Bloomin' Brands Income Statement (2011-2025) | BLMN

Income Statement Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 955.50M928.27M955.64M1,055.63M980.87M952.92M998.39M1,092.25M1,018.86M967.57M1,050.56M1,157.86M1,110.91M1,065.45M1,108.49M1,202.06M1,099.60M1,026.72M1,049.30M1,164.19M1,078.59M1,005.39M1,004.15M1,154.71M1,036.46M955.59M80.40M1,116.46M1,031.81M965.02M1,013.11M1,128.13M1,021.93M967.14M1,022.18M1,008.34M578.46M771.26M812.50M987.47M1,077.37M1,010.46M1,047.08M1,140.54M1,125.16M1,055.76M687.79M1,122.07M1,032.76M941.62M1,071.71M1,069.07M999.37M910.01M972.02M1,049.59M1,002.37M928.81M
Cost of Revenue 305.00M300.14M303.19M335.86M315.47M309.42M320.25M349.99M325.45M317.59M340.81M373.61M358.86M348.31M354.57M387.47M357.45M339.00M335.77M375.29M346.81M322.08M310.67M364.75M323.13M296.63M332.60M352.13M322.79M307.49M313.17M352.11M312.68M300.38M312.66M319.69M180.76M230.55M251.70M291.87M312.10M304.30M321.42M359.37M364.46M332.94M180.65M384.21M351.23M321.87M183.18M315.52M294.76M261.34M276.24M313.30M298.33M275.08M
Gross Profit 650.50M628.13M652.45M719.77M665.39M643.50M678.14M742.26M693.40M649.98M709.74M784.25M752.06M717.14M753.91M814.59M742.14M687.72M713.53M788.90M731.78M683.31M693.48M789.96M713.33M658.96M-252.20M764.33M709.02M657.53M699.94M776.02M709.25M666.77M709.52M688.64M397.70M540.71M560.80M695.60M765.26M706.16M725.67M781.16M760.70M722.82M507.14M737.85M681.53M619.76M888.53M753.55M704.61M648.67M695.78M736.29M704.03M653.73M
Operating items
Selling, General & Administrative 69.55M76.88M83.12M76.00M72.22M111.63M66.62M72.49M65.09M61.82M69.52M74.05M72.26M75.42M82.65M73.25M75.96M69.62M68.78M75.03M68.57M65.07M59.32M71.94M77.06M66.06M91.90M68.70M76.13M67.69M70.20M70.59M71.95M66.57M66.12M84.80M55.49M57.44M56.62M57.25M66.46M58.88M63.03M58.67M59.25M56.09M38.92M65.80M63.36M62.25M42.15M59.48M56.20M59.99M43.72M61.38M59.53M59.10M
Restructuring Costs 10.87M14.68M5.60M0.35M1.54M33.24M
Other Operating Expenses 845.20M830.35M811.56M889.22M859.93M852.83M878.21M922.90M885.88M876.24M949.93M993.78M976.26M991.16M985.17M1,031.11M961.05M918.37M948.60M-71.42M-28.97M-61.87M961.19M-54.34M-74.06M-46.06M969.19M-64.20M-66.63M-60.79M921.49M-64.59M-68.25M-62.67M912.88M965.10M634.88M728.07M763.12M839.23M886.27M936.75M905.57M974.61M978.20M948.37M589.07M1,058.31M999.89M959.37M634.26M927.81M884.44M835.78M912.10M930.64M911.65M872.89M
Operating Expenses 914.75M907.23M894.67M965.22M932.15M964.46M944.83M995.39M950.97M938.06M1,019.45M1,067.83M1,048.52M1,066.58M1,067.82M1,104.36M1,037.01M988.00M1,017.38M3.60M39.60M3.20M1,020.51M17.60M3.00M20.00M1,061.09M4.50M9.50M6.90M991.69M6.00M3.70M3.90M979.01M1,049.90M690.37M785.51M819.74M896.48M952.73M995.63M968.60M1,033.28M1,037.44M1,004.45M627.99M1,124.11M1,063.25M1,021.62M676.41M998.16M955.32M901.37M955.82M992.36M972.72M965.23M
Operating Income 40.75M21.04M60.96M90.41M48.72M-11.54M53.55M96.86M67.89M29.51M31.10M90.03M62.39M-1.12M40.67M97.70M62.59M38.72M31.91M86.68M13.33M31.73M-4.14M76.83M41.34M5.22M15.29M78.37M32.92M12.54M21.42M82.49M43.46M21.96M43.18M-41.57M-111.91M-14.26M-7.24M91.00M124.64M14.84M78.49M107.26M87.72M51.31M59.80M107.13M78.74M47.30M49.60M70.92M44.05M8.64M16.20M57.23M29.65M-36.42M
EBIT 40.75M21.04M60.96M90.41M48.72M-11.54M53.55M96.86M67.89M29.51M31.10M90.03M62.39M-1.12M40.67M97.70M62.59M38.72M31.91M86.68M13.33M31.73M-4.14M76.83M41.34M5.22M15.29M78.37M32.92M12.54M21.42M82.49M43.46M21.96M43.18M-41.57M-111.91M-14.26M-7.24M91.00M124.64M14.84M78.49M107.26M87.72M51.31M59.80M107.13M78.74M47.30M49.60M70.92M44.05M8.64M16.20M57.23M29.65M-36.42M
Non-operating items
Interest & Investment Income -21.17M-20.46M-20.88M-18.02M-17.69M-18.19M-16.60M-15.11M-13.84M-14.11M-13.20M-12.87M-14.85M-15.26M-12.88M-10.30M-10.22M-12.33M-9.14M-9.54M-10.71M-12.00M-10.31M-11.32M-11.60M-11.71M-11.18M-12.45M-13.26M-12.37M-11.71M-16.64M-18.30M-17.80M-14.63M-14.99M-14.24M-13.72M-13.63M-12.55M-12.70M-14.49M-12.44M-12.96M-12.84M-13.33M-13.68M-15.30M-16.48M-17.14M-11.19M-10.70M-11.11M
Other Non Operating Income 0.56M1.23M-0.66M-2.85M-0.18M0.08M-0.08M-0.22M-0.13M0.22M-0.12M-0.16M0.32M0.02M-1.42M-1.15M0.06M-0.27M0.42M-0.02M-0.00M2.08M-0.45M-0.05M7.28M7.53M0.15M0.00M-0.01M-0.00M-0.01M-0.17M0.01M0.01M0.00M-0.79M0.58M0.00M0.34M0.02M0.01M-0.03M-17.68M-89.94M-135.80M-0.23M
Non Operating Income 0.56M1.23M-0.66M0.05M-0.18M0.08M-0.08M-0.22M-0.13M0.22M-0.12M-0.16M0.32M0.02M-1.42M-1.15M0.06M-0.27M0.42M-0.02M-0.00M2.08M-0.45M-0.05M7.28M7.53M0.15M0.00M-0.01M-0.00M-0.01M-0.17M0.01M0.01M0.00M-0.79M0.58M0.00M0.34M0.02M0.01M-0.02M
Net income details
EBT 20.62M1.60M39.48M66.64M24.50M-41.59M23.86M75.76M35.15M12.04M49.40M73.26M36.51M-14.94M25.14M83.36M47.14M23.61M16.75M47.21M3.03M23.18M-20.78M67.64M38.82M2.04M2.63M68.06M21.60M0.94M9.71M71.14M31.02M8.71M30.81M-54.07M-128.21M-32.55M-24.69M76.39M107.57M0.60M64.73M93.62M-50.14M38.61M45.31M108.19M76.48M45.37M1.14M-78.56M28.76M-8.07M-0.94M46.04M18.95M-47.53M
Tax Provisions 4.18M0.23M6.22M12.80M3.94M-7.84M3.20M10.71M-41.31M-0.09M-11.51M18.16M8.79M-4.11M1.21M21.27M14.08M6.20M-2.26M11.33M11.10M1.95M-15.72M18.00M2.99M-3.25M-10.21M1.93M-5.12M-3.32M-2.72M5.50M1.22M-0.66M1.52M-19.66M-35.78M-14.78M-10.52M6.59M22.69M-4.45M1.56M15.93M11.54M5.56M1.23M14.76M6.48M-0.06M-2.78M6.64M2.78M-8.03M-13.53M0.90M-8.75M-2.40M
Profit After Tax 16.44M1.37M33.25M53.83M20.56M-35.87M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-11.44M23.93M62.08M33.06M17.41M19.02M35.88M-9.18M21.23M-4.28M49.64M35.83M5.58M12.85M66.14M26.72M4.25M12.43M65.65M29.81M9.37M29.29M-34.61M-92.43M-17.78M-14.18M69.80M84.89M5.05M63.18M77.69M-63.63M33.05M60.14M81.99M60.27M32.50M38.02M-86.78M29.63M7.54M12.59M43.85M26.67M-46.05M
Equity Income 2.00M1.42M1.05M2.40M1.72M1.27M0.06M2.86M2.62M1.97M0.28M-1.30M-1.81M-0.34M
Net Income - Minority -4.25M-4.06M-3.92M
Income from Non-Controlling Interests 2.44M0.79M2.72M3.83M3.12M2.11M2.27M1.83M1.60M0.84M1.93M1.37M1.33M0.61M1.52M1.49M0.83M-11.38M0.12M2.11M2.82M2.51M0.57M1.01M0.76M-0.31M0.92M0.74M0.36M0.42M1.38M1.35M0.90M0.30M1.35M-0.47M-0.17M-0.14M0.04M0.94M2.34M1.60M2.48M2.18M1.96M1.06M2.09M2.12M1.73M0.90M2.28M1.58M1.23M0.63M1.92M1.44M1.25M0.58M
Income from Continuing Operations 16.44M1.37M33.25M53.83M20.56M-33.76M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-10.83M23.93M62.08M33.06M17.41M19.02M35.88M-8.06M21.23M-5.06M49.64M35.83M5.29M12.85M66.14M26.72M4.25M12.43M65.65M29.81M9.37M29.29M-34.41M-92.43M-17.78M-14.18M69.80M84.89M5.05M63.18M77.69M-61.68M33.05M44.09M93.43M70.00M45.43M3.92M-85.20M25.98M-0.04M12.59M45.14M27.70M-45.13M
Consolidated Net Income 16.44M1.37M33.25M53.83M20.56M-33.76M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-10.83M23.93M62.08M33.06M17.41M19.02M35.88M-8.06M21.23M-5.06M49.64M35.83M5.29M12.85M66.14M26.72M4.25M12.43M65.65M29.81M9.37M29.29M-34.41M-92.43M-17.78M-14.18M69.80M84.89M5.05M63.18M77.69M-61.68M33.05M44.09M93.43M70.00M45.43M3.92M2.91M3.65M7.58M-90.12M-0.25M0.78M0.19M
Income towards Parent Company 16.44M1.37M33.25M53.83M20.56M-33.76M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-10.83M23.93M62.08M33.06M17.41M19.02M35.88M-8.06M21.23M-5.06M49.64M35.83M5.29M12.85M66.14M26.72M4.25M12.43M65.65M29.81M9.37M29.29M-34.41M-92.43M-17.78M-14.18M69.80M84.89M5.05M63.18M77.69M-61.68M33.05M44.09M93.43M70.00M45.43M3.92M2.91M3.65M7.58M-90.12M-4.51M-3.28M-3.73M
Preferred Dividend Payments 3.50M
Net Income towards Common Stockholders 16.44M1.37M33.25M53.83M20.56M-33.76M20.66M65.06M76.46M12.13M60.91M55.10M27.72M-10.83M23.93M62.08M33.06M17.41M19.02M35.88M-8.06M21.23M-5.06M49.64M35.83M5.29M12.85M66.14M26.72M4.25M12.43M64.30M29.02M9.25M28.00M-38.11M-92.26M-17.64M-14.21M68.86M82.55M3.45M60.70M77.69M-61.68M33.05M44.09M93.43M70.00M45.43M3.92M2.91M3.65M7.58M-90.12M-4.51M-3.28M-3.73M
Additional items
EPS (Basic) 0.130.010.310.470.16-0.310.180.520.610.090.500.430.21-0.090.190.480.260.140.160.29-0.080.19-0.050.470.360.060.130.710.290.040.130.700.320.100.32-0.44-1.05-0.20-0.160.780.930.040.680.85-0.720.360.660.900.660.360.41-1.000.330.08-1.050.500.30-0.54
EPS (Weighted Average and Diluted) 0.130.010.310.470.16-0.310.180.500.580.090.480.420.21-0.090.190.470.260.130.150.29-0.080.18-0.040.460.340.060.130.680.280.040.130.690.320.100.31-0.44-1.05-0.20-0.160.630.750.030.580.73-0.720.340.590.810.600.320.37-1.000.320.08-1.050.500.30-0.54
Shares Outstanding (Weighted Average) 106.13M106.33M106.22M106.33M106.36M114.33M112.00M121.24M122.86M123.75M122.97M124.54M125.23M125.29M125.14M125.30M124.17M123.34M122.35M117.93M115.63M113.55M111.38M103.07M100.96M98.14M96.36M92.27M92.19M92.20M92.04M91.42M90.81M89.48M88.84M87.13M87.50M87.56M87.47M88.37M89.08M89.23M88.98M89.36M89.13M89.19M88.85M89.12M88.84M88.79M87.23M87.02M86.86M86.26M85.91M84.90M85.04M85.09M
Shares Outstanding (Diluted Average) 106.36M106.73M106.69M107.06M107.38M114.33M114.82M126.51M128.34M129.44M128.07M127.85M128.38M128.15M128.32M128.76M127.50M126.61M125.58M120.78M118.56M116.52M114.31M106.41M104.42M101.50M99.71M95.78M95.07M94.49M94.08M92.66M91.81M90.31M89.78M87.13M87.50M87.56M87.47M110.64M110.22M109.41M107.80M103.45M102.05M99.61M98.51M98.01M97.71M98.55M96.45M87.02M88.63M86.26M85.91M85.13M85.14M85.22M
EBITDA 20.57M-14.95M38.92M56.98M13.90M-29.16M25.01M60.52M68.32M22.83M51.28M49.73M46.81M-14.68M-20.67M32.61M7.72M-19.52M10.64M26.85M10.68M68.32M-22.23M71.01M26.75M12.86M5.26M68.68M-3.31M-12.53M12.81M66.66M14.22M-2.28M28.45M-54.31M-120.55M-18.65M-7.62M66.18M97.76M9.57M54.86M93.25M-49.26M22.26M61.67M92.29M74.50M48.53M46.09M-84.65M20.10M-8.41M-88.33M258.61M28.69M-42.42M
Tax Rate 20.26%14.61%15.76%19.22%16.07%18.84%13.41%14.13%-117.52%-0.76%-23.30%24.79%24.06%27.51%4.79%25.52%29.87%26.27%-13.51%23.99%366.17%8.41%75.66%26.62%7.70%-158.83%-388.40%2.83%-23.72%-354.38%-27.99%7.73%3.92%-7.57%4.94%36.35%27.91%45.39%42.59%8.63%21.09%-746.06%2.41%17.01%-23.01%14.41%2.70%13.64%8.48%-0.13%-244.21%-8.46%9.67%99.55%1,437.41%1.96%-46.16%5.06%