Bloomin' Brands Cash Flow Statement (2011-2025) | BLMN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 58.12M1.37M33.25M53.83M20.56M-33.76M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-10.83M23.93M62.08M33.06M17.41M19.02M35.88M-8.06M21.23M-5.06M49.64M35.83M5.29M12.85M66.14M26.72M4.25M12.43M65.65M29.81M9.37M29.29M-34.41M-92.43M-17.78M-14.18M69.80M84.89M5.05M63.18M77.69M-61.68M33.05M44.09M93.43M70.00M45.43M3.92M2.91M3.65M7.58M-90.12M-0.25M0.78M0.19M
Share-based Compensation 6.36M12.45M12.54M3.49M21.93M6.82M6.20M4.13M6.26M5.00M2.36M7.32M4.87M5.14M4.62M7.19M4.99M5.93M4.56M6.89M6.19M3.88M6.67M7.23M5.87M6.16M6.06M7.21M6.43M7.74M6.04M6.82M5.90M5.90M3.29M5.07M2.71M3.73M4.73M9.78M5.59M4.30M4.84M4.96M2.01M4.47M2.90M5.14M4.41M-0.76M2.45M0.48M2.36M2.19M1.23M2.40M2.35M
Deferred Taxes -0.12M-0.33M0.00M-0.01M-7.11M-40.13M-16.02M-27.46M-0.88M0.50M-1.31M-11.94M0.21M1.72M4.12M-2.06M0.23M2.95M-1.42M-78.61M2.19M-0.51M1.57M-31.30M0.13M-0.39M-1.05M-28.17M-0.50M-0.44M-1.04M-23.91M-10.94M-47.64M-21.62M-8.05M1.57M8.73M-6.46M-7.19M3.21M5.12M-1.73M4.85M1.68M-2.85M-2.45M-4.80M1.08M-8.34M-10.36M-12.71M2.29M-1.24M1.23M
Cash from Discontinued Operations 6.91M17.19M-30.26M18.29M2.62M-0.18M-0.06M
Gains from Investment Securities 7.03M4.31M4.99M10.92M4.49M3.87M-2.53M11.43M8.96M15.81M10.62M19.32M13.25M13.02M5.60M-17.15M29.93M13.17M3.55M11.54M36.75M36.99M4.91M17.79M5.44M5.26M-2.14M8.81M3.02M6.14M17.62M16.06M9.42M24.85M21.51M-7.96M-0.58M6.48M14.82M13.44M9.89M5.21M11.52M14.90M18.14M9.71M11.39M18.86M40.06M4.23M25.68M22.17M-28.34M71.80M36.01M6.88M-19.11M
Asset Writedowns and Impairment 0.21M1.21M8.90M4.43M4.65M3.92M1.90M0.69M0.12M20.13M6.06M1.02M29.08M15.91M9.13M0.90M1.68M24.95M3.16M41.28M4.74M55.44M19.08M0.60M18.58M14.08M2.74M8.89M3.96M21.27M3.59M1.94M1.39M2.17M41.32M24.96M-0.05M10.13M2.20M5.18M1.58M4.78M1.84M0.19M2.07M1.86M3.32M1.83M-6.01M34.43M10.87M16.26M5.60M31.56M
Cash from Operations 4.67M216.03M2.10M55.61M23.25M259.14M18.10M76.62M31.95M250.59M39.83M57.42M62.30M192.46M95.96M101.47M49.87M147.84M130.72M74.69M18.14M117.03M136.20M46.94M39.88M185.99M51.53M48.55M55.11M132.88M83.88M48.56M48.48M136.68M28.29M-31.60M58.28M83.88M141.03M142.16M21.06M98.21M147.13M71.68M73.76M98.34M189.67M97.62M86.26M158.87M73.79M42.41M-1.65M113.59M73.47M49.66M34.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.17M0.17M0.17M0.19M0.28M0.23M0.65M0.59M0.59M0.61M0.57M0.53M0.49M0.49M0.56M0.41M0.41M0.41M
Amortization of Deferred Charges 3.46M5.20M6.69M4.50M4.04M5.90M7.60M5.06M4.54M6.62M8.79M6.04M5.32M7.37M9.36M6.19M4.83M7.82M9.63M6.20M5.31M6.90M7.90M5.85M4.77M8.22M9.41M5.80M4.93M7.08M8.41M5.68M4.84M7.17M9.09M2.50M3.96M5.37M8.72M5.71M4.84M6.74M8.02M5.44M4.75M5.88M7.80M5.38M4.71M5.80M7.50M5.16M4.49M5.40M6.90M4.87M4.26M
Depreciation & Amortization (CF) 38.29M37.81M39.13M38.86M39.25M38.35M39.03M40.20M40.89M40.13M42.87M46.16M48.63M48.75M47.37M46.49M47.38M47.45M49.08M47.65M49.00M48.55M48.63M46.59M48.06M47.83M49.80M50.12M50.78M50.57M50.12M49.48M49.79M47.93M49.62M48.27M45.78M43.42M42.79M41.23M40.54M40.83M40.80M41.77M41.26M42.17M24.70M46.30M47.56M48.00M27.40M42.70M43.39M44.34M45.15M43.95M44.60M44.95M
Change in Working Capital
Change in Inventory 18.39M-1.82M-0.89M5.83M7.99M-4.36M-10.20M-2.75M5.58M3.60M-13.79M-1.94M1.02M17.83M-6.24M-0.12M8.57M1.62M-5.81M-6.28M-2.21M-0.76M-11.75M
Change in Accured Expenses -17.74M29.62M-36.36M-1.78M3.93M38.90M-13.09M-15.69M15.33M23.64M11.96M-23.40M9.38M34.24M1.83M-8.33M-10.43M7.79M1.82M-5.28M-53.45M48.69M10.49M
Other Working Capital Changes -17.35M173.50M-97.75M-8.33M-15.64M151.35M-97.25M-11.59M-18.50M156.96M-98.21M-12.18M-24.15M251.37M-104.68M-13.58M-21.41M183.40M-102.96M123.27M62.82M-60.35M-5.33M41.94M36.00M-60.34M80.75M49.18M12.45M-116.97M66.73M60.34M33.52M-230.48M63.47M-12.22M-25.74M33.11M7.20M35.87M53.53M-186.98M18.08M76.36M34.01M-83.99M-14.11M50.22M31.02M-80.14M46.94M56.81M23.22M-83.79M29.36M34.65M9.71M
Investing Activities
Capital Expenditures 36.10M35.57M34.02M45.72M54.42M44.55M40.95M56.20M69.00M71.06M39.31M58.31M76.81M63.44M47.67M66.58M52.53M43.48M43.57M65.75M76.26M75.00M58.24M58.02M67.56M76.77M48.35M44.18M53.76M61.94M44.71M36.06M36.70M44.45M34.23M18.98M13.75M20.89M17.41M33.99M33.94M37.49M40.18M36.72M60.36M55.53M64.42M77.74M84.93M55.14M53.77M54.47M59.47M53.02M45.77M38.53M40.15M
Sales of Property, Plant and Equipment 0.14M1.32M1.25M1.31M1.96M1.80M1.14M0.62M-0.34M0.10M0.46M3.51M1.68M0.65M2.46M2.42M-0.10M0.00M0.53M0.81M0.39M0.00M0.00M0.01M1.00M4.29M3.59M14.70M1.87M1.67M0.09M2.22M2.27M0.04M1.40M
Acquisitions 100.32M3.06M
Divestments 7.80M23.01M5.63M4.99M0.22M-11.10M-12.16M-7.69M-8.79M95.86M
Cash from Investing Activities -12.21M-29.39M155.82M-60.82M-36.31M-38.75M-38.39M-54.71M-68.37M-184.66M-41.76M-59.41M-74.85M-64.32M-39.48M-49.84M-45.62M-52.66M-18.55M88.69M83.77M141.35M-20.58M-13.02M-28.93M-60.58M-46.21M-35.73M-42.36M-52.99M-42.02M-31.83M-19.86M-37.58M-34.80M-13.20M-8.16M-20.48M-16.62M-26.01M-26.46M-35.66M-39.15M-36.59M-45.72M-79.68M-62.95M-77.71M-84.88M-91.57M-64.58M-66.63M-65.26M-42.55M41.36M-42.56M-48.78M
Financing Activities
Other financing activities 0.93M-14.07M5.40M0.04M-16.11M29.66M-2.44M14.95M1.22M3.27M-1.76M1.13M0.14M2.17M0.19M0.33M0.21M0.68M1.04M0.34M0.14M0.25M0.15M0.16M1.16M0.25M0.47M0.26M0.20M0.40M0.48M0.05M8.36M0.51M5.04M0.22M0.24M0.14M0.78M0.74M0.46M0.23M0.57M0.33M0.34M0.42M1.72M0.67M0.20M0.27M
Cash from Financing Activities -7.96M36.08M-306.40M-48.58M-101.47M-129.77M-21.23M-14.47M-7.30M-44.12M-33.95M-18.72M3.81M-99.86M-85.76M-53.35M4.89M-106.78M-114.63M-169.84M-161.34M-212.17M-154.35M-28.89M-12.96M-97.30M-29.08M-29.22M-18.66M-87.39M-31.38M-32.04M-43.03M-82.92M342.33M-172.68M-69.80M-116.63M-96.91M-151.11M-17.17M-52.23M-101.11M-39.81M-29.84M-24.74M-116.99M-26.23M-4.29M-39.62M9.02M13.78M43.51M-89.82M-125.24M-16.09M30.51M
Dividend Payments
Dividends Paid - Common 2.24M3.71M4.16M3.87M3.03M3.30M2.44M2.09M3.50M1.56M7.42M7.39M7.33M7.18M8.24M7.98M7.76M7.40M8.25M8.05M7.37M7.31M8.37M8.36M8.34M8.23M9.14M9.23M8.67M8.69M17.48M1.46M2.68M2.06M2.92M12.56M12.42M12.47M12.28M21.01M20.99M20.90M20.84M21.07M20.76M20.38M20.36M12.75M12.76M12.76M
Additional items
Exchange Rate Effect -5.83M0.31M1.46M-1.31M2.85M2.79M-2.70M-2.46M4.94M4.41M-1.39M3.96M-2.43M-7.20M-0.82M-1.14M-6.32M-0.91M-1.04M1.89M4.40M-2.29M1.74M-0.74M0.97M-1.00M0.05M-3.22M-1.70M0.71M0.46M-0.62M-1.03M-0.44M0.42M-3.38M-0.34M1.12M-1.25M1.37M0.08M-1.85M1.97M2.27M-2.83M-0.01M-0.03M0.66M0.70M0.12M-0.67M-3.05M-4.49M-1.71M-0.32M-0.02M0.02M
Change in Cash -21.33M223.04M-147.03M-55.10M-111.68M93.42M-44.22M4.97M-38.78M26.21M-37.27M-16.76M-11.17M21.07M-30.10M-2.88M2.82M-12.50M-3.50M-26.76M-32.83M43.91M-37.00M4.29M-1.04M27.11M-23.70M-19.62M-7.60M-6.79M10.94M-15.93M-15.43M15.74M336.25M-220.86M-20.02M-52.11M26.25M-33.58M-22.49M8.47M8.84M-2.45M-4.63M-6.09M9.71M-5.65M-2.21M27.79M17.29M-13.74M-34.29M-13.58M-12.37M-7.38M16.17M
Beginning Cash Balance 280.38M280.38M259.05M482.08M335.06M279.95M168.28M261.69M217.47M222.44M183.66M209.87M172.60M155.84M144.67M165.74M135.65M132.77M144.83M132.34M128.83M124.31M83.27M135.38M99.19M99.74M101.15M129.54M101.32M86.22M78.61M71.82M80.58M66.84M51.41M67.14M402.30M180.05M162.09M110.41M134.87M98.83M79.11M88.96M97.80M95.30M90.82M84.73M94.44M88.79M83.72M114.37M131.66M117.92M83.63M70.06M57.69M50.31M
Free Cash Flow -31.43M180.46M-31.92M9.88M-31.18M214.59M-22.85M20.42M-37.05M179.53M0.51M-0.89M-14.51M129.02M48.29M34.89M-2.67M104.36M87.16M8.94M-58.12M42.03M77.96M-11.08M-27.69M109.22M3.19M4.37M1.35M70.94M39.17M12.50M11.78M92.23M-5.94M-50.58M44.53M62.99M123.61M108.17M-12.88M60.72M106.95M34.96M13.40M42.81M125.25M19.89M1.33M103.72M20.02M-12.07M-61.12M60.57M27.69M11.14M-5.73M
Net Cash Flow -15.50M222.73M-148.49M-53.79M-114.53M90.62M-41.52M7.44M-43.72M21.80M-35.88M-20.72M-8.74M28.27M-29.28M-1.73M9.14M-11.59M-2.46M-6.46M-59.43M46.20M-38.74M5.02M-2.01M28.11M-23.76M-16.41M-5.90M-7.51M10.48M-15.31M-14.40M16.18M335.83M-217.49M-19.68M-53.23M27.50M-34.96M-22.57M10.32M6.87M-4.72M-1.79M-6.08M9.74M-6.31M-2.92M27.68M18.22M-10.44M-23.40M-18.78M-10.42M-8.98M16.15M