.60M | 16.45M | 14.77M | 19.52M | 20.79M | 21.34M | 20.54M |
|
Capital Leases (Quarter)
|
| | | | | | 1.47M | | | | 1.33M | | | | 1.10M | | | | 0.56M | | | | 0.40M | | | | | | | | | | | | 0.36M | 0.34M | 0.33M | 0.31M | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 6.56M | 12.46M | 11.80M | 14.70M | 26.85M | 25.90M | 24.69M | 23.56M | 22.41M | 21.34M | 36.00M | 40.00M | 38.60M | 4.16M | 3.82M | 3.57M | 3.40M | 3.14M | 2.79M | 2.61M | 2.34M | 2.07M | 1.70M | 1.52M | | 0.96M | 0.67M | 0.35M |
|
Pension (Quarter)
|
| | 1.07M | | | | 0.87M | | | | 4.01M | | | | 0.92M | | | | 4.63M | | | | 0.50M | | | | 0.52M | | | | 0.50M | | | | 0.59M | | | | 0.64M | | | | 6.26M | | | | 4.85M | | | 4.95M | 5.90M | 4.54M | 4.33M | 4.47M | 1.21M | 0.50M | 0.48M | 0.47M | 5.67M | 5.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.34M | | | | 3.40M | 3.40M | 3.40M | 3.40M | | 8.97M | 8.97M | 8.97M | 8.34M | 8.34M | 8.34M | 8.34M | 0.08M | 7.62M | 7.62M | 7.62M | 3.03M | 2.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | | | 4.09M | 2.45M | 2.22M | 1.99M | 2.58M | 2.23M | 1.95M | 1.66M | 1.36M | 0.96M | 0.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23M | | | 24.64M | 30.80M | 31.30M | 31.17M | 31.32M | 16.79M | 15.63M | 15.34M | 15.42M | 2.10M | 6.34M | 6.65M | 1.99M | 1.16M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 18.85M | 18.64M | 18.54M | 19.56M | 26.53M | 26.36M | 26.79M | 27.18M | 15.66M | 15.03M | 14.27M | 14.31M | 18.52M | 18.23M | 17.59M | 17.34M | 25.45M | 25.80M | 26.25M | 27.42M | 36.12M | 35.00M | 36.44M | 38.19M | 25.26M | 22.27M | 22.45M | 21.27M | 17.45M | 21.72M | 15.47M | 16.00M | 24.87M | 23.34M | 23.62M | 50.10M | 53.23M | 52.59M | 50.47M | 56.31M | 65.02M | 70.49M | 70.89M | 47.79M | 23.17M | 36.01M | 36.80M | 41.36M | 19.48M | 17.72M | 17.00M | 17.46M | 12.77M | 11.59M | 9.76M | 10.41M | 10.33M | 9.36M |
|
Total Liabilities (Quarter)
|
| | 32.13M | 31.71M | 30.20M | 32.92M | 41.41M | 40.54M | 40.96M | 41.34M | 31.31M | 29.75M | 28.69M | 28.31M | 32.93M | 31.36M | 30.59M | 30.71M | 39.66M | 39.27M | 40.03M | 43.34M | 48.34M | 47.98M | 49.90M | 52.76M | 41.51M | 37.68M | 38.05M | 39.85M | 35.81M | 40.13M | 41.26M | 49.35M | 56.97M | 61.27M | 75.45M | 74.75M | 84.04M | 83.90M | 81.64M | 87.63M | 81.81M | 86.12M | 86.23M | 63.21M | 50.02M | 42.35M | 43.45M | 43.34M | 37.46M | 35.98M | 35.82M | 37.06M | 29.22M | 26.35M | 29.28M | 31.20M | 31.67M | 29.90M |
|
Total Debt (Quarter)
|
| | 3.44M | 2.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 8.56M | 12.46M | 11.80M | 19.20M | 31.35M | 25.90M | 24.69M | 23.56M | 22.41M | 21.34M | 36.00M | 40.00M | 38.60M | 4.16M | 3.82M | 3.57M | 3.40M | 3.14M | 2.79M | 2.61M | 2.34M | 2.07M | 1.70M | 1.52M | | 2.96M | 0.67M | 0.35M |
|
Common Equity (Quarter)
|
| | 24.84M | 24.50M | 25.48M | 26.27M | 20.14M | 21.40M | 21.50M | 21.44M | 33.45M | 33.64M | 32.28M | 29.89M | 25.25M | 25.68M | 27.80M | 29.71M | 35.65M | 37.49M | 38.97M | 40.79M | 38.91M | 41.38M | 42.70M | 44.76M | 56.04M | 54.41M | 59.05M | 60.49M | 65.68M | 67.56M | 69.78M | 70.88M | 66.48M | 68.34M | 68.77M | 71.90M | 71.25M | 72.71M | 70.94M | 69.53M | 74.98M | 75.28M | 76.09M | 117.39M | 126.33M | 127.26M | 127.41M | 128.09M | 129.53M | 130.77M | 128.57M | 126.81M | 128.14M | 127.02M | 123.16M | 121.53M | 115.55M | 114.70M |
|
Shareholder's Equity (Quarter)
|
| | 24.84M | 24.50M | 25.48M | 26.27M | 20.14M | 21.40M | 21.50M | 21.44M | 33.45M | 33.64M | 32.28M | 29.89M | 25.25M | 25.68M | 27.80M | 29.71M | 35.65M | 37.49M | 38.97M | 40.79M | 38.91M | 41.38M | 42.70M | 44.76M | 56.04M | 54.41M | 59.05M | 60.49M | 65.68M | 67.56M | 69.78M | 70.88M | 66.48M | 68.34M | 68.77M | 71.90M | 71.25M | 72.71M | 70.94M | 69.53M | 74.98M | 75.28M | 76.09M | 117.39M | 126.33M | 127.26M | 127.41M | 128.09M | 129.53M | 130.77M | 128.57M | 126.81M | 128.14M | 127.02M | 123.16M | 121.53M | 115.55M | 114.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 56.97M | 56.21M | 55.68M | 59.19M | 61.55M | 61.94M | 62.45M | 62.78M | 64.76M | 63.39M | 60.97M | 58.20M | 58.18M | 57.04M | 58.39M | 60.28M | 75.30M | 76.77M | 79.00M | 84.13M | 87.25M | 89.36M | 92.60M | 97.52M | 97.55M | 92.09M | 97.09M | 100.34M | 101.49M | 107.68M | 111.03M | 120.23M | 123.46M | 129.61M | 144.22M | 146.65M | 155.28M | 156.61M | 152.58M | 157.16M | 156.79M | 161.40M | 162.32M | 180.59M | 176.35M | 169.61M | 170.86M | 171.43M | 167.00M | 166.75M | 164.39M | 163.86M | 157.35M | 153.38M | 152.44M | 152.73M | 147.21M | 144.60M |
|
Retained Earnings (Quarter)
|
| | 23.10M | -16.73M | -16.73M | -16.73M | -24.75M | -24.75M | 28.12M | 28.10M | -13.69M | -13.69M | 28.16M | -13.69M | 24.86M | -17.37M | -17.37M | -17.37M | 40.30M | 42.17M | 43.67M | 45.49M | 48.07M | -26.60M | 51.86M | 53.92M | 56.90M | -20.82M | 62.44M | -20.82M | 65.95M | -17.70M | -17.70M | -17.70M | -23.38M | 74.29M | -23.38M | -23.38M | 79.75M | 81.22M | 79.45M | 78.04M | -16.71M | -16.71M | 75.36M | 116.66M | -10.43M | -10.43M | 120.40M | 121.08M | -10.69M | -10.69M | 121.83M | -10.69M | 119.41M | 118.30M | -8.71M | -8.71M | -7.94M | 105.21M |