|
Revenue
|
0.07B | 0.15B | 0.12B | 0.58B | 21.71B | 17.66B | 4.11B | 2.94B |
|
Cost of Revenue
|
0.01B | 0.02B | 0.02B | 0.07B | 3.33B | 3.06B | 0.65B | 0.58B |
|
Gross Profit
|
0.06B | 0.13B | 0.10B | 0.50B | 18.38B | 14.61B | 3.46B | 2.36B |
|
Research & Development
|
0.10B | 0.17B | 0.25B | 0.77B | 1.09B | 1.57B | 1.92B | 2.41B |
|
Share-based Compensation (IS)
|
| | | | -0.02B | -0.05B | -0.82B | -0.17B |
|
Selling, General & Administrative
|
0.03B | 0.03B | 0.05B | 0.11B | 0.32B | 0.49B | 0.53B | 0.57B |
|
Other Operating Expenses
|
0.00B | 0.01B | 0.00B | | | | | |
|
Operating Expenses
|
0.12B | 0.20B | 0.30B | 0.88B | 1.40B | 2.06B | 2.45B | 2.98B |
|
Operating Income
|
-0.07B | -0.06B | -0.20B | -0.10B | 17.48B | 12.90B | 0.74B | -1.40B |
|
EBIT
|
-0.07B | -0.06B | -0.20B | -0.10B | 17.48B | 12.90B | 0.74B | -1.40B |
|
Interest & Investment Income
|
0.00B | 0.01B | 0.00B | 0.00B | 0.08B | 0.34B | 0.56B | 0.71B |
|
Non Operating Income
|
| | | 0.00B | -0.00B | | | |
|
EBT
|
-0.10B | -0.06B | -0.20B | -0.17B | 17.21B | 13.22B | 1.28B | -0.72B |
|
Tax Provisions
|
0.00B | 0.00B | -0.00B | -0.19B | 5.44B | 3.59B | 0.28B | -0.01B |
|
Profit After Tax
|
-0.10B | -0.06B | -0.20B | 0.02B | 11.77B | 9.63B | 1.00B | -0.71B |
|
Equity Income
|
-0.00B | -0.00B | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | | | | | |
|
Income from Continuing Operations
|
-0.10B | -0.06B | -0.20B | 0.02B | 11.77B | 9.63B | 1.00B | -0.71B |
|
Consolidated Net Income
|
-0.10B | -0.06B | -0.20B | 0.02B | 11.77B | 9.63B | 1.00B | -0.71B |
|
Income towards Parent Company
|
-0.10B | -0.06B | -0.20B | 0.02B | 11.77B | 9.63B | 1.00B | -0.71B |
|
Net Income towards Common Stockholders
|
-0.10B | -0.06B | -0.20B | 0.02B | 11.77B | 9.63B | 1.00B | -0.71B |
|
EPS (Basic)
|
-0.58 | -0.30 | -0.94 | 0.07 | 48.25 | 39.57 | 4.16 | -2.96 |
|
EPS (Weighted Average and Diluted)
|
| | -0.94 | 0.07 | 45.34 | 38.53 | 4.12 | -2.96 |
|
Shares Outstanding (Weighted Average)
|
| 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B |
|
EBITDA
|
-0.07B | -0.06B | -0.20B | -0.10B | 17.48B | 12.90B | 0.74B | -1.40B |
|
Interest Expenses
|
0.03B | 0.00B | 0.00B | 0.08B | 0.35B | 0.02B | 0.03B | 0.03B |
|
Tax Rate
|
| | 0.11% | | 31.59% | 27.17% | 21.57% | 1.83% |