|
Assets
|
| 0.77B | 0.88B | 2.76B | 18.11B | 23.75B | 24.75B | 24.08B |
|
Cash & Equivalents
|
0.19B | 0.49B | 0.57B | 1.44B | 1.94B | 14.16B | 12.55B | 10.43B |
|
Short-term Investments
|
| 0.00B | 0.00B | 0.16B | 14.60B | 0.19B | 5.26B | 7.50B |
|
Cash & Current Investments
|
0.19B | 0.49B | 0.58B | 1.61B | 16.54B | 14.35B | 17.81B | 17.93B |
|
Receivables - Net
|
| 0.02B | 0.01B | 0.20B | 14.16B | 7.29B | 2.32B | 1.56B |
|
Receivables - Other
|
| | | | | | 0.01B | 0.01B |
|
Receivables
|
| 0.02B | 0.01B | 0.20B | 14.16B | 7.29B | 2.32B | 1.58B |
|
Raw Materials
|
| 0.01B | 0.01B | 0.05B | 0.28B | | | |
|
Work In Process
|
| 0.00B | 0.00B | 0.02B | 0.10B | | | |
|
Finished Goods
|
| 0.00B | 0.00B | 0.00B | 0.19B | | | |
|
Inventory
|
| 0.01B | 0.01B | 0.08B | 0.57B | 0.45B | 0.38B | 0.30B |
|
Current Deferred Tax Assets
|
| | 0.01B | 0.03B | 0.06B | | | |
|
Prepaid Assets
|
| 0.00B | 0.00B | | | | | |
|
Current Assets
|
| 0.53B | 0.62B | 1.99B | 17.24B | 22.37B | 21.01B | 20.09B |
|
Property, Plant & Equipment (Net)
|
0.06B | 0.08B | 0.10B | 0.27B | 0.45B | 0.74B | 0.81B | 1.00B |
|
Long-Term Investments
|
| | | | 0.02B | 0.08B | 1.19B | 1.13B |
|
Goodwill
|
| 0.00B | 0.00B | 0.06B | 0.07B | 0.06B | 0.39B | 0.41B |
|
Intangibles
|
0.09B | 0.10B | 0.13B | 0.25B | 0.23B | 0.24B | 0.87B | 0.84B |
|
Goodwill & Intangibles
|
0.09B | 0.10B | 0.14B | 0.31B | 0.29B | 0.30B | 1.26B | 1.25B |
|
Long-Term Deferred Tax
|
| | | 0.19B | | 0.23B | 0.09B | 0.09B |
|
Other Non-Current Assets
|
| 0.00B | 0.01B | 0.07B | 0.02B | | 1.27B | 1.34B |
|
Non-Current Assets
|
| 0.24B | 0.26B | 0.78B | 0.87B | 1.38B | 3.74B | 3.98B |
|
Accounts Payables
|
| 0.05B | 0.02B | 0.12B | 0.18B | 0.21B | 0.38B | 0.46B |
|
Notes Payables
|
| | 0.01B | 0.01B | 0.15B | | -0.00B | -0.00B |
|
Payables
|
| 0.05B | 0.03B | 0.13B | 0.33B | 0.21B | 0.38B | 0.45B |
|
Short term Debt
|
| 0.01B | 0.02B | 0.09B | 1.69B | 0.80B | 0.45B | 1.54B |
|
Current Leases
|
| | | | 0.03B | 0.04B | 0.03B | 0.04B |
|
Current Taxes
|
| 0.00B | 0.00B | | 1.79B | 0.61B | 0.57B | 0.00B |
|
Current Deferred Revenue
|
| 0.08B | 0.11B | 0.36B | 0.21B | 0.08B | 0.38B | 0.32B |
|
Total Current Liabilities
|
| 0.15B | 0.15B | 0.72B | 3.98B | 3.01B | 2.23B | 2.70B |
|
Non-Current Debt
|
| 0.06B | 0.08B | 0.28B | 0.20B | 0.01B | 0.04B | 0.05B |
|
Non-Current Deffered Revenue
|
| 0.24B | 0.11B | 0.11B | 0.01B | 0.05B | 0.43B | 0.20B |
|
Pension
|
| | | 0.01B | | | | |
|
Minority Interest
|
| 0.00B | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.00B | 0.08B | 0.01B | 0.04B | 0.05B |
|
Operating Leases
|
| | | | 0.21B | 0.21B | 0.23B | 0.27B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.01B | 0.21B | 0.02B | 0.01B | 0.09B |
|
Total Non-Current Liabilities
|
| 0.31B | 0.18B | 0.41B | 0.52B | 0.28B | 0.74B | 0.64B |
|
Total Liabilities
|
0.05B | 0.46B | 0.34B | 1.13B | 0.01B | 3.29B | 2.97B | 3.33B |
|
Total Debt
|
| 0.07B | 0.09B | 0.36B | 1.90B | 0.81B | 0.49B | 1.59B |
|
Common Equity
|
-0.05B | 0.32B | 0.55B | 1.64B | 13.61B | | | |
|
Shareholder's Equity
|
-0.05B | 0.32B | 0.55B | 1.64B | 13.61B | 20.46B | 21.78B | 20.74B |
|
Liabilities and Shareholders Equity
|
| 0.77B | 0.88B | 2.76B | 18.11B | 23.75B | 24.75B | 24.08B |
|
Treasury Shares
|
| | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
| -0.29B | -0.47B | -0.49B | 11.31B | 19.21B | 21.26B | 20.41B |