|
Cash & Equivalents (Quarter)
|
| | | | | | | | 1,459,786.94B | 1.46B | 1.43B | 1.94B | 1,899.78B | 6.58B | 9.41B | 14.16B | 14.89B | 15.11B | 15.42B | 12.55B | 12.67B | 12.56B | 12.81B | 10.43B | 10.71B | 11.53B | 11.80B | 11.75B |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.00B | | | 0.44B | 0.05B | 0.01B | 0.05B | 0.19B | 0.55B | 1.51B | 2.45B | 5.26B | 7.27B | 7.45B | 7.78B | 7.50B | 4.13B | 4.26B | 5.18B | 8.38B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 1,459,786.94B | 1.46B | 1.43B | 2.37B | 1,899.84B | 6.58B | 9.47B | 14.35B | 15.45B | 16.62B | 17.87B | 17.81B | 19.94B | 20.01B | 20.59B | 17.93B | 14.84B | 15.79B | 16.98B | 20.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 2.89B | 8.49B | 12.51B | 14.16B | 14.25B | 11.08B | 7.37B | 7.29B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.03B | 1.56B | -0.02B | 1.55B | -0.05B | -0.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | 2.89B | 8.49B | 12.51B | 14.16B | 14.25B | 11.08B | 7.37B | 7.29B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.03B | 1.56B | -0.02B | 1.55B | -0.05B | -0.07B |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.20B | | 0.28B | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.07B | | 0.10B | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.10B | | 0.19B | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | 0.02B | 8.49B | 12.51B | 0.57B | 0.52B | 11.13B | 0.30B | 0.45B | 0.46B | 0.49B | 0.45B | 0.38B | 0.38B | 0.37B | 0.33B | 0.30B | 0.27B | 0.26B | 0.26B | 0.13B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 0.04B | | | 0.06B | 0.09B | 0.08B | 0.07B | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | 4.27B | 10.16B | 15.98B | 17.24B | 21.85B | 21.56B | 21.44B | 22.37B | 21.56B | 20.92B | 20.41B | 21.01B | 19.85B | 19.69B | 20.30B | 20.09B | 16.44B | 18.03B | 18.51B | 18.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.29B | | | 0.45B | 0.40B | 0.45B | 0.49B | -0.02B | 0.69B | 0.75B | 0.79B | 0.81B | 0.87B | 0.94B | 1.01B | 1.00B | 1.08B | 1.15B | 1.22B | 1.26B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.02B | 0.05B | 0.05B | 0.24B | 0.18B | 0.19B | | | 1.19B | 0.24B | | | | 0.06B | 0.10B | 0.09B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.07B | | | | 0.06B | | | 0.40B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B | 0.40B | 0.41B | 0.42B | 0.43B |
|
Intangibles (Quarter)
|
| | | | | | | | 0.20B | 0.20B | 0.19B | 0.07B | 0.24B | 0.24B | 0.23B | -0.08B | 0.41B | 0.55B | 0.72B | 0.87B | 0.89B | 0.93B | 0.96B | 0.84B | 1.59B | 1.68B | 1.62B | 1.87B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.20B | 0.20B | 0.19B | 0.13B | 0.24B | 0.24B | 0.23B | -0.02B | 0.41B | 0.55B | 1.12B | 1.26B | 1.29B | 1.33B | 1.37B | 1.25B | 1.99B | 2.10B | 2.04B | 2.30B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.17B | | | | | | 0.35B | 0.23B | 0.26B | 0.26B | 0.23B | 0.09B | 0.10B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.08B | | | 0.13B | 0.07B | 0.05B | 0.16B | | 0.18B | 0.23B | 0.31B | 0.30B | 0.37B | 0.39B | 0.30B | 0.23B | 0.25B | 0.24B | 0.34B | 0.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 0.81B | 0.85B | 0.80B | 0.87B | 0.94B | 1.01B | 1.40B | 1.38B | 2.14B | 3.28B | 3.76B | 3.74B | 4.33B | 4.26B | 4.30B | 3.98B | 5.85B | 6.46B | 6.44B | 6.80B |
|
Assets (Quarter)
|
| | | | | | | | 5.07B | 11.02B | 16.78B | 18.11B | 22.78B | 22.57B | 22.85B | 23.75B | 23.70B | 24.20B | 24.17B | 24.75B | 24.18B | 23.95B | 24.60B | 24.08B | 22.28B | 24.49B | 24.95B | 25.60B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.13B | | | 0.18B | 0.14B | 0.31B | 0.30B | 0.21B | 0.03B | 0.25B | 0.24B | 0.38B | 0.32B | 0.95B | 0.84B | 0.46B | 0.47B | 0.57B | 0.47B | 0.62B |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.29B | 0.31B | | 0.02B | 0.17B | 0.22B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | 0.05B | 0.04B | 0.05B | |
|
Payables (Quarter)
|
| | | | | | | | 0.41B | 0.31B | | 0.21B | 0.31B | 0.53B | 0.30B | 0.21B | 0.03B | 0.25B | 0.24B | 0.38B | 0.33B | 0.95B | 0.84B | 0.46B | 0.52B | 0.62B | 0.51B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.00B | | 0.01B | | | | 0.08B | | | | 0.05B | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.40B | | | 1.36B | 1.55B | 11.08B | 0.04B | 0.80B | 0.47B | 0.19B | 0.35B | 0.45B | 0.17B | 0.16B | 0.27B | 1.54B | 0.47B | 0.16B | 0.70B | 0.41B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.03B | | | | 0.04B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.60B | | | 1.79B | 1.81B | 1.51B | 1.40B | 0.61B | 0.56B | 0.60B | 0.59B | 0.57B | 0.38B | 0.39B | 0.40B | 0.00B | 0.01B | 0.00B | 0.01B | 0.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.36B | | | 0.21B | 0.22B | 0.70B | 0.68B | 0.08B | 0.05B | 0.33B | 0.29B | 0.43B | 0.41B | 0.51B | 0.41B | 0.32B | 0.31B | 1.07B | 0.93B | 0.88B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 1.58B | 3.81B | 5.78B | 3.98B | 4.33B | 4.19B | 3.99B | 3.01B | 1.66B | 1.98B | 1.97B | 2.23B | 1.74B | 2.61B | 2.77B | 2.70B | 1.61B | 2.10B | 2.60B | 2.49B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.20B | | | | 0.01B | | | | 0.04B | | | | 0.05B | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.05B | | | | 0.43B | | | | 0.20B | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.08B | 0.06B | 0.11B | 0.01B | 0.01B | 0.01B | 0.00B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.10B |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.12B | 0.12B | | 0.21B | | 0.25B | 0.27B | 0.21B | 0.22B | | | 0.23B | 0.25B | | | 0.27B | 0.26B | 0.26B | 0.24B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.01B | | | 0.21B | 0.38B | 0.64B | 0.77B | 0.37B | 0.34B | 0.41B | 0.35B | 0.29B | 0.27B | 0.39B | 0.80B | 0.15B | 0.13B | 0.16B | 0.25B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.45B | 0.61B | 0.73B | 0.52B | 0.60B | 0.43B | 0.34B | 0.28B | 0.28B | 0.54B | 0.58B | 0.74B | 0.74B | 0.80B | 0.84B | 0.64B | 0.76B | 1.45B | 0.75B | 0.72B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 2.03B | 4.41B | 6.51B | 0.01B | 4.93B | 4.61B | 4.33B | 3.29B | 1.95B | 2.53B | 2.55B | 2.97B | 2.49B | 3.41B | 3.61B | 3.33B | 2.37B | 3.55B | 3.35B | 3.22B |
|
Total Debt (Quarter)
|
| | | | | | | | 0.40B | | | 1.57B | 1.55B | 11.08B | 0.04B | 0.81B | 0.47B | 0.19B | 0.35B | 0.49B | 0.17B | 0.16B | 0.27B | 1.59B | 0.47B | 0.16B | 0.70B | 0.41B |
|
Common Equity (Quarter)
|
| | | | | | | | 3.04B | 6.60B | 10.27B | 13.61B | 17.86B | 17.96B | 18.52B | 20.46B | 21.75B | 21.68B | 21.63B | 21.78B | 21.69B | 20.54B | 20.99B | 20.74B | 19.91B | 20.95B | 21.60B | 22.38B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 13.61B | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 5.07B | 11.02B | 16.78B | 18.11B | 22.78B | 22.57B | 22.85B | 23.75B | 23.70B | 24.20B | 24.17B | 24.75B | 24.18B | 23.95B | 24.60B | 24.08B | 22.28B | 24.49B | 24.95B | 25.60B |
|
Treasury Shares (Quarter)
|
| | | | | | | | -0.01B | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | 0.05B | | | 11.31B | 15.24B | 15.76B | 16.69B | 19.21B | 20.75B | 20.85B | 21.02B | 21.26B | 21.13B | 20.07B | 20.69B | 20.41B | 19.65B | 20.71B | 21.36B | 20.91B |