|
Revenue
|
0.02B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.08B | 411,816.90B | 2.47B | 6.39B | 7.18B | 6.33B | 7.15B | 3.41B | 3.49B | 4.36B | 1.37B | 0.18B | 0.97B | 1.59B | 0.20B | 0.14B | 1.37B | 1.27B | 0.19B | 0.30B | 1.78B |
|
Cost of Revenue
|
3.23 | 0.00B | 0.00B | 0.01B | 4.71 | 0.02B | 6.51 | 0.01B | 0.01B | 48.88 | 0.28B | 1.06B | 1.43B | 0.67B | 1.45B | 0.82B | 0.76B | 0.19B | 0.10B | 0.18B | 0.18B | 0.19B | 0.06B | 0.06B | 0.20B | 0.26B | 0.09B | 0.09B | 0.17B |
|
Gross Profit
|
0.02B | 0.07B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.07B | 411,816.90B | 2.19B | 5.33B | 5.75B | 5.66B | 5.70B | 2.59B | 2.73B | 4.18B | 1.27B | 0.01B | 0.80B | 1.40B | 0.14B | 0.07B | 1.17B | 1.01B | 0.10B | 0.21B | 1.60B |
|
Research & Development
|
-0.04B | 0.10B | | | -0.06B | 0.43B | -0.07B | | | -306.42 | -0.26B | -0.24B | -0.31B | -0.31B | -0.32B | -0.43B | -0.34B | -0.52B | -0.36B | -0.41B | -0.54B | -0.62B | -0.55B | -0.63B | -0.60B | -0.65B | -0.55B | -0.58B | -0.66B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.78B | -0.03B | -0.00B | -0.01B | -0.00B | -0.01B | -0.15B | -0.01B | -0.00B | -0.01B | -0.00B |
|
Selling, General & Administrative
|
-0.01B | 0.02B | | | -0.01B | 0.09B | -0.02B | | | -42.80 | -0.05B | -0.06B | -0.08B | -0.15B | -0.10B | -0.14B | -0.14B | -0.12B | -0.12B | -0.13B | -0.15B | -0.13B | -0.13B | -0.18B | -0.15B | -0.12B | -0.11B | -0.13B | -0.14B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | -0.00B | | -0.00B | -0.00B | | -0.00B |
|
Operating Expenses
|
-0.05B | 0.12B | | | -0.07B | 0.52B | -0.09B | | | -349.22 | -0.31B | -0.30B | -0.39B | -0.46B | -0.42B | -0.57B | -0.49B | -0.64B | -0.48B | -0.54B | -0.69B | -0.76B | -0.68B | -0.81B | -0.75B | -0.77B | -0.67B | -0.71B | -0.80B |
|
Operating Income
|
25.16 | 0.00B | 0.05B | 0.05B | 0.04B | -0.34B | 0.07B | 0.09B | 0.00 | 291,157.17B | 2.01B | 5.06B | 5.57B | 0.00B | 5.33B | 2.36B | 2.41B | 3.36B | 0.70B | -0.61B | 0.08B | 0.57B | -0.55B | -1.04B | 0.01B | 0.16B | -0.56B | -0.57B | -0.05B |
|
EBIT
|
25.16 | 0.00B | 0.05B | 0.05B | 0.04B | -0.34B | 0.07B | 0.09B | 0.00 | 291,157.17B | 2.01B | 5.06B | 5.57B | 0.00B | 5.33B | 2.36B | 2.41B | 3.36B | 0.70B | -0.61B | 0.08B | 0.57B | -0.55B | -1.04B | 0.01B | 0.16B | -0.56B | -0.57B | -0.05B |
|
Interest & Investment Income
|
0.00B | 0.00B | | | 0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.60 | 0.03B | 0.00B | 0.03B | 0.02B | 0.31B | 0.12B | 0.06B | 0.04B | 0.09B | 0.17B | 0.17B | 0.17B | 0.20B | 0.18B | 0.17B | 0.18B | 0.13B | 0.12B | 0.11B |
|
Other Non Operating Income
|
| | | | | | 0.01B | -0.01B | -0.02B | | 0.03B | -0.00B | 0.03B | | 0.03B | 0.15B | 0.03B | | -0.03B | 0.03B | 0.01B | | 0.01B | -0.00B | -0.00B | | -0.03B | -0.00B | |
|
Non Operating Income
|
| | | | | | 0.01B | -0.00B | 0.02B | | 0.02B | 0.21B | 0.07B | | 0.32B | 0.30B | 0.11B | | 0.06B | 0.16B | 0.17B | | 0.19B | 0.17B | 0.16B | | 0.09B | 0.11B | |
|
EBT
|
0.03B | -0.05B | 0.05B | 0.06B | 0.03B | -0.33B | 0.06B | 0.10B | 0.24B | 245.13 | 1.98B | 4.84B | 5.50B | 5.39B | 5.63B | 2.47B | 2.46B | 3.24B | 0.76B | -0.45B | 0.25B | 0.71B | -0.36B | -0.87B | 0.17B | 0.32B | -0.47B | -0.46B | 0.03B |
|
Tax Provisions
|
-0.00B | 0.00B | | | -0.00B | -0.00B | | 0.00B | | -192.32 | 620.25 | -1.49B | 3.78B | -1.77B | -1.48B | -0.69B | -0.66B | 0.91B | 0.22B | -0.24B | 0.07B | -0.22B | -0.02B | -0.00B | -0.04B | 0.04B | 0.03B | 0.02B | -0.06B |
|
Profit After Tax
|
0.03B | -0.05B | 0.05B | 0.06B | 0.03B | -0.33B | 0.06B | 0.10B | 0.25B | 437.45 | 1.36B | 3.36B | 3.79B | 3.62B | 4.15B | 1.78B | 1.80B | 2.32B | 0.54B | -0.21B | 0.17B | 0.49B | -0.34B | -0.87B | 0.22B | 0.28B | -0.44B | -0.44B | -0.03B |
|
Equity Income
|
-0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.03B | -0.05B | 0.05B | 0.06B | 0.03B | -0.33B | 0.06B | 0.10B | 0.24B | 437.45 | 1.98B | 6.33B | 1.72B | 7.16B | 7.11B | 3.17B | 3.13B | 2.32B | 0.54B | -0.21B | 0.17B | 0.93B | -0.34B | -0.87B | 0.22B | 0.28B | -0.50B | -0.47B | 0.09B |
|
Consolidated Net Income
|
0.03B | -0.05B | 0.05B | 0.06B | 0.03B | -0.33B | 0.06B | 0.10B | 0.24B | 437.45 | 1.98B | 6.33B | 1.72B | 7.16B | 7.11B | 3.17B | 3.13B | 2.32B | 0.54B | -0.21B | 0.17B | 0.93B | -0.34B | -0.87B | 0.22B | 0.28B | -0.50B | -0.47B | 0.09B |
|
Income towards Parent Company
|
-0.03B | 0.05B | 0.05B | 0.06B | -0.03B | -0.06B | 0.06B | 0.10B | 0.24B | 437.45 | 1.98B | 6.33B | 1.72B | 0.00B | 7.11B | 3.17B | 3.13B | 2.32B | 0.54B | -0.21B | 0.17B | 0.93B | -0.34B | -0.87B | 0.22B | 0.28B | -0.50B | -0.47B | 0.09B |
|
Net Income towards Common Stockholders
|
-0.03B | 0.05B | 0.05B | 0.06B | -0.03B | -0.06B | 0.06B | 0.10B | 0.24B | 437.45 | 1.98B | 6.33B | 1.72B | 0.00B | 7.11B | 3.17B | 3.13B | 2.32B | 0.54B | -0.21B | 0.17B | 0.93B | -0.34B | -0.87B | 0.22B | 0.28B | -0.50B | -0.47B | 0.09B |
|
EPS (Basic)
|
0.14 | 0.00B | | | 0.16 | -0.00B | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
| 285.35 | | | | 940.85 | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 900.54 | 0.00B | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 889.56 | 0.00B | | | |
|
EBITDA
|
25.16 | 0.00B | 0.05B | 0.05B | 0.04B | -0.34B | 0.07B | 0.09B | 0.00 | 291,157.17B | 2.01B | 5.06B | 5.57B | 0.00B | 5.33B | 2.36B | 2.41B | 3.36B | 0.70B | -0.61B | 0.08B | 0.57B | -0.55B | -1.04B | 0.01B | 0.16B | -0.56B | -0.57B | -0.05B |
|
Interest Expenses
|
-0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.02B | -46.62 | 53.92 | -0.21B | 0.36B | -0.00B | -0.01B | -0.01B | -0.00B | -0.16B | -0.03B | -0.00B | -0.00B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.01B | -0.03B |
|
Tax Rate
|
-2.50% | -1.26% | | | -0.03% | 0.06% | | 2.43% | | -78.45% | 0.00% | -30.71% | 68.69% | -32.83% | -26.29% | -27.91% | -26.97% | 28.18% | 29.04% | 53.81% | 29.38% | -30.96% | 5.03% | 0.25% | -24.83% | 13.84% | -6.65% | -4.00% | -216.19% |