Blackbaud Growth Metrics (2009-2025) | BLKB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.65%-4.14%-0.72%6.43%9.43%17.27%17.75%21.24%14.54%91.20%79.25%79.77%74.00%-2.28%-2.36%0.12%1.46%5.37%8.16%33.48%29.40%24.28%20.08%29.70%27.10%38.55%30.16%7.10%3.66%12.94%4.39%37.22%23.11%17.43%22.47%-10.15%24.45%19.23%21.73%23.38%-1.85%1.22%-3.44%2.60%0.80%0.35%0.23%45.33%56.07%48.45%58.71%0.71%0.41%9.47%-0.89%-2.68%-3.41%-1.62%-0.08%-14.30%-17.53%-13.55%-19.10%
Assets Growth (3y) 6.49%29.05%27.97%32.38%29.68%29.88%27.26%29.71%26.45%25.33%23.70%33.93%31.70%8.57%8.24%20.12%18.61%21.97%19.13%22.85%19.46%24.82%17.73%23.99%17.49%22.48%18.50%9.71%16.67%16.50%15.89%15.01%14.57%12.33%12.91%4.38%7.18%6.59%5.62%22.53%15.58%14.67%15.38%14.51%16.46%17.70%16.39%12.51%14.81%16.93%16.27%-5.65%-7.18%-2.36%-7.12%
Assets Growth (5y) 16.35%17.22%17.22%25.39%23.42%23.47%21.76%30.45%27.17%27.65%24.23%27.26%24.65%14.90%11.50%20.56%16.32%19.20%16.67%17.98%21.17%22.18%19.46%16.14%14.65%17.27%14.36%10.82%9.46%9.94%8.54%17.80%18.79%16.12%18.02%10.73%14.05%14.50%13.13%12.51%8.41%10.18%8.75%4.60%4.70%6.76%4.97%
Assets (QoQ) 1.73%2.14%-4.23%-3.18%1.21%5.79%2.67%-0.46%8.46%6.23%5.72%-5.96%81.05%-0.42%6.02%-8.98%1.68%-0.49%8.72%-7.76%5.60%2.14%34.17%-10.58%1.42%-1.31%44.92%-12.38%10.56%-7.28%19.24%-15.19%20.45%-14.30%56.74%-23.91%14.89%-10.62%14.99%5.39%10.08%-8.75%16.55%-16.16%13.52%-12.95%23.84%-17.63%13.00%-13.05%79.56%-11.54%7.49%-7.04%13.94%-11.81%17.19%-15.83%11.87%-12.47%19.36%-14.52%-4.04%-15.77%25.12%-20.00%
Capital Expenditures Growth (1y) 555.03%-55.23%219.67%-90.23%-78.83%291.84%38.01%3,101.23%486.86%-20.50%-27.11%-1.69%-0.08%-28.36%-13.47%30.19%-2.75%-118.43%-13.33%-16.24%-48.86%658.19%160.75%-27.19%150.46%21.80%-13.74%78.76%-16.00%48.58%7.41%6.30%7.90%31.65%46.90%42.12%59.36%28.42%10.10%12.37%-3.37%-9.63%-8.47%-18.06%-14.95%-1.69%-5.31%6.90%36.35%37.31%58.93%47.92%10.12%1.99%2.14%-7.73%-92.84%-65.51%131.22%-340.08%1,197.00%190.53%-66.07%
Capital Expenditures Growth (3y) 97.06%11.73%47.60%45.40%7.47%30.68%-4.52%244.75%78.66%-28.16%-18.23%2.35%-20.79%-9.67%25.05%-7.40%7.59%7.81%24.92%2.92%2.47%129.59%34.18%11.43%31.43%33.56%10.82%39.26%13.04%35.94%20.21%19.29%18.44%15.17%13.97%9.38%9.41%4.49%-1.55%-0.52%3.87%6.85%11.26%9.02%8.49%11.25%15.41%13.42%-52.45%-21.54%55.41%-74.10%0.75%0.72%-7.11%
Capital Expenditures Growth (5y) 49.60%-16.91%19.25%27.37%-9.20%18.09%14.49%90.35%48.84%-6.52%4.22%6.89%0.89%5.93%12.62%8.57%2.45%19.64%25.20%10.49%13.09%80.35%31.33%17.18%28.44%22.56%6.52%19.99%3.49%17.42%8.53%8.26%14.01%15.58%17.37%15.66%14.48%9.83%9.15%6.08%-38.45%-15.57%26.61%-37.25%3.47%6.64%3.82%
Capital Expenditures (QoQ) 439.23%-68.25%39.08%203.71%-66.62%126.71%-95.75%558.28%517.89%-20.15%-1.44%20.68%-16.29%-26.79%32.94%22.65%-39.99%-11.57%100.03%-8.38%-111.37%515.80%93.30%-44.07%24.16%94.23%-46.02%92.41%-39.62%37.55%11.86%-9.59%6.81%-0.57%10.71%-8.23%30.31%10.96%7.11%2.90%5.02%-4.88%9.32%-11.52%-1.78%-3.66%-2.13%-8.16%13.52%-7.21%10.50%17.13%14.33%7.41%2.84%-12.80%5.89%7.57%-7.10%-93.23%410.00%621.22%-196.47%136.55%14.24%-15.77%
Cash & Equivalents Growth (1y) 1.10%-28.45%18.05%22.99%3.75%152.01%98.18%87.54%90.30%-36.60%-50.83%-74.31%-81.62%-65.55%-34.80%-11.87%285.25%240.37%223.52%23.94%-59.18%-46.77%-67.47%4.26%-9.05%15.39%-51.58%2,202.90%-40.42%39.55%1,536.41%72.53%2,272.11%1,287.15%29.21%-31.35%28.46%19.86%35.23%30.19%5.86%19.14%-16.21%11.68%9.86%3.00%6.12%-2.07%9.58%3.43%59.14%17.70%30.21%69.37%4.56%-0.75%-2.08%5.17%19.05%6.44%17.65%8.69%-2.08%
Cash & Equivalents Growth (3y) 25.91%4.56%4.78%-16.01%-28.67%-18.05%-14.03%-24.84%10.45%-9.41%1.22%-34.54%-33.88%-14.54%-11.80%4.42%12.67%27.87%-20.12%209.88%-39.52%-5.00%37.11%246.00%134.26%181.63%117.14%201.01%162.83%185.22%205.79%15.53%218.33%170.57%13.55%-0.06%14.32%13.72%6.34%12.50%8.42%8.27%12.27%8.78%16.17%21.74%20.87%4.59%11.79%22.59%25.59%7.53%14.47%24.64%6.82%
Cash & Equivalents Growth (5y) 7.17%6.03%19.40%-8.34%-10.61%-0.06%-7.73%-11.32%-12.94%-14.51%-30.40%46.45%-30.98%0.10%40.31%114.34%82.45%109.62%60.88%103.90%46.47%70.13%35.12%105.91%77.22%99.87%63.27%108.77%84.04%95.38%91.01%11.02%107.89%84.02%19.85%2.84%16.34%20.84%14.88%10.72%10.20%17.72%11.99%6.34%12.55%15.58%15.53%
Cash & Equivalents (QoQ) -19.50%19.97%2.39%2.25%-43.03%97.93%6.67%-13.74%38.39%55.65%0.94%-12.48%-53.90%20.72%-47.26%-37.37%-13.60%128.48%-28.72%173.78%-23.67%117.17%-72.69%-9.83%-0.44%32.72%-12.49%-21.34%26.31%-44.31%4,062.01%-97.96%195.83%553.03%338.80%-72.02%73.00%-39.17%133.12%-47.64%61.41%-31.37%124.43%-57.42%81.66%-51.73%199.14%-58.12%70.31%-50.27%176.06%-53.14%60.77%-23.49%104.18%-48.16%109.10%-52.76%93.83%-48.85%124.60%-46.53%73.30%-43.47%107.50%-51.83%
Cash from Investing Activities Growth (1y) -366.70%-7.17%-219.67%-208.89%-225.99%-71.90%-47.16%-129.61%62.85%-3,970.13%15.18%52.15%-25.96%98.37%15.06%-29.33%6.62%-643.48%-44.16%-2,078.35%23.72%74.38%-103.85%29.73%-141.33%-19.23%-14.68%91.72%32.21%-470.20%36.44%-1,020.67%-93.77%11.52%-56.16%87.87%-580.39%68.86%-6.55%-10.20%88.67%17.15%-109.01%1.91%7.48%3.95%60.38%-2,998.62%-189.18%-26.97%-17.23%95.90%58.49%3.45%-25.33%14.30%0.85%-57.37%11.40%-12.18%-70.35%39.45%-2.24%
Cash from Investing Activities Growth (3y) -78.14%-321.68%-58.61%-50.27%-15.12%-4.48%-1.97%-12.42%24.11%-70.22%-1.27%-137.99%3.55%68.57%-35.65%-170.52%-19.79%-31.45%-49.93%-8.24%-7.66%-20.32%-14.11%13.27%-46.90%-81.87%-4.41%51.71%-107.52%-16.25%-1.88%-14.42%-14.30%38.88%-51.51%49.20%10.66%37.19%4.09%-222.34%32.83%-0.35%0.99%-7.60%-3.56%-5.60%16.51%-2.87%-5.97%-24.49%-9.19%65.97%11.16%2.74%-4.32%
Cash from Investing Activities Growth (5y) -46.07%-55.48%-37.34%-148.94%-1.68%-16.78%-25.52%-85.14%4.26%-8.54%-19.41%4.74%-7.98%26.74%-12.72%-79.00%-17.69%-62.86%-27.32%-11.51%-75.08%13.66%-19.85%38.61%-19.56%-9.19%-20.45%34.38%1.30%-4.57%2.62%-114.62%-31.92%22.57%-10.06%30.13%3.06%21.20%-5.33%-3.31%34.05%-8.95%-1.51%-3.67%-13.41%-2.33%12.02%
Cash from Investing Activities (QoQ) -241.92%68.50%-42.50%-204.04%21.48%6.03%-37.70%-220.86%58.60%19.55%-114.84%48.08%-4,435.51%98.32%-21.20%-36.69%41.31%12.63%-84.53%1.31%-367.25%83.06%-2,688.42%96.54%-56.94%-34.79%-861.23%88.13%22.46%-29.65%30.58%2.87%-552.19%85.55%-1,124.09%83.21%-197.82%74.49%4.91%-841.93%86.37%12.73%1.66%3.17%0.30%-120.16%53.85%8.66%-3.49%9.19%-3,509.76%91.48%54.56%16.16%-26.22%13.68%-5.69%-8.83%13.69%0.14%-67.76%38.73%-9.28%-51.64%40.37%-3.47%
Cash from Operations Growth (1y) -41.02%-21.47%-6.39%-72.92%138.96%20.07%25.21%135.27%-77.24%-66.59%-5.12%71.69%224.72%252.27%41.01%0.87%2.50%29.79%-0.27%7.24%-68.10%36.10%3.86%26.52%59.70%-3.09%22.52%34.66%88.90%-0.50%33.94%-1.08%-7.92%30.76%3.78%20.13%-185.18%0.84%7.84%-5.04%-144.76%12.51%-6.96%-35.73%222.85%12.63%-2.53%13.10%-18.60%-17.97%54.62%-67.89%-11.01%-7.12%18.47%-124.02%199.46%-0.18%-18.74%2,275.58%-97.86%25.99%33.88%
Cash from Operations Growth (3y) -31.55%-31.95%3.60%3.04%20.87%12.22%18.76%59.72%-8.84%15.17%10.09%22.92%2.02%83.93%13.46%11.02%-19.47%19.63%8.26%22.25%-1.27%9.49%19.45%19.00%40.57%8.04%19.42%16.96%-51.56%9.47%14.45%4.11%-57.67%14.05%1.36%-9.83%36.82%8.51%-0.74%-11.62%64.45%1.30%11.93%-38.43%42.44%-4.97%21.32%-27.80%29.45%-8.72%14.18%18.82%-61.48%5.31%8.83%
Cash from Operations Growth (5y) 1.32%7.57%9.35%3.42%-10.40%20.08%11.65%40.77%-17.34%15.04%11.17%25.91%26.22%43.10%19.10%12.76%-1.91%17.37%12.02%16.77%-22.47%11.59%13.79%13.97%-50.77%7.42%11.31%-0.47%34.83%10.70%6.33%-3.88%13.93%6.51%9.43%-23.25%13.16%-0.53%12.37%-15.47%53.50%-0.74%6.19%4.05%15.52%1.54%14.20%
Cash from Operations (QoQ) 77.89%16.85%2.73%-72.38%136.87%39.28%-70.28%143.72%19.02%45.25%-44.16%-76.43%74.76%312.41%1.05%-55.41%89.58%65.08%-27.71%-54.69%140.05%26.85%-22.27%-86.52%924.18%-3.20%-5.31%-82.99%521.52%22.37%4.07%-76.13%227.38%64.73%-23.14%-77.78%364.91%30.74%-11.03%-115.75%650.39%39.81%-21.66%-140.60%352.99%15.62%-45.88%-22.39%131.93%0.07%-37.20%-44.15%133.74%88.61%-86.96%54.80%143.95%140.58%-102.64%2,030.24%-18.68%95.86%-29.23%-98.10%4,678.57%108.13%
Dividends Paid - Common Growth (1y) 212.90%-62.53%8.43%9.27%8.68%8.54%12.14%10.51%1.37%1.33%1.29%1.65%1.29%1.09%1.50%2.55%1.06%1.17%0.93%-2.61%1.61%1.53%1.41%2.72%1.32%1.23%1.46%1.39%1.14%1.18%1.03%1.17%1.04%1.09%1.07%1.01%1.30%1.25%1.23%1.27%1.00%
Dividends Paid - Common Growth (3y) 48.03%-25.59%7.19%7.07%3.72%3.60%4.85%4.83%1.24%1.19%1.24%0.50%1.32%1.26%1.28%0.86%1.33%1.31%1.26%0.47%1.35%1.31%1.30%1.76%1.17%1.16%1.19%1.19%1.16%1.17%1.11%1.15%1.12%
Dividends Paid - Common Growth (5y) 26.76%-15.87%4.76%4.16%2.76%2.69%3.36%2.88%1.33%1.27%1.31%1.12%1.28%1.24%1.26%1.03%1.23%1.24%1.18%0.72%1.28%1.26%1.24%1.51%1.16%
Dividends Paid - Common (QoQ) 402.51%-66.56%1.55%9.92%0.39%-3.23%2.33%9.32%0.26%-0.02%0.84%0.28%0.22%-0.06%1.20%-0.07%0.02%0.35%2.25%-1.53%0.13%0.11%-1.33%2.74%0.05%-0.02%-0.05%1.33%-0.04%0.21%-0.12%1.09%0.00%0.07%0.02%0.95%0.05%0.05%-0.05%1.25%0.00%0.03%-0.02%0.98%
EBITDA Margin Growth (1y) 208.0083.00-145.00-330.00-376.00-513.00-566.00-630.00-551.00-1262.00-847.00-366.00-55.00813.00540.00598.00101.0069.000.00-559.00-129.00-166.00-242.00115.00115.0028.0034.00654.00375.0085.00114.00615.00509.00-626.00-31.00-1538.00-1120.0032.00-596.00244.00-306.00531.00473.00-706.00485.00-109.00-348.00143.00-360.00-811.00-715.00-392.00-824.00814.00876.00439.001,254.00314.0092.00-11290.00-333.00308.001,194.00
EBITDA Margin Growth (3y) -718.00-1691.00-1558.00-1325.00-981.00-961.00-874.00-397.00-505.00-379.00-308.00-327.00-83.00717.00298.00154.0087.00-69.00-208.00210.00361.00-53.00-94.001,385.001,000.00-513.00118.00-269.00-235.00-509.00-512.00-678.00-916.00-62.00-153.00-2000.00-941.00454.00-471.00-319.00-181.00-389.00-590.00-955.00-699.00-106.00-188.00190.0070.00317.00253.00-11243.0097.001,436.002,162.00
EBITDA Margin Growth (5y) -672.00-809.00-1019.00-1287.00-1010.00-1058.00-1116.00-841.00-519.00-517.00-516.00442.00407.00830.00446.001,423.00972.00-609.00-125.00-712.00-249.00-646.00-720.0091.00-426.0051.00-5.00-731.00-56.00-86.00-387.00-1242.00-792.00-982.00-1217.00-2249.00-2125.00457.00-310.00-272.00249.00739.00378.00-11806.00222.00515.001,098.00
EBITDA Margin (QoQ) 380.00334.00-149.00-357.00255.00106.00-335.00-402.00118.0053.00-398.00-323.00-593.00467.0084.00-13.00275.00194.00142.00-509.00243.00124.00-417.00-80.00207.0048.00-60.00-80.00120.0054.00560.00-358.00-171.0083.001,061.00-464.00-1306.00678.00-446.00-46.00-154.0050.00394.00-596.00683.00-8.00-786.00595.0090.00-247.00-295.0092.00-362.00-151.0029.00-340.001,277.00-89.00-408.00475.00337.00-311.00-11790.0011,432.00977.00575.00
EBIT Growth (1y) 22.96%11.96%-3.34%-13.91%2.77%19.35%19.48%-2.96%-46.45%-112.96%-61.43%-6.83%-12.53%862.81%191.16%48.07%101.94%11.72%-25.02%-48.10%-13.64%-9.60%3.45%35.34%32.45%-5.79%-3.06%133.90%25.08%21.28%36.06%-16.92%32.46%-31.16%-14.33%-26.45%-87.57%18.61%-50.05%-75.57%285.54%45.15%27.96%-123.70%-21.13%-33.39%17.44%-679.65%-189.99%-99.59%-159.19%-134.62%-66.37%444.44%414.38%318.74%233.71%13,981.63%86.66%-1,180.01%48.12%38.41%32.63%
EBIT Growth (3y) -12.21%-29.53%-23.62%-8.01%-21.63%5.66%10.30%10.21%-1.84%3.36%-5.57%-10.54%15.12%113.30%31.20%1.32%32.19%-1.64%-9.07%18.00%12.68%1.09%10.91%38.03%29.95%-7.69%4.16%12.64%-40.95%-0.33%-16.50%-46.95%-14.06%5.83%-18.19%-26.88%-27.70%4.67%-9.12%-34.84%-67.94%-84.12%-42.43%-85.04%-47.07%-75.33%29.77%247.63%26.03%46.96%51.45%-281.27%74.30%919.97%113.87%
EBIT Growth (5y) 3.63%8.09%-0.55%-9.77%-3.44%3.56%0.80%-1.22%1.59%-1.22%-3.32%17.78%20.37%60.96%24.40%15.11%30.79%-4.50%-2.60%0.08%-25.11%-3.35%-10.20%-13.92%1.01%6.25%-6.30%-15.81%-8.94%-0.87%-2.64%-17.88%-19.63%-68.17%-18.94%-22.68%-20.74%-51.86%6.91%18.30%43.51%25.14%39.16%-153.37%18.52%23.95%40.17%
EBIT Margin Growth (1y) 208.0083.00-145.00-330.00-115.0043.0072.00-158.00-578.00-1715.00-1175.00-293.00-157.001,312.00903.00262.00330.006.00-475.00-588.00-182.00-222.00-54.0087.0082.00-169.00-140.00627.0090.00106.00208.00-293.00144.00-330.00-194.00-255.00-760.0066.00-397.00-513.00275.00246.00113.00-186.00-74.00-276.0043.00-232.00-536.00-566.00-781.00-299.00-147.009.001,062.001,712.00857.001,430.00642.00-13305.00253.00591.00505.00
EBIT Margin Growth (3y) -484.00-1589.00-1248.00-781.00-850.00-361.00-200.00-189.00-405.00-397.00-747.00-619.00-9.001,096.00375.00-239.00230.00-385.00-669.00127.00-10.00-285.0014.00421.00316.00-393.00-126.0080.00-526.00-158.00-383.00-1061.00-340.00-18.00-478.00-953.00-558.0036.00-241.00-931.00-334.00-596.00-625.00-717.00-757.00-833.00325.001,181.00174.00873.00923.00-11891.00962.002,030.002,209.00
EBIT Margin Growth (5y) -312.00-271.00-819.00-1107.00-702.00-577.00-729.00-689.00-505.00-789.00-941.0096.00163.001,033.00443.0096.00464.00-609.00-655.00-421.00-626.00-550.00-577.00-346.00-168.00-81.00-410.00-619.00-324.00-188.00-227.00-1479.00-950.00-860.00-1216.00-1484.00-1241.00-521.0041.00483.00376.00843.001,079.00-12309.00353.001,188.001,472.00
EBIT Margin (QoQ) 380.00334.00-149.00-357.00255.00106.00-335.00-141.00413.00136.00-565.00-561.00-725.00675.00318.00-425.00744.00267.00-324.00-357.00421.00-214.00-437.0048.00380.00-46.00-296.0043.00129.00-16.00472.00-494.00145.0085.00-29.00-57.00-329.00221.00-90.00-562.00497.00-241.00-206.00226.00467.00-375.00-504.00338.00265.00-56.00-780.0035.00235.00-270.00-298.00186.00391.00783.00352.00-669.00964.00-5.00-13594.0012,889.001,302.00-91.00
EBIT (QoQ) 39.67%28.06%-8.62%-24.77%27.18%10.56%-18.61%-10.20%47.71%10.68%-33.90%-50.45%-135.74%429.52%59.66%-53.48%211.67%25.77%-18.80%-36.55%72.43%-15.59%-43.79%5.57%80.49%-3.41%-26.47%3.32%28.38%-0.62%77.43%-44.75%24.49%11.50%8.34%-11.91%-35.31%38.76%-6.99%-85.11%517.44%-41.57%-54.51%134.91%132.45%-48.49%-108.43%881.65%96.31%-9.18%-155.94%9.78%100.90%-13,085.19%-121.73%36.02%102.96%7,397.96%54.28%-60.89%211.28%-0.61%-992.65%105.36%190.86%-4.76%
EBT Growth (1y) 31.54%11.82%-3.66%-16.33%3.83%23.46%18.40%-2.79%-51.45%-123.46%-70.93%-31.77%-37.08%463.67%256.23%80.97%118.61%18.94%-25.55%-58.98%-8.53%-24.10%0.55%33.12%29.69%-4.21%-11.83%194.58%42.77%30.41%45.16%-19.40%27.20%-47.52%-27.24%-33.33%-120.78%33.11%-57.12%-110.99%280.48%65.29%34.52%-428.68%-90.25%-48.06%31.26%-59.14%-2,495.58%-168.30%-236.65%-139.54%-49.33%-39.83%252.05%209.74%134.40%458.25%65.90%-1,453.98%-23.44%37.93%36.80%
EBT Growth (3y) -12.80%-32.46%-30.78%-17.82%-31.80%1.75%7.03%6.28%-12.59%0.49%-8.31%-20.29%7.95%74.17%38.67%-0.40%37.39%-4.73%-12.93%17.17%19.20%-1.76%8.77%46.76%33.05%-13.13%-2.34%16.55%-33.47%-3.06%-23.20%-27.22%-21.86%4.91%-25.12%-33.65%-66.81%4.55%-8.85%-43.00%-61.52%-37.27%-64.02%-172.14%-76.38%-35.65%39.71%83.54%130.88%50.68%51.06%-228.94%33.76%107.31%75.99%
EBT Growth (5y) -1.82%6.98%-2.54%-16.25%-8.70%-1.00%-1.70%-8.10%-4.55%-5.90%-7.33%14.71%18.43%43.58%27.83%18.60%36.33%-9.96%-6.96%-2.87%-19.61%-7.91%-16.68%-17.41%-2.45%7.60%-11.68%-23.90%-41.87%-4.80%-4.37%-20.08%-25.51%-19.23%-22.45%-28.30%-27.03%-25.32%9.49%19.43%33.02%24.05%43.50%-212.80%-1.69%19.64%43.99%
EBT Margin Growth (1y) 276.0080.00-151.00-382.00-103.0094.0057.00-158.00-634.00-1879.00-1291.00-521.00-246.001,312.00912.00374.00256.0071.00-441.00-629.00-106.00-345.00-72.0056.0052.00-123.00-183.00665.00141.00136.00218.00-285.0092.00-391.00-264.00-273.00-834.0090.00-326.00-572.00376.00266.0086.00-222.00-215.00-334.0068.00-153.00-508.00-588.00-832.00-497.00-226.00-80.001,107.001,866.00940.001,308.00395.00-13451.00-48.00409.00413.00
EBT Margin Growth (3y) -462.00-1705.00-1385.00-1061.00-983.00-473.00-322.00-305.00-624.00-497.00-820.00-775.00-96.001,037.00399.00-199.00202.00-397.00-695.0093.0087.00-332.00-36.00436.00286.00-377.00-229.00107.00-600.00-164.00-372.00-1131.00-366.00-34.00-504.00-1067.00-673.0022.00-172.00-948.00-348.00-656.00-678.00-873.00-949.00-1002.00343.001,216.00206.00640.00670.00-12081.00666.001,637.001,915.00
EBT Margin Growth (5y) -451.00-323.00-914.00-1316.00-833.00-748.00-834.00-878.00-678.00-965.00-1074.00-54.0097.001,050.00435.00181.00435.00-652.00-741.00-466.00-654.00-632.00-626.00-410.00-172.00-21.00-469.00-688.00-439.00-232.00-218.00-1506.00-1089.00-956.00-1268.00-1718.00-1407.00-646.00103.00422.00367.00572.00824.00-12457.00-57.00715.001,151.00
EBT Margin (QoQ) 424.00370.00-90.00-428.00228.00139.00-321.00-149.00425.00103.00-537.00-625.00-820.00691.00234.00-350.00738.00291.00-305.00-468.00552.00-220.00-492.0054.00313.0053.00-365.0050.00139.00-7.00483.00-474.00134.0075.00-20.00-96.00-350.00202.00-29.00-656.00575.00-215.00-276.00292.00465.00-395.00-583.00299.00346.007.00-805.00-56.00266.00-237.00-470.00215.00412.00950.00289.00-711.00780.0037.00-13557.0012,691.001,237.0041.00
EBT (QoQ) 46.99%31.22%-5.23%-28.03%24.96%13.05%-17.70%-10.69%48.57%8.41%-32.42%-55.39%-171.79%234.33%58.61%-58.87%314.97%31.58%-19.42%-50.31%125.78%-17.64%-55.60%10.81%87.35%9.10%-41.23%7.95%38.38%0.42%96.36%-47.68%26.40%11.78%9.03%-17.43%-47.86%55.00%-0.10%-125.74%434.00%-50.07%-125.60%522.74%205.89%-59.36%-200.60%107.79%1,530.00%2.70%-221.98%-17.32%53.53%-105.48%-113.82%26.86%56.48%323.42%54.32%-77.07%353.13%3.46%-1,359.53%101.30%716.33%2.61%
Enterprise Value Growth (1y) -1.10%28.45%-18.05%-22.99%-3.75%-152.01%-98.18%-87.54%-90.30%36.60%50.83%74.31%81.62%65.55%34.80%11.87%-285.25%-240.37%-223.52%-23.94%59.18%46.77%67.47%-4.26%9.05%-15.39%51.58%-2,202.90%40.42%-39.55%-1,536.41%-72.53%-2,272.11%-1,287.15%-29.21%31.35%-28.46%-19.86%-35.23%-30.19%-5.86%-19.14%16.21%-11.68%-9.86%-3.00%-6.12%2.07%-9.58%-3.43%-59.14%-17.70%-30.21%-69.37%-4.56%0.75%2.08%-5.17%-19.05%-6.44%-17.65%-8.69%2.08%
Enterprise Value Growth (3y) -25.91%-4.56%-4.78%16.01%28.67%18.05%14.03%24.84%-10.45%9.41%-1.22%34.54%33.88%14.54%11.80%-4.42%-12.67%-27.87%20.12%-209.88%39.52%5.00%-37.11%-246.00%-134.26%-181.63%-117.14%-201.01%-162.83%-185.22%-205.79%-15.53%-218.33%-170.57%-13.55%0.06%-14.32%-13.72%-6.34%-12.50%-8.42%-8.27%-12.27%-8.78%-16.17%-21.74%-20.87%-4.59%-11.79%-22.59%-25.59%-7.53%-14.47%-24.64%-6.82%
Enterprise Value Growth (5y) -7.17%-6.03%-19.40%8.34%10.61%0.06%7.73%11.32%12.94%14.51%30.40%-46.45%30.98%-0.10%-40.31%-114.34%-82.45%-109.62%-60.88%-103.90%-46.47%-70.13%-35.12%-105.91%-77.22%-99.87%-63.27%-108.77%-84.04%-95.38%-91.01%-11.02%-107.89%-84.02%-19.85%-2.84%-16.34%-20.84%-14.88%-10.72%-10.20%-17.72%-11.99%-6.34%-12.55%-15.58%-15.53%
Enterprise Value (QoQ) 19.50%-19.97%-2.39%-2.25%43.03%-97.93%-6.67%13.74%-38.39%-55.65%-0.94%12.48%53.90%-20.72%47.26%37.37%13.60%-128.48%28.72%-173.78%23.67%-117.17%72.69%9.83%0.44%-32.72%12.49%21.34%-26.31%44.31%-4,062.01%97.96%-195.83%-553.03%-338.80%72.02%-73.00%39.17%-133.12%47.64%-61.41%31.37%-124.43%57.42%-81.66%51.73%-199.14%58.12%-70.31%50.27%-176.06%53.14%-60.77%23.49%-104.18%48.16%-109.10%52.76%-93.83%48.85%-124.60%46.53%-73.30%43.47%-107.50%51.83%
EPS (Basic) Growth (1y) -100.00%13.33%-100.00%-4.52%21.43%29.41%15.00%-7.04%-64.71%-122.73%-73.91%-49.24%0.00%400.00%250.00%256.20%33.33%40.00%9.52%-59.63%12.50%-28.57%-26.09%31.93%55.56%33.33%11.76%127.52%100.00%20.00%42.11%145.55%35.71%-41.67%-11.11%-74.81%-105.26%7.14%-58.33%-85.96%600.00%66.67%0.00%-1,118.33%-103.46%-44.00%30.00%46.94%-5,676.00%-150.00%-253.85%-173.33%-40.00%157.14%185.00%131.71%150.00%950.00%111.76%-5,361.54%-35.71%30.95%177.78%
EPS (Basic) Growth (3y) -98.86%-32.64%-98.78%-23.34%-24.61%-4.09%1.64%18.90%-22.22%-1.54%0.00%-9.96%14.47%71.00%41.50%23.79%32.64%10.06%-3.28%6.61%51.83%4.55%5.49%94.61%61.63%-2.27%12.18%12.06%-28.92%-9.14%-19.26%-55.72%-29.05%1.37%-28.19%-33.14%-26.18%0.00%-18.48%-40.25%-115.44%-35.11%-58.74%-155.96%-68.69%-45.71%19.35%34.99%248.79%44.22%40.43%-257.26%34.81%114.41%91.29%
EPS (Basic) Growth (5y) -92.78%6.96%-90.68%-8.32%-8.46%-2.47%-3.20%-2.19%-3.81%-1.89%-3.75%16.98%36.08%46.72%35.10%60.34%44.65%-1.37%2.71%-5.61%-17.61%-6.51%-15.34%-23.58%2.13%10.76%-10.07%-32.03%-15.15%-6.89%-7.31%-19.81%-22.10%-18.04%-22.34%-20.33%-22.31%-22.16%-6.66%-8.04%55.18%22.87%29.20%-201.32%-2.09%17.08%58.49%
EPS (Basic) (QoQ) -100.00%21,839,900.00%-100.00%-14.85%21.43%17.65%-21.51%8.29%29.41%4.55%-36.55%-58.88%-183.33%220.00%23.46%-19.00%150.00%40.00%25.64%-69.68%162.50%9.52%-53.69%-15.50%66.67%13.33%-17.34%-0.37%42.86%-5.00%68.27%-12.42%-14.29%12.50%190.76%-51.60%-63.16%71.43%-17.61%-110.11%850.00%-33.33%-72.24%260.24%150.00%-60.00%-382.68%98.78%4,143.20%-7.14%-215.38%-33.33%65.00%-185.71%-105.00%31.71%114.29%325.00%-23.53%7.69%200.00%-14.29%-2,000.00%101.32%511.11%81.82%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%13.33%-10.81%-4.29%30.77%23.53%15.00%-6.81%-64.71%-123.81%-73.91%-49.14%0.00%400.00%250.00%254.76%33.33%33.33%9.52%-59.49%12.50%-25.00%-26.09%31.12%44.44%26.67%11.76%126.08%115.38%21.05%42.11%146.02%32.14%-39.13%-14.81%-74.67%-105.41%7.14%-60.87%-85.89%600.00%60.00%11.11%-1,120.66%-103.46%-41.67%30.00%49.95%-5,676.00%-150.00%-253.85%-192.86%-40.00%157.14%185.00%131.71%150.00%925.00%105.88%-5,346.15%-35.71%34.15%180.00%
EPS (Weighted Average and Diluted) Growth (3y) -98.90%-32.64%-35.56%-23.16%-22.72%-4.09%1.64%18.91%-22.22%-1.61%0.00%-9.92%14.47%71.00%41.50%23.52%29.40%8.20%-3.28%6.29%51.83%4.77%5.49%93.93%60.20%-2.27%10.60%12.11%-29.14%-7.58%-22.05%-55.53%-29.05%1.43%-28.19%-33.23%-26.19%0.00%-17.32%-39.60%-115.44%-35.11%-61.63%-156.93%-68.69%-44.97%19.35%35.08%248.79%43.07%39.12%-265.22%34.81%114.41%90.38%
EPS (Weighted Average and Diluted) Growth (5y) -92.93%5.92%0.51%-8.20%-7.09%-2.47%-3.20%-2.23%-5.22%-1.98%-3.75%16.73%36.08%45.85%35.10%59.99%43.88%-1.37%1.84%-5.63%-17.61%-5.59%-17.11%-23.58%2.13%9.86%-10.07%-32.14%-15.17%-5.92%-7.31%-19.62%-22.10%-18.17%-22.34%-20.44%-22.48%-22.16%-5.87%-7.72%55.18%22.28%31.21%-201.92%-2.09%18.04%57.85%
EPS (Weighted Average and Diluted) (QoQ) -100.00%49.50%-28.08%-19.40%30.77%17.65%-22.82%10.13%23.53%9.52%-37.45%-58.29%-183.33%220.00%21.95%-18.00%150.00%40.00%23.61%-69.18%150.00%15.00%-54.28%-14.41%66.67%13.33%-18.90%-5.71%46.15%0.00%64.06%-10.17%-17.86%17.39%184.03%-51.75%-62.16%64.29%-15.53%-110.29%850.00%-40.00%-69.55%264.90%140.00%-58.33%-379.71%98.76%4,143.20%-7.14%-207.69%-42.86%65.00%-185.71%-105.00%31.71%114.29%325.00%-23.53%7.69%192.86%-14.63%-2,048.57%101.32%511.11%78.18%
FCF Margin Growth (1y) -1516.00-459.00-672.00-2324.001,602.00-423.00180.00411.00-2142.00-1362.00-588.00761.00819.001,501.00876.00-315.00-15.00680.00-313.0013.00-485.00190.00-427.00338.00-139.00-456.00286.00303.00398.00-254.00729.00-252.00-106.00310.00-262.00298.00-1216.00-209.0053.00-358.00-597.00294.00-120.00-836.002,534.00374.00-255.00152.00-489.00-968.00940.00-1403.00-160.00-198.00499.00-542.002,008.00254.00-1691.004,223.00-2737.00176.002,163.00
FCF Margin Growth (3y) -2056.00-2244.00-1079.00-1153.00280.00-284.00469.00857.00-1338.00819.00-25.00459.00319.002,371.00136.0037.00-639.00414.00-455.00655.00-226.00-520.00588.00389.00153.00-400.00753.00349.00-924.00-153.00521.00-312.00-1919.00395.00-328.00-896.00721.00459.00-321.00-1043.001,448.00-301.00566.00-2088.001,884.00-792.001,184.00-1794.001,359.00-912.00-252.002,278.00-888.00232.00970.00
FCF Margin Growth (5y) -1252.00-64.00-516.00-1455.00-220.00586.00-271.001,208.00-1961.00553.00-166.001,100.00578.001,660.001,151.0087.00-347.00470.0013.00700.00-1548.00-419.00380.00330.00-1660.00-315.00686.00-845.001,013.00515.00146.00-997.00126.00-199.00357.00-2148.0072.00-707.001,118.00-2988.003,296.00-244.00-627.001,593.001,156.00-362.001,656.00
FCF Margin (QoQ) 587.00711.0034.00-2848.001,643.00499.00-1619.001,079.00-382.001,102.00-1388.00-1474.00398.001,876.00-40.00-1415.001,079.001,252.00-1231.00-1115.001,774.00259.00-905.00-1613.002,450.00-358.00-139.00-2091.002,132.00384.00-122.00-1996.001,480.001,367.00-1103.00-1850.001,896.00795.00-544.00-3364.002,903.001,057.00-955.00-3603.003,794.00643.00-1671.00-232.001,634.0015.00-1265.00-873.001,155.001,924.00-3608.00370.001,118.002,620.00-4649.002,920.00-637.00675.001,266.00-4040.002,276.002,662.00
FCF Payout Ratio Growth (1y) 776.65%-56.18%31.28%286.89%-85.07%19.65%-8.68%-33.60%-820.71%750.54%1.76%-50.28%135.23%-91.75%-32.10%8.44%-5.97%-35.46%0.03%-14.71%558.79%-16.26%10.53%-25.66%-203.38%7.16%-22.24%-21.78%117.67%8.48%-26.68%3.50%34.31%-22.58%2.19%-13.20%-122.08%6.34%-5.79%10.90%39.21%
FCF Payout Ratio Growth (3y) -93.84%64.60%6.85%8.50%-27.62%-5.68%-14.23%-28.99%33.65%-23.22%-11.58%-22.81%61.11%-64.55%-9.11%-11.74%-103.31%-16.64%-4.91%-20.84%6.37%-0.89%-14.26%-15.57%-37.40%-3.45%-16.48%-11.09%62.58%-3.70%-10.96%-0.12%-29.67%
FCF Payout Ratio Growth (5y) 34.57%-25.00%-3.69%3.39%18.62%-14.63%-6.95%-25.66%-78.77%-16.49%-9.89%-23.19%19.12%-44.68%-15.61%-11.05%8.73%-13.42%-8.42%-14.93%-18.71%-4.33%-9.51%-10.34%-15.25%
FCF Payout Ratio (QoQ) 323.51%-75.12%0.58%1,109.77%-85.52%-25.47%196.42%-53.30%15.97%-43.11%115.53%-606.86%236.87%-93.19%5.30%259.12%-67.96%-43.95%68.17%211.40%-78.01%-13.13%43.40%2,305.14%-97.20%14.66%-3.55%-3,444.47%102.90%-16.80%-2.98%655.63%-82.22%-43.76%36.95%880.55%-89.75%-25.76%16.33%-349.47%149.36%-34.23%36.93%-236.75%
Free Cash Flow Growth (1y) -83.31%-14.51%-17.40%-71.76%627.67%-9.29%22.79%66.42%-114.06%-88.09%-0.46%104.45%387.54%1,125.99%49.47%-5.43%7.48%56.75%0.90%14.18%-84.58%21.24%-8.25%38.17%-198.00%-5.54%30.47%29.62%672.31%-6.73%37.79%-2.25%-24.77%30.58%-1.09%16.36%-558.71%-4.79%7.46%-8.68%-66.15%18.60%-6.69%-40.28%158.69%15.63%-2.06%15.30%-43.17%-27.82%53.92%-105.84%-33.69%-10.21%21.22%-841.04%720.26%24.98%-40.02%700.61%-117.99%8.51%88.58%
Free Cash Flow Growth (3y) -29.48%-54.79%0.32%-1.32%43.30%9.83%22.24%47.63%-24.25%31.80%14.50%30.21%35.30%185.62%11.43%14.27%-29.32%21.54%6.50%26.93%-4.72%2.22%18.15%20.52%61.59%4.78%21.15%13.82%-170.31%5.06%13.56%1.27%-97.76%13.82%-0.28%-14.07%64.77%9.30%-0.60%-14.33%36.69%-0.34%12.04%-26.83%30.48%-9.17%22.26%-38.10%45.67%-6.78%3.82%48.90%-43.88%6.78%11.09%
Free Cash Flow Growth (5y) -12.00%12.17%8.77%0.74%-13.37%20.29%11.08%38.39%-15.61%21.26%12.44%31.64%36.12%83.01%19.99%13.58%-6.90%16.94%10.48%18.39%-37.89%5.84%11.88%13.22%-102.63%5.37%12.26%-4.27%84.29%9.72%6.00%-6.48%13.85%4.24%8.37%-15.36%11.01%-3.28%12.87%-18.59%38.05%2.12%0.45%17.85%20.06%0.32%15.63%
Free Cash Flow (QoQ) 35.34%34.40%0.96%-90.91%593.49%29.84%-65.48%134.09%-13.55%75.76%-53.21%-119.78%173.23%1,368.46%-3.90%-72.17%212.21%79.03%-39.19%-68.38%355.37%15.24%-31.19%-95.73%3,479.67%-12.80%3.62%-103.03%3,550.37%20.44%2.94%-86.62%462.30%77.93%-26.97%-89.70%876.02%34.77%-14.08%-140.59%302.59%52.10%-26.98%-173.85%244.61%19.67%-53.27%-27.42%184.89%1.36%-44.99%-64.23%261.86%116.14%-102.09%506.17%389.95%191.80%-116.21%454.04%-25.35%40.04%62.28%-110.61%550.16%143.38%
Gross Margin Growth (1y) 23.0069.00-125.00-475.00-143.00-268.00-179.00-183.00-165.00-394.00-341.00-217.00-297.0071.00112.00-276.00-328.00-129.00-324.00-136.0077.00-58.0042.00211.00165.0059.00119.00186.00101.0099.0076.00-52.00307.0087.00-70.0042.00-288.00-14.00-58.00-230.00-89.00-56.0014.00-29.00-27.00-187.00-67.00-76.00-81.00-31.0029.0074.0094.00259.00242.00157.00113.0082.00-125.00154.00337.00371.00469.00
Gross Margin Growth (3y) -286.00-593.00-645.00-875.00-605.00-591.00-408.00-676.00-790.00-452.00-553.00-629.00-548.00-116.00-169.00-201.00-86.00-128.00-162.00260.00343.00101.00238.00345.00574.00245.00125.00176.00120.00172.00-52.00-240.00-71.0017.00-115.00-218.00-405.00-256.00-112.00-335.00-198.00-273.00-25.00-31.00-14.0042.00204.00154.00126.00311.00146.00384.00544.00713.00586.00
Gross Margin Growth (5y) -911.00-651.00-857.00-1287.00-857.00-778.00-690.00-601.00-548.00-451.00-391.00-233.00-282.0043.0026.00-67.00322.0058.00-156.00251.00362.00174.00109.00156.00196.00176.0081.00-84.003.00-70.00-106.00-345.00-179.00-200.00-153.00-220.00-392.00-28.00159.00-105.009.0068.0092.00279.00436.00495.00547.00
Gross Margin (QoQ) 60.00135.0087.00-259.00107.00-59.00-263.0072.00-17.0029.00-267.0090.00-246.0082.00-143.0010.00122.00123.00-531.00-42.00321.00-71.00-343.00171.00186.0029.00-175.00125.0080.0089.00-108.0041.0078.0066.00-236.00400.00-142.00-91.00-124.0069.00132.00-136.00-296.00210.00166.00-67.00-339.00212.006.0053.00-347.00207.0057.00113.00-303.00228.00222.0096.00-388.00184.00191.00-112.00-110.00367.00225.00-14.00
Gross Profit Growth (1y) 2.79%6.97%3.22%0.16%10.47%10.94%10.93%7.29%6.23%9.53%20.86%21.39%15.69%15.36%6.53%6.56%3.62%8.48%6.57%10.27%16.94%10.89%10.71%20.00%18.87%16.60%17.85%16.81%11.44%8.30%7.69%8.57%16.63%13.30%6.40%2.56%0.34%5.34%4.40%2.87%1.90%1.78%-2.52%1.42%-2.48%-4.47%6.21%0.65%15.51%14.79%13.62%12.47%3.65%7.36%11.04%11.31%8.70%7.58%0.93%4.82%2.92%4.66%6.47%
Gross Profit Growth (3y) 6.45%9.13%11.44%9.26%10.73%11.92%12.61%11.54%8.39%11.08%11.12%12.56%11.92%11.54%7.92%12.13%12.93%11.94%11.61%15.62%15.71%11.88%12.00%15.03%15.60%12.68%10.53%9.16%9.25%8.93%6.16%4.63%6.04%6.70%2.69%2.28%-0.10%0.80%2.63%1.64%4.70%3.73%5.56%4.71%5.30%5.59%10.25%8.01%9.18%9.85%8.39%9.48%5.06%6.52%6.07%
Gross Profit Growth (5y) 7.65%10.22%9.45%8.92%10.47%11.02%11.00%12.93%12.10%12.13%12.35%14.86%13.18%11.87%9.79%12.33%13.36%11.47%9.76%11.47%12.63%10.82%9.31%9.93%9.57%8.93%6.57%6.30%5.32%4.68%4.37%3.18%6.08%5.90%5.50%3.91%3.60%4.77%6.40%5.62%5.27%5.21%5.68%6.02%5.49%5.80%7.56%
Gross Profit (QoQ) 3.27%5.98%1.29%-7.28%7.47%2.26%-1.72%2.26%7.94%2.25%-4.94%1.25%11.29%12.83%-4.52%-3.51%10.98%4.19%-4.50%-6.16%16.18%2.35%-1.18%-0.49%10.17%2.18%7.12%-1.43%8.07%3.28%6.17%-5.96%5.02%2.70%7.04%1.01%2.03%-3.55%3.17%-1.17%7.10%-4.41%1.66%-2.10%6.99%-8.45%5.77%-5.87%4.80%1.79%0.24%8.02%4.16%0.75%-0.77%-0.45%7.88%4.21%-0.53%-2.79%6.77%-2.23%3.30%-4.55%8.58%-0.54%
Interest Coverage Ratio Growth (1y) 1,236.03%282.66%488.81%-1,748.36%96.97%57.15%-8.87%263.44%-93.27%-100.53%-98.85%-97.62%-90.14%844.98%312.71%168.40%134.46%25.94%-17.83%-67.22%-25.26%-35.90%-27.54%-2.08%-16.52%-35.15%-33.35%147.87%40.76%2.61%16.22%-38.01%-10.48%-48.55%-36.02%-36.28%-91.79%-11.99%-59.54%-78.06%393.44%116.21%63.62%-119.84%-35.86%-48.69%17.26%-965.71%-160.56%-99.77%-125.38%9.10%-18.57%337.62%405.13%355.34%238.73%9,906.34%26.99%-690.27%-10.18%18.14%11.80%
Interest Coverage Ratio Growth (3y) 51.91%-26.66%26.84%-13.82%-76.44%-60.37%-64.88%28.14%-75.04%-63.19%-66.07%-72.45%-44.30%100.11%34.94%-4.84%13.52%-19.41%-26.51%-7.34%-4.24%-24.72%-17.51%14.59%1.70%-30.04%-20.86%-0.70%-53.05%-22.55%-32.99%-55.75%-28.68%-0.70%-24.90%-26.57%-36.18%-0.80%-8.10%-35.07%-57.63%-86.27%-35.48%-57.70%-35.00%-82.64%-3.17%199.01%-0.13%0.69%-0.56%-139.28%51.50%702.77%85.01%
Interest Coverage Ratio Growth (5y) 18.62%-21.40%16.42%-10.85%-53.01%-45.02%-51.88%15.25%-60.43%-53.94%-54.80%-44.91%-27.30%43.11%13.74%5.77%13.01%-22.68%-21.66%-20.66%-42.19%-28.03%-32.01%-26.79%-15.68%-8.21%-19.98%-15.36%-20.01%-12.41%-10.41%-16.90%-16.44%-74.08%-16.28%-17.80%-16.94%-60.22%-9.68%1.49%25.82%2.52%13.54%-98.70%-10.51%-9.16%5.21%
Interest Coverage Ratio (QoQ) 319.85%-291.03%109.00%2,906.03%-25.95%94.10%-138.15%459.20%-40.92%12.55%-31.58%-85.21%-104.67%343.80%41.16%-38.62%252.68%35.06%-8.20%-46.38%89.44%-11.88%-63.37%22.23%62.47%-0.38%-50.51%4.21%26.21%2.39%84.05%-40.82%-7.99%15.97%-1.82%-14.54%-47.12%44.23%-2.22%-88.99%466.76%-33.70%-46.98%147.68%148.34%-49.83%-106.43%900.60%98.64%14.67%-158.44%54.50%100.76%-12,583.13%-109.31%40.65%102.82%8,603.71%75.16%-67.75%103.54%10.46%-914.17%104.91%167.70%4.54%
Net Cash Flow Growth (1y) -90.78%-120.62%304.52%263.64%-791.11%195.70%56.77%-109.94%-61.10%-361.33%-80.76%-7,463.23%28.85%96.11%144.86%60.80%519.17%-728.35%220.70%-757.05%-106.54%110.43%-84.60%388.42%-196.50%377.20%-2,874.38%97.52%-4,900.10%2,812.98%-1.94%115.89%-123.37%15.08%6.38%-49.12%53.65%9.60%6.59%22.49%-53.78%35.38%-94.65%35.09%-14.20%-7.94%0.72%-0.01%6.74%-4.07%55.92%-13.00%-2.63%133.10%-312.54%-5.54%0.64%11.79%6.16%5.11%-2.90%0.38%-21.62%
Net Cash Flow Growth (3y) -44.65%-76.70%6.87%-208.38%-114.89%54.01%-9.60%-70.38%89.50%-41.64%14.76%-533.41%42.01%26.69%6.54%126.96%6.68%82.95%-150.40%270.42%-126.98%154.58%-85.23%142.72%-591.85%442.84%-205.38%29.46%-272.70%232.44%3.76%10.40%-16.77%19.52%-19.40%-5.57%6.63%10.96%-21.76%18.28%-17.87%6.14%5.21%5.53%-3.01%27.21%-21.76%-6.33%1.66%35.71%-19.50%-4.76%-1.62%37.78%-67.60%
Net Cash Flow Growth (5y) 25.08%-12.19%57.15%-148.00%-33.06%15.82%-18.26%135.75%1.41%-15.97%-53.26%328.80%-95.98%46.16%-104.99%112.49%-146.36%168.76%-72.05%123.39%-64.47%82.58%-42.17%57.41%-198.26%198.59%-118.80%29.13%-146.45%114.86%-11.49%12.69%-11.14%8.56%5.72%-6.04%4.87%25.02%-26.84%6.34%-10.80%25.52%-26.95%3.13%-2.25%18.23%-15.55%
Net Cash Flow (QoQ) -165.89%169.95%-86.13%44.29%-1,676.41%228.26%-87.54%-374.23%318.28%110.12%-100.79%-4,346.45%-254.08%115.47%-410.46%58.17%80.65%1,074.29%-149.71%547.26%-138.24%477.20%-232.84%96.59%161.01%456.83%2,388.13%-103.51%198.19%-3,337.36%277.14%-188.79%157.21%-213.29%475.16%-191.87%129.47%-192.17%303.89%-183.69%169.69%-178.55%367.36%-205.07%161.35%-212.95%285.54%-188.82%149.46%-221.80%286.87%-182.84%150.87%-155.96%468.87%-197.72%215.55%-199.04%184.46%-202.79%230.00%-183.14%194.60%-200.63%226.81%-200.74%
Net Income Growth (1y) 43.12%17.99%-10.33%-3.68%25.14%20.44%15.90%-6.23%-62.17%-124.26%-72.34%-48.51%-3.37%391.63%232.50%260.55%43.06%40.12%10.51%-59.15%12.35%-24.12%-23.79%33.12%45.55%28.66%12.93%130.06%110.71%21.73%43.54%148.41%35.07%-40.23%-12.94%-74.52%-106.32%8.31%-59.10%-85.82%513.46%65.59%6.79%-1,128.78%-103.54%-43.07%26.91%48.19%-6,245.73%-150.84%-266.76%-201.25%-41.26%161.51%187.38%130.95%149.66%907.13%102.84%-5,365.36%-39.73%24.53%159.66%
Net Income Growth (3y) -12.17%-32.85%-34.00%-22.53%-22.95%-5.20%2.15%20.29%-19.43%-0.29%0.54%-8.81%15.81%72.14%40.95%25.16%32.75%11.01%-1.66%7.75%51.04%5.92%7.30%96.67%60.60%-2.18%12.17%13.34%-29.66%-7.63%-20.05%-55.22%-29.33%2.34%-27.55%-33.36%-26.19%0.70%-17.86%-40.20%-110.11%-35.34%-62.11%-162.35%-72.90%-43.74%22.74%35.41%259.63%46.58%43.51%-266.15%34.31%113.38%87.60%
Net Income Growth (5y) -1.30%7.09%1.10%-7.29%-5.97%-1.96%-2.14%-1.09%-3.08%-0.65%-2.64%18.35%36.64%46.97%35.33%62.14%46.11%-0.09%3.51%-4.56%-18.07%-5.11%-15.15%-22.76%1.60%10.92%-9.22%-32.76%-15.17%-5.77%-7.08%-19.90%-22.79%-18.23%-22.91%-20.87%-23.11%-20.41%-4.18%-6.76%53.44%24.32%31.99%-204.93%-1.05%17.43%57.66%
Net Income (QoQ) 61.79%49.18%-28.45%-17.12%33.37%13.38%-23.15%7.68%28.37%9.10%-37.82%-56.56%-182.31%224.39%15.75%-18.47%148.42%41.82%25.52%-67.65%143.31%11.85%-53.60%-11.03%64.34%12.34%-18.96%-2.71%45.26%-1.39%65.09%-10.90%-16.08%16.28%185.70%-51.55%-62.86%69.36%-16.39%-112.02%736.36%-36.05%-71.00%250.38%154.86%-58.76%-379.35%98.80%4,204.27%-8.07%-214.04%-47.47%67.12%-201.55%-106.02%30.85%114.32%328.36%-27.04%10.96%190.41%-13.73%-1,993.97%101.27%500.00%79.89%
Net Income towards Common Stockholders Growth (1y) 43.12%17.99%-10.33%-3.68%25.14%20.44%15.90%-6.23%-62.17%-124.26%-72.34%-48.51%-3.37%391.63%232.50%260.55%43.06%40.12%10.51%-59.15%12.35%-24.12%-23.79%33.12%45.55%28.66%12.93%130.06%110.71%21.73%43.54%148.41%35.07%-40.23%-12.94%-74.52%-106.32%8.31%-59.10%-85.82%513.46%65.59%6.79%-1,128.78%-103.54%-43.07%26.91%48.19%-6,245.73%-150.84%-266.76%-201.25%-41.26%161.51%187.38%130.95%149.66%907.13%102.84%-5,365.36%-39.73%24.53%159.66%
Net Income towards Common Stockholders Growth (3y) -12.17%-32.85%-34.00%-22.53%-22.95%-5.20%2.15%20.29%-19.43%-0.29%0.54%-8.81%15.81%72.14%40.95%25.16%32.75%11.01%-1.66%7.75%51.04%5.92%7.30%96.67%60.60%-2.18%12.17%13.34%-29.66%-7.63%-20.05%-55.22%-29.33%2.34%-27.55%-33.36%-26.19%0.70%-17.86%-40.20%-110.11%-35.34%-62.11%-162.35%-72.90%-43.74%22.74%35.41%259.63%46.58%43.51%-266.15%34.31%113.38%87.60%
Net Income towards Common Stockholders Growth (5y) -1.30%7.09%1.10%-7.29%-5.97%-1.96%-2.14%-1.09%-3.08%-0.65%-2.64%18.35%36.64%46.97%35.33%62.14%46.11%-0.09%3.51%-4.56%-18.07%-5.11%-15.15%-22.76%1.60%10.92%-9.22%-32.76%-15.17%-5.77%-7.08%-19.90%-22.79%-18.23%-22.91%-20.87%-23.11%-20.41%-4.18%-6.76%53.44%24.32%31.99%-204.93%-1.05%17.43%57.66%
Net Income towards Common Stockholders (QoQ) 61.79%49.18%-28.45%-17.12%33.37%13.38%-23.15%7.68%28.37%9.10%-37.82%-56.56%-182.31%224.39%15.75%-18.47%148.42%41.82%25.52%-67.65%143.31%11.85%-53.60%-11.03%64.34%12.34%-18.96%-2.71%45.26%-1.39%65.09%-10.90%-16.08%16.28%185.70%-51.55%-62.86%69.36%-16.39%-112.02%736.36%-36.05%-71.00%250.38%154.86%-58.76%-379.35%98.80%4,204.27%-8.07%-214.04%-47.47%67.12%-201.55%-106.02%30.85%114.32%328.36%-27.04%10.96%190.41%-13.73%-1,993.97%101.27%500.00%79.89%
Net Margin Growth (1y) 217.00100.00-185.00-99.0080.0036.0014.00-121.00-551.00-1204.00-840.00-396.00-61.00734.00504.00602.0068.00138.00-17.00-559.00-7.00-215.00-220.0049.0077.0052.00-10.00379.00342.0073.00172.00942.00159.00-267.00-127.00-1263.00-921.008.00-326.00-366.00259.00193.0020.00-617.00-215.00-216.0041.00277.00-397.00-423.00-663.00-489.00-157.00207.00720.00995.00824.00660.00313.00-11689.00-99.00198.001,051.00
Net Margin Growth (3y) -253.00-1068.00-1010.00-617.00-531.00-434.00-321.0084.00-543.00-333.00-353.00-353.000.00657.00267.0092.00138.00-25.00-247.00-130.00411.00-90.00-58.001,370.00578.00-142.0035.0057.00-420.00-186.00-282.00-688.00-503.00-66.00-433.00-2247.00-877.00-15.00-265.00-707.00-353.00-446.00-601.00-829.00-769.00-432.0098.00783.00270.00445.00371.00-11182.00568.001,065.002,084.00
Net Margin Growth (5y) -246.00-196.00-523.00-574.00-470.00-511.00-558.00-425.00-473.00-495.00-582.0076.00419.00782.00429.001,413.00639.00-219.00-202.00-452.00-351.00-349.00-511.00-259.00-84.0059.00-271.00-926.00-376.00-209.00-220.00-1028.00-1115.00-705.00-1055.00-2459.00-1431.00-231.00-208.00-200.00314.00421.00432.00-11523.00-44.00427.001,462.00
Net Margin (QoQ) 317.00379.00-352.00-127.00200.0094.00-266.0052.00156.0072.00-402.00-377.00-497.00437.0042.00-42.00297.00207.00139.00-575.00367.0052.00-403.00-24.00159.0047.00-134.004.00134.00-15.00256.00-34.00-134.0084.001,026.00-816.00-561.00224.00-111.00-474.00368.00-110.00-151.00152.00302.00-283.00-788.00554.00301.00-26.00-552.00-120.00276.00-266.00-379.00212.00639.00247.00-103.0040.00476.00-100.00-12105.0011,630.00773.00753.00
Operating Income Growth (1y) 22.96%11.96%-3.34%-13.91%2.77%19.35%19.48%-2.96%-46.45%-112.96%-61.43%-6.83%-12.53%862.81%191.16%48.07%101.94%11.72%-25.02%-48.10%-13.64%-9.60%3.45%35.34%32.45%-5.79%-3.06%133.90%25.08%21.28%36.06%-16.92%32.46%-31.16%-14.33%-26.45%-87.57%18.61%-50.05%-75.57%285.54%45.15%27.96%-123.70%-21.13%-33.39%17.44%-679.65%-189.99%-99.59%-159.19%-134.62%-66.37%444.44%414.38%318.74%233.71%13,981.63%86.66%-1,180.01%48.12%38.41%32.63%
Operating Income Growth (3y) -12.21%-29.53%-23.62%-8.01%-21.63%5.66%10.30%10.21%-1.84%3.36%-5.57%-10.54%15.12%113.30%31.20%1.32%32.19%-1.64%-9.07%18.00%12.68%1.09%10.91%38.03%29.95%-7.69%4.16%12.64%-40.95%-0.33%-16.50%-46.95%-14.06%5.83%-18.19%-26.88%-27.70%4.67%-9.12%-34.84%-67.94%-84.12%-42.43%-85.04%-47.07%-75.33%29.77%247.63%26.03%46.96%51.45%-281.27%74.30%919.97%113.87%
Operating Income Growth (5y) 3.63%8.09%-0.55%-9.77%-3.44%3.56%0.80%-1.22%1.59%-1.22%-3.32%17.78%20.37%60.96%24.40%15.11%30.79%-4.50%-2.60%0.08%-25.11%-3.35%-10.20%-13.92%1.01%6.25%-6.30%-15.81%-8.94%-0.87%-2.64%-17.88%-19.63%-68.17%-18.94%-22.68%-20.74%-51.86%6.91%18.30%43.51%25.14%39.16%-153.37%18.52%23.95%40.17%
Operating Income (QoQ) 39.67%28.06%-8.62%-24.77%27.18%10.56%-18.61%-10.20%47.71%10.68%-33.90%-50.45%-135.74%429.52%59.66%-53.48%211.67%25.77%-18.80%-36.55%72.43%-15.59%-43.79%5.57%80.49%-3.41%-26.47%3.32%28.38%-0.62%77.43%-44.75%24.49%11.50%8.34%-11.91%-35.31%38.76%-6.99%-85.11%517.44%-41.57%-54.51%134.91%132.45%-48.49%-108.43%881.65%96.31%-9.18%-155.94%9.78%100.90%-13,085.19%-121.73%36.02%102.96%7,397.96%54.28%-60.89%211.28%-0.61%-992.65%105.36%190.86%-4.76%
Operating Margin Growth (1y) 208.0083.00-145.00-330.00-115.0043.0072.00-158.00-578.00-1715.00-1175.00-293.00-157.001,312.00903.00262.00330.006.00-475.00-588.00-182.00-222.00-54.0087.0082.00-169.00-140.00627.0090.00106.00208.00-293.00144.00-330.00-194.00-255.00-760.0066.00-397.00-513.00275.00246.00113.00-186.00-74.00-276.0043.00-232.00-536.00-566.00-781.00-299.00-147.009.001,062.001,712.00857.001,430.00642.00-13305.00253.00591.00505.00
Operating Margin Growth (3y) -484.00-1589.00-1248.00-781.00-850.00-361.00-200.00-189.00-405.00-397.00-747.00-619.00-9.001,096.00375.00-239.00230.00-385.00-669.00127.00-10.00-285.0014.00421.00316.00-393.00-126.0080.00-526.00-158.00-383.00-1061.00-340.00-18.00-478.00-953.00-558.0036.00-241.00-931.00-334.00-596.00-625.00-717.00-757.00-833.00325.001,181.00174.00873.00923.00-11891.00962.002,030.002,209.00
Operating Margin Growth (5y) -312.00-271.00-819.00-1107.00-702.00-577.00-729.00-689.00-505.00-789.00-941.0096.00163.001,033.00443.0096.00464.00-609.00-655.00-421.00-626.00-550.00-577.00-346.00-168.00-81.00-410.00-619.00-324.00-188.00-227.00-1479.00-950.00-860.00-1216.00-1484.00-1241.00-521.0041.00483.00376.00843.001,079.00-12309.00353.001,188.001,472.00
Operating Margin (QoQ) 380.00334.00-149.00-357.00255.00106.00-335.00-141.00413.00136.00-565.00-561.00-725.00675.00318.00-425.00744.00267.00-324.00-357.00421.00-214.00-437.0048.00380.00-46.00-296.0043.00129.00-16.00472.00-494.00145.0085.00-29.00-57.00-329.00221.00-90.00-562.00497.00-241.00-206.00226.00467.00-375.00-504.00338.00265.00-56.00-780.0035.00235.00-270.00-298.00186.00391.00783.00352.00-669.00964.00-5.00-13594.0012,889.001,302.00-91.00
Profit After Tax Growth (1y) 46.17%11.98%-11.64%2.97%22.53%26.91%17.62%-12.29%-62.17%-124.26%-72.34%-48.51%-3.37%391.63%232.50%260.55%43.06%40.12%10.51%-59.15%12.35%-24.12%-23.79%33.12%45.55%28.66%12.93%169.60%110.71%21.73%43.54%111.98%35.07%-40.23%-12.94%-74.52%-106.32%8.31%-59.10%-85.82%513.46%65.59%6.79%-1,128.78%-103.54%-43.07%26.91%48.19%-6,245.73%-150.84%-266.76%-201.25%-41.26%161.51%187.38%130.95%149.70%909.22%102.95%-5,364.33%-40.83%24.74%159.52%
Profit After Tax Growth (3y) -12.17%-32.85%-34.00%-22.53%-23.49%-3.53%2.65%17.64%-19.43%-0.29%0.54%-8.81%15.81%72.14%40.95%25.16%32.75%11.01%-1.66%13.60%51.04%5.92%7.30%96.67%60.60%-2.18%12.17%13.34%-29.66%-7.63%-20.05%-57.53%-29.33%2.34%-27.55%-33.36%-26.19%0.70%-17.86%-40.20%-110.11%-35.34%-62.11%-162.35%-72.90%-43.74%22.74%35.41%259.72%46.68%43.54%-266.12%34.17%113.59%87.60%
Profit After Tax Growth (5y) -1.30%7.09%1.10%-7.29%-6.36%-0.93%-1.85%-2.41%-3.08%-0.65%-2.64%22.17%36.64%46.97%35.33%62.14%46.11%-0.09%3.51%-4.56%-18.07%-5.11%-15.15%-22.76%1.60%10.92%-9.22%-32.76%-15.17%-5.77%-7.08%-19.22%-22.79%-18.23%-22.91%-20.87%-23.11%-20.41%-4.18%-6.76%53.46%24.37%32.00%-204.92%-1.40%17.52%57.66%
Profit After Tax (QoQ) 61.79%49.18%-28.45%-15.36%23.94%17.72%-16.62%0.72%28.37%9.10%-37.82%-56.56%-182.31%224.39%15.75%-18.47%148.42%41.82%25.52%-67.65%143.31%11.85%-53.60%-11.03%64.34%12.34%-18.96%-2.71%45.26%-1.39%93.46%-23.96%-16.08%16.28%185.70%-51.55%-62.86%69.36%-16.39%-112.02%736.36%-36.05%-71.00%250.38%154.86%-58.76%-379.35%98.80%4,204.27%-8.07%-214.04%-47.47%67.12%-201.55%-106.02%30.85%114.32%328.36%-27.04%11.05%190.77%-13.86%-1,992.57%101.25%513.00%79.22%
Property, Plant & Equipment (Net) Growth (1y) 17.29%2.03%9.62%27.21%49.79%45.99%72.08%48.93%42.64%38.17%13.24%12.96%0.99%-0.25%-4.84%-0.82%0.70%-1.00%3.31%2.10%5.52%14.96%10.59%7.02%-4.52%-13.46%-15.63%-16.32%-15.97%-5.41%-2.51%-2.28%-5.24%-13.19%-11.14%-13.09%-11.20%-7.99%-7.66%193.60%195.89%194.79%187.13%-5.59%5.94%7.18%6.63%5.93%-3.59%-6.54%-6.43%-8.13%-8.13%-8.77%-6.31%-5.49%-6.85%-11.49%-15.31%-10.23%
Property, Plant & Equipment (Net) Growth (3y) 19.40%30.49%29.66%28.79%28.87%29.22%26.24%22.85%18.60%13.20%10.91%3.64%4.58%2.38%4.32%2.83%2.72%0.48%-0.51%-1.22%-2.94%-5.40%-2.01%-3.11%-4.35%-8.73%-10.76%-9.93%-10.76%-10.91%-8.92%-7.17%35.60%35.54%33.04%33.06%34.05%40.67%42.72%41.40%43.19%44.58%43.47%42.02%-2.79%-2.10%-2.96%-2.22%-2.75%-6.21%-8.96%-9.45%-7.97%
Property, Plant & Equipment (Net) Growth (5y) 18.60%20.01%17.26%16.00%16.73%18.05%18.02%16.20%12.76%7.88%6.30%0.76%0.48%-2.95%-1.46%-2.21%-2.39%-4.18%-4.16%-3.54%-4.93%-6.56%-5.55%-5.68%17.43%14.84%14.02%14.14%14.52%17.26%19.01%19.62%20.05%20.52%18.72%18.64%18.58%19.78%19.91%19.90%20.58%20.93%18.98%17.85%-4.86%
Property, Plant & Equipment (Net) (QoQ) 16.70%-2.97%1.51%3.73%7.30%12.60%19.53%1.09%26.48%-2.55%14.48%-2.07%3.66%-2.79%2.35%-3.28%-1.12%1.32%3.92%-4.91%3.20%0.13%7.40%3.59%-0.73%-3.10%-4.19%-6.11%-3.22%-3.89%-3.78%5.69%-0.26%-3.66%-6.69%-3.18%2.10%-5.77%-4.66%0.32%2.46%199.59%-3.92%-0.05%-0.20%-1.49%7.82%1.12%-0.72%-2.14%-1.87%-1.97%-0.60%-3.91%-1.88%-2.65%2.07%-3.07%-3.29%-7.50%-2.33%2.75%
Return on Assets Growth (1y) 1.002.001.000.000.00-1.000.000.00-2.00-6.00-8.00-8.00-7.00-1.002.004.004.003.002.00-1.00-1.00-2.00-2.00-1.00-1.000.000.001.001.001.001.002.001.001.001.00-2.00-3.00-4.00-4.00-2.00-1.000.000.000.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-1.000.002.003.003.003.00-12.00-14.00-14.00-13.00
Return on Assets Growth (3y) -1.00-5.00-7.00-8.00-9.00-8.00-6.00-5.00-5.00-4.00-4.00-5.00-4.000.001.002.001.000.00-1.00-1.00-1.00-1.00-1.002.002.002.002.000.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-5.00-5.00-5.00-5.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-2.000.001.002.002.00-12.00-13.00-12.00-10.00
Return on Assets Growth (5y) -4.00-3.00-4.00-5.00-7.00-7.00-7.00-7.00-7.00-7.00-7.00-5.00-4.001.003.004.004.003.001.00-2.00-3.00-4.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-4.00-4.00-5.00-7.00-7.00-7.00-6.00-3.00-1.000.001.00-12.00-14.00-14.00-13.00
Return on Assets (QoQ) -1.001.000.001.001.00-1.000.000.000.000.00-1.00-1.00-4.00-2.000.000.001.001.001.000.000.000.00-2.000.000.000.000.000.000.000.001.001.000.000.001.000.000.000.00-2.00-1.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.000.000.000.001.001.001.001.000.00-14.00-1.001.001.00
Return on Capital Employed Growth (1y) 5.003.00-7.00-6.00-2.00-5.00-7.00-31.00-31.00-23.00-19.008.0011.009.006.001.00-4.00-6.00-7.00-5.00-2.00-1.00-1.00-2.002.002.004.003.002.00-2.00-3.00-3.00-5.00-3.00-4.00-4.00-5.00-1.000.000.001.000.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-2.00-2.001.005.005.0010.007.00-24.00-22.00-33.00-23.00
Return on Capital Employed Growth (3y) -14.00-31.00-29.00-33.00-29.00-22.00-20.00-20.00-22.00-24.00-20.00-20.004.005.002.00-1.00-6.00-4.00-5.00-4.00-4.002.00-1.000.00-2.00-2.00-2.00-3.00-4.00-9.00-6.00-7.00-6.00-9.00-4.00-6.00-4.00-6.00-4.00-5.00-4.00-5.00-4.00-6.00-4.00-1.001.004.004.00-23.00-19.00-25.00-15.00
Return on Capital Employed Growth (5y) -28.00-23.00-23.00-33.00-33.00-28.00-27.00-27.00-29.00-24.00-19.00-17.005.008.002.00-1.00-6.00-8.00-9.00-11.00-10.00-8.00-5.00-5.00-5.00-6.00-4.00-5.00-4.00-10.00-8.00-12.00-11.00-15.00-8.00-11.00-7.00-5.000.003.004.00-24.00-21.00-30.00-20.00
Return on Capital Employed (QoQ) -2.00-1.00-4.00-5.002.000.000.00-8.001.00-24.000.00-1.005.004.003.00-2.002.00-2.00-2.00-4.001.000.001.00-3.001.00-1.005.00-3.003.00-2.004.00-7.002.00-2.001.00-4.000.00-1.000.000.002.00-1.001.00-2.000.000.00-1.00-1.00-1.00-1.00-1.000.000.002.003.001.004.00-1.00-28.002.00-7.009.00
Return on Equity Growth (1y) 23.0024.0026.0025.002.000.00-3.00-2.00-5.00-12.00-17.00-19.00-16.00-2.008.0015.0015.0010.006.00-4.00-4.00-6.00-8.00-3.00-2.000.001.004.005.005.006.008.004.003.001.00-12.00-16.00-14.00-15.00-9.00-2.00-2.000.00-1.00-4.00-6.00-6.00-1.00-1.00-2.00-4.00-7.00-6.00-4.001.007.0011.0014.0013.00-90.00-423.00-667.00-306.00
Return on Equity Growth (3y) 20.0012.006.004.00-19.00-14.00-12.00-6.00-6.00-4.00-4.00-8.00-5.002.005.008.009.003.00-1.00-3.00-1.00-2.00-1.009.008.007.008.000.00-6.00-6.00-8.00-13.00-14.00-13.00-14.00-22.00-22.00-22.00-20.00-11.00-8.00-9.00-10.00-9.00-11.00-12.00-8.00-1.003.008.0010.00-90.00-419.00-657.00-292.00
Return on Equity Growth (5y) 19.0020.0020.0015.00-8.00-11.00-14.00-13.00-12.00-11.00-10.00-7.00-2.007.0013.0020.0019.0011.006.00-7.00-12.00-13.00-14.00-12.00-11.00-8.00-7.00-11.00-12.00-14.00-14.00-15.00-19.00-21.00-23.00-30.00-30.00-27.00-23.00-12.00-3.001.004.00-92.00-424.00-665.00-302.00
Return on Equity (QoQ) 0.000.000.0023.001.002.00-1.000.00-1.000.00-1.00-3.00-8.00-5.00-2.000.006.004.005.000.001.00-1.00-4.000.00-2.00-2.000.001.001.000.003.002.000.000.005.00-1.00-2.00-1.00-8.00-5.000.00-2.00-2.001.001.000.00-4.00-1.00-1.000.001.00-2.00-1.00-2.00-2.00-1.001.003.004.003.004.002.00-99.00-330.00-240.00363.00
Return on Invested Capital Growth (1y) 23.0024.0026.0025.002.000.00-2.00-2.00-5.00-17.00-21.00-21.00-17.00-1.005.008.008.006.004.00-3.00-4.00-4.00-5.00-2.00-2.00-1.000.002.007.006.003.004.00-1.00-1.002.00-5.00-7.00-7.00-8.00-4.00-1.000.000.00-2.00-3.00-5.00-4.001.000.001.00-2.00-4.00-3.00-3.002.003.006.008.005.00-20.00-45.00-365.00-196.00
Return on Invested Capital Growth (3y) 20.007.003.002.00-20.00-18.00-18.00-15.00-14.00-13.00-12.00-15.00-13.000.004.004.003.000.00-1.00-3.002.001.00-2.004.005.004.005.002.00-1.00-2.00-3.00-4.00-9.00-9.00-6.00-11.00-11.00-12.00-12.00-6.00-4.00-4.00-6.00-5.00-6.00-7.00-4.00-1.003.006.005.00-21.00-42.00-359.00-189.00
Return on Invested Capital Growth (5y) 11.0011.0011.008.00-16.00-17.00-19.00-19.00-19.00-18.00-17.00-15.00-7.006.007.0010.009.006.004.00-3.00-6.00-7.00-8.00-5.00-4.00-3.00-3.00-5.00-5.00-7.00-7.00-6.00-12.00-12.00-11.00-14.00-14.00-14.00-12.00-7.00-1.001.001.00-22.00-45.00-363.00-195.00
Return on Invested Capital (QoQ) 0.000.000.0023.001.002.00-1.000.00-1.000.00-1.00-3.00-14.00-4.000.000.003.002.003.000.000.000.00-3.00-1.000.000.00-1.000.000.001.001.005.00-1.00-3.003.00-1.00-1.000.00-4.00-3.00-1.00-1.000.000.000.000.00-2.00-1.00-1.000.002.00-1.00-1.00-2.000.000.00-1.003.001.003.002.00-1.00-24.00-22.00-318.00168.00
Return on Sales Growth (1y) 2.001.00-2.00-1.001.000.000.00-1.00-6.00-12.00-8.00-4.00-1.007.005.006.001.001.000.00-6.000.00-2.00-2.000.001.001.000.004.003.001.002.009.002.00-3.00-1.00-13.00-9.000.00-3.00-4.003.002.000.00-6.00-2.00-2.000.003.00-4.00-4.00-7.00-5.00-2.002.007.0010.008.007.003.00-117.00-1.002.0011.00
Return on Sales Growth (3y) -3.00-11.00-10.00-6.00-5.00-4.00-3.001.00-5.00-3.00-4.00-4.000.007.003.001.001.000.00-2.00-1.004.00-1.00-1.0014.006.00-1.000.001.00-4.00-2.00-3.00-7.00-5.00-1.00-4.00-22.00-9.000.00-3.00-7.00-4.00-4.00-6.00-8.00-8.00-4.001.008.003.004.004.00-112.006.0011.0021.00
Return on Sales Growth (5y) -2.00-2.00-5.00-6.00-5.00-5.00-6.00-4.00-5.00-5.00-6.001.004.008.004.0014.006.00-2.00-2.00-5.00-4.00-3.00-5.00-3.00-1.001.00-3.00-9.00-4.00-2.00-2.00-10.00-11.00-7.00-11.00-25.00-14.00-2.00-2.00-2.003.004.004.00-115.000.004.0015.00
Return on Sales (QoQ) 3.004.00-4.00-1.002.001.00-3.001.002.001.00-4.00-4.00-5.004.000.000.003.002.001.00-6.004.001.00-4.000.002.000.00-1.000.001.000.003.000.00-1.001.0010.00-8.00-6.002.00-1.00-5.004.00-1.00-2.002.003.00-3.00-8.006.003.000.00-6.00-1.003.00-3.00-4.002.006.002.00-1.000.005.00-1.00-121.00116.008.008.00
Revenue Growth (1y) 2.40%5.75%5.36%8.42%13.18%16.05%14.34%10.82%9.32%17.50%28.36%26.31%22.09%13.87%4.39%12.35%10.38%11.09%13.10%13.30%15.18%12.10%9.83%15.09%15.15%15.32%15.27%12.75%9.34%6.33%6.21%9.63%10.33%11.53%7.77%1.76%5.70%5.60%5.53%7.51%3.61%2.82%-2.77%2.00%-1.98%-1.10%7.54%2.18%17.31%15.47%13.01%10.84%1.80%2.31%6.25%7.98%6.44%6.00%3.23%1.82%-3.12%-1.84%-1.90%
Revenue Growth (3y) 8.21%12.98%15.64%14.92%14.74%15.79%15.28%16.29%13.79%14.12%14.86%17.15%15.78%12.35%9.05%13.57%13.54%12.82%12.71%13.71%13.19%11.19%10.37%12.47%11.58%10.99%9.68%7.95%8.44%7.78%6.50%6.25%6.51%6.59%3.41%3.72%2.39%2.40%3.34%3.87%6.01%5.50%5.72%4.93%5.39%5.32%8.89%6.94%8.32%7.78%7.42%6.81%1.63%2.10%2.47%
Revenue Growth (5y) 11.29%12.77%12.79%14.07%13.94%14.10%13.73%15.45%14.33%13.95%13.92%15.85%14.34%11.70%9.68%12.61%12.05%11.24%10.38%10.40%11.08%10.11%8.87%9.25%8.75%8.22%6.25%6.64%5.31%4.95%4.78%4.56%6.80%6.70%6.09%4.79%5.09%4.87%5.79%6.05%5.24%4.95%5.32%4.90%3.83%3.98%5.51%
Revenue (QoQ) 2.24%3.65%-0.12%-3.25%5.58%3.27%2.78%1.00%8.26%1.74%-0.39%-0.36%16.35%11.15%-1.98%-3.69%8.51%1.90%5.49%-5.38%9.22%3.74%5.68%-3.81%6.30%1.63%10.75%-3.76%6.46%1.59%8.33%-6.67%3.52%1.48%11.82%-6.08%4.65%-1.94%5.58%-2.44%4.54%-2.00%7.56%-5.98%3.74%-7.32%12.84%-9.65%4.68%0.77%7.21%3.72%3.03%-1.37%5.15%-4.73%3.55%2.43%6.86%-6.09%3.12%-0.24%5.40%-10.66%4.48%-0.30%
Share-based Compensation Growth (1y) -2.11%-3.87%12.89%14.07%20.43%21.39%12.80%3.98%1.05%63.97%34.68%20.50%34.98%-18.50%-36.39%-17.62%-28.27%-8.20%44.74%23.11%37.37%45.75%45.82%51.39%51.76%33.80%35.95%3.89%20.03%28.32%23.91%25.46%19.35%27.93%-1.79%31.48%23.75%8.43%38.55%19.23%-1.06%33.96%40.21%117.83%120.95%51.74%38.78%-5.51%-7.15%-8.82%-3.39%-13.80%7.41%19.78%15.87%20.50%1.25%-25.07%-34.74%-10.98%-26.83%9.01%2.49%
Share-based Compensation Growth (3y) 6.01%24.15%19.70%12.64%17.99%17.50%-1.13%1.06%-0.73%7.05%7.43%6.91%9.97%2.93%10.32%15.37%14.35%21.42%42.10%24.64%35.76%35.76%34.93%25.43%29.55%29.99%18.27%19.67%21.03%21.19%19.02%25.29%13.47%22.94%24.02%50.59%39.34%30.14%39.18%34.88%26.61%22.83%23.42%21.06%30.13%18.34%15.82%-0.62%0.33%-6.46%-9.94%-2.58%-7.33%-0.73%-8.15%
Share-based Compensation Growth (5y) 2.90%7.44%9.57%7.71%10.11%16.76%15.32%13.98%15.32%19.06%19.71%13.96%19.36%13.36%17.73%14.88%16.46%24.06%28.41%26.14%29.88%28.26%27.29%25.34%21.63%26.11%26.30%34.80%31.12%29.33%26.82%32.27%24.55%20.78%20.66%22.70%21.96%19.21%24.72%20.58%17.16%10.71%7.29%13.74%10.30%6.24%0.77%
Share-based Compensation (QoQ) -6.06%-6.88%18.85%-5.85%-7.74%9.35%20.09%-0.60%-7.01%1.61%10.71%-3.40%50.89%-16.53%-0.95%8.21%-8.90%-34.85%28.28%-5.78%16.59%2.73%9.11%5.13%23.70%2.77%13.27%5.39%9.05%4.43%-13.44%21.76%16.58%0.84%-12.36%15.83%24.96%-22.59%17.34%9.01%9.49%-1.08%0.98%-9.54%48.25%3.53%56.89%-8.24%1.81%-5.31%6.82%-9.84%-0.02%0.33%-4.69%12.35%11.49%-2.95%-0.88%-5.59%-17.49%-15.48%35.21%-22.40%22.92%-20.53%
Shareholder's Equity Growth (1y) -99.72%-17.98%-99.78%5.60%-8.73%28.15%26.48%20.21%11.29%6.68%1.83%5.49%4.12%4.58%6.10%9.38%9.85%12.77%17.53%15.09%14.26%12.88%10.77%13.27%13.45%13.53%14.10%17.55%16.37%18.23%18.98%35.85%38.81%32.86%31.35%11.15%6.22%7.03%4.89%6.15%4.00%10.22%15.83%7.41%9.40%-1.35%-10.18%68.26%69.42%77.77%84.66%3.76%2.08%5.68%9.19%8.85%-25.80%-24.15%-31.91%-84.34%-96.72%-87.40%-80.14%
Shareholder's Equity Growth (3y) -85.90%3.89%-85.81%10.22%1.89%12.65%10.97%11.52%8.38%7.95%8.29%9.92%9.33%10.01%11.37%12.56%12.51%13.06%14.10%15.29%14.69%14.86%14.57%21.84%22.38%21.27%21.26%21.08%19.72%18.91%17.91%17.03%15.32%16.16%16.86%8.21%6.52%5.19%2.95%24.25%24.46%24.57%24.31%23.32%23.68%22.83%21.89%23.87%8.67%12.53%11.14%-43.87%-70.83%-53.44%-47.15%
Shareholder's Equity Growth (5y) -68.29%5.75%-67.61%11.01%5.83%12.72%12.21%12.58%10.54%10.02%9.92%12.07%11.53%12.31%13.40%17.89%18.13%17.82%18.34%18.27%17.34%16.59%15.68%16.37%15.15%16.04%16.72%15.14%14.32%12.83%11.26%23.70%23.24%22.41%21.49%17.21%15.89%16.94%17.08%16.72%7.86%9.15%7.39%-20.39%-45.98%-29.27%-24.53%
Shareholder's Equity (QoQ) -99.75%39,412.31%-99.79%28.32%-24.19%6.86%1.59%10.91%6.44%5.46%-3.45%2.68%2.03%0.67%0.02%1.35%2.47%2.14%3.11%1.79%5.19%6.45%0.97%1.06%3.93%4.46%3.25%1.22%3.99%4.99%6.37%0.20%5.66%5.65%21.45%2.39%1.13%4.44%2.78%-2.15%1.90%2.35%4.01%-4.13%7.99%7.55%-3.55%-2.34%-2.62%-2.08%80.69%-1.67%2.19%1.71%1.53%-3.27%5.79%5.10%1.22%-34.06%8.14%-5.66%-76.72%-86.20%315.65%48.74%
Tax Rate Growth (1y) -495.00-341.00487.00-804.00-1256.00160.00138.00216.001,629.00-216.00312.001,449.00-3080.001,305.00407.00-4420.003,051.00-941.00-2759.0037.00-1319.002.002,047.000.00-868.00-2135.00-1800.001,936.00-3789.00556.0091.00-14368.00-727.00-1085.00-1594.0013,142.008,684.001,656.00450.0018,618.00-4900.00-13.001,909.00-30906.0011,849.00-696.00244.0013,769.00-11508.002,030.00-1567.00-1712.00451.008,512.003,689.006,001.00-3503.00-9911.00-1110.00-6809.002,427.00710.00-5475.00
Tax Rate Growth (3y) -122.00-398.00937.00861.00-2707.001,249.00857.00-2754.001,600.00148.00-2041.00-2934.00-1348.00366.00-306.00-4383.00864.00-3075.00-2512.001,972.00-5976.00-1577.00339.00-12432.00-5384.00-2664.00-3302.00710.004,168.001,128.00-1053.0017,392.003,057.00558.00765.00854.0015,633.00946.002,603.001,481.00-4559.001,321.00587.00-18850.00792.009,845.002,367.0018,058.00-14560.00631.001,013.00-2520.00-625.00-689.00-2896.00
Tax Rate Growth (5y) -151.00-33.00-1415.00-3522.00-974.00309.00144.00-2718.00-586.00-1986.00-1794.00-999.00-6005.00-1213.00-2014.00-16815.00-3652.00-3603.00-4015.00746.001,981.00-1006.00-806.0019,328.00-1600.00-1021.00-943.00-11579.0011,117.00418.001,100.00255.003,398.001,892.00-558.0012,911.004,577.0011,488.004,726.005,770.00-7611.00-79.003,166.00-19658.00-284.00645.00-4219.00
Tax Rate (QoQ) -566.00-848.001,725.00-806.00-412.00-19.00434.00-1258.001,003.00-41.00512.00154.00-842.00487.001,649.00-4374.003,543.00-411.00-3177.003,096.00-449.00-2230.00-381.001,741.00871.00-185.00-2428.00873.00-396.00151.001,307.00-4852.003,950.00-314.00-13152.008,789.003,592.00-824.001,584.004,331.00-3436.00-2030.0019,753.00-19187.001,450.00-107.00-13063.0023,569.00-11095.00833.00462.00-1708.002,443.00-2764.00317.00456.0010,503.00-7586.002,628.00-9049.004,096.001,214.00-3071.00187.002,380.00-4971.00
Total Debt Growth (1y) -97.80%-24.69%-29.10%-29.05%-17.94%-11.95%-1.47%83.49%65.06%49.59%41.21%45.45%47.79%56.60%55.18%-16.10%-15.62%-3.86%-9.88%27.99%31.09%23.77%25.83%-11.66%24.92%16.99%18.29%20.66%-9.02%-13.04%1.03%13.69%3.74%11.63%3.76%80.06%78.15%72.47%61.95%-10.16%-10.52%-9.92%-13.05%-9.24%18.42%20.70%34.78%37.88%15.95%13.39%6.37%
Total Debt Growth (3y) 134.24%451.03%259.24%645.05%-0.27%-0.46%23.72%26.03%27.29%29.25%30.83%27.20%31.07%25.46%16.02%17.80%23.05%20.73%-1.74%11.38%11.66%10.29%10.91%14.21%7.98%14.57%6.61%5.64%4.33%7.44%35.18%18.91%18.74%19.30%22.52%18.26%20.15%13.47%13.66%23.59%23.32%23.81%3.98%7.11%7.23%7.62%
Total Debt Growth (5y) 23.17%55.11%193.51%127.59%256.45%8.35%6.64%15.25%17.23%19.67%19.61%20.42%27.51%26.67%24.07%10.73%13.19%13.64%16.03%5.41%5.45%6.21%7.06%22.80%22.45%19.38%20.37%14.41%13.45%12.03%11.79%15.03%12.25%12.73%14.75%18.14%17.83%18.87%15.94%
Total Debt (QoQ) -93.24%-90.04%-5.62%-12.04%-2.09%-7.35%-11.15%-11.97%13.23%-0.58%-0.58%63.94%1.86%-9.90%-6.15%68.86%3.50%-4.53%-7.00%-8.70%4.08%8.78%-12.82%29.67%6.60%2.71%-11.37%-8.97%50.74%-3.81%-10.38%-7.15%13.66%-8.06%4.13%4.48%3.72%-1.07%-3.21%81.31%2.62%-4.22%-9.12%0.58%2.21%-3.58%-12.28%4.99%33.37%-1.73%-2.06%7.41%12.16%-3.90%-8.12%