|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 987.47M | 1,077.37M | 1,010.46M | 1,047.08M | 1,140.54M | 1,125.16M | 1,055.76M | 687.79M | 1,122.07M | 1,032.76M | 941.62M | 83.50M | 1,069.07M | 999.37M | 910.01M | 972.02M | 1,049.59M | 1,002.37M | 928.81M | 975.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.87M | 312.10M | 299.79M | 243.84M | 359.37M | 263.53M | 332.94M | -101.44M | 384.21M | 351.23M | 321.87M | 183.18M | 315.52M | 245.96M | 243.80M | 403.23M | 313.30M | 253.22M | 275.08M | 290.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.60M | 765.26M | 710.67M | 803.24M | 781.16M | 861.63M | 722.82M | 789.23M | 737.85M | 681.53M | 619.76M | -99.68M | 753.55M | 753.41M | 666.21M | 568.79M | 736.29M | 749.14M | 653.73M | 684.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.25M | 66.46M | 58.88M | 63.03M | 58.67M | 59.25M | 56.09M | 38.92M | 65.80M | 63.36M | 62.25M | 42.15M | 59.48M | 56.20M | 59.99M | 43.72M | 61.38M | 59.53M | 59.10M | 58.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87M | 14.68M | 5.60M | | 0.35M | 1.54M | 33.24M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 839.23M | 886.27M | 936.75M | 905.57M | 974.61M | 978.20M | 948.37M | 589.07M | 1,058.31M | 999.89M | 959.37M | -9.75M | 927.81M | 884.44M | 835.78M | -13.12M | 930.64M | 911.65M | 872.89M | 930.13M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 896.48M | 952.73M | 995.63M | 968.60M | 1,033.28M | 1,037.44M | 1,004.45M | 627.99M | 1,124.11M | 1,063.25M | 1,021.62M | 32.40M | 998.16M | 955.32M | 901.37M | 30.60M | 992.36M | 972.72M | 965.23M | 988.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 124.64M | 14.84M | 78.49M | 107.26M | 87.72M | 51.31M | 59.80M | 107.13M | 78.74M | 47.30M | 49.60M | 70.92M | 44.05M | 8.64M | 16.20M | 57.23M | 29.65M | -36.42M | -13.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 124.64M | 14.84M | 78.49M | 107.26M | 87.72M | 51.31M | 59.80M | 107.13M | 78.74M | 47.30M | 49.60M | 70.92M | 44.05M | 8.64M | 16.20M | 57.23M | 29.65M | -36.42M | -13.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.63M | -14.99M | -14.24M | -13.72M | -13.63M | -12.55M | -12.70M | -14.49M | -12.44M | -12.96M | -12.84M | -13.33M | -13.68M | -15.30M | -16.48M | -17.14M | -11.19M | -10.70M | -11.11M | -12.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | -17.68M | | -89.94M | | | | | -135.80M | | -0.23M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.01M | | | | | -0.02M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.39M | 107.57M | 0.60M | 64.73M | 93.62M | -50.14M | 38.61M | 45.31M | 108.19M | 76.48M | 45.37M | 1.14M | -78.56M | 28.76M | -8.07M | -0.94M | 46.04M | 18.95M | -47.53M | -25.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 22.69M | -4.45M | 1.56M | 15.93M | 11.54M | 5.56M | 1.23M | 14.76M | 6.48M | -0.06M | -2.78M | 6.64M | 2.78M | -8.03M | -13.53M | 0.90M | -8.75M | -2.40M | -16.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 82.55M | 3.45M | 63.18M | 77.69M | -61.68M | 31.99M | 41.99M | 81.99M | 58.55M | 31.60M | 38.02M | -86.78M | 29.63M | -0.04M | 12.59M | 43.60M | 25.89M | -45.86M | -11.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -1.81M | -0.30M | -1.34M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.94M | -4.25M | -4.06M | -3.92M | -3.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 2.34M | 1.60M | 2.48M | 2.18M | 1.96M | 1.06M | 2.09M | 2.12M | 1.73M | 0.90M | 2.28M | 1.58M | 1.23M | 0.63M | 1.92M | 1.44M | 1.25M | 0.58M | 1.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 84.89M | 5.05M | 63.18M | 77.69M | -61.68M | 33.05M | 44.09M | 93.43M | 70.00M | 45.43M | 3.92M | -85.20M | 25.98M | -0.04M | 12.59M | 45.14M | 27.70M | -45.13M | -9.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 84.89M | 5.05M | 63.18M | 77.69M | -61.68M | 33.05M | 44.09M | 93.43M | 70.00M | 45.43M | 3.92M | 2.91M | 3.65M | 7.58M | -90.12M | -0.25M | 0.78M | 0.19M | -1.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.80M | 84.89M | 5.05M | 63.18M | 77.69M | -61.68M | 33.05M | 44.09M | 93.43M | 70.00M | 45.43M | 3.92M | 2.91M | 3.65M | 7.58M | -94.06M | -4.51M | -3.28M | -3.73M | -4.81M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.86M | 82.55M | 3.45M | 60.70M | 77.69M | -61.68M | 33.05M | 44.09M | 93.43M | 70.00M | 45.43M | 3.92M | 2.91M | 3.65M | 7.58M | -94.06M | -4.51M | -3.28M | -3.73M | -4.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.93 | 0.04 | 0.68 | 0.85 | -0.72 | 0.36 | 0.66 | 0.90 | 0.66 | 0.36 | 0.41 | -0.96 | 0.33 | 0.08 | 0.13 | 0.50 | 0.29 | -0.54 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 0.75 | 0.03 | 0.58 | 0.73 | -0.72 | 0.34 | 0.43 | 0.81 | 0.60 | 0.32 | 0.15 | -1.00 | 0.32 | 0.08 | 0.12 | 0.50 | 0.30 | -0.54 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.37M | 88.72M | 88.89M | 88.98M | 89.36M | 88.90M | 89.15M | 88.85M | 89.12M | 88.56M | 88.79M | 87.23M | 87.02M | 86.86M | 86.26M | 85.91M | 84.90M | 85.04M | 85.01M | 85.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.64M | 110.22M | 107.78M | 107.80M | 103.45M | 102.05M | 99.61M | 98.51M | 98.01M | 97.40M | 97.99M | 96.45M | 87.02M | 86.86M | 86.26M | 85.91M | 85.13M | 85.14M | 85.22M | 85.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.18M | 95.42M | 9.57M | 59.74M | 91.07M | -49.26M | 22.26M | 61.67M | 92.29M | 74.50M | 47.63M | 39.06M | -83.06M | 18.88M | -8.41M | -88.33M | 258.61M | 28.69M | -41.84M | -12.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63% | 21.09% | -746.06% | 2.41% | 17.01% | -23.01% | 14.41% | 2.70% | 13.64% | 8.48% | -0.13% | -244.21% | -8.46% | 9.67% | 99.55% | 1,437.41% | 1.96% | -46.16% | 5.06% | 64.12% |