Bloomin' Brands Growth Metrics (2011-2025) | BLMN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -10.06%-0.68%3.43%8.68%8.61%8.51%7.88%1.82%-0.32%-2.76%-4.36%-9.16%-9.79%-11.46%-14.00%-12.87%-12.98%-10.90%-7.03%-3.04%-2.26%-3.67%-4.94%-3.79%44.75%46.94%47.56%45.76%6.03%-2.23%-2.92%-6.42%-12.78%-5.44%-4.42%-2.02%-2.49%-0.52%0.02%0.79%0.89%1.34%4.09%3.12%5.03%3.70%2.47%-1.15%-2.62%-2.55%-4.47%
Assets Growth (3y) -0.16%1.57%2.19%0.18%-0.78%-2.24%-3.91%-6.94%-7.85%-8.46%-8.56%-8.45%-8.45%-8.74%-8.74%-6.68%7.18%8.04%9.25%10.78%14.47%11.44%10.84%9.48%10.21%10.75%11.04%10.15%-3.39%-2.75%-2.46%-2.59%-4.98%-1.58%-0.17%0.61%1.09%1.49%2.18%0.91%1.05%0.79%0.63%
Assets Growth (5y) -4.66%-3.73%-3.13%-3.21%-3.64%-4.32%-4.75%-5.55%2.06%1.66%1.41%1.48%3.32%1.77%1.71%2.08%2.63%3.12%3.89%4.51%4.99%5.42%5.42%5.32%5.66%6.49%7.35%6.80%-0.91%-0.68%-0.20%-1.18%-2.58%-0.75%-0.53%
Assets (QoQ) -3.41%4.07%-2.06%0.88%0.60%9.35%-2.13%0.79%0.01%3.21%-4.18%-1.69%-1.64%-1.96%-4.85%-3.50%-4.47%-0.67%-4.97%-1.20%-0.32%3.60%-4.20%-2.62%-1.63%4.85%44.13%-1.15%-1.22%3.57%4.84%-8.84%-1.92%-0.16%-2.28%-1.17%-0.87%2.35%-2.76%0.83%-0.33%3.14%-2.67%1.28%2.38%2.18%-0.87%0.00%1.16%-1.42%-2.35%0.07%-0.83%
Capital Expenditures Growth (1y) 50.74%25.25%20.37%22.91%26.79%59.49%-4.00%3.75%11.32%-10.73%21.26%14.19%-31.61%-31.46%-8.61%-1.24%45.17%72.49%33.68%-11.76%-11.41%2.36%-16.98%-23.85%-20.43%-19.32%-7.52%-18.37%-31.72%-28.24%-23.44%-47.38%-62.54%-53.01%-49.13%79.11%146.83%79.50%130.77%8.04%77.84%48.12%60.32%111.70%40.71%-0.70%-16.53%-29.93%-29.98%-3.85%-14.87%-29.28%-32.48%
Capital Expenditures Growth (3y) 28.61%21.27%11.90%13.34%-1.17%-0.81%2.09%5.37%3.39%1.81%14.00%-0.16%-4.19%6.57%0.47%-12.78%0.77%12.52%0.87%-18.14%-21.63%-16.00%-16.23%-31.10%-41.18%-35.20%-28.85%-8.37%-14.21%-15.41%-3.50%0.60%18.03%7.70%23.46%60.01%83.48%38.21%45.62%17.03%20.56%12.25%4.44%1.61%-12.70%
Capital Expenditures Growth (5y) 16.13%16.09%11.35%4.88%4.42%11.50%3.38%-4.70%-4.87%-2.71%2.61%-9.16%-13.73%-6.87%-6.41%-22.20%-23.51%-13.64%-16.76%-12.36%-14.95%-12.95%-7.15%-8.74%-2.23%-6.27%5.91%11.96%9.58%-2.30%3.76%8.60%10.13%3.59%5.98%15.22%23.90%
Capital Expenditures (QoQ) -1.48%-4.36%34.41%19.03%-18.13%-8.09%37.24%22.78%2.98%-44.68%48.31%31.74%-17.42%-24.85%39.66%-21.10%-17.23%0.20%50.93%15.98%-1.66%-22.35%-0.37%16.45%13.62%-37.02%-8.62%21.68%15.21%-27.81%-19.34%1.78%21.10%-22.99%-44.56%-27.53%51.89%-16.64%95.20%-0.14%10.46%7.17%-8.61%64.37%-8.00%16.00%20.68%9.26%-35.07%-2.49%1.31%9.18%-10.85%-13.68%-15.83%4.23%
Cash & Equivalents Growth (1y) -0.15%-35.04%-45.72%-35.10%-20.54%9.14%-19.80%-20.63%-29.94%-21.23%-21.03%-21.41%-14.80%-6.28%-20.16%-5.02%-23.12%-32.54%-3.90%-23.64%1.37%7.90%0.85%7.58%-21.05%-20.35%-44.00%-21.80%-20.86%-34.61%-6.51%387.39%180.62%211.30%63.79%-66.12%-44.17%-52.30%-20.36%-28.44%-5.86%18.79%-3.25%-3.43%-6.87%-4.52%31.61%39.41%32.80%-3.40%-37.18%-56.18%-57.34%-20.51%
Cash & Equivalents Growth (3y) -17.78%-17.65%-29.95%-26.02%-22.02%-6.95%-20.33%-16.01%-22.87%-20.73%-15.38%-17.09%-12.76%-11.97%-8.19%-7.94%-14.95%-16.61%-18.43%-13.71%-14.12%-17.48%-19.18%60.06%20.59%17.48%-5.00%8.89%7.43%-0.98%6.84%5.72%13.83%20.83%8.06%-38.37%-21.19%-18.52%0.46%-1.23%5.20%3.09%-7.17%-16.13%-19.19%-9.83%
Cash & Equivalents Growth (5y) -18.30%-18.79%-23.40%-21.74%-18.05%-10.12%-13.29%-13.41%-18.15%-15.61%-19.30%-13.67%-16.14%-18.69%-16.53%24.36%6.44%3.37%-3.63%1.19%-0.16%-3.55%-7.19%-0.12%-1.62%-1.68%-7.96%-2.25%1.68%1.95%9.20%9.73%12.77%10.22%0.85%-32.22%-22.63%-16.11%
Cash & Equivalents (QoQ) -7.61%86.10%-30.50%-16.45%-39.89%55.51%-16.90%2.29%-17.44%14.27%-17.76%-9.71%-7.17%14.57%-18.16%-2.12%2.12%-2.40%-2.65%-20.77%-10.38%39.03%-22.64%5.17%-4.62%29.96%-17.48%-22.81%-3.77%-8.64%15.24%-21.88%-20.49%30.61%500.78%-55.02%-11.80%-31.28%24.26%-25.88%-24.63%14.73%11.66%-2.50%-4.90%-6.55%11.45%-5.98%-2.49%28.81%18.06%-10.44%-29.08%-16.23%-17.65%-12.80%32.14%
Cash from Investing Activities Growth (1y) -197.22%-31.88%-124.64%10.04%-88.31%-376.51%-8.75%-8.60%-9.48%65.17%5.45%16.11%39.05%18.14%53.00%277.93%283.63%368.43%-10.93%-114.68%-134.54%-142.86%-124.53%-174.45%-46.40%12.52%9.07%10.91%53.12%29.08%17.19%58.53%58.90%45.51%52.24%-96.98%-224.22%-74.15%-135.59%-40.69%-72.78%-123.45%-60.78%-112.38%-85.67%-14.92%-2.61%14.25%23.12%53.53%164.03%36.13%25.24%
Cash from Investing Activities Growth (3y) -82.99%-29.84%-31.10%6.42%-7.91%-10.76%21.53%53.56%47.75%40.36%21.01%39.71%27.15%1.98%-5.39%10.50%2.44%-0.21%-31.32%-33.12%-30.78%-31.34%-19.13%-0.47%34.42%30.34%28.89%10.05%14.52%12.37%2.33%-4.75%-32.05%-28.47%-21.84%-80.55%-118.29%-64.75%-57.22%-36.84%-35.11%-6.07%45.12%-5.17%-2.19%
Cash from Investing Activities Growth (5y) 54.69%46.77%-16.35%26.53%4.44%-9.35%-3.78%8.17%9.13%22.09%-0.13%11.73%23.31%10.19%2.49%23.33%29.12%17.21%2.18%-18.06%-18.29%-17.63%-13.72%-22.95%-9.58%-5.63%-6.38%-16.81%-14.91%-11.56%-8.98%-15.92%-26.87%-2.51%26.10%-26.38%-42.99%
Cash from Investing Activities (QoQ) -140.57%630.25%-139.03%40.30%-6.74%0.93%-42.50%-24.96%-170.10%77.39%-42.29%-25.98%14.06%38.63%-26.26%8.48%-15.43%64.77%578.02%-5.55%68.74%-114.56%36.74%-122.23%-109.37%23.72%22.67%-18.54%-25.10%20.71%24.24%37.63%-89.27%7.41%62.06%38.19%-150.91%18.85%-56.50%-1.74%-34.77%-9.79%6.54%-24.95%-74.30%21.01%-23.45%-9.24%-7.88%29.47%-3.17%2.06%34.80%197.19%-202.91%-14.63%
Cash from Operations Growth (1y) 397.77%19.95%763.55%37.79%37.46%-3.30%120.04%-25.06%94.98%-23.20%140.95%76.71%-19.96%-23.18%36.23%-26.39%-63.62%-20.84%4.19%-37.16%119.79%58.93%-62.16%3.43%38.20%-28.56%62.77%0.02%-12.03%2.86%-66.27%-165.08%20.22%-38.63%398.48%549.80%-63.86%17.09%4.33%-49.57%250.18%0.14%28.91%36.19%16.95%61.54%-61.10%-56.56%-101.91%-28.50%-0.44%17.11%2,187.63%
Cash from Operations Growth (3y) 137.17%-3.78%257.74%22.20%28.97%-17.06%93.30%-0.85%-17.19%-22.42%50.66%-6.50%-13.82%-1.13%-18.72%-21.79%3.39%-3.50%-13.75%-13.37%38.77%5.31%-40.78%-38.79%13.49%-23.31%39.87%43.06%-27.43%-9.59%20.60%13.86%15.01%-10.39%88.56%72.01%13.96%23.73%-19.42%-33.18%-27.61%4.97%-20.67%-11.51%-22.43%
Cash from Operations Growth (5y) 31.18%-11.54%130.44%-3.33%11.40%-6.42%23.28%-8.72%11.52%-11.92%16.06%-3.30%-4.89%-6.62%-21.67%-18.24%3.17%-10.72%1.53%13.74%3.03%-3.45%1.56%8.84%13.09%-11.97%29.77%14.99%9.37%3.64%-2.53%-2.67%-15.26%-3.63%21.03%28.99%-10.00%
Cash from Operations (QoQ) 4,525.97%-99.03%2,553.05%-58.20%1,014.78%-93.02%323.31%-58.30%684.25%-84.11%44.17%8.50%208.91%-50.14%5.73%-50.85%196.48%-11.58%-42.86%-75.71%544.99%16.38%-65.54%-15.04%366.39%-72.29%-5.80%13.52%141.10%-36.87%-42.11%-0.16%181.91%-79.30%-211.71%284.42%43.91%68.13%0.80%-85.18%366.24%49.82%-51.28%2.90%33.33%92.86%-48.53%-11.64%84.17%-53.56%-42.53%-103.89%6,988.36%-35.32%-32.40%-30.68%
Dividends Paid - Common Growth (1y) 35.42%-11.02%-41.47%-45.98%109.22%361.46%10.98%7.94%5.89%2.96%0.19%0.95%-5.10%-1.18%1.42%3.84%13.23%12.62%9.19%10.33%3.95%5.57%91.25%-91.66%761.39%362.84%505.00%320.68%67.32%69.03%67.54%69.63%0.29%-1.09%-2.52%-2.28%-39.52%-38.55%-37.37%
Dividends Paid - Common Growth (3y) 16.11%-25.15%21.29%24.06%34.23%29.56%50.12%56.26%28.11%67.45%4.09%4.20%4.40%4.65%3.52%4.97%3.76%5.52%28.42%-44.15%-31.54%-37.25%-29.22%11.17%10.41%12.88%12.22%6.33%143.60%97.80%114.59%91.05%0.50%0.91%0.76%
Dividends Paid - Common Growth (5y) 28.24%14.78%14.69%15.78%19.44%17.22%28.01%31.95%19.87%41.05%18.68%-29.27%-19.58%-23.29%-16.97%8.76%9.05%11.10%10.94%20.21%20.21%20.16%20.41%18.19%17.61%18.62%18.56%-6.12%
Dividends Paid - Common (QoQ) 65.83%12.04%-6.95%-21.67%8.97%-26.30%-14.13%-55.58%376.75%-0.43%-0.78%-2.02%14.66%-3.16%-2.67%-4.73%11.57%-2.42%-8.51%-0.79%14.50%-0.10%-0.23%-1.32%11.00%0.95%-5.99%0.22%101.08%84.02%-23.15%41.61%330.10%-1.12%0.46%-1.53%71.07%-0.11%-0.42%-0.31%1.14%-1.49%-1.86%-0.06%-37.40%0.09%0.01%
EBITDA Margin Growth (1y) -498.00-145.00-157.0014.00529.00542.00238.00-125.00-249.00-374.00-675.00-158.00-351.00-52.00288.00-41.0029.00870.00-323.00384.00159.00-545.00876.000.00-290.00-264.00-528.00-24.00171.00106.00152.00-1130.00-2223.00-218.00-372.001,209.002,991.00337.00618.00147.00-1345.00116.00373.005.001,159.00305.00-467.00-1614.00-520.00-608.00-1339.003,256.0085.00-364.00
EBITDA Margin Growth (3y) -218.0023.00-594.00-269.00-72.00116.00-149.00-323.00-572.00444.00-709.00185.00-163.00272.00841.00344.00-102.0060.0025.00360.0040.00-703.00500.00-1154.00-2342.00-376.00-748.0055.00939.00225.00397.00227.00-577.00234.00618.001,361.002,805.00757.00524.00-1462.00-706.00-187.00-1433.001,646.00724.00-668.00
EBITDA Margin Growth (5y) -541.00841.00-629.0075.00116.00441.00404.0061.00-703.00-366.00-362.00161.00-282.00114.00465.00-810.00-2154.00-52.00-195.00440.00808.00-585.00745.00203.00-696.0076.00242.00207.00754.00645.00304.00-1383.0062.00-69.00-1187.003,003.002,370.00-215.00
EBITDA Margin (QoQ) -801.00568.00132.00-398.00-448.00556.00304.00116.00-435.00252.00-59.00-8.00-559.00-49.00458.00-201.00-260.00292.00129.00-132.00581.00-901.00836.00-357.00-123.00520.00-39.00-647.00-98.00256.00464.00-452.00-163.00302.00-817.00-1545.001,842.00148.00764.00237.00-813.00429.00294.00-1255.00649.00686.00-74.00-101.00-206.00-85.00-1222.00993.00-294.00-816.003,373.00-2178.00-743.00
EBIT Growth (1y) 19.55%-154.87%-12.15%7.14%39.34%355.61%-41.93%-7.06%-8.09%-103.80%30.76%8.53%0.31%3,554.42%-21.52%-11.28%-78.70%-18.05%-112.99%-11.36%210.07%-83.55%468.88%2.00%-20.36%140.22%40.10%5.26%32.00%75.15%101.57%-150.39%-357.51%-164.92%-116.76%318.91%211.37%204.08%1,184.36%17.87%-29.62%245.82%-23.81%-0.12%-10.23%-7.82%-17.05%-33.80%-44.05%-81.73%-67.34%-19.30%-32.69%-521.43%
EBIT Growth (3y) 15.25%-27.10%-12.62%2.62%8.71%74.94%-15.85%-3.63%-41.87%2.45%-28.73%-5.14%-12.82%88.10%-27.83%-7.09%-19.27%-31.33%-12.44%-1.64%48.27%-11.55%131.56%-36.46%-67.59%-67.88%-35.24%5.11%55.85%5.78%54.16%9.14%26.38%32.70%11.47%66.04%39.31%74.55%106.87%-7.97%-29.30%-16.49%-40.91%-18.89%-30.34%-39.42%
EBIT Growth (5y) -20.03%8.56%-15.64%-3.20%-3.23%19.65%-22.17%-4.15%-13.47%-15.74%-7.19%-1.73%-6.98%84.86%1.20%-19.39%-30.52%-18.82%-17.36%0.98%56.37%-14.11%83.73%6.90%16.24%57.95%31.36%6.45%19.05%30.41%18.28%-2.98%0.27%-17.01%-17.81%27.56%17.76%-20.64%
EBIT Margin Growth (1y) 70.00-348.00-102.0030.00170.00426.00-240.00-109.00-105.00-316.0071.0035.008.00388.00-63.00-68.00-446.00-62.00-345.00-79.00275.00-261.001,943.0037.00-80.0075.00-1690.0029.00106.0097.00211.00-1143.00-2360.00-412.00-511.001,334.003,092.00332.00839.0019.00-377.00339.00120.0014.00-17.0016.00-407.00-291.00-322.00-407.00-296.00-118.00-145.00-487.00
EBIT Margin Growth (3y) 135.00-237.00-271.00-44.0072.00498.00-232.00-142.00-543.0011.00-337.00-112.00-163.0065.001,535.00-111.00-250.00-247.00-93.00-13.00302.00-89.00464.00-1078.00-2334.00-239.00-1991.00220.00838.0017.00538.00209.00354.00259.00447.001,367.002,697.00687.00552.00-258.00-716.00-52.00-583.00-395.00-484.00-878.00
EBIT Margin Growth (5y) -303.0089.00-679.00-191.00-98.00176.001,365.00-185.00-347.00-175.00-85.00-46.00-136.00238.0056.00-1225.00-2504.00-562.00-393.00177.001,033.00-169.00791.00275.00381.00431.00-1032.00253.00443.00372.00251.00-68.0016.00-132.00-256.00958.002,230.00-207.00
EBIT Margin (QoQ) -200.00411.00219.00-360.00-618.00658.00350.00-220.00-361.00-9.00481.00-216.00-572.00377.00446.00-244.00-192.00-73.00440.00-621.00192.00-357.00707.00-267.00-344.001,847.00-1200.00-383.00-189.0082.00520.00-306.00-198.00195.00-835.00-1522.001,750.0096.001,011.00235.00-1010.00603.00191.00-161.00-294.00383.0085.00-192.00-260.00-39.00201.00-223.00-346.0072.00379.00-249.00-688.00
EBIT (QoQ) -48.37%189.72%48.30%-46.11%-123.70%563.87%80.86%-29.91%-56.53%5.39%189.46%-30.70%-101.80%3,727.83%140.24%-35.94%-38.13%-17.58%171.61%-84.62%138.01%-113.06%1,953.66%-46.19%-87.38%192.97%412.56%-57.99%-61.92%70.86%285.11%-47.32%-49.48%96.64%-196.27%-169.23%87.26%49.22%1,357.23%36.97%-88.10%428.99%36.66%-18.22%-41.51%16.54%79.16%-26.50%-39.93%4.87%42.98%-37.88%-80.38%87.42%253.34%-48.19%-222.83%
EBT Growth (1y) -64.59%-2,696.19%-39.55%13.70%43.48%128.96%107.01%-3.30%3.85%-224.06%-49.11%13.77%29.12%258.01%-33.35%-43.36%-93.57%-1.82%-224.05%43.28%1,181.19%-91.18%112.65%0.62%-44.36%-54.23%269.13%4.53%43.64%830.88%217.35%-176.00%-513.25%-473.63%-180.14%241.28%183.91%101.83%362.18%22.56%-146.61%6,367.84%-30.01%15.56%252.53%17.51%-97.48%-172.61%-62.40%-117.78%-182.54%158.61%-34.10%-489.29%
EBT Growth (3y) -19.20%-124.57%-13.96%7.75%24.37%36.93%-11.12%-14.59%-55.83%24.39%-34.27%-2.63%2.07%28.80%-52.88%-6.53%-22.91%-65.90%-16.63%14.65%117.15%-27.83%51.57%-40.93%-74.38%-161.68%-124.98%3.92%70.78%-13.92%88.22%9.58%-53.49%64.26%13.72%58.75%37.45%50.28%26.95%-44.68%-35.58%-149.39%-26.30%-21.07%33.47%-47.84%
EBT Growth (5y) -46.51%70.64%-20.37%0.30%9.64%15.43%-35.67%-2.12%-9.28%-40.01%-27.78%-0.59%-3.20%20.90%4.15%-21.51%-36.39%-27.57%-28.28%10.10%104.20%-51.90%38.60%6.72%-26.91%79.97%76.71%9.71%28.77%117.32%-34.84%-25.43%-1.51%-23.95%-15.22%23.32%16.52%-7.86%
EBT Margin Growth (1y) -474.00-454.00-174.0062.0095.00561.00231.00-61.00-16.00-265.00-243.0061.00100.00370.00-67.00-288.00-401.001.00-367.00180.00346.00-209.00534.0024.00-165.00-12.00-231.0021.0094.0080.00206.00-1167.00-2520.00-512.00-605.001,310.003,215.00428.00922.0047.00-1444.00360.0041.00143.001,186.00116.00-648.00-1699.00-453.00-570.00-20.001,173.00-99.00-423.00
EBT Margin Growth (3y) -396.00-157.00-186.0062.00179.00666.00-79.00-288.00-317.00106.00-677.00-47.0046.00162.00100.00-84.00-219.00-220.00-64.00225.00275.00-140.00508.00-1122.00-2591.00-443.00-631.00164.00789.00-4.00522.00190.00-749.00276.00357.001,500.002,957.00904.00315.00-1508.00-711.00-95.00-628.00-382.00635.00-877.00
EBT Margin Growth (5y) -696.00213.00-620.00-45.00125.00458.0088.00-84.00-136.00-115.00-374.00-2.00-25.00230.0075.00-1230.00-2645.00-652.00-464.00368.00970.00-225.00825.00235.00-820.00344.00332.00355.00531.00472.00-85.00-1365.00-16.00-179.00-311.00975.002,405.00-90.00
EBT Margin (QoQ) -707.00396.00218.00-381.00-686.00675.00455.00-349.00-221.00346.00163.00-304.00-469.00367.00467.00-265.00-199.00-70.00246.00-377.00202.00-438.00793.00-211.00-353.00306.00283.00-400.00-200.0086.00535.00-327.00-213.00211.00-838.00-1680.001,794.00118.001,077.00225.00-993.00612.00203.00-1267.00811.00293.00305.00-224.00-259.00-471.00-745.001,023.00-376.0079.00448.00-250.00-701.00
EBT (QoQ) -97.68%2,364.11%68.81%-63.23%-269.76%157.38%217.48%-53.60%-65.74%310.21%48.30%-50.17%-140.92%268.27%231.58%-43.45%-49.92%-29.03%181.78%-93.58%664.95%-189.67%425.47%-42.61%-94.73%28.61%2,487.91%-68.27%-95.67%937.18%632.85%-56.39%-71.92%253.59%-275.50%-137.12%74.61%24.15%409.39%40.82%-99.45%10,743.38%44.63%-153.56%177.00%17.35%138.77%-29.30%-40.68%-97.49%-6,990.88%136.61%-128.05%88.33%4,993.09%-58.84%-350.82%
Enterprise Value Growth (1y) 3.14%799.66%446.62%684.48%1,147.10%51.88%70.97%43.43%-4.83%-18.23%1.51%3.24%-4.88%-0.92%-31.77%-36.85%-20.68%-9.58%-6.65%3.73%-2.92%-24.50%1.07%13.33%-9.48%15.76%-15.06%-16.64%-6.53%-10.08%17.27%-89.72%-60.68%-25.36%-14.64%1,226.90%252.77%91.72%14.92%-28.28%-35.16%-31.40%-1.71%18.56%43.37%30.65%32.83%13.81%-28.43%-33.75%-58.25%-75.68%-55.40%-58.91%
Enterprise Value Growth (3y) 126.71%120.29%100.13%120.05%125.58%7.16%5.80%-2.21%-10.45%-9.85%-13.53%-12.22%-9.86%-12.22%-13.65%-9.45%-11.34%-7.55%-7.11%-0.67%-6.35%-7.72%0.23%-54.04%-30.71%-8.07%-5.26%4.36%9.04%8.77%4.78%-0.74%-3.47%-0.61%-1.21%124.28%48.57%19.78%14.48%-1.09%-12.70%-15.95%-18.31%-31.03%-22.94%-29.15%
Enterprise Value Growth (5y) 56.15%57.80%42.28%50.30%56.20%-3.42%2.24%1.91%-8.80%-8.53%-11.11%-8.57%-9.13%-6.78%-8.50%-42.37%-23.84%-11.91%-4.31%5.97%2.64%2.38%-0.25%-1.57%-5.32%0.43%-0.80%-0.68%3.81%2.89%8.48%5.70%-1.59%-3.20%-11.77%25.58%0.92%-14.10%
Enterprise Value (QoQ) 7.61%-82.45%29.11%18.95%767.37%-9.61%19.54%45.21%-3.20%1.75%0.28%-3.65%-16.83%26.30%2.00%-11.23%-13.37%-13.02%-5.60%11.51%-1.24%-10.20%4.89%4.36%-23.19%20.21%17.62%-16.65%-1.78%-11.79%15.42%-6.53%-5.51%15.04%-89.89%257.62%79.36%31.57%57.23%-4.92%-2.52%-21.13%-1.88%-14.04%3.13%12.99%18.36%3.95%-6.02%14.88%1.40%-34.63%-13.00%-27.61%-40.93%19.88%-19.85%
EPS (Basic) Growth (1y) 23.08%-3,200.00%-46.43%10.64%281.25%129.03%220.00%-17.31%-65.57%-200.00%-62.50%11.63%23.81%255.56%-16.67%-39.58%-130.77%35.71%-126.67%62.07%550.00%-68.42%425.00%51.06%-19.44%-33.33%-7.69%-1.41%10.34%175.00%166.67%-162.86%-428.13%-281.82%-150.00%277.27%188.57%120.00%525.00%8.97%-177.42%800.00%-2.94%5.88%191.67%0.00%-37.88%-211.11%-50.00%-77.78%-68.29%150.00%-9.09%-775.00%
EPS (Basic) Growth (3y) 17.33%-122.40%-13.69%0.70%17.57%34.84%0.00%-17.69%-28.69%28.28%-27.72%3.01%19.68%38.67%-10.28%13.94%3.71%-34.14%-7.17%34.14%81.71%-16.65%115.44%-43.19%-70.04%-74.72%-47.83%3.18%47.47%0.00%78.28%6.69%-61.98%48.47%27.29%59.34%38.01%56.05%65.86%-48.61%-29.20%25.99%-42.39%-16.21%34.20%-51.83%
EPS (Basic) Growth (5y) -21.20%80.20%-16.47%0.00%17.61%17.01%-2.82%6.43%-13.82%-14.97%-24.21%10.24%8.79%26.37%12.20%-23.87%-43.28%-27.94%-25.12%21.88%68.60%-26.77%80.20%12.58%-31.95%43.10%38.39%4.86%17.88%55.18%27.86%-27.94%0.62%-6.17%-16.49%25.69%17.98%-21.98%
EPS (Basic) (QoQ) -92.31%2,700.00%67.86%-65.96%-293.75%148.39%246.67%17.31%-85.25%433.33%-10.42%-51.16%-142.86%300.00%166.67%-45.83%-46.15%7.14%93.33%-127.59%337.50%-121.05%1,275.00%-23.40%-83.33%116.67%446.15%-59.15%-86.21%200.00%483.33%-54.29%-65.63%190.91%-237.50%-138.64%80.95%20.00%587.50%19.23%-95.70%1,600.00%25.00%-184.71%150.00%83.33%36.36%-26.67%-45.45%13.89%-343.90%133.00%-75.76%62.50%284.62%-40.00%-280.00%
EPS (Weighted Average and Diluted) Growth (1y) 23.08%-3,200.00%-46.43%6.38%262.50%129.03%206.67%-16.00%-63.79%-200.00%-63.04%11.90%23.81%244.44%-17.65%-38.30%-130.77%38.46%-128.57%58.62%525.00%-66.67%375.00%47.83%-17.65%-33.33%9.09%1.47%14.29%175.00%166.67%-163.77%-428.13%-281.82%-150.00%243.18%171.43%115.00%462.50%15.87%-196.00%1,033.33%1.72%10.96%183.33%-5.88%-37.29%-223.46%-46.67%-75.00%-67.57%150.00%-6.25%-775.00%
EPS (Weighted Average and Diluted) Growth (3y) 17.33%-122.40%-15.32%0.00%17.57%34.25%-2.27%-16.60%-28.82%25.99%-27.79%3.08%17.42%38.67%-13.51%13.10%2.50%-32.49%-5.01%33.50%81.71%-15.14%115.44%-43.52%-72.00%-74.72%-51.17%-2.51%38.88%-9.14%69.08%1.90%-61.98%45.67%22.62%56.61%37.00%53.26%62.77%-53.08%-24.72%38.67%-40.86%-11.85%34.20%-53.09%
EPS (Weighted Average and Diluted) Growth (5y) -21.20%78.26%-16.47%-0.43%16.27%17.01%-6.01%6.34%-13.55%-14.97%-23.57%10.44%8.79%26.37%13.49%-24.04%-43.28%-28.75%-25.74%16.79%62.63%-30.12%75.18%9.68%-32.72%41.47%39.92%3.56%16.47%51.57%25.26%-28.10%0.00%-6.17%-17.81%25.69%17.98%-21.98%
EPS (Weighted Average and Diluted) (QoQ) -92.31%2,700.00%67.86%-65.96%-293.75%148.39%233.33%16.00%-84.48%411.11%-8.70%-50.00%-142.86%288.89%176.47%-44.68%-50.00%7.69%107.14%-127.59%325.00%-122.22%1,250.00%-26.09%-82.35%83.33%518.18%-58.82%-85.71%200.00%475.00%-53.62%-65.63%190.91%-237.50%-138.64%80.95%20.00%493.75%19.05%-96.00%1,833.33%25.86%-198.63%147.22%73.53%37.29%-25.93%-46.67%15.63%-370.27%132.00%-75.00%50.00%316.67%-40.00%-280.00%
FCF Margin Growth (1y) 11.00261.0093.00100.00-56.00-440.00214.00-208.00247.00-545.00397.00325.00110.00-169.00347.00-234.00-552.00-576.00-74.00-190.00288.0013,166.00-647.00149.00304.00-12884.00319.0080.00108.00202.00-406.00-997.00456.00-127.001,311.001,878.00-705.00-195.00-314.00-693.00254.0043.00179.00-118.00-113.00345.00-929.00-313.00-686.00-345.0077.00232.00610.00
FCF Margin Growth (3y) 202.00-724.00704.00216.00301.00-1155.00958.00-118.00-195.00-1290.00671.00-99.00-154.0012,420.00-373.00-275.0040.00-294.00-401.0039.00700.00484.00-734.00-767.00867.00-12809.001,223.00962.00-141.00-120.00591.00188.005.00-280.001,175.001,067.00-563.00193.00-1065.00-1125.00-544.0043.00-674.00-200.00-189.00
FCF Margin Growth (5y) -239.00-1470.00978.00-208.0037.0011,435.00238.00-158.00397.00-1009.00343.00130.00258.00-262.00-461.00-1192.00603.00-219.00503.00921.00451.00161.00263.00418.00417.00-12962.001,088.00150.000.00268.00-160.00-243.00-793.00-279.00323.00985.00-639.00
FCF Margin (QoQ) 2,227.00-2191.00403.00-428.002,477.00-2359.00410.00-583.002,092.00-1704.00-12.00-128.001,300.00-762.00-84.00-343.001,021.00-246.00-666.00-661.00997.00257.00-782.00-183.0013,874.00-13556.0014.00-28.00686.00-353.00-225.00-1.00780.00-961.00-816.001,452.00198.00477.00-248.00-1131.00707.00358.00-627.00-184.00496.00494.00-924.00-178.00954.00-781.00-308.00-551.001,295.00-359.00-153.00-173.00
FCF Payout Ratio Growth (1y) -36.54%-25.17%18.22%-73.85%-1,039.18%470.49%-38.51%321.31%95.14%155.67%12.02%-181.44%-99.21%-61.97%2,380.12%363.46%2,417.01%73.39%-91.11%-61.45%-88.06%-18.79%-1,361.66%100.40%895.56%1,331.98%681.30%496.64%42.88%197.16%1,592.10%-29.99%527.52%-263.00%-102.12%67.35%-56.28%166.59%-568.15%
FCF Payout Ratio Growth (3y) -50.24%-16.29%47.05%-18.52%-204.72%64.74%42.39%105.80%-3.29%77.02%157.54%108.31%61.87%19.02%35.15%-6.13%95.85%-18.80%-210.05%-83.50%-76.52%-26.54%-25.45%-20.46%-21.64%8.12%44.93%27.18%346.91%-314.78%-27.69%91.21%57.67%47.75%-63.77%
FCF Payout Ratio Growth (5y) -13.41%53.62%22.98%-30.99%-22.31%34.17%92.80%79.63%38.24%50.85%-84.10%-34.05%-51.16%-3.69%-22.86%2.09%20.00%40.61%33.79%-42.31%-11.23%20.63%11.60%35.17%-34.06%-19.65%28.96%16.61%
FCF Payout Ratio (QoQ) 128.89%-733.36%400.54%-124.83%115.83%-792.11%196.09%105.00%1,173.79%37.83%-1,398.77%102.50%37.29%844.37%-114.97%231.74%-39.85%-786.57%63.38%125.15%3,822.62%-27.07%222.03%-98.12%101.03%216.44%-0.25%-87.20%-3,223.19%110.30%-745.59%130.03%144.17%202.48%162.07%-69.17%-41.53%529.10%1,392.29%-98.72%424.08%-263.41%80.62%200.85%36.91%148.90%-294.41%
Free Cash Flow Growth (1y) 0.82%18.91%28.42%106.60%-18.84%-16.34%102.25%-104.34%60.84%-28.13%9,294.94%4,033.03%81.63%-19.11%80.49%-74.38%-2,080.79%-59.73%-10.55%-223.97%52.36%159.86%-95.91%139.41%104.89%-35.05%1,128.76%186.17%770.51%30.01%-115.16%-504.74%278.10%-31.70%2,181.76%313.86%-128.92%-3.61%-13.48%-67.68%204.08%-29.49%17.11%-43.12%-90.10%142.28%-84.02%-160.68%-4,706.03%-41.61%38.35%192.29%90.63%
Free Cash Flow Growth (3y) 22.72%-10.58%52.01%52.26%55.95%-21.36%79.82%-24.07%-16.19%-38.37%433.30%-132.03%-24.03%-5.40%-59.58%-49.98%35.86%-12.07%-23.40%11.82%30.11%29.95%-27.57%-65.89%53.38%-16.76%238.47%191.50%-125.83%-5.06%39.77%40.91%4.40%-22.57%184.77%33.76%-69.00%18.09%-45.49%-28.29%-68.06%-0.08%-36.26%-31.70%-34.40%
Free Cash Flow Growth (5y) -13.08%-25.28%34.75%-25.56%2.35%-12.63%16.43%-26.54%15.29%-16.95%137.91%74.30%22.97%-6.49%-16.25%-28.10%79.65%-9.60%7.24%64.65%26.02%7.63%6.53%38.82%19.96%-17.08%108.38%35.42%-0.39%7.89%-12.56%-24.29%-48.37%-8.07%46.13%17.29%-16.31%
Free Cash Flow (QoQ) 674.08%-117.69%130.96%-415.43%788.29%-110.65%189.37%-281.44%584.55%-99.71%-272.57%-1,535.96%989.13%-62.57%-27.76%-107.64%4,016.14%-16.49%-89.75%-750.23%172.32%85.49%-114.21%-149.87%494.49%-97.08%36.98%-69.02%5,143.31%-44.78%-68.10%-5.75%683.06%-106.44%-751.80%188.04%41.45%96.24%-12.50%-111.90%571.52%76.15%-67.31%-61.67%219.44%192.57%-84.12%-93.33%7,716.50%-80.70%-160.29%-406.48%199.09%-54.28%-59.79%-151.44%
Gross Margin Growth (1y) 109.00-14.00-35.00-23.0022.00-35.00-36.00-22.00-36.0013.0045.003.00-20.00-33.00-1.000.0035.0098.00106.0065.0098.0099.00-38274.005.00-11.00-82.0038,277.0033.0069.0081.0032.00-49.00-65.00117.00-39.00215.00228.00-22.0028.00-195.00-342.00-142.00443.00-273.00-162.00-265.00917.00473.00451.00546.00-1133.00-34.00-27.00-90.00
Gross Margin Growth (3y) 95.00-36.00-26.00-42.00-35.00-55.008.00-19.00-21.0079.00150.0068.00113.00165.00-38169.0069.00122.00115.00109.00102.00156.0098.0035.00-12.00-7.00115.0038,270.00198.00231.00175.0022.00-30.00-179.00-48.00432.00-254.00-276.00-429.001,389.004.00-53.00140.00228.00166.00263.00192.00
Gross Margin Growth (5y) 110.0030.0079.0023.0099.00143.00-38160.0050.0066.0096.00153.00106.00171.00163.00140.0053.00126.00313.00102.00268.00319.00192.0024.008.00-122.00-49.0038,742.00-270.00-272.00-232.001,382.00170.00110.00234.00217.00185.00149.0028.00
Gross Margin (QoQ) 92.0061.00-9.00-35.00-31.0039.003.0010.00-88.0038.0017.00-4.00-39.0070.00-25.00-27.00-51.00102.00-24.008.0012.00110.00-65.0041.0013.00-38264.0038,214.0026.00-58.0095.00-30.0061.00-46.0047.00-112.0046.00136.00-109.00142.0059.00-115.00-58.00-81.00-88.0086.00527.00-798.0023.00-17.001,709.00-1242.002.0078.0030.00-143.009.0015.00
Gross Profit Growth (1y) 4.34%2.45%3.94%3.13%4.21%1.01%4.66%5.66%8.46%10.33%6.22%3.87%-1.32%-4.10%-5.36%-3.15%-1.40%-0.64%-2.81%0.13%-2.52%-3.56%-136.37%-3.24%-0.60%-0.22%377.53%1.53%0.03%1.41%1.37%-11.26%-43.93%-18.91%-20.96%1.01%92.42%30.60%29.40%12.30%-0.60%2.36%-30.11%-5.54%-10.41%-14.26%75.20%2.13%3.39%4.67%-21.69%-2.29%-0.08%0.78%
Gross Profit Growth (3y) 5.65%4.52%4.94%4.21%3.71%2.24%1.71%2.05%1.81%1.68%-0.77%0.24%-1.75%-2.78%-32.66%-2.10%-1.51%-1.49%-0.64%-0.55%-1.04%-0.81%0.77%-4.47%-17.70%-6.38%61.64%-3.09%2.58%2.41%1.21%0.22%2.36%2.73%-10.59%2.33%19.67%4.65%16.58%2.70%-2.72%-2.79%-1.39%-1.95%-2.55%-3.29%
Gross Profit Growth (5y) 2.79%1.70%1.23%1.88%1.40%0.48%-18.86%0.59%0.45%0.23%-0.28%-0.21%-1.17%-1.45%-1.21%-3.30%-11.73%-4.70%-4.70%-2.49%0.90%0.66%0.91%-0.22%1.29%1.87%32.02%-0.70%-0.79%-1.18%4.89%-0.59%-0.13%-0.55%-0.39%1.35%12.10%3.87%
Gross Profit (QoQ) -1.51%3.87%10.32%-7.55%-3.29%5.38%9.46%-6.58%-6.26%9.19%10.50%-4.10%-4.64%5.13%8.05%-8.89%-7.33%3.75%10.56%-7.24%-6.62%1.49%13.91%-9.70%-7.62%-138.27%403.07%-7.24%-7.26%6.45%10.87%-8.60%-5.99%6.41%-2.94%-42.25%35.96%3.72%24.04%10.01%-7.72%2.76%7.65%-2.62%-4.98%-29.84%45.49%-7.63%-9.06%43.37%-15.19%-6.50%-7.94%7.26%5.82%-4.38%-7.14%
Net Cash Flow Growth (1y) -638.87%-59.31%72.04%113.82%61.82%-75.94%13.58%-378.60%80.01%29.66%18.40%91.64%204.61%-140.99%91.59%-272.92%-750.03%498.76%-1,473.44%177.78%96.61%-39.17%38.67%-426.57%-193.39%-126.71%144.13%6.69%-143.98%315.55%3,103.22%-1,320.54%-36.64%-428.94%-91.81%83.93%-14.69%119.39%-75.00%86.51%92.05%-158.91%41.64%-33.76%-62.49%555.14%87.16%-65.55%-702.81%-167.85%-157.18%13.97%169.02%
Net Cash Flow Growth (3y) 17.39%-49.74%41.80%68.19%27.65%-28.62%61.00%-42.09%-10.77%28.44%-2.59%30.89%38.71%-0.19%6.73%-111.59%-38.31%13.47%84.28%-33.33%37.65%-29.51%120.15%-256.45%-113.86%-57.32%46.70%-28.68%-56.37%50.00%-13.13%32.46%50.06%-33.44%-69.28%69.28%47.09%36.08%-12.81%33.15%-1.21%-56.31%-52.06%-23.96%122.42%
Net Cash Flow Growth (5y) -30.84%-26.99%23.57%15.92%55.44%-20.87%10.57%-33.29%33.00%-18.58%18.05%5.87%-10.51%-10.56%68.22%-162.89%-32.94%-35.65%67.46%-40.18%17.60%-25.90%16.84%-24.06%2.27%-17.25%19.23%17.40%13.16%41.57%11.69%7.37%-10.20%-25.88%-15.22%47.13%23.05%
Net Cash Flow (QoQ) 1,536.96%-166.67%63.77%-112.91%179.13%-145.82%117.91%-687.95%149.87%-264.57%42.26%57.82%423.50%-203.57%94.08%627.83%-226.74%78.75%-162.35%-820.05%177.75%-183.84%112.97%-140.05%1,497.02%-184.52%30.94%64.02%-27.17%239.66%-246.03%5.93%212.35%1,975.43%-164.76%90.95%-170.47%151.66%-227.13%35.43%145.73%-33.40%-168.61%61.96%-238.96%260.11%-164.79%53.79%1,049.47%-34.16%-157.31%-124.09%19.75%44.52%13.77%279.78%
Net Income Growth (1y) -64.61%-2,567.47%-37.86%20.85%271.83%135.95%194.80%-15.30%-63.75%-189.25%-60.71%12.67%19.24%260.71%-20.54%-42.20%-124.40%21.96%-126.60%38.33%544.29%-75.07%353.90%33.24%-25.42%-19.65%-3.27%-0.74%11.55%120.39%135.70%-152.42%-410.07%-289.67%-148.40%302.82%191.84%128.41%545.70%11.31%-172.66%554.33%-30.22%20.25%213.49%37.46%-91.10%-96.89%-94.78%-83.32%-2,396.69%-108.73%-78.69%-97.51%
Net Income Growth (3y) -21.87%-114.84%-10.38%4.87%17.14%36.00%-2.73%-17.99%-28.17%20.49%-27.71%-3.42%8.93%35.52%-18.73%2.13%-6.84%-37.48%-13.23%22.31%78.59%-23.85%98.23%-39.13%-66.06%-74.99%-45.87%1.81%47.00%5.90%71.96%5.78%-59.65%52.21%14.61%67.68%40.23%65.77%31.56%-65.33%-64.95%14.47%-50.76%-26.06%26.26%-82.12%
Net Income Growth (5y) -16.42%73.05%-16.57%-1.61%11.75%16.62%-9.07%0.33%-18.96%-18.92%-27.24%3.57%1.46%23.44%4.12%-20.63%-36.83%-24.75%-22.38%14.23%65.79%-24.96%70.69%9.37%-30.06%44.24%27.97%7.15%21.24%60.59%-20.59%-46.39%-34.28%-4.17%-38.40%62.54%14.97%14.99%
Net Income (QoQ) -97.65%2,330.77%61.89%-61.80%-264.15%161.21%214.84%17.54%-84.13%402.01%-9.54%-49.69%-139.07%321.00%159.39%-46.75%-47.35%9.26%88.69%-122.48%363.21%-123.83%1,081.18%-27.81%-85.23%142.68%414.89%-59.59%-84.08%192.15%428.36%-54.59%-68.56%212.45%-217.51%-168.58%80.77%20.27%592.40%21.62%-94.05%1,150.80%22.98%-179.39%153.58%33.39%111.92%-25.07%-35.10%-91.36%-25.89%25.69%107.31%-1,289.42%99.72%406.69%-75.74%
Net Income towards Common Stockholders Growth (1y) -64.61%-2,567.47%-37.86%20.85%271.83%135.95%194.80%-15.30%-63.75%-189.25%-60.71%12.67%19.24%260.71%-20.54%-42.20%-124.40%21.96%-126.60%38.33%544.29%-75.07%353.90%33.24%-25.42%-19.65%-3.27%-2.78%8.60%117.45%125.38%-159.26%-417.89%-290.71%-150.75%280.71%189.47%119.56%527.13%12.83%-174.72%858.25%-27.37%20.25%213.49%37.46%-91.10%-96.89%-94.78%-83.32%-2,396.69%-254.99%-189.69%-149.23%
Net Income towards Common Stockholders Growth (3y) -21.87%-114.84%-10.38%4.87%17.14%36.00%-2.73%-17.99%-28.17%20.49%-27.71%-3.42%8.93%35.52%-18.73%2.13%-6.84%-37.48%-13.23%21.46%77.56%-24.19%96.05%-40.40%-66.00%-74.70%-45.91%1.35%45.64%-6.75%69.68%6.51%-60.38%52.89%16.33%64.50%40.25%66.02%31.54%-65.18%-64.62%30.00%-51.61%-27.20%62.40%-28.32%
Net Income towards Common Stockholders Growth (5y) -16.42%73.05%-16.57%-1.61%11.75%16.62%-9.07%0.33%-18.96%-18.92%-27.24%3.14%0.92%23.34%3.19%-21.19%-36.80%-24.68%-22.40%13.92%65.01%-30.47%69.52%9.37%-30.06%44.24%27.97%7.15%21.24%60.59%-20.59%-46.16%-33.93%-3.91%-39.16%34.75%48.70%26.71%
Net Income towards Common Stockholders (QoQ) -97.65%2,330.77%61.89%-61.80%-264.15%161.21%214.84%17.54%-84.13%402.01%-9.54%-49.69%-139.07%321.00%159.39%-46.75%-47.35%9.26%88.69%-122.48%363.21%-123.83%1,081.18%-27.81%-85.23%142.68%414.89%-59.59%-84.08%192.15%417.51%-54.87%-68.13%202.81%-236.08%-142.10%80.88%19.43%584.57%19.87%-95.82%1,659.90%28.00%-179.39%153.58%33.39%111.92%-25.07%-35.10%-91.36%-25.89%25.69%107.31%-1,289.42%95.00%27.27%-13.79%
Net Margin Growth (1y) -399.00-369.00-141.0086.00541.00480.00373.00-120.00-501.00-227.00-364.0041.0051.00271.00-35.00-208.00-375.0042.00-232.00122.00420.00-156.001,648.00163.00-87.00-11.00-1475.00-22.0025.0052.00151.00-948.00-1879.00-324.00-449.001,075.002,361.00263.00755.00-16.00-1314.00279.0061.00151.001,226.00169.00-604.00-805.00-641.00-399.00-964.00-70.00-69.00-123.00
Net Margin Growth (3y) -359.00-116.00-132.007.0091.00524.00-26.00-287.00-825.0086.00-630.00-46.0096.00157.001,382.0076.00-42.00-125.00-59.00262.00359.00-116.00324.00-808.00-1941.00-284.00-1773.00105.00507.00-10.00457.00111.00-832.00217.00367.001,211.002,273.00711.00212.00-670.00-730.0049.00-1507.00-724.00515.00-353.00
Net Margin Growth (5y) -683.00196.00-398.00-80.00136.00410.001,391.00-3.00-491.00-81.00-457.0094.0034.00197.0058.00-894.00-1895.00-398.00-356.00389.00841.00-177.00630.00251.00-894.00258.00-957.00240.00419.00438.00-86.00-543.00-247.00-12.00-1201.00335.001,562.00189.00
Net Margin (QoQ) -593.00333.00162.00-300.00-564.00561.00389.00155.00-625.00454.00-104.00-226.00-351.00318.00301.00-216.00-131.0012.00127.00-383.00286.00-262.00480.00-84.00-290.001,542.00-1005.00-333.00-215.0079.00447.00-286.00-188.00178.00-652.00-1217.001,366.0054.00872.0069.00-732.00546.00102.00-1229.00861.00328.00192.00-155.00-195.00-446.00-9.009.0047.00-1010.00884.0010.00-7.00
Operating Income Growth (1y) 19.55%-154.87%-12.15%7.14%39.34%355.61%-41.93%-7.06%-8.09%-103.80%30.76%8.53%0.31%3,554.42%-21.52%-11.28%-78.70%-18.05%-112.99%-11.36%210.07%-83.55%468.88%2.00%-20.36%140.22%40.10%5.26%32.00%75.15%101.57%-150.39%-357.51%-164.92%-116.76%318.91%211.37%204.08%1,184.36%17.87%-29.62%245.82%-23.81%-0.12%-10.23%-7.82%-17.05%-33.80%-44.05%-81.73%-67.34%-19.30%-32.69%-521.43%
Operating Income Growth (3y) 15.25%-27.10%-12.62%2.62%8.71%74.94%-15.85%-3.63%-41.87%2.45%-28.73%-5.14%-12.82%88.10%-27.83%-7.09%-19.27%-31.33%-12.44%-1.64%48.27%-11.55%131.56%-36.46%-67.59%-67.88%-35.24%5.11%55.85%5.78%54.16%9.14%26.38%32.70%11.47%66.04%39.31%74.55%106.87%-7.97%-29.30%-16.49%-40.91%-18.89%-30.34%-39.42%
Operating Income Growth (5y) -20.03%8.56%-15.64%-3.20%-3.23%19.65%-22.17%-4.15%-13.47%-15.74%-7.19%-1.73%-6.98%84.86%1.20%-19.39%-30.52%-18.82%-17.36%0.98%56.37%-14.11%83.73%6.90%16.24%57.95%31.36%6.45%19.05%30.41%18.28%-2.98%0.27%-17.01%-17.81%27.56%17.76%-20.64%
Operating Income (QoQ) -48.37%189.72%48.30%-46.11%-123.70%563.87%80.86%-29.91%-56.53%5.39%189.46%-30.70%-101.80%3,727.83%140.24%-35.94%-38.13%-17.58%171.61%-84.62%138.01%-113.06%1,953.66%-46.19%-87.38%192.97%412.56%-57.99%-61.92%70.86%285.11%-47.32%-49.48%96.64%-196.27%-169.23%87.26%49.22%1,357.23%36.97%-88.10%428.99%36.66%-18.22%-41.51%16.54%79.16%-26.50%-39.93%4.87%42.98%-37.88%-80.38%87.42%253.34%-48.19%-222.83%
Operating Margin Growth (1y) 70.00-348.00-102.0030.00170.00426.00-240.00-109.00-105.00-316.0071.0035.008.00388.00-63.00-68.00-446.00-62.00-345.00-79.00275.00-261.001,943.0037.00-80.0075.00-1690.0029.00106.0097.00211.00-1143.00-2360.00-412.00-511.001,334.003,092.00332.00839.0019.00-377.00339.00120.0014.00-17.0016.00-407.00-291.00-322.00-407.00-296.00-118.00-145.00-487.00
Operating Margin Growth (3y) 135.00-237.00-271.00-44.0072.00498.00-232.00-142.00-543.0011.00-337.00-112.00-163.0065.001,535.00-111.00-250.00-247.00-93.00-13.00302.00-89.00464.00-1078.00-2334.00-239.00-1991.00220.00838.0017.00538.00209.00354.00259.00447.001,367.002,697.00687.00552.00-258.00-716.00-52.00-583.00-395.00-484.00-878.00
Operating Margin Growth (5y) -303.0089.00-679.00-191.00-98.00176.001,365.00-185.00-347.00-175.00-85.00-46.00-136.00238.0056.00-1225.00-2504.00-562.00-393.00177.001,033.00-169.00791.00275.00381.00431.00-1032.00253.00443.00372.00251.00-68.0016.00-132.00-256.00958.002,230.00-207.00
Operating Margin (QoQ) -200.00411.00219.00-360.00-618.00658.00350.00-220.00-361.00-9.00481.00-216.00-572.00377.00446.00-244.00-192.00-73.00440.00-621.00192.00-357.00707.00-267.00-344.001,847.00-1200.00-383.00-189.0082.00520.00-306.00-198.00195.00-835.00-1522.001,750.0096.001,011.00235.00-1010.00603.00191.00-161.00-294.00383.0085.00-192.00-260.00-39.00201.00-223.00-346.0072.00379.00-249.00-688.00
Profit After Tax Growth (1y) 25.06%-2,721.78%-37.86%20.85%271.83%133.83%194.80%-15.30%-63.75%-194.31%-60.71%12.67%19.24%252.10%-20.54%-42.20%-127.76%21.96%-122.52%38.33%490.45%-73.70%399.91%33.24%-25.42%-23.82%-3.27%-0.74%11.55%120.39%135.70%-152.72%-410.07%-289.67%-148.40%301.66%191.84%128.41%545.70%11.31%-174.97%554.33%-4.81%5.53%194.71%-1.66%-36.77%-205.84%-50.84%-76.80%-66.90%150.53%-9.99%-710.64%
Profit After Tax Growth (3y) 19.02%-118.03%-10.38%4.87%17.14%35.45%-2.73%-17.99%-28.46%20.49%-27.45%-3.42%8.93%35.50%-18.73%2.13%-6.84%-37.48%-13.23%22.31%73.78%-23.85%106.75%-39.20%-66.06%-73.07%-45.87%1.81%47.00%5.90%71.96%5.78%-60.50%52.21%27.11%63.48%38.42%56.43%67.30%-48.02%-29.59%14.29%-41.60%-17.36%34.24%-50.27%
Profit After Tax Growth (5y) -20.67%73.05%-16.31%-1.61%11.75%16.60%-9.07%0.33%-18.96%-18.92%-27.24%3.57%1.46%23.03%4.12%-20.66%-36.83%-24.75%-22.38%14.23%62.27%-24.96%75.71%9.37%-30.44%42.71%36.17%4.39%17.66%50.19%25.07%-27.14%-0.12%-4.26%-15.54%26.72%18.01%-20.97%
Profit After Tax (QoQ) -91.68%2,330.77%61.89%-61.80%-274.41%157.61%214.84%17.54%-84.13%402.01%-9.54%-49.69%-141.28%309.16%159.39%-46.75%-47.35%9.26%88.69%-125.57%331.32%-120.18%1,258.95%-27.81%-84.42%130.07%414.89%-59.59%-84.08%192.15%428.36%-54.59%-68.56%212.45%-218.18%-167.05%80.77%20.27%592.40%21.62%-94.05%1,150.80%22.98%-181.90%151.94%81.96%36.33%-26.49%-46.07%16.99%-328.22%134.14%-74.55%66.89%248.43%-39.17%-272.65%
Property, Plant & Equipment (Net) Growth (1y) -7.94%3.02%3.85%8.45%8.07%8.20%4.91%-0.24%-0.31%-1.21%-1.05%-2.14%-1.89%-8.21%-12.60%-22.41%-24.91%-20.28%-16.52%-5.15%-2.34%-4.45%-4.64%-4.90%-7.50%-7.22%-7.03%-7.16%-7.73%-12.17%-14.20%-14.32%-13.38%-8.07%-5.41%-5.15%-2.52%-0.34%2.75%8.57%11.31%14.53%16.59%1.53%11.69%8.25%4.77%2.19%-9.00%-10.87%-13.89%
Property, Plant & Equipment (Net) Growth (3y) -0.13%3.26%2.53%1.92%1.87%-0.63%-3.19%-8.84%-9.78%-10.25%-10.29%-10.36%-10.39%-11.24%-11.39%-11.21%-12.13%-10.93%-9.54%-5.74%-5.89%-8.00%-8.71%-8.88%-9.57%-9.18%-8.96%-8.96%-7.98%-6.99%-5.88%-4.09%-2.04%1.62%4.25%1.50%6.61%7.31%7.87%4.05%4.20%3.39%1.70%
Property, Plant & Equipment (Net) Growth (5y) -5.43%-4.23%-4.69%-4.87%-4.97%-5.66%-6.30%-7.33%-7.88%-8.51%-8.53%-8.66%-9.29%-10.64%-11.11%-11.05%-11.52%-10.61%-9.69%-7.41%-6.78%-6.53%-5.86%-4.87%-4.31%-3.08%-2.00%-3.62%-0.64%-0.05%0.37%-1.75%-0.91%0.25%0.44%
Property, Plant & Equipment (Net) (QoQ) 1.56%0.03%-0.04%1.44%2.38%4.47%-0.38%1.56%-0.73%-0.66%-0.45%0.64%-0.57%-1.76%-0.20%-5.84%-5.33%-12.79%-3.41%-0.04%-0.86%-0.92%-0.55%-2.19%-1.05%-1.19%-3.26%-1.90%-0.84%-1.33%-3.86%-6.63%-3.13%-1.46%-2.80%-0.91%-0.34%-1.18%-0.11%1.31%2.75%4.41%2.42%4.25%4.59%-9.07%12.66%1.04%1.23%-11.31%0.32%-1.04%-2.21%
Return on Assets Growth (1y) 3.005.004.001.00-2.00-4.00-3.00-1.000.001.000.00-1.00-2.00-3.00-1.002.001.002.003.001.001.000.00-1.00-1.00-1.00-1.00-3.00-6.00-7.00-9.00-3.006.008.0012.009.00-1.00-1.00-4.00-4.005.004.003.000.00-6.00-7.00-9.00-6.00-4.00-3.00
Return on Assets Growth (3y) 2.002.001.00-2.00-3.00-5.00-4.00-1.00-1.001.002.001.000.000.000.001.001.002.00-1.00-7.00-7.00-9.00-6.00-1.000.002.003.00-1.000.00-1.002.0010.0011.0011.005.00-2.00-4.00-9.00-9.00-5.00-6.00
Return on Assets Growth (5y) 1.002.002.000.00-1.00-2.00-3.00-2.00-1.001.00-2.00-6.00-8.00-9.00-5.001.002.005.005.00-1.000.00-1.00-1.003.003.002.000.00-2.00-3.00-6.00-3.000.001.00
Return on Assets (QoQ) 0.000.002.002.001.00-1.00-1.00-1.00-1.000.000.001.000.00-1.00-1.000.00-1.001.002.00-1.001.001.000.000.000.00-1.000.000.000.00-3.00-3.00-1.00-1.003.005.001.002.000.00-4.001.00-1.000.004.000.00-1.00-3.00-2.00-1.00-3.000.000.000.00
Return on Capital Employed Growth (1y) 2.001.001.000.00-3.00-2.00-1.000.003.002.002.000.00-2.00-3.00-4.000.00-1.001.001.00-1.001.001.00-1.00-2.00-2.00-2.00-4.00-9.00-11.00-15.00-4.0011.0014.0021.0016.004.004.000.00-1.000.00-2.00-2.00-3.00-4.00-5.00-6.00-5.00-4.00-4.00
Return on Capital Employed Growth (3y) 2.002.002.000.00-2.00-2.00-2.000.000.000.000.00-1.00-2.00-1.00-3.00-2.00-2.000.00-4.00-11.00-12.00-15.00-9.001.002.005.007.007.008.006.0011.0016.0017.0019.0012.000.00-3.00-8.00-9.00-8.00-11.00
Return on Capital Employed Growth (5y) -1.000.000.00-1.00-2.000.00-2.00-2.00-1.000.00-6.00-11.00-15.00-18.00-12.000.002.007.008.004.007.005.005.005.004.003.003.003.000.00-2.003.008.008.00
Return on Capital Employed (QoQ) 0.000.001.002.00-1.00-1.000.00-1.001.000.000.002.001.000.00-2.000.00-1.00-1.002.00-1.001.00-1.000.001.001.00-2.00-1.000.001.00-5.00-6.00-2.00-2.005.0010.001.004.000.00-2.002.00-1.000.000.000.000.00-2.00-1.00-2.00-1.00-1.000.00-2.00
Return on Equity Growth (1y) -189.00-72.00-3.0019.0012.00-9.00-19.00-30.00-21.00-7.007.0014.008.00-2.00-5.00-12.00-1.0044.00100.00157.00101.0048.0021.0015.00-56.00-56.00-69.00-109.00-46.00-191.00-628.00-1432.00-218.00260.00644.001,465.00283.00-93.00-47.00-78.00-53.0039.0021.0016.00-2.00-50.00-59.00-92.00-64.00-40.00-31.00
Return on Equity Growth (3y) -197.00-87.00-16.003.00-1.00-18.00-18.00-29.00-14.0035.00101.00159.00108.0090.00115.00159.0044.0036.0051.0063.00-1.00-200.00-677.00-1527.00-320.0013.00-54.00-76.0018.00-24.00-31.00-45.0012.00206.00618.001,403.00228.00-105.00-84.00-154.00-120.00-51.00-69.00
Return on Equity Growth (5y) -191.00-45.0079.00148.0099.0074.00102.00143.0031.0026.0052.0064.005.00-158.00-582.00-1382.00-220.00105.0066.0096.0064.00-33.00-80.00-140.00-90.00-42.00-79.00-138.00-37.00-36.00-69.00-121.00-55.00115.00529.00
Return on Equity (QoQ) -108.00-63.00-18.000.009.006.005.00-7.00-12.00-5.00-6.002.002.009.001.00-5.00-8.006.00-6.007.0038.0061.0051.00-49.00-16.0034.0046.00-120.00-16.0021.006.00-57.00-161.00-416.00-798.001,157.00317.00-33.0023.00-25.00-59.0014.00-8.000.0033.00-3.00-13.00-19.00-15.00-12.00-46.009.009.00-3.00
Return on Invested Capital Growth (1y) -6.00-1.002.002.001.00-1.00-2.00-2.00-3.004.001.003.00-16.00-20.00-26.0023.0027.0038.0030.003.003.00-7.00-6.002.000.001.00-6.00-10.00-13.00
Return on Invested Capital Growth (3y) -7.00-10.002.001.001.001.001.003.005.005.007.00-15.00-16.00-21.009.0010.006.0028.0030.0033.0018.00-8.00-19.00
Return on Invested Capital Growth (5y) -8.00-7.001.002.003.005.007.00-12.00-17.00-21.00-12.0011.0012.0020.0021.0010.0014.0010.000.00-6.00
Return on Invested Capital (QoQ) 3.00-10.000.001.00-1.000.001.000.002.000.000.00-3.001.00-1.000.004.00-2.001.001.002.00-3.00-4.009.0021.002.007.000.00-6.002.00-3.001.002.00-1.00-1.00-6.00-4.00
Return on Sales Growth (1y) -2.000.002.004.003.000.00-1.00-3.00-3.00-1.000.001.000.00-1.00-1.00-2.00-1.001.000.002.002.001.001.00-1.00-1.00-1.00-1.001.00-2.00-5.00-6.00-8.00-3.006.007.0010.007.00-1.00-1.00-3.00-3.004.004.003.000.00-5.00-6.00-7.00-5.00-3.00-3.00
Return on Sales Growth (3y) -1.000.001.001.001.00-2.00-3.00-4.00-4.00-1.00-1.001.001.001.000.000.000.001.001.002.00-1.00-5.00-5.00-8.00-5.000.000.003.003.00-1.000.00-1.002.009.0010.0010.005.00-2.00-3.00-7.00-7.00-4.00-5.00
Return on Sales Growth (5y) -2.000.000.002.002.000.00-1.00-3.00-2.00-1.000.001.00-1.00-5.00-6.00-8.00-4.002.002.004.004.000.001.00-1.00-1.003.003.002.000.00-1.00-2.00-5.00-3.000.001.00
Return on Sales (QoQ) -1.00-1.000.000.001.001.001.000.00-1.00-1.00-1.000.000.001.000.00-1.00-1.000.00-1.000.001.000.001.001.000.000.00-1.000.000.000.000.00-2.00-3.00-1.00-2.003.005.000.002.000.00-3.001.000.000.003.001.00-2.00-2.00-2.00-1.00-2.000.000.000.00
Revenue Growth (1y) 2.65%2.65%4.47%3.47%3.87%1.54%5.23%6.01%9.04%10.12%5.51%3.82%-1.02%-3.64%-5.34%-3.15%-1.91%-2.08%-4.30%-0.81%-3.91%-4.95%-91.99%-3.31%-0.45%0.99%1,160.09%1.04%-0.96%0.22%0.90%-10.62%-43.40%-20.25%-20.51%-2.07%86.25%31.01%28.87%15.50%4.44%4.48%-34.31%-1.62%-8.21%-10.81%55.82%-4.72%-3.23%-3.36%-9.30%-1.82%0.30%2.07%
Revenue Growth (3y) 5.15%4.70%5.07%4.43%3.88%2.52%1.67%2.15%1.92%1.29%-1.49%-0.09%-2.29%-3.56%-58.30%-2.43%-2.10%-2.04%-1.16%-1.04%-1.78%-1.28%0.60%-4.42%-17.67%-6.89%116.20%-4.01%1.45%1.55%1.11%0.37%3.26%2.97%-12.37%3.63%21.31%6.88%9.67%2.68%-2.47%-3.43%-2.45%-2.73%-3.78%-4.18%
Revenue Growth (5y) 2.45%1.61%1.00%1.81%1.11%0.06%-39.58%0.44%0.25%-0.05%-0.72%-0.52%-1.66%-1.92%-1.61%-3.45%-12.06%-5.56%-4.99%-3.24%-0.02%0.10%0.84%-0.25%1.66%2.01%53.62%0.10%0.02%-0.49%1.13%-1.07%-0.45%-1.21%-1.00%0.81%11.62%3.79%
Revenue (QoQ) -2.85%2.95%10.46%-7.08%-2.85%4.77%9.40%-6.72%-5.03%8.58%10.21%-4.05%-4.09%4.04%8.44%-8.52%-6.63%2.20%10.95%-7.35%-6.79%-0.12%14.99%-10.24%-7.80%-91.59%1,288.64%-7.58%-6.47%4.98%11.35%-9.41%-5.36%5.69%-1.35%-42.63%33.33%5.35%21.53%9.10%-6.21%3.62%8.92%-1.35%-6.17%-34.85%63.14%-7.96%-8.82%13.82%-0.25%-6.52%-8.94%6.81%7.98%-4.50%-7.34%
Share-based Compensation Growth (1y) 244.73%-45.18%-50.61%18.56%-71.47%-26.66%-61.95%76.99%-22.09%2.76%95.88%-1.67%2.32%15.26%-1.21%-4.17%24.16%-34.62%46.28%4.87%-5.14%59.00%-9.20%-0.33%9.45%25.60%-0.38%-5.36%-8.26%-23.80%-45.50%-25.63%-54.02%-36.77%43.69%92.88%106.23%15.42%2.48%-49.30%-64.01%3.76%-40.04%3.61%119.13%-117.08%-15.70%-90.60%-46.50%387.42%-49.80%397.52%-0.30%
Share-based Compensation Growth (3y) -8.49%-25.52%-28.33%27.31%-38.96%-4.58%-9.70%18.59%-0.34%-8.17%41.46%-0.39%6.42%6.22%9.48%0.06%8.83%9.30%9.78%-0.36%-1.61%15.03%-21.00%-11.15%-22.71%-15.41%-7.94%10.73%-4.54%-17.76%-7.07%-10.07%-30.12%-8.85%-4.06%0.44%17.60%-30.15%-19.69%-63.31%-25.00%-20.14%-36.69%-21.45%5.34%
Share-based Compensation Growth (5y) -0.53%-20.81%-11.86%15.70%-23.16%-2.02%-0.45%11.76%0.55%9.11%20.69%-1.39%3.89%2.78%-6.56%-6.75%-11.47%-8.85%0.71%7.25%-2.01%2.12%-6.21%-7.26%-19.28%-6.23%-13.68%-6.54%-7.26%-15.98%-16.51%-41.11%-16.74%-17.96%-17.87%-13.87%-2.80%
Share-based Compensation (QoQ) 95.72%0.76%-72.21%528.94%-68.88%-9.22%-33.28%51.37%-20.00%-52.91%210.35%-33.37%5.52%-10.23%55.79%-30.67%18.87%-23.06%51.13%-10.17%-37.40%72.14%8.35%-18.74%4.92%-1.70%18.93%-10.77%20.41%-22.04%12.99%-13.51%0.02%-44.24%54.18%-46.52%37.54%26.70%106.96%-42.82%-23.03%12.50%2.40%-59.41%121.91%-34.99%76.93%-14.15%-117.30%420.84%-80.27%388.61%-7.08%-43.96%95.52%-2.08%
Shareholder's Equity Growth (1y) 465.94%6,785.71%446.46%214.05%275.07%92.81%119.21%77.47%46.53%34.82%15.28%-2.14%-14.41%-26.74%-24.18%-29.23%-37.64%-42.62%-46.42%-40.32%-67.27%-84.71%-64.07%-50.52%-9.64%64.17%-32.52%132.73%73.38%152.03%223.77%-60.32%-81.59%-91.72%-93.83%-54.66%423.69%1,224.86%1,933.86%545.87%71.83%44.37%22.91%10.09%41.53%64.87%50.42%-5.39%-22.10%-38.13%-66.15%26.00%38.52%42.06%
Shareholder's Equity Growth (3y) 214.48%463.57%139.91%76.03%67.55%23.95%24.20%7.12%-7.87%-17.25%-22.34%-25.51%-44.10%-59.94%-47.35%-40.66%-43.08%-47.58%-49.35%-11.75%-19.96%-14.15%-7.75%-22.98%-33.93%-30.02%-48.72%-25.19%18.68%40.37%59.60%5.13%18.33%16.58%15.56%47.73%133.53%215.93%235.02%88.77%23.74%13.77%-14.47%9.48%15.16%13.16%
Shareholder's Equity Growth (5y) 75.40%137.29%41.19%18.17%-0.81%-30.08%-18.08%-18.35%-25.38%-32.29%-35.28%-13.80%-22.83%-23.27%-20.43%-28.04%-43.25%-50.38%-51.82%-34.17%-13.14%-7.04%-0.29%6.00%21.02%45.65%27.52%24.38%32.38%45.78%49.69%3.89%12.81%10.08%-4.71%30.90%68.90%94.34%
Shareholder's Equity (QoQ) -82.91%1,165.61%136.06%10.85%107.93%0.44%35.66%32.38%6.89%14.19%9.83%9.30%-1.65%-2.36%-6.76%-4.41%-15.81%1.05%-12.96%-15.78%-22.54%-5.63%-3.06%-53.81%-63.81%121.74%33.49%-15.65%-34.25%-8.85%360.37%-37.16%-4.43%17.09%-43.58%-70.84%-57.00%-12.73%314.39%236.76%8.78%33.98%31.59%-10.41%-8.60%14.06%17.86%15.19%6.47%4.06%-25.87%-5.15%-15.44%-43.08%175.98%4.27%-13.28%
Tax Rate Growth (1y) 5.00423.00-235.00-508.001,066.0073.00581.00-124.00-153.00-1786.00262.00-2379.00490.002,863.002,399.003,765.00-2772.00-682.00-4019.00838.0030.00-337.00119.00-9450.00
Tax Rate Growth (3y) 805.001,290.00-1097.00631.001,381.00743.00986.00182.00-1637.00-2269.00-1627.00-7072.00974.002,021.00580.00929.00-224.00-2271.00-1943.00-1142.00-1505.00-935.00
Tax Rate Growth (5y) -619.005,990.00740.00-837.00-1130.00-1707.00-2015.0015.001,083.00-197.001,912.00-1536.00-7325.00-960.001,082.00575.00-3439.00-4033.00
Tax Rate (QoQ) -141.00116.00345.00-315.00278.00-543.0072.00-73.00345.00-2272.002,073.00435.00-360.006,724.00-4904.00-1892.00-381.003,141.00-844.001,748.00-280.00-3396.001,246.001,461.00-1170.001,094.00-517.008,989.00
Total Debt Growth (1y) -28.32%-17.01%-5.75%-5.04%-4.08%-4.05%-3.29%-7.71%-6.68%-5.95%-0.95%0.54%1.10%-6.23%-12.44%-17.27%-24.39%-9.05%-2.03%2.63%13.95%1.17%-4.16%-2.09%-97.66%-97.66%-97.69%-97.59%10.07%21.15%34.10%46.57%42.44%-65.93%-68.86%1,948.73%-73.18%7,173.93%7,312.11%5.07%6,744.64%
Total Debt Growth (3y) -14.35%-9.19%-3.35%-4.13%-3.27%-5.41%-5.69%-8.43%-10.65%-7.09%-5.28%-5.14%-4.50%-4.80%-6.32%-5.97%-72.80%-72.17%-72.12%-71.06%-69.17%-69.38%-69.05%-67.41%-66.79%-78.69%-78.72%-10.19%-25.08%210.79%213.97%215.99%196.82%
Total Debt Growth (5y) -12.17%-8.58%-4.98%-5.64%-4.85%-4.88%-4.66%-5.06%-54.74%-54.73%-54.84%-54.19%-53.22%-52.38%-52.02%-50.61%-49.90%-61.11%-60.98%-6.15%-59.28%-6.58%-7.30%-5.71%-7.63%
Total Debt (QoQ) -12.11%-3.60%-1.98%-0.07%-0.18%-2.87%-0.99%-0.05%0.61%-7.31%0.12%0.73%5.96%-5.92%0.68%-6.57%-1.05%-11.11%-8.00%12.39%6.58%-6.88%2.15%-0.22%0.97%-4.87%-97.56%0.10%-0.59%-0.52%11.19%10.17%10.03%8.74%8.06%-73.65%0.58%7,053.75%-98.59%7,045.57%2.49%1.41%-7.84%